Pagaya Reports Fourth Quarter and Full Year 2024 Results
Pagaya Technologies (NASDAQ: PGY) reported strong Q4 and full-year 2024 results, exceeding all guided operational metrics. The company achieved record network volume of $2.6 billion in Q4'24, up 9% year-over-year, and $9.7 billion for FY'24, a 17% increase.
Total revenue reached $279 million in Q4'24 and $1.03 billion for FY'24, growing 28% and 27% respectively. The company reported a net loss of $238 million in Q4'24 and $401 million for FY'24, impacted by fair value adjustments including a $156 million investment portfolio markdown.
Looking ahead, Pagaya expects Q1'25 network volume between $2.5-2.7 billion and FY'25 network volume of $10.25-11.75 billion. The company anticipates achieving GAAP profitability in Q2'25, with full-year 2025 GAAP net income projected between -$10 million and $40 million.
Pagaya Technologies (NASDAQ: PGY) ha riportato risultati solidi per il quarto trimestre e per l'intero anno 2024, superando tutte le metriche operative previste. L'azienda ha raggiunto un volume di rete record di 2,6 miliardi di dollari nel Q4'24, in aumento del 9% rispetto all'anno precedente, e 9,7 miliardi di dollari per l'anno fiscale 2024, con un incremento del 17%.
Il fatturato totale ha raggiunto 279 milioni di dollari nel Q4'24 e 1,03 miliardi di dollari per l'anno fiscale 2024, con una crescita rispettivamente del 28% e del 27%. L'azienda ha registrato una perdita netta di 238 milioni di dollari nel Q4'24 e di 401 milioni di dollari per l'anno fiscale 2024, influenzata da aggiustamenti di fair value, inclusa una svalutazione del portafoglio investimenti di 156 milioni di dollari.
Guardando al futuro, Pagaya prevede un volume di rete per il Q1'25 compreso tra 2,5 e 2,7 miliardi di dollari e un volume di rete per l'anno fiscale 2025 tra 10,25 e 11,75 miliardi di dollari. L'azienda si aspetta di raggiungere la redditività GAAP nel Q2'25, con un reddito netto GAAP previsto per l'intero anno 2025 compreso tra -10 milioni e 40 milioni di dollari.
Pagaya Technologies (NASDAQ: PGY) reportó resultados sólidos para el cuarto trimestre y el año completo 2024, superando todas las métricas operativas guiadas. La compañía alcanzó un volumen de red récord de 2.6 mil millones de dólares en el Q4'24, un aumento del 9% interanual, y 9.7 mil millones de dólares para el año fiscal 2024, un incremento del 17%.
Los ingresos totales alcanzaron 279 millones de dólares en el Q4'24 y 1.03 mil millones de dólares para el año fiscal 2024, creciendo un 28% y un 27% respectivamente. La compañía reportó una pérdida neta de 238 millones de dólares en el Q4'24 y 401 millones de dólares para el año fiscal 2024, afectada por ajustes de valor razonable, incluyendo una depreciación de cartera de inversión de 156 millones de dólares.
De cara al futuro, Pagaya espera un volumen de red en el Q1'25 entre 2.5 y 2.7 mil millones de dólares y un volumen de red para el año fiscal 2025 de entre 10.25 y 11.75 mil millones de dólares. La compañía anticipa alcanzar rentabilidad GAAP en el Q2'25, con un ingreso neto GAAP proyectado para el año completo 2025 de entre -10 millones y 40 millones de dólares.
파가야 테크놀로지스 (NASDAQ: PGY)는 2024년 4분기 및 전체 연도 실적이 강력하며 모든 운영 지표를 초과 달성했다고 보고했습니다. 이 회사는 2024년 4분기에 26억 달러의 기록적인 네트워크 볼륨을 달성했으며, 이는 전년 대비 9% 증가한 수치입니다. 전체 2024 회계연도에는 97억 달러에 달하며, 이는 17% 증가한 것입니다.
총 수익은 2024년 4분기 동안 2억 7900만 달러에 도달했으며, 2024 회계연도 전체로는 10억 3000만 달러로, 각각 28%와 27% 성장했습니다. 이 회사는 2024년 4분기에 2억 3800만 달러의 순손실을 기록했으며, 2024 회계연도 전체로는 4억 1000만 달러의 순손실을 보였습니다. 이는 1억 5600만 달러의 투자 포트폴리오 감액을 포함한 공정 가치 조정의 영향으로 나타났습니다.
앞으로 파가야는 2025년 1분기 네트워크 볼륨이 25억~27억 달러 사이가 될 것으로 예상하며, 2025 회계연도의 네트워크 볼륨은 102억 5000만~117억 5000만 달러가 될 것으로 예상합니다. 이 회사는 2025년 2분기에는 GAAP 기준으로 수익성을 달성할 것으로 예상하며, 2025년 전체 GAAP 순이익은 -1000만 달러에서 4000만 달러 사이가 될 것으로 예상하고 있습니다.
Pagaya Technologies (NASDAQ: PGY) a annoncé des résultats solides pour le quatrième trimestre et pour l'année 2024, dépassant toutes les métriques opérationnelles prévues. L'entreprise a atteint un volume de réseau record de 2,6 milliards de dollars au T4'24, en hausse de 9% par rapport à l'année précédente, et 9,7 milliards de dollars pour l'année fiscale 2024, soit une augmentation de 17%.
Les revenus totaux ont atteint 279 millions de dollars au T4'24 et 1,03 milliard de dollars pour l'année fiscale 2024, avec une croissance de 28% et 27% respectivement. L'entreprise a enregistré une perte nette de 238 millions de dollars au T4'24 et de 401 millions de dollars pour l'année fiscale 2024, impactée par des ajustements de valeur juste, y compris une dépréciation de portefeuille d'investissement de 156 millions de dollars.
En regardant vers l'avenir, Pagaya s'attend à un volume de réseau pour le T1'25 entre 2,5 et 2,7 milliards de dollars et un volume de réseau pour l'année fiscale 2025 entre 10,25 et 11,75 milliards de dollars. L'entreprise prévoit d'atteindre la rentabilité GAAP au T2'25, avec un revenu net GAAP pour l'année 2025 projeté entre -10 millions et 40 millions de dollars.
Pagaya Technologies (NASDAQ: PGY) berichtete von starken Ergebnissen im vierten Quartal und für das gesamte Jahr 2024, die alle vorgesehenen operativen Kennzahlen übertrafen. Das Unternehmen erzielte ein Rekordnetzvolumen von 2,6 Milliarden Dollar im Q4'24, was einem Anstieg von 9% im Vergleich zum Vorjahr entspricht, und 9,7 Milliarden Dollar für das Geschäftsjahr 2024, einem Anstieg von 17%.
Der Gesamtumsatz erreichte 279 Millionen Dollar im Q4'24 und 1,03 Milliarden Dollar für das Geschäftsjahr 2024, was einem Wachstum von 28% bzw. 27% entspricht. Das Unternehmen meldete einen Nettoverlust von 238 Millionen Dollar im Q4'24 und 401 Millionen Dollar für das Geschäftsjahr 2024, beeinflusst durch Anpassungen des Fair Value, einschließlich einer Abwertung des Investitionsportfolios von 156 Millionen Dollar.
Für die Zukunft erwartet Pagaya ein Netzwerkvolumen im Q1'25 zwischen 2,5 und 2,7 Milliarden Dollar und ein Netzwerkvolumen für das Geschäftsjahr 2025 zwischen 10,25 und 11,75 Milliarden Dollar. Das Unternehmen rechnet damit, im Q2'25 GAAP-Rentabilität zu erreichen, wobei der GAAP-Nettoertrag für das gesamte Jahr 2025 zwischen -10 Millionen und 40 Millionen Dollar prognostiziert wird.
- Record network volume of $2.6B in Q4'24, up 9% YoY
- Total revenue grew 28% YoY to $279M in Q4'24
- Record adjusted EBITDA of $64M in Q4'24, up 88% YoY
- Secured $2.4B forward flow agreement with Blue Owl
- Operating leverage improved with core operating expense at 49% of FRLPC
- Raised $6B across 17 asset-backed securitizations in 2024
- Net loss of $238M in Q4'24
- $156M markdown in investment portfolio value
- $229M in credit-related impairments
Insights
Pagaya's Q4 results demonstrate a compelling transformation story, marked by three critical developments that signal a potential inflection point for the company:
First, the $156 million markdown of their investment portfolio, while significant, represents a strategic cleanup of legacy assets. By addressing these 2021-2023 vintage investments upfront, management has effectively cleared the deck for future quarters, removing a key overhang on financial performance.
Second, the company's operational metrics show remarkable efficiency gains. The improvement in FRLPC margin to 4.5% (up 132 basis points YoY) and reduction in core operating expenses to 49% of FRLPC (down from 67% YoY) demonstrate powerful operating leverage that should accelerate profitability.
Third, Pagaya has substantially de-risked its funding structure through:
- Leading position in personal loan ABS issuance with $6 billion raised across 17 securitizations
- New $2.4 billion Blue Owl forward flow agreement, providing predictable funding capacity
- Expanded institutional funding base to over 130 firms
The 2025 guidance of $10.25-11.75 billion in network volume and projected GAAP profitability by Q2'25 appears achievable given these structural improvements. The combination of cleared legacy issues, improved unit economics, and secured funding channels positions Pagaya for sustainable profitability, marking a important transition from growth-at-all-costs to profitable scaling.
- Reported results exceed all previously guided operational metrics
- Company initiates guidance on GAAP profitability for the full year 2025; expects to be GAAP Net Income profitable in 2nd quarter of 2025
-
Fair market value of investment portfolio marked down by
, with$156 million of credit-related impairments and a positive reclassification of$229 million in Other Comprehensive Income, net of non-controlling interests$79 million - Company does not expect investments from 2021-2023 vintages to have a material impact on its performance going forward
For additional information, view Pagaya's fourth quarter 2024 letter to shareholders here.
“We delivered another quarter of strong operating and financial results, with all key metrics ahead of guidance and enter 2025 on the strongest footing in our history, while addressing legacy issues,” said Gal Krubiner, co-founder and CEO of Pagaya Technologies. "We have bolstered our balance sheet flexibility, cash flow generation and operating leverage and are positioned to demonstrate our earnings power and sustainable revenue growth in 2025 and onward. We have re-marked our investments in loans & securities including the 2021 - 2023 vintages, and no longer expect them to have a material impact on our performance going forward. Pagaya is fully self-funded, with inaugural GAAP profitability guidance, and we look forward to demonstrating long-term value for our shareholders, our lending and funding partners, and US consumers.”
Fourth Quarter and Full Year 2024 Highlights
All comparisons are made versus the same period in 2023 and on a year-over-year basis unless otherwise stated.
-
Record network volume of
in 4Q’24 (at the high-end of outlook of$2.6 billion ~ to$2.4 billion ), grew by$2.6 billion 9% year-over-year, driven primarily by Personal Loans. Network volume increased by17% in FY’24 to a record .$9.7 billion -
Continued partner growth and expanded enterprise relationships, including addition and expansion of the OneMain partnership and addition of Avvance, the POS lending solution offered by
U.S. Bank and Elavon. -
The Company raised
across 17 asset-backed securitizations (“ABS”) in 2024 and was once again the number one personal loan ABS issuer in the US by issuance size, with a funding base of over 130 institutional investment firms.$6 billion -
The Company executed its 3rd pass-through securitization of 2024 in December for
, a total of$100 million during the year. The Company announced a forward flow agreement with Blue Owl in February totaling$250 million over 24 months, its second large forward flow, together totaling$2.4 billion ~ in annual funding capacity. Completed term loan upsizing with improved terms and additional corporate lending partners, part of previously-announced refinancing transactions to reduce interest expense and unlock additional balance sheet liquidity.$2 billion -
Record total revenue and other income of
in 4Q’24 (exceeding outlook of$279 million ~ to$257 ), increased$272 million 28% year-over-year, driven primarily by31% growth in fee revenue. Total revenue and other income increased by27% in FY’24 to .$1.03 billion -
GAAP operating income of
grew by$32 million year-over-year in 4Q’24 and by$21 million for FY’24.$91 million -
Record revenue from fees less production costs (“FRLPC”) as a % of network volume improved 132 basis points year-over-year to
4.5% in the fourth quarter. -
Record operating leverage in 4Q’24, core operating expense represented
49% of FRLPC, from52% last quarter and67% in the year-ago quarter, the lowest level since going public. -
Net loss attributable to Pagaya shareholders of
( in 4Q’24, and$238) million ( for FY’24, was impacted by non-cash items such as fair value adjustments and share-based compensation expense.$401) million -
Record adjusted EBITDA of
in 4Q’24 (exceeding outlook of$64 million ~ to$49 ), grew$59 million 88% year-over-year with adjusted EBITDA margin up 728 basis points to23.0% . Adjusted EBITDA increased to a record in FY’24 from$210 million in FY’23.$82 million -
Adjusted net income of
in 4Q’24 and$13 million for FY’24, excluding non-cash items such as share-based compensation and fair value adjustments.$67 million
First Quarter 2025 Outlook
|
1Q’25 |
||
Network Volume |
Expected to be between |
||
Total Revenue and Other Income |
Expected to be between |
||
Adjusted EBITDA |
Expected to be between |
||
GAAP Net Income |
Expected to be between |
Full Year 2025 Outlook
|
FY’25 |
||
Network Volume |
Expected to be between |
||
Total Revenue and Other Income |
Expected to be between |
||
Adjusted EBITDA |
Expected to be between |
||
GAAP Net Income |
Profitability expected in 2Q’25; between |
Webcast
The Company will hold a webcast and conference call today, February 13, 2025, at 8:30 a.m. Eastern Time. A live webcast of the call will be available via the Investor Relations section of the Company’s website at investor.pagaya.com. To listen to the live webcast, please go to the site at least five minutes prior to the scheduled start time in order to register, download and install any necessary audio software. Shortly before the call, the accompanying materials will be made available on the Company’s website. Shortly after the call, a replay of the webcast will be available for 90 days on the Company’s website.
The conference call can also be accessed by dialing 1-877-407-9208 or 1-201-493-6784. The telephone replay can be accessed by dialing 1-844-512-2921 or 1-412-317-6671 and providing the conference ID# 13751027. The telephone replay will be available starting shortly after the call until Thursday, February 27, 2025. A replay will also be available on the Investor Relations website following the call.
About Pagaya Technologies
Pagaya (NASDAQ: PGY) is a global technology company making life-changing financial products and services available to more people nationwide. By using machine learning, a vast data network and an AI-driven approach, Pagaya provides comprehensive consumer credit and residential real estate solutions for its partners, their customers, and investors. Its proprietary API and capital solutions integrate into its network of partners to deliver seamless user experiences and greater access to the mainstream economy. Pagaya has offices in
Cautionary Note About Forward-Looking Statements
This document contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve risks and uncertainties. These forward-looking statements generally are identified by the words “anticipate,” “believe,” “continue,” “can,” “could,” “estimate,” “expect,” “intend,” “may,” “opportunity,” “future,” “strategy,” “might,” “outlook,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “strive,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. All statements other than statements of historical fact are forward-looking statements, including statements regarding: The Company’s strategy and future operations, including the Company’s expectations regarding sustainable revenue growth and the Company’s ability to deliver consistent results for its lending partners and investors; the Company’s ability to continue to drive sustainable gains in profitability; the Company’s ability to achieve continued momentum in its business; the Company’s ability to achieve positive net cash flow in 2025; the Company’s ability to achieve GAAP net income profitability in the second quarter of 2025; the Company’s financial outlook for Network Volume, Total Revenue and Other Income, Adjusted EBITDA and GAAP net income for the first quarter of 2025 and the Company’s financial outlook for Network Volume, Total Revenue and Other Income, Adjusted EBITDA and GAAP net income for the full year 2025. These forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause the Company's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Risks, uncertainties and assumptions include factors relating to: the Company's ability to attract new partners and to retain and grow its relationships with existing partners to support the underlying investment needs for its securitizations and funds products; the need to maintain a consistently high level of trust in its brand; the concentration of a large percentage of its investment revenue with a small number of partners and platforms; its ability to sustain its revenue growth rate or the growth rate of its related key operating metrics; its ability to improve, operate and implement its technology, its existing funding arrangements for the Company and its affiliates that may not be renewed or replaced or its existing funding sources that may be unwilling or unable to provide funding to it on terms acceptable to it, or at all; the performance of loans facilitated through its model; changes in market interest rates; its securitizations, warehouse credit facility agreements; the impact on its business of general economic conditions, including, but not limited to rising interest rates, inflation, supply chain disruptions, exchange rate fluctuations and labor shortages; its ability to realize the potential benefits of past or future acquisitions; anticipated benefits and savings from our announced reduction in workforce; changes in the political, legal and regulatory framework for AI technology, machine learning, financial institutions and consumer protection; the ability to maintain the listing of our securities on Nasdaq; the financial performance of its partners, and fluctuations in the
Financial Information; Non-GAAP Financial Measures
Some of the unaudited financial information and data contained in this press release and Form 8-K, such as Fee Revenue Less Production Costs (“FRLPC”), FRLPC as a % of volume, Adjusted EBITDA and Adjusted Net Income, have not been prepared in accordance with
Non-GAAP financial measures include the following items:
Fee Revenue Less Production Costs (“FRLPC”) is defined as revenue from fees less production costs. FRLPC as a % of volume is defined as FRLPC divided by Network Volume.
Adjusted Net Income is defined as net income (loss) attributable to Pagaya Technologies Ltd.’s shareholders excluding share-based compensation expense, change in fair value of warrant liability, impairment, including credit-related charges, restructuring expenses, transaction-related expenses, and non-recurring expenses associated with mergers and acquisitions.
Adjusted EBITDA is defined as net income (loss) attributable to Pagaya Technologies Ltd.’s shareholders excluding share-based compensation expense, change in fair value of warrant liability, impairment, including credit-related charges, restructuring expenses, transaction-related expenses, non-recurring expenses associated with mergers and acquisitions, interest expense, depreciation expense, and income tax expense (benefit).
The foregoing items are excluded from our Adjusted Net Income and Adjusted EBITDA measures because they are noncash in nature, or because the amount and timing of these items is unpredictable, is not driven by core results of operations and renders comparisons with prior periods and competitors less meaningful.
We believe FRLPC, FRLPC as a % of volume, Adjusted Net Income and Adjusted EBITDA provide useful information to investors and others in understanding and evaluating our results of operations, as well as providing a useful measure for period-to-period comparisons of our business performance. Moreover, we have included FRLPC, FRLPC as a % of volume, Adjusted Net Income and Adjusted EBITDA because these are key measurements used by our management internally to make operating decisions, including those related to operating expenses, evaluate performance, and perform strategic planning and annual budgeting. However, this non-GAAP financial information is presented for supplemental informational purposes only, should not be considered a substitute for or superior to financial information presented in accordance with
In addition, Pagaya provides outlook for the first quarter and full year 2025 on a non-GAAP basis. The Company cannot reconcile its expected Adjusted EBITDA to expected Net Loss Attributable to Pagaya under “Full Year 2025 Outlook” without unreasonable effort because certain items that impact net income (loss) and other reconciling items are out of the Company's control and/or cannot be reasonably predicted at this time, which unavailable information could have a significant impact on the Company’s
PAGAYA TECHNOLOGIES LTD.
|
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue |
|
|
|
|
|
|
|
||||||||
Revenue from fees |
$ |
275,669 |
|
|
$ |
210,428 |
|
|
$ |
1,004,550 |
|
|
$ |
772,814 |
|
Other Income |
|
|
|
|
|
|
|
||||||||
Interest income |
|
7,619 |
|
|
|
7,783 |
|
|
|
32,291 |
|
|
|
38,748 |
|
Investment (loss) income |
|
(3,894 |
) |
|
|
(167 |
) |
|
|
(4,593 |
) |
|
|
489 |
|
Total Revenue and Other Income |
|
279,394 |
|
|
|
218,044 |
|
|
|
1,032,248 |
|
|
|
812,051 |
|
Production costs |
|
158,204 |
|
|
|
134,482 |
|
|
|
597,652 |
|
|
|
508,944 |
|
Technology, data and product development (1) |
|
18,601 |
|
|
|
17,550 |
|
|
|
76,571 |
|
|
|
74,383 |
|
Sales and marketing (1) |
|
15,376 |
|
|
|
9,576 |
|
|
|
50,404 |
|
|
|
49,773 |
|
General and administrative (1) |
|
55,474 |
|
|
|
45,784 |
|
|
|
240,781 |
|
|
|
203,351 |
|
Total Costs and Operating Expenses |
|
247,655 |
|
|
|
207,392 |
|
|
|
965,408 |
|
|
|
836,451 |
|
Operating Income (Loss) |
|
31,739 |
|
|
|
10,652 |
|
|
|
66,840 |
|
|
|
(24,400 |
) |
Other expense, net |
|
(272,280 |
) |
|
|
(25,633 |
) |
|
|
(487,962 |
) |
|
|
(156,768 |
) |
Loss Before Income Taxes |
|
(240,541 |
) |
|
|
(14,981 |
) |
|
|
(421,122 |
) |
|
|
(181,168 |
) |
Income tax expense |
|
16,585 |
|
|
|
5,056 |
|
|
|
24,576 |
|
|
|
15,571 |
|
Net Loss Including Noncontrolling Interests |
|
(257,126 |
) |
|
|
(20,037 |
) |
|
|
(445,698 |
) |
|
|
(196,739 |
) |
Less: Net loss attributable to noncontrolling interests |
|
(19,204 |
) |
|
|
(5,619 |
) |
|
|
(44,292 |
) |
|
|
(68,301 |
) |
Net Loss Attributable to Pagaya Technologies Ltd. |
$ |
(237,922 |
) |
|
$ |
(14,418 |
) |
|
$ |
(401,406 |
) |
|
$ |
(128,438 |
) |
|
|
|
|
|
|
|
|
||||||||
Per share data: |
|
|
|
|
|
|
|
||||||||
Net loss per share: |
|
|
|
|
|
|
|
||||||||
Basic and Diluted (3) |
$ |
(3.20 |
) |
|
$ |
(0.24 |
) |
|
$ |
(5.66 |
) |
|
$ |
(2.14 |
) |
|
|
|
|
|
|
|
|
||||||||
Non-GAAP adjusted net income (2) |
$ |
13,225 |
|
|
$ |
12,389 |
|
|
$ |
66,866 |
|
|
$ |
16,556 |
|
Non-GAAP adjusted net income per share: |
|
|
|
|
|
|
|
||||||||
Basic (3) |
$ |
0.18 |
|
|
$ |
0.20 |
|
|
$ |
0.94 |
|
|
$ |
0.28 |
|
Diluted (3) |
$ |
0.17 |
|
|
$ |
0.20 |
|
|
$ |
0.83 |
|
|
$ |
0.27 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic (3) |
|
74,334,181 |
|
|
|
61,292,498 |
|
|
|
70,879,807 |
|
|
|
60,038,893 |
|
Diluted (3) |
|
75,914,852 |
|
|
|
63,133,967 |
|
|
|
83,929,801 |
|
|
|
61,693,526 |
|
(1) The following table sets forth share-based compensation for the periods indicated below: |
|
Three Months Ended
|
|
Year Ended
|
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Technology, data and product development |
$ |
1,710 |
|
$ |
3,460 |
|
$ |
8,695 |
|
$ |
12,375 |
Selling and marketing |
|
5,072 |
|
|
2,237 |
|
|
14,666 |
|
|
13,216 |
General and administrative |
|
8,863 |
|
|
8,046 |
|
|
38,136 |
|
|
45,464 |
Total |
$ |
15,645 |
|
$ |
13,743 |
|
$ |
61,497 |
|
$ |
71,055 |
(2) See “Reconciliation of Non-GAAP Financial Measures.”
|
|||||||||||
PAGAYA TECHNOLOGIES LTD.
|
|||||||
|
December 31,
|
|
December 31,
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
187,921 |
|
|
$ |
186,478 |
|
Restricted cash |
|
18,595 |
|
|
|
16,874 |
|
Fees and other receivables |
|
112,222 |
|
|
|
79,526 |
|
Investments in loans and securities |
|
7,797 |
|
|
|
2,490 |
|
Prepaid expenses and other current assets |
|
24,944 |
|
|
|
18,034 |
|
Total current assets |
|
351,479 |
|
|
|
303,402 |
|
Restricted cash |
|
20,002 |
|
|
|
19,189 |
|
Fees and other receivables |
|
29,182 |
|
|
|
34,181 |
|
Investments in loans and securities |
|
756,322 |
|
|
|
714,303 |
|
Equity method and other investments |
|
21,933 |
|
|
|
26,383 |
|
Right-of-use assets |
|
36,876 |
|
|
|
55,729 |
|
Property and equipment, net |
|
37,974 |
|
|
|
41,557 |
|
Goodwill |
|
23,062 |
|
|
|
10,945 |
|
Intangible assets |
|
12,821 |
|
|
|
2,550 |
|
Prepaid expenses and other assets |
|
1,421 |
|
|
|
137 |
|
Total non-current assets |
|
939,593 |
|
|
|
904,974 |
|
Total Assets |
$ |
1,291,072 |
|
|
$ |
1,208,376 |
|
Liabilities and Shareholders’ Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
|
6,992 |
|
|
|
1,286 |
|
Accrued expenses and other liabilities |
|
45,362 |
|
|
|
28,562 |
|
Current maturities of operating lease liabilities |
|
6,453 |
|
|
|
6,931 |
|
Current portion of long-term debt |
|
17,750 |
|
|
|
— |
|
Secured borrowing |
|
109,079 |
|
|
|
37,685 |
|
Income taxes payable |
|
9,858 |
|
|
|
461 |
|
Total current liabilities |
|
195,494 |
|
|
|
74,925 |
|
Non-current liabilities: |
|
|
|
||||
Warrant liability |
|
893 |
|
|
|
3,242 |
|
Revolving credit facility |
|
— |
|
|
|
90,000 |
|
Long-term debt |
|
303,567 |
|
|
|
— |
|
Exchangeable notes |
|
146,342 |
|
|
|
— |
|
Secured borrowing |
|
67,010 |
|
|
|
234,028 |
|
Operating lease liabilities |
|
30,611 |
|
|
|
43,940 |
|
Long-term tax and deferred tax liabilities, net |
|
31,359 |
|
|
|
22,242 |
|
Total non-current liabilities |
|
579,782 |
|
|
|
393,452 |
|
Total Liabilities |
|
775,276 |
|
|
|
468,377 |
|
Redeemable convertible preferred shares |
|
74,250 |
|
|
|
74,250 |
|
Shareholders’ equity: |
|
|
|
||||
Ordinary shares |
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
1,282,022 |
|
|
|
1,101,914 |
|
Accumulated other comprehensive (loss) income |
|
(11,488 |
) |
|
|
444 |
|
Accumulated deficit |
|
(944,043 |
) |
|
|
(542,637 |
) |
Total Pagaya Technologies Ltd. shareholders’ equity |
|
326,491 |
|
|
|
559,721 |
|
Noncontrolling interests |
|
115,055 |
|
|
|
106,028 |
|
Total shareholders’ equity |
|
441,546 |
|
|
|
665,749 |
|
Total Liabilities, Redeemable Convertible Preferred Shares, and Shareholders’ Equity |
$ |
1,291,072 |
|
|
$ |
1,208,376 |
|
PAGAYA TECHNOLOGIES LTD.
|
|||||||
|
Year Ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities |
|
|
|
||||
Net loss including noncontrolling interests |
$ |
(445,698 |
) |
|
$ |
(196,739 |
) |
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
|
|
|
||||
Equity method loss (income) |
|
4,593 |
|
|
|
(488 |
) |
Depreciation and amortization |
|
28,753 |
|
|
|
19,127 |
|
Share-based compensation |
|
61,497 |
|
|
|
71,055 |
|
Fair value adjustment to warrant liability |
|
(2,349 |
) |
|
|
1,842 |
|
Impairment loss on investments in loans and securities |
|
414,014 |
|
|
|
134,510 |
|
Gain on sale of investment in loans and securities |
|
(7,922 |
) |
|
|
— |
|
Write-off of capitalized software |
|
3,245 |
|
|
|
2,475 |
|
Debt issuance costs amortization |
|
3,739 |
|
|
|
— |
|
Loss (gain) on foreign exchange |
|
4,189 |
|
|
|
(1,320 |
) |
Other non-cash items |
|
367 |
|
|
|
— |
|
Change in operating assets and liabilities: |
|
|
|
||||
Fees and other receivables |
|
(24,004 |
) |
|
|
(20,740 |
) |
Prepaid expenses and other assets |
|
(9,239 |
) |
|
|
12,912 |
|
Right-of-use assets |
|
1,115 |
|
|
|
3,854 |
|
Accounts payable |
|
5,678 |
|
|
|
(448 |
) |
Accrued expenses and other liabilities |
|
6,861 |
|
|
|
(17,770 |
) |
Operating lease liability |
|
522 |
|
|
|
(3,712 |
) |
Income taxes |
|
21,159 |
|
|
|
5,019 |
|
Net cash provided by operating activities |
|
66,520 |
|
|
|
9,577 |
|
Cash flows from investing activities |
|
|
|
||||
Proceeds from the sale/maturity/prepayment of: |
|
|
|
||||
Investments in loans and securities |
|
227,771 |
|
|
|
172,061 |
|
Equity method and other investments |
|
31 |
|
|
|
— |
|
Cash and restricted cash acquired from Darwin Homes, Inc. |
|
— |
|
|
|
1,608 |
|
Payments for the purchase of: |
|
|
|
||||
Investments in loans and securities |
|
(693,941 |
) |
|
|
(566,173 |
) |
Intangible assets |
|
(5,500 |
) |
|
|
— |
|
Property and equipment |
|
(17,737 |
) |
|
|
(20,189 |
) |
Equity method and other investments |
|
(175 |
) |
|
|
— |
|
Acquisition of Theorem Technology, Inc., net of cash acquired |
|
(9,094 |
) |
|
|
— |
|
Net cash used in investing activities |
|
(498,645 |
) |
|
|
(412,693 |
) |
Cash flows from financing activities |
|
|
|
||||
Proceeds from sale of ordinary shares, net of issuance costs |
|
89,956 |
|
|
|
— |
|
Proceeds from issuance of redeemable convertible preferred shares, net |
|
— |
|
|
|
74,250 |
|
Proceeds from long-term debt |
|
341,845 |
|
|
|
— |
|
Proceeds from exchangeable notes |
|
152,000 |
|
|
|
— |
|
Proceeds from secured borrowing |
|
265,656 |
|
|
|
338,472 |
|
Proceeds received from noncontrolling interests |
|
63,960 |
|
|
|
19,955 |
|
Proceeds from revolving credit facility |
|
59,000 |
|
|
|
130,000 |
|
Proceeds from exercise of stock options |
|
3,305 |
|
|
|
4,334 |
|
Proceeds from issuance of ordinary shares from the Equity Financing Purchase Agreement |
|
11,865 |
|
|
|
27,892 |
|
Distributions made to noncontrolling interests |
|
(9,820 |
) |
|
|
(43,767 |
) |
Payments made to revolving credit facility |
|
(149,000 |
) |
|
|
(55,000 |
) |
Payments made to secured borrowing |
|
(361,428 |
) |
|
|
(206,390 |
) |
Payments made to long-term debt |
|
(14,000 |
) |
|
|
— |
|
Debt issuance costs |
|
(16,651 |
) |
|
|
— |
|
Settlement of share-based compensation in satisfaction of tax withholding requirements |
|
— |
|
|
|
(650 |
) |
Net cash provided by financing activities |
|
436,688 |
|
|
|
289,096 |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(586 |
) |
|
|
(515 |
) |
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
3,977 |
|
|
|
(114,535 |
) |
Cash, cash equivalents and restricted cash, beginning of period |
|
222,541 |
|
|
|
337,076 |
|
Cash, cash equivalents and restricted cash, end of period |
$ |
226,518 |
|
|
$ |
222,541 |
|
PAGAYA TECHNOLOGIES LTD.
|
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net Loss Attributable to Pagaya Technologies Ltd. |
$ |
(237,922 |
) |
|
$ |
(14,418 |
) |
|
$ |
(401,406 |
) |
|
$ |
(128,438 |
) |
Adjusted to exclude the following: |
|
|
|
|
|
|
|
||||||||
Share-based compensation |
|
15,645 |
|
|
|
13,743 |
|
|
|
61,497 |
|
|
|
71,055 |
|
Fair value adjustment to warrant liability |
|
(1,991 |
) |
|
|
(1,921 |
) |
|
|
(2,349 |
) |
|
|
1,842 |
|
Impairment loss on certain investments |
|
234,995 |
|
|
|
12,603 |
|
|
|
394,484 |
|
|
|
52,381 |
|
Write-off of capitalized software |
|
100 |
|
|
|
3 |
|
|
|
3,245 |
|
|
|
1,938 |
|
Restructuring expenses |
|
— |
|
|
|
— |
|
|
|
3,583 |
|
|
|
5,450 |
|
Transaction-related expenses |
|
488 |
|
|
|
1,656 |
|
|
|
2,095 |
|
|
|
6,153 |
|
Non-recurring expenses |
|
1,910 |
|
|
|
723 |
|
|
|
5,717 |
|
|
|
6,175 |
|
Adjusted Net Income |
|
13,225 |
|
|
|
12,389 |
|
|
|
66,866 |
|
|
|
16,556 |
|
Adjusted to exclude the following: |
|
|
|
|
|
|
|
||||||||
Interest expenses |
|
26,085 |
|
|
|
10,808 |
|
|
|
90,183 |
|
|
|
30,740 |
|
Income tax expense |
|
16,585 |
|
|
|
5,056 |
|
|
|
24,576 |
|
|
|
15,571 |
|
Depreciation and amortization |
|
8,278 |
|
|
|
5,966 |
|
|
|
28,753 |
|
|
|
19,155 |
|
Adjusted EBITDA |
$ |
64,173 |
|
|
$ |
34,219 |
|
|
$ |
210,378 |
|
|
$ |
82,022 |
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Fee Revenue Less Production Costs (FRLPC): |
|
|
|
|
|
|
|
||||||||
Revenue from fees |
$ |
275,669 |
|
|
$ |
210,428 |
|
|
$ |
1,004,550 |
|
|
$ |
772,814 |
|
Production costs |
|
158,204 |
|
|
|
134,482 |
|
|
|
597,652 |
|
|
|
508,944 |
|
Fee Revenue Less Production Costs (FRLPC) |
$ |
117,465 |
|
|
$ |
75,946 |
|
|
$ |
406,898 |
|
|
$ |
263,870 |
|
|
|
|
|
|
|
|
|
||||||||
Fee Revenue Less Production Costs % (FRLPC %): |
|
|
|
|
|
|
|
||||||||
Fee Revenue Less Production Costs (FRLPC) |
$ |
117,465 |
|
|
$ |
75,946 |
|
|
$ |
406,898 |
|
|
$ |
263,870 |
|
Network Volume (in millions) |
|
2,604 |
|
|
|
2,380 |
|
|
|
9,705 |
|
|
|
8,299 |
|
Fee Revenue Less Production Costs % (FRLPC %) |
|
4.5 |
% |
|
|
3.2 |
% |
|
|
4.2 |
% |
|
|
3.2 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250212077084/en/
Investors & Analysts
Joshua Fagen
Head of Investor Relations & COO of Finance
IR@pagaya.com
Media & Press
Emily Passer
Head of PR & External Communications
Press@pagaya.com
Source: Pagaya Technologies Ltd.
FAQ
What was Pagaya's (PGY) Q4 2024 revenue and growth rate?
When does Pagaya (PGY) expect to achieve GAAP profitability?
What was the size of Pagaya's (PGY) investment portfolio markdown in Q4 2024?
What is Pagaya's (PGY) network volume guidance for FY 2025?