Performant Healthcare, Inc. Announces Financial Results for Fourth Quarter and Full Year 2024
Performant Healthcare (PHLT) has reported its Q4 and full-year 2024 financial results. Q4 2024 showed total revenues of $34.8M (up from $32.6M YoY), with healthcare revenues reaching $34.3M. However, the company recorded a net loss of $0.5M ($(0.01) per share), compared to a net income of $1.3M ($0.02 per share) in Q4 2023.
For full-year 2024, total revenues were $123.0M (up from $113.7M), with healthcare revenues of $118.3M. The company reported a net loss of $9.9M ($(0.13) per share), compared to $7.5M loss in 2023. Healthcare revenue experienced double-digit growth, with commercial clients now representing over 57% of healthcare revenue.
Looking ahead to 2025, PHLT provided revenue guidance of $131M-$135M and adjusted EBITDA guidance of $8M-$9M. Key upcoming milestones include the launch of their first State Medicaid contract with New York State RAC.
Performant Healthcare (PHLT) ha riportato i risultati finanziari del quarto trimestre e dell'intero anno 2024. Il Q4 2024 ha mostrato ricavi totali di $34,8M (in aumento rispetto ai $32,6M dell'anno precedente), con ricavi nel settore sanitario che hanno raggiunto i $34,3M. Tuttavia, l'azienda ha registrato una perdita netta di $0,5M ($(0,01) per azione), rispetto a un utile netto di $1,3M ($0,02 per azione) nel Q4 2023.
Per l'anno intero 2024, i ricavi totali sono stati di $123,0M (in aumento rispetto ai $113,7M), con ricavi sanitari di $118,3M. L'azienda ha riportato una perdita netta di $9,9M ($(0,13) per azione), rispetto a una perdita di $7,5M nel 2023. I ricavi del settore sanitario hanno mostrato una crescita a doppia cifra, con i clienti commerciali che ora rappresentano oltre il 57% dei ricavi sanitari.
Guardando al 2025, PHLT ha fornito una guida sui ricavi di $131M-$135M e una guida sull'EBITDA rettificato di $8M-$9M. Tra i principali traguardi futuri c'è il lancio del loro primo contratto Medicaid statale con il New York State RAC.
Performant Healthcare (PHLT) ha informado sus resultados financieros del cuarto trimestre y del año completo 2024. El Q4 2024 mostró ingresos totales de $34.8M (aumento desde $32.6M interanual), con ingresos por atención médica alcanzando $34.3M. Sin embargo, la compañía registró una pérdida neta de $0.5M ($(0.01) por acción), en comparación con un ingreso neto de $1.3M ($0.02 por acción) en el Q4 2023.
Para el año completo 2024, los ingresos totales fueron de $123.0M (un aumento desde $113.7M), con ingresos por atención médica de $118.3M. La compañía reportó una pérdida neta de $9.9M ($(0.13) por acción), en comparación con una pérdida de $7.5M en 2023. Los ingresos por atención médica experimentaron un crecimiento de dos dígitos, con los clientes comerciales representando ahora más del 57% de los ingresos por atención médica.
Mirando hacia el 2025, PHLT proporcionó una guía de ingresos de $131M-$135M y una guía de EBITDA ajustado de $8M-$9M. Los hitos clave que se avecinan incluyen el lanzamiento de su primer contrato Medicaid estatal con el New York State RAC.
Performant Healthcare (PHLT)는 2024년 4분기 및 연간 재무 결과를 발표했습니다. 2024년 4분기의 총 수익은 $34.8M(전년 대비 $32.6M에서 증가)였으며, 의료 수익은 $34.3M에 달했습니다. 그러나 회사는 $0.5M의 순손실($(0.01) 주당)을 기록했으며, 이는 2023년 4분기의 순이익 $1.3M($0.02 주당)과 비교됩니다.
2024년 전체로는 총 수익이 $123.0M(전년 대비 $113.7M에서 증가)였으며, 의료 수익은 $118.3M이었습니다. 회사는 $9.9M의 순손실($(0.13) 주당)을 보고했으며, 이는 2023년의 $7.5M 손실과 비교됩니다. 의료 수익은 두 자릿수 성장률을 기록했으며, 상업 고객이 현재 의료 수익의 57% 이상을 차지하고 있습니다.
2025년을 앞두고 PHLT는 $131M-$135M의 수익 가이드를 제공하고, 조정된 EBITDA 가이드는 $8M-$9M입니다. 주요 향후 이정표에는 뉴욕주 RAC와의 첫 주 Medicaid 계약 출시가 포함됩니다.
Performant Healthcare (PHLT) a publié ses résultats financiers du quatrième trimestre et de l'année entière 2024. Le Q4 2024 a montré des revenus totaux de 34,8 millions de dollars (en hausse par rapport à 32,6 millions de dollars d'une année sur l'autre), avec des revenus dans le secteur de la santé atteignant 34,3 millions de dollars. Cependant, l'entreprise a enregistré une perte nette de 0,5 million de dollars ($(0,01) par action), contre un bénéfice net de 1,3 million de dollars (0,02 $ par action) au Q4 2023.
Pour l'année entière 2024, les revenus totaux étaient de 123,0 millions de dollars (en hausse par rapport à 113,7 millions de dollars), avec des revenus de santé de 118,3 millions de dollars. L'entreprise a signalé une perte nette de 9,9 millions de dollars ($(0,13) par action), par rapport à une perte de 7,5 millions de dollars en 2023. Les revenus de la santé ont connu une croissance à deux chiffres, les clients commerciaux représentant désormais plus de 57 % des revenus de la santé.
En regardant vers 2025, PHLT a fourni une prévision de revenus de 131 millions de dollars à 135 millions de dollars et une prévision d'EBITDA ajusté de 8 millions de dollars à 9 millions de dollars. Les principales étapes à venir comprennent le lancement de leur premier contrat Medicaid d'État avec le New York State RAC.
Performant Healthcare (PHLT) hat seine Finanzzahlen für das vierte Quartal und das Gesamtjahr 2024 veröffentlicht. Das Q4 2024 zeigte Gesamterlöse von $34,8M (ein Anstieg von $32,6M im Jahresvergleich), wobei die Erlöse im Gesundheitswesen $34,3M erreichten. Das Unternehmen verzeichnete jedoch einen Nettoverlust von $0,5M ($(0,01) pro Aktie), verglichen mit einem Nettogewinn von $1,3M ($0,02 pro Aktie) im Q4 2023.
Für das Gesamtjahr 2024 lagen die Gesamterlöse bei $123,0M (ein Anstieg von $113,7M), mit Erlösen im Gesundheitswesen von $118,3M. Das Unternehmen meldete einen Nettoverlust von $9,9M ($(0,13) pro Aktie), im Vergleich zu einem Verlust von $7,5M im Jahr 2023. Die Erlöse im Gesundheitswesen verzeichneten ein zweistelliges Wachstum, wobei gewerbliche Kunden mittlerweile über 57% der Gesundheitsumsätze ausmachen.
Für das Jahr 2025 gab PHLT eine Umsatzprognose von $131M-$135M und eine angepasste EBITDA-Prognose von $8M-$9M heraus. Zu den wichtigsten bevorstehenden Meilensteinen gehört die Einführung ihres ersten Medicaid-Vertrags mit dem New York State RAC.
- Healthcare revenue showed double-digit growth with 18% increase from commercial clients
- Successful expansion of commercial client base from 28% to 57% of healthcare revenue
- Completed 42 commercial implementations in 2024
- Projected nearly double adjusted EBITDA for 2025 ($8M-$9M vs $4.4M)
- Secured first State Medicaid contract with New York State RAC
- Q4 2024 net loss of $0.5M vs net income of $1.3M in Q4 2023
- Full-year 2024 net loss increased to $9.9M from $7.5M in 2023
- Q4 Adjusted EBITDA declined to $3.1M from $4.5M YoY
- Customer Care revenue decreased to $4.7M from $7.3M YoY
Insights
Performant Healthcare's Q4 and FY 2024 results present a mixed financial picture with promising revenue growth but deteriorating bottom-line performance. The company achieved
The Q4 results specifically show a concerning profitability trend, with the company swinging from a
The company's strategic pivot toward commercial clients appears to be gaining traction, with commercial clients now representing
Looking forward, management has provided optimistic 2025 guidance with projected revenue of
Performant's earnings reveal a company undergoing strategic technological transformation through "Project Turing," which appears central to their long-term profitability strategy. The implementation metrics—100+ commercial implementations since 2022 with 42 in 2024 alone—indicate significant client adoption momentum, though the current profit compression suggests these implementations haven't yet reached efficiency scale.
The company's transition to a healthcare payment integrity pure-play since 2021 has substantially altered their client mix, with commercial clients growing from
Management's explicit connection between technology investments and their
The New York State RAC Medicaid contract represents a strategic expansion of their public sector business into state-level programs, potentially opening new market segments while leveraging existing technology investments. The tension between current profitability and technology investment is evident in the financial results, but the guidance suggests management believes they're approaching the payoff stage of their technology investment cycle.
Fourth Quarter 2024 Financial Highlights
-
Total revenues of
, compared to$34.8 million in the prior year period$32.6 million -
Healthcare revenues of
, compared to$34.3 million in the prior year period$31.1 million -
Net loss of
, or$0.5 million per diluted share, compared to net income of$(0.01) , or$1.3 million per diluted share, in the prior year period$0.02 -
Adjusted EBITDA of
, compared to$3.1 million in the prior year period$4.5 million -
Adjusted net income of
, or$1.3 million per diluted share, compared to adjusted net income of$0.02 , or$3.6 million per diluted share, in the prior year period$0.05
Full Year 2024 Financial Highlights
-
Total revenues of
, compared to$123.0 million in the prior year period$113.7 million -
Healthcare revenues of
, compared to$118.3 million in the prior year period$106.4 million -
Net loss of
, or$9.9 million per diluted share, compared to net loss$(0.13) , or$7.5 million per diluted share in the prior year period$(0.10) -
Adjusted EBITDA of
, compared to$4.4 million in the prior year period$3.4 million -
Adjusted net loss of
, or$4.5 million per diluted share, compared to adjusted net loss of$(0.06) , or$3.8 million per diluted share, in the prior year period$(0.05)
Fourth Quarter 2024 Results
Healthcare revenues in the fourth quarter of 2024 were
Net loss for the fourth quarter of 2024 was
Full Year 2024 Results
Revenues for the full year ended December 31, 2024 were
Net loss for the full year ended December 31, 2024 was
“2024 was a year of organization advancement and business growth driven by our commercial clients. Healthcare revenue experienced double-digit growth, led by an impressive
As of December 31, 2024, the Company had cash, cash equivalents and restricted cash of approximately
Business Commentary
“Despite macro factors impacting the broader payment integrity space, Performant delivered results within the originally guided range in 2024,” said Rohit Ramchandani, Chief Financial Officer. “Looking ahead to 2025, our focus is on delivering margin improvement through technology advancements and the natural scale of our business. We are introducing full-year 2025 revenue guidance to be in the range of
Note Regarding Use of Non-GAAP Financial Measures
In this press release, to supplement our consolidated financial statements, the Company presents adjusted EBITDA, adjusted net income (loss), and adjusted net income (loss) per diluted share. These measures are not in accordance with accounting principles generally accepted in
Information reconciling forward-looking fiscal year 2025 adjusted EBITDA guidance to its most directly comparable US GAAP financial measure, net income (loss), is unavailable to the Company without unreasonable effort due to, among other things, certain items required for such reconciliations being outside of our control and/or not being able to be reasonably predicted. Preparation of such reconciliations would require a forward-looking balance sheet, statement of income and statement of cash flow, prepared in accordance with US GAAP, and such forward-looking financial statements are unavailable to the Company without unreasonable effort. The Company provides a range for its adjusted EBITDA forecast that it believes will be achieved; however, the Company cannot provide any assurance that it can predict all of the components of the adjusted EBITDA calculation. The Company provides a forecast for adjusted EBITDA because it believes that adjusted EBITDA, when viewed with our results calculated in accordance with US GAAP, provides useful information for the reasons noted above. However, it should not be considered in isolation or as a substitute for analysis of our results as reported under US GAAP and, accordingly, should not be considered as an alternative to net income (loss) or cash flow from operating activities or as an indicator of operating performance or liquidity.
Earnings Conference Call
The Company will hold a conference call to discuss its fourth quarter and full year 2024 results today at 5:00 p.m. Eastern. A live webcast of the call may be accessed on the Investor Relations section of the Company’s website at investors.performanthealthcare.com. The conference call is also available by dialing 800-717-1738 or 646-307-1865.
A replay of the call will be available on the Company's website or by dialing 844-512-2921 (domestic) or 412-317-6671 (international) and entering the passcode 1173286. The telephonic replay will be available approximately three hours after the call, through March 19, 2025.
About Performant Healthcare
Performant supports payers in the healthcare industry with identifying, preventing, and recovering waste and improper payments by leveraging advanced technology, analytics and proprietary data assets. Performant works with leading national and regional healthcare payers to provide eligibility-based, also known as coordination-of-benefits (COB), services as well as claims-based services, which includes the audit and identification of improperly paid claims. Performant is a leading provider of these services in both government and commercial healthcare markets. Performant also provides advanced reporting capabilities, support services, customer care, and stakeholder training programs designed to mitigate future instances of improper payments.
To learn more, please visit https://www.performanthealthcare.com
Forward Looking Statements
This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding the Company's outlook for revenues, net income (loss), and adjusted EBITDA in 2025 and beyond. These forward-looking statements are based on current expectations, estimates, assumptions, and projections that are subject to change and actual results may differ materially from the forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to: the Company’s ability to generate revenue following long implementation periods associated with new customer contracts; client relationships and the Company’s ability to maintain such client relationships; our commercial client growth strategy; many of the Company’s customer contracts are subject to periodic renewal, are not exclusive, and do not provide for committed business volumes; anticipated trends and challenges in the Company’s business and competition in the markets in which it operates; the Company’s indebtedness and compliance, or failure to comply, with restrictive covenants in the Company’s credit agreement; opportunities and expectations for growth in the various markets in which the Company operates; the Company’s ability to hire and retain employees with specialized skills that are required for its healthcare business; downturns in domestic or global economic conditions and other macroeconomic factors; the Company’s ability to generate sufficient cash flows to fund our ongoing operations and other liquidity needs; the impact of public health emergencies, such as the COVID-19 pandemic, on the Company’s business and operations, opportunities and expectations for the markets in which the Company operates; the impacts of a failure of the Company’s operating systems or technology infrastructure or those of third-party vendors and subcontractors; the impacts of a cybersecurity breach or related incident to the Company or any of the Company’s third-party vendors and subcontractors; the adaptability of the Company’s technology platform to new markets and processes; the Company’s ability to invest in and utilize data and analytics capabilities to expand our capabilities; the Company’s growth strategy of expanding in existing markets and considering strategic alliances or acquisitions; the Company’s ability to maintain, protect and enhance its intellectual property; expectations regarding future expenses; expected future financial performance; and the Company’s ability to comply with and adapt to industry regulations and compliance demands.
More information on potential factors that could affect the Company's financial condition and operating results is included from time to time in the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of the Company's annual report on Form 10-K for the year ended December 31, 2024 and subsequently filed reports on Forms 10-Q and 8-K. The forward-looking statements are made as of the date of this press release and the Company does not undertake to update any forward-looking statements to conform these statements to actual results or revised expectations.
PERFORMANT HEALTHCARE, INC. AND SUBSIDIARIES |
|||||||
Consolidated Balance Sheets |
|||||||
(In thousands, except per share amounts) |
|||||||
(Unaudited) |
|||||||
|
As of December 31, |
||||||
Assets |
|
2024 |
|
|
|
2023 |
|
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
9,292 |
|
|
$ |
7,252 |
|
Restricted cash |
|
— |
|
|
|
81 |
|
Trade accounts receivable, net of allowance for credit losses |
|
14,165 |
|
|
|
17,584 |
|
Contract assets |
|
10,876 |
|
|
|
10,879 |
|
Prepaid expenses and other current assets |
|
3,991 |
|
|
|
3,651 |
|
Income tax receivable |
|
34 |
|
|
|
335 |
|
Total current assets |
|
38,358 |
|
|
|
39,782 |
|
Property, equipment, and software, net |
|
14,021 |
|
|
|
9,724 |
|
Goodwill |
|
47,372 |
|
|
|
47,372 |
|
Debt issuance costs |
|
416 |
|
|
|
631 |
|
Right-of-use assets |
|
826 |
|
|
|
531 |
|
Other assets |
|
781 |
|
|
|
990 |
|
Total assets |
$ |
101,774 |
|
|
$ |
99,030 |
|
Liabilities and Stockholders’ Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accrued salaries and benefits |
$ |
8,502 |
|
|
$ |
7,924 |
|
Accounts payable |
|
482 |
|
|
|
727 |
|
Other current liabilities |
|
2,091 |
|
|
|
2,385 |
|
Contract liabilities |
|
753 |
|
|
|
493 |
|
Estimated liability for appeals and disputes |
|
517 |
|
|
|
601 |
|
Deferred asset acquisition payments |
|
1,243 |
|
|
|
— |
|
Lease liabilities |
|
383 |
|
|
|
250 |
|
Total current liabilities |
|
13,971 |
|
|
|
12,380 |
|
Long-term loan payable |
|
8,000 |
|
|
|
5,000 |
|
Deferred asset acquisition payments |
|
2,686 |
|
|
|
— |
|
Lease liabilities |
|
462 |
|
|
|
295 |
|
Other liabilities |
|
156 |
|
|
|
648 |
|
Total liabilities |
|
25,275 |
|
|
|
18,323 |
|
Commitments and contingencies |
|
|
|
||||
Stockholders’ equity: |
|
|
|
||||
Common stock, |
|
8 |
|
|
|
8 |
|
Additional paid-in capital |
|
151,688 |
|
|
|
146,001 |
|
Accumulated deficit |
|
(75,197 |
) |
|
|
(65,302 |
) |
Total stockholders’ equity |
|
76,499 |
|
|
|
80,707 |
|
Total liabilities and stockholders’ equity |
$ |
101,774 |
|
|
$ |
99,030 |
|
PERFORMANT HEALTHCARE, INC. AND SUBSIDIARIES |
|||||||||||||||
Consolidated Statements of Operations |
|||||||||||||||
(In thousands, except per share amounts) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
|
|
|
||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
December 31, |
|
December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenues |
$ |
34,766 |
|
|
$ |
32,567 |
|
|
$ |
122,981 |
|
|
$ |
113,743 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Salaries and benefits |
|
26,710 |
|
|
|
23,308 |
|
|
|
100,431 |
|
|
|
90,447 |
|
Other operating expenses |
|
8,745 |
|
|
|
7,349 |
|
|
|
32,050 |
|
|
|
29,424 |
|
Total operating expenses |
|
35,455 |
|
|
|
30,657 |
|
|
|
132,481 |
|
|
|
119,871 |
|
Income (loss) from operations |
|
(689 |
) |
|
|
1,910 |
|
|
|
(9,500 |
) |
|
|
(6,128 |
) |
Gain on sale of certain recovery contracts |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
Interest expense |
|
(307 |
) |
|
|
(785 |
) |
|
|
(1,105 |
) |
|
|
(1,974 |
) |
Interest income |
|
99 |
|
|
|
154 |
|
|
|
359 |
|
|
|
240 |
|
Loss before (benefit from) income taxes |
|
(897 |
) |
|
|
1,279 |
|
|
|
(10,246 |
) |
|
|
(7,859 |
) |
Provision for (benefit from) income taxes |
|
(399 |
) |
|
|
24 |
|
|
|
(351 |
) |
|
|
(340 |
) |
Net income (loss) |
$ |
(498 |
) |
|
$ |
1,255 |
|
|
$ |
(9,895 |
) |
|
$ |
(7,519 |
) |
Net income (loss) per share attributable to common shareholders |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
(0.01 |
) |
|
$ |
0.02 |
|
|
$ |
(0.13 |
) |
|
$ |
(0.10 |
) |
Diluted |
$ |
(0.01 |
) |
|
$ |
0.02 |
|
|
$ |
(0.13 |
) |
|
$ |
(0.10 |
) |
Weighted average shares |
|
|
|
|
|
|
|
||||||||
Basic |
|
78,300 |
|
|
|
76,896 |
|
|
|
77,500 |
|
|
|
76,156 |
|
Diluted |
|
78,300 |
|
|
|
77,361 |
|
|
|
77,500 |
|
|
|
76,156 |
|
PERFORMANT HEALTHCARE, INC. AND SUBSIDIARIES |
|||||||
Consolidated Statements of Cash Flows |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
|
|||||||
|
For the Years Ended |
||||||
|
December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities: |
|
|
|
||||
Net loss |
$ |
(9,895 |
) |
|
$ |
(7,519 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
||||
Loss on disposal of assets |
|
63 |
|
|
|
129 |
|
Depreciation and amortization |
|
6,598 |
|
|
|
5,187 |
|
Right-of-use assets amortization |
|
333 |
|
|
|
1,526 |
|
Stock-based compensation |
|
5,881 |
|
|
|
3,936 |
|
Amortization of debt issuance costs |
|
230 |
|
|
|
347 |
|
Loss on debt extinguishment |
|
— |
|
|
|
510 |
|
Gain on sale of certain recovery contracts |
|
— |
|
|
|
(3 |
) |
Changes in operating assets and liabilities: |
|
|
|
||||
Trade accounts receivable |
|
3,419 |
|
|
|
(1,790 |
) |
Contract assets |
|
3 |
|
|
|
581 |
|
Prepaid expenses and other current assets |
|
(340 |
) |
|
|
14 |
|
Income tax receivable |
|
301 |
|
|
|
2,788 |
|
Other assets |
|
190 |
|
|
|
10 |
|
Accrued salaries and benefits |
|
578 |
|
|
|
986 |
|
Accounts payable |
|
(245 |
) |
|
|
(535 |
) |
Contract liabilities and other current liabilities |
|
(34 |
) |
|
|
188 |
|
Estimated liability for appeals and disputes |
|
(84 |
) |
|
|
(505 |
) |
Lease liabilities |
|
(328 |
) |
|
|
(1,759 |
) |
Other liabilities |
|
(492 |
) |
|
|
(231 |
) |
Net cash provided by operating activities |
|
6,178 |
|
|
|
3,860 |
|
Cash flows from investing activities: |
|
|
|
||||
Purchase of property, equipment, and software |
|
(7,010 |
) |
|
|
(4,143 |
) |
Proceeds from sale of certain recovery contracts |
|
— |
|
|
|
3 |
|
Net cash used in investing activities |
|
(7,010 |
) |
|
|
(4,140 |
) |
Cash flows from financing activities: |
|
|
|
||||
Repayment of long-term loan payable |
|
— |
|
|
|
(19,500 |
) |
Debt issuance costs paid |
|
(15 |
) |
|
|
(1,156 |
) |
Taxes paid related to net share settlement of stock awards |
|
(194 |
) |
|
|
(196 |
) |
Borrowings from revolving loan |
|
3,000 |
|
|
|
5,000 |
|
Net cash provided by (used in) financing activities |
|
2,791 |
|
|
|
(15,852 |
) |
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
1,959 |
|
|
|
(16,132 |
) |
Cash, cash equivalents and restricted cash at beginning of year |
|
7,333 |
|
|
|
23,465 |
|
Cash, cash equivalents and restricted cash at end of year |
$ |
9,292 |
|
|
$ |
7,333 |
|
|
|
|
|
||||
Reconciliation of the consolidated statements of cash flows to the consolidated balance sheets: |
|
|
|
||||
Cash and cash equivalents |
$ |
9,292 |
|
|
$ |
7,252 |
|
Restricted cash |
|
— |
|
|
|
81 |
|
Total cash, cash equivalents and restricted cash at end of period |
$ |
9,292 |
|
|
$ |
7,333 |
|
Non-cash investing activities: |
|
|
|
||||
Deferred asset acquisition payments |
$ |
3,929 |
|
|
$ |
— |
|
Supplemental disclosures of cash flow information: |
|
|
|
||||
Cash (received) paid for income taxes |
$ |
(94 |
) |
|
$ |
(3,052 |
) |
Cash paid for interest |
$ |
670 |
|
|
$ |
1,291 |
|
PERFORMANT HEALTHCARE, INC. AND SUBSIDIARIES |
|||||||||||||||
Reconciliation of Non-GAAP Results |
|||||||||||||||
(In thousands, except per share amounts) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
December 31, |
|
December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Reconciliation of Adjusted EBITDA: |
|
|
|
|
|
|
|
||||||||
Net income (loss) |
$ |
(498 |
) |
|
$ |
1,255 |
|
|
$ |
(9,895 |
) |
|
$ |
(7,519 |
) |
Provision for (benefit from) income taxes |
|
(399 |
) |
|
|
24 |
|
|
|
(351 |
) |
|
|
(340 |
) |
Interest expense (1) |
|
307 |
|
|
|
785 |
|
|
|
1,105 |
|
|
|
1,974 |
|
Interest income |
|
(99 |
) |
|
|
(154 |
) |
|
|
(359 |
) |
|
|
(240 |
) |
Stock based compensation |
|
1,759 |
|
|
|
1,121 |
|
|
|
5,881 |
|
|
|
3,936 |
|
Depreciation and amortization |
|
1,354 |
|
|
|
1,382 |
|
|
|
6,598 |
|
|
|
5,187 |
|
Severance expenses (3) |
|
(8 |
) |
|
|
100 |
|
|
|
656 |
|
|
|
346 |
|
Non-core operating expenses (4) |
|
701 |
|
|
|
15 |
|
|
|
737 |
|
|
|
52 |
|
Gain on sale of certain recovery contracts (5) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3 |
) |
Adjusted EBITDA |
$ |
3,117 |
|
|
$ |
4,528 |
|
|
$ |
4,372 |
|
|
$ |
3,393 |
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
December 31, |
|
December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Reconciliation of Adjusted Net Income (Loss): |
|
|
|
|
|
|
|
||||||||
Net income (loss) |
$ |
(498 |
) |
|
$ |
1,255 |
|
|
$ |
(9,895 |
) |
|
$ |
(7,519 |
) |
Stock based compensation |
|
1,759 |
|
|
|
1,121 |
|
|
|
5,881 |
|
|
|
3,936 |
|
Amortization of debt issuance costs (2) |
|
57 |
|
|
|
601 |
|
|
|
230 |
|
|
|
857 |
|
Severance expenses (3) |
|
(8 |
) |
|
|
100 |
|
|
|
656 |
|
|
|
346 |
|
Non-core operating expenses (4) |
|
701 |
|
|
|
15 |
|
|
|
737 |
|
|
|
52 |
|
Gain on sale of certain recovery contracts (5) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3 |
) |
Tax adjustments (6) |
|
(690 |
) |
|
|
505 |
|
|
|
(2,064 |
) |
|
|
(1,427 |
) |
Adjusted net income (loss) |
$ |
1,321 |
|
|
$ |
3,597 |
|
|
$ |
(4,455 |
) |
|
$ |
(3,758 |
) |
|
|
|
|
|
|
|
|
||||||||
PERFORMANT HEALTHCARE, INC. AND SUBSIDIARIES |
|||||||||||||||
Reconciliation of Non-GAAP Results |
|||||||||||||||
(In thousands, except per share amounts) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
December 31, |
|
December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Adjusted Earnings (Loss) Per Diluted Share: |
|
|
|
|
|
|
|
||||||||
Net income (loss) |
$ |
(498 |
) |
|
$ |
1,255 |
|
|
$ |
(9,895 |
) |
|
$ |
(7,519 |
) |
Plus: Adjusted items per reconciliation of adjusted net income (loss) |
|
1,819 |
|
|
|
2,342 |
|
|
|
5,440 |
|
|
|
3,761 |
|
Adjusted net income (loss) |
$ |
1,321 |
|
|
$ |
3,597 |
|
|
$ |
(4,455 |
) |
|
$ |
(3,758 |
) |
Adjusted earnings (loss) per diluted share |
$ |
0.02 |
|
|
$ |
0.05 |
|
|
$ |
(0.06 |
) |
|
$ |
(0.05 |
) |
Diluted average shares outstanding (7) |
|
79,884 |
|
|
|
77,361 |
|
|
|
77,500 |
|
|
|
76,156 |
|
(1) | Represents interest expense and amortization of debt issuance costs related to our Credit Agreement and prior credit agreement. |
|
(2) | Represents amortization of debt issuance costs related to our Credit Agreement and prior credit agreement. |
|
(3) | Represents severance expenses incurred in connection with a reduction in force for our nonhealthcare services. |
|
(4) | Represents payments primarily related to legacy recovery business. |
|
(5) | Represents gain on the sale of certain non-healthcare recovery contracts. |
|
(6) |
Represents tax adjustments assuming a marginal tax rate of |
|
(7) |
The Net loss for the three months ended December 31, 2024 was ( |
PERFORMANT HEALTHCARE, INC. AND SUBSIDIARIES |
|||||||||||||||
Quarterly and Annual Revenues |
|||||||||||||||
(In thousands) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
We are providing the following historical breakdown of the quarterly and annual revenue contributions under the new contribution breakdowns of the Company's healthcare revenue results for the years ended December 31, 2024, 2023, and 2022: |
|||||||||||||||
|
|
For the Three Months Ended |
|
For the Year Ended |
|||||||||||
|
|
March 31, 2024 |
|
June 30, 2024 |
|
September 30, 2024 |
|
December 31, 2024 |
|
December 31, 2024 |
|||||
|
|
(in thousands) |
|||||||||||||
Eligibility-based |
|
$ |
13,388 |
|
$ |
14,264 |
|
$ |
16,070 |
|
$ |
18,138 |
|
$ |
61,860 |
Claims-based |
|
|
12,412 |
|
|
13,661 |
|
|
14,217 |
|
|
16,141 |
|
|
56,431 |
Healthcare Total |
|
|
25,800 |
|
|
27,925 |
|
|
30,287 |
|
|
34,279 |
|
|
118,291 |
Customer Care / Outsourced Services |
|
|
1,534 |
|
|
1,437 |
|
|
1,232 |
|
|
487 |
|
|
4,690 |
Total |
|
$ |
27,334 |
|
$ |
29,362 |
|
$ |
31,519 |
|
$ |
34,766 |
|
$ |
122,981 |
|
|
For the Three Months Ended |
|
For the Year Ended |
|||||||||||
|
|
March 31, 2023 |
|
June 30, 2023 |
|
September 30, 2023 |
|
December 31, 2023 |
|
December 31, 2023 |
|||||
|
|
(in thousands) |
|||||||||||||
Eligibility-based |
|
$ |
12,480 |
|
$ |
14,131 |
|
$ |
18,165 |
|
$ |
16,403 |
|
$ |
61,179 |
Claims-based |
|
|
10,412 |
|
|
9,798 |
|
|
10,325 |
|
|
14,730 |
|
|
45,265 |
Healthcare Total |
|
|
22,892 |
|
|
23,929 |
|
|
28,490 |
|
|
31,133 |
|
|
106,444 |
Recovery |
|
|
19 |
|
|
14 |
|
|
— |
|
|
— |
|
|
33 |
Customer Care / Outsourced Services |
|
|
2,818 |
|
|
1,542 |
|
|
1,472 |
|
|
1,434 |
|
|
7,266 |
Total |
|
$ |
25,729 |
|
$ |
25,485 |
|
$ |
29,962 |
|
$ |
32,567 |
|
$ |
113,743 |
|
|
For the Three Months Ended |
|
For the Year Ended |
|||||||||||
|
|
March 31, 2022 |
|
June 30, 2022 |
|
September 30, 2022 |
|
December 31, 2022 |
|
December 31, 2022 |
|||||
|
|
(in thousands) |
|||||||||||||
Eligibility-based |
|
$ |
14,214 |
|
$ |
12,417 |
|
$ |
13,142 |
|
$ |
13,511 |
|
$ |
53,284 |
Claims-based |
|
|
9,150 |
|
|
9,339 |
|
|
10,377 |
|
|
12,516 |
|
|
41,382 |
Healthcare Total |
|
|
23,364 |
|
|
21,756 |
|
|
23,519 |
|
|
26,027 |
|
|
94,666 |
Recovery |
|
|
118 |
|
|
7 |
|
|
41 |
|
|
75 |
|
|
241 |
Customer Care / Outsourced Services |
|
|
3,601 |
|
|
3,918 |
|
|
3,618 |
|
|
3,140 |
|
|
14,277 |
Total |
|
$ |
27,083 |
|
$ |
25,681 |
|
$ |
27,178 |
|
$ |
29,242 |
|
$ |
109,184 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250312026700/en/
Contact Information
Jon Bozzuto
Investor Relations
925-960-4988
investors@performantcorp.com
Source: Performant Healthcare, Inc.