Pacific Financial Corp Earns $2.1 Million, or $0.20 per Diluted Share, for Fourth Quarter of 2021; Earnings were $12.7 Million, or $1.22 per Diluted Share, for the Full Year 2021
Pacific Financial Corporation (OTCQX: PFLC) reported a net income of $2.1 million ($0.20 per diluted share) for Q4 2021, down from $3.8 million ($0.37 per diluted share) in Q4 2020. For the full year, net income rose 12% to $12.7 million ($1.22 per diluted share). The board declared a quarterly cash dividend of $0.13 per share, payable on February 28, 2022. Key metrics include a 15% year-over-year increase in total deposits and a solid asset quality with non-performing assets at just 0.11%. However, net interest margin decreased to 2.79%, impacted by low-interest rates and loan portfolio declines.
- Net income for FY 2021 increased 12% to $12.7 million.
- Total deposits rose 15% year-over-year.
- Non-performing assets remained low at 0.11%.
- Net income for Q4 2021 dropped to $2.1 million from $3.8 million in Q4 2020.
- Net interest margin decreased to 2.79% compared to 3.53% a year ago.
- Loan balances declined 14% year-over-year.
Declares Quarterly Cash Dividend of
ABERDEEN, Wash., Jan. 28, 2022 (GLOBE NEWSWIRE) -- Pacific Financial Corporation (OTCQX: PFLC), (“Pacific Financial”) or the (“Company”), the holding company for Bank of the Pacific (the “Bank”), today reported net income of
The board of directors of Pacific Financial declared a quarterly cash dividend of
“We are very pleased with our financial performance for 2021 with earnings for the full year representing one of the highest in our history,” said Denise Portmann, President and Chief Executive Officer. “Credit quality remains solid, aided by continued low levels of adversely classified and nonperforming loans. Non-impaired especially mention or watch loan balances decreased by
“The loan portfolio declined during the fourth quarter, and year-over-year, primarily due to PPP forgiveness, pay downs, and lower loan line utilization on C&I Loans. Loan production was solid and we expect loan activity to continue to pick up in 2022. We are pleased with our entire team coming together and doing an outstanding job supporting our clients and servicing their financial needs,” said Portmann. “Total deposits increased
Fourth Quarter 2021 Financial Highlights (as of, or for the period ended December 31, 2021, except as noted):
- Net income was
$2.1 million , or$0.20 per diluted share, for the fourth quarter of 2021, compared to$3.8 million , or$0.37 per diluted share, for the fourth quarter a year ago, and$2.6 million , or$0.25 per diluted share, for the third quarter of 2021. - Return on average assets (“ROAA”) was
0.63% for the fourth quarter of 2021, compared to1.31% in the fourth quarter a year ago and0.79% for the third quarter of 2021. For the full year 2021, ROAA was1.00% compared to1.07% for 2020. - The Bank recorded a
$150,000 recapture from the allowance for loan losses during the current quarter, compared to no loan loss provision in the fourth quarter a year ago, and a recapture of$500,000 in the third quarter of 2021. - Net interest margin (“NIM”) was
2.79% for the fourth quarter of 2021, compared to3.53% for the fourth quarter of 2020, and2.86% for the linked quarter. - Net gain-on-sale of loans from mortgage banking activities declined
$2.6 million to$1.5 million , compared to$4.0 million for the fourth quarter a year ago, and decreased$93,000 from$1.6 million for the third quarter of 2021. - Gross loans totaled
$629.8 million at December 31, 2021, compared to$732.0 million at December 31, 2020, and$665.6 million at September 30, 2021. Included in total loans at December 31, 2021, was$25.1 million of PPP loans compared to$96.1 million at December 31, 2020, and$45.6 million on a linked quarter basis. - Core deposits (non-interest bearing and interest-bearing transaction and savings accounts) increased
16% to$1.12 billion at December 31, 2021, compared to$962.5 million at December 31, 2020, and declined1% from$1.13 billion at September 30, 2021. Core deposits represented95% of total deposits, with non-interest-bearing deposits representing42% of total deposits at December 31, 2021. - Asset quality:
- Non-impaired watch loans, or other loans especially mentioned, decreased
$76.5 million , or70% , to$32.8 million at December 31, 2021, compared to$109.3 million a year earlier, and increased$2.1 million , or7% , from$30.8 million at September 30, 2021. - Non-performing, assets as a percentage of total assets, remain minimal at
0.11% at December 31, 2021, compared0.20% at December 31, 2020 and0.15% at September 30, 2021.
- Non-impaired watch loans, or other loans especially mentioned, decreased
- The Company’s consolidated capital ratios continue to exceed regulatory guidelines for a well-capitalized financial institution.
Income Statement Review
Net income was
Net interest income, before the provision for loan losses, was
Net interest margin (“NIM”) was
Average loan yields, excluding PPP loans, for the current quarter was
The Bank’s total cost of funds continued to decrease, though at a slower pace than in 2020, and was
Noninterest income declined
Noninterest expenses decreased
The Bank had
Balance Sheet Review
Total Assets increased
Investment Securities increased
Gross loan balances were
Loans are predominately originated within the Western Washington and Oregon markets and the Bank’s portfolio is well-diversified by collateral type and by industry with a prudent credit discipline. With the risks associated with the COVID-19 pandemic reducing in severity, early in 2021 the Bank made reasonable adjustments to incrementally relax certain underwriting guidance that had been tightened earlier in the pandemic, for non-owner occupied commercial real estate lending. To manage risk, the Bank oversees new loan origination volume and current loan balances using concentration limits that establish maximum exposure levels by designated industry segment, real estate product types, geography and single borrower limits.
Credit Quality
Credit quality continues to remain strong, with nonperforming assets declining
The Bank’s clients continue to successfully manage through the pandemic with only one loan under a COVID-19 payment deferral as of 12/31/2021 with a balance of
Stressed Sectors (without PPP) | |||||||||
(Unaudited) | |||||||||
Dec 31, 2021 | % of Gross Loans (without PPP) | ||||||||
(Dollars in thousands) | |||||||||
Restaurants | 14,482 | 2 | % | ||||||
Recreation, arts and entertainment | 5,936 | 1 | % | ||||||
Retail trade | 27,460 | 5 | % | ||||||
Total stressed sectors | $ | 47,878 | 8 | % | |||||
The Allowance for Loan Losses (“ALL”) was
Total Deposits increased
Shareholder’s Equity was
Balance Sheet Overview | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
Dec 31, 2021 | Sept 30, 2021 | $ Change | % Change | Dec 31, 2020 | $ Change | % Change | ||||||||||||||||
Assets: | (Dollars in thousands, except per share data) | |||||||||||||||||||||
Cash on hand and in banks | $ | 18,528 | $ | 20,003 | $ | (1,475 | ) | -7 | % | $ | 12,960 | $ | 5,568 | 43 | % | |||||||
Interest bearing deposits | 320,207 | 328,717 | (8,510 | ) | -3 | % | 182,889 | 137,318 | 75 | % | ||||||||||||
Federal funds sold | 50,881 | 32,796 | 18,085 | 55 | % | 33,024 | 17,857 | 54 | % | |||||||||||||
Investment securities | 233,859 | 223,610 | 10,249 | 5 | % | 125,184 | 108,675 | 87 | % | |||||||||||||
Loans held-for-sale | 6,104 | 15,903 | (9,799 | ) | -62 | % | 34,906 | (28,802 | ) | -83 | % | |||||||||||
Loans, net of deferred fees | 628,333 | 663,219 | (34,886 | ) | -5 | % | 729,398 | (101,065 | ) | -14 | % | |||||||||||
Allowance for loan losses | (8,297 | ) | (8,527 | ) | 230 | -3 | % | (12,068 | ) | 3,771 | -31 | % | ||||||||||
Net loans | 620,036 | 654,692 | (34,656 | ) | -5 | % | 717,330 | (97,294 | ) | -14 | % | |||||||||||
Federal Home Loan Bank and Pacific Coast Bankers' Bank stock, at cost | 2,416 | 2,418 | (2 | ) | 0 | % | 2,137 | 279 | 13 | % | ||||||||||||
Other assets | 67,935 | 58,470 | 9,465 | 16 | % | 58,863 | 9,072 | 15 | % | |||||||||||||
Total assets | $ | 1,319,966 | $ | 1,336,609 | $ | (16,643 | ) | -1 | % | $ | 1,167,293 | $ | 152,673 | 13 | % | |||||||
Liabilities and Shareholders' Equity: | ||||||||||||||||||||||
Total deposits | $ | 1,178,940 | $ | 1,194,867 | $ | (15,927 | ) | -1 | % | $ | 1,028,424 | $ | 150,516 | 15 | % | |||||||
Borrowings | 13,806 | 13,844 | (38 | ) | 0 | % | 13,956 | (150 | ) | -1 | % | |||||||||||
Accrued interest payable and other liabilities | 9,578 | 10,408 | (830 | ) | -8 | % | 10,728 | (1,150 | ) | -11 | % | |||||||||||
Shareholders' equity | 117,642 | 117,490 | 152 | 0 | % | 114,185 | 3,457 | 3 | % | |||||||||||||
Total liabilities and shareholders' equity | $ | 1,319,966 | $ | 1,336,609 | $ | (16,643 | ) | -1 | % | $ | 1,167,293 | $ | 152,673 | 13 | % | |||||||
Common Shares Outstanding | 10,388,267 | 10,385,133 | 3,134 | 0 | % | 10,434,533 | (46,266 | ) | 0 | % | ||||||||||||
Book value per common share (1) | $ | 11.32 | $ | 11.31 | $ | 0.01 | 0 | % | $ | 10.94 | $ | 0.38 | 3 | % | ||||||||
Tangible book value per common share (2) | $ | 10.03 | $ | 10.02 | $ | 0.01 | 0 | % | $ | 9.65 | $ | 0.38 | 4 | % | ||||||||
Gross loans to deposits ratio | 53.3 | % | 55.5 | % | -2.2 | % | 70.9 | % | -17.6 | % | ||||||||||||
(1) | Book value per common share is calculated as the total common shareholders' equity divided by the period ending number of common stock shares outstanding. | |||||||||||||||||||||
(2) | Tangible book value per common share is calculated as the total common shareholders' equity less total intangible assets and liabilities, divided by the period ending number of common stock shares outstanding. | |||||||||||||||||||||
Income Statement Overview | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
For the Three Months Ended, | ||||||||||||||||||||||
Dec 31, 2021 | Sept 30, 2021 | $ Change | % Change | Dec 31, 2020 | $ Change | % Change | ||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||||||
Interest and dividend income | $ | 9,040 | $ | 9,188 | $ | (148 | ) | -2 | % | $ | 10,219 | $ | (1,179 | ) | -12 | % | ||||||
Interest expense | 259 | 284 | (25 | ) | -9 | % | 492 | (233 | ) | -47 | % | |||||||||||
Net interest income | 8,781 | 8,904 | (123 | ) | -1 | % | 9,727 | (946 | ) | -10 | % | |||||||||||
Loan loss provision | (150 | ) | (500 | ) | 350 | -70 | % | - | (150 | ) | -100 | % | ||||||||||
Noninterest income | 2,998 | 3,951 | (953 | ) | -24 | % | 5,756 | (2,758 | ) | -48 | % | |||||||||||
Noninterest expense | 9,325 | 10,375 | (1,050 | ) | -10 | % | 10,648 | (1,323 | ) | -12 | % | |||||||||||
Income before income taxes | 2,604 | 2,980 | (376 | ) | -13 | % | 4,835 | (2,231 | ) | -46 | % | |||||||||||
Income tax expense | 483 | 368 | 115 | 31 | % | 991 | (508 | ) | -51 | % | ||||||||||||
Net Income | $ | 2,121 | $ | 2,612 | $ | (491 | ) | -19 | % | $ | 3,844 | $ | (1,723 | ) | -45 | % | ||||||
Average common shares outstanding - basic | 10,385,414 | 10,405,340 | (19,926 | ) | 0 | % | 10,469,896 | (84,482 | ) | -1 | % | |||||||||||
Average common shares outstanding - diluted | 10,412,013 | 10,435,341 | (23,328 | ) | 0 | % | 10,496,840 | (84,827 | ) | -1 | % | |||||||||||
Income per common share | ||||||||||||||||||||||
Basic | $ | 0.20 | $ | 0.25 | $ | (0.05 | ) | -20 | % | $ | 0.37 | $ | (0.17 | ) | -46 | % | ||||||
Diluted | $ | 0.20 | $ | 0.25 | $ | (0.05 | ) | -20 | % | $ | 0.37 | $ | (0.17 | ) | -46 | % | ||||||
Effective tax rate | 18.5 | % | 12.3 | % | 6.2 | % | 20.5 | % | -2.0 | % | ||||||||||||
For the Twelve Months Ended, | ||||||||||||||||||||||
Dec 31, 2021 | Dec 31, 2020 | $ Change | % Change | |||||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||||||
Interest and dividend income | $ | 37,159 | $ | 39,574 | $ | (2,415 | ) | -6 | % | |||||||||||||
Interest expense | 1,254 | 2,380 | (1,126 | ) | -47 | % | ||||||||||||||||
Net interest income | 35,905 | 37,194 | (1,289 | ) | -3 | % | ||||||||||||||||
Loan loss provision | (3,650 | ) | 3,500 | (7,150 | ) | -204 | % | |||||||||||||||
Noninterest income | 16,729 | 20,146 | (3,417 | ) | -17 | % | ||||||||||||||||
Noninterest expense | 40,702 | 39,594 | 1,108 | 3 | % | |||||||||||||||||
Income before income taxes | 15,582 | 14,246 | 1,336 | 9 | % | |||||||||||||||||
Income tax expense | 2,885 | 2,862 | 23 | 1 | % | |||||||||||||||||
Net Income | $ | 12,697 | $ | 11,384 | $ | 1,313 | 12 | % | ||||||||||||||
Average common shares outstanding - basic | 10,412,845 | 10,575,816 | (162,971 | ) | -2 | % | ||||||||||||||||
Average common shares outstanding - diluted | 10,441,415 | 10,602,816 | (161,401 | ) | -2 | % | ||||||||||||||||
Income per common share | ||||||||||||||||||||||
Basic | $ | 1.22 | $ | 1.08 | $ | 0.14 | 13 | % | ||||||||||||||
Diluted | $ | 1.22 | $ | 1.07 | $ | 0.15 | 14 | % | ||||||||||||||
Effective tax rate | 18.5 | % | 20.1 | % | -1.6 | % | ||||||||||||||||
Noninterest Income | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
For the Three Months Ended, | ||||||||||||||||||||||
Dec 31, 2021 | Sept 30, 2021 | $ Change | % Change | Dec 31, 2020 | $ Change | % Change | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||
Service charges on deposits | $ | 387 | $ | 365 | $ | 22 | 6 | % | $ | 366 | $ | 21 | 6 | % | ||||||||
Gain on sale of loans, net | 1,469 | 1,562 | (93 | ) | -6 | % | 4,020 | (2,551 | ) | -63 | % | |||||||||||
Earnings on bank owned life insurance | 129 | 1,003 | (874 | ) | -87 | % | 125 | 4 | 3 | % | ||||||||||||
Other noninterest income | ||||||||||||||||||||||
Fee income | 1,007 | 995 | 12 | 1 | % | 1,117 | (110 | ) | -10 | % | ||||||||||||
Other | 6 | 26 | (20 | ) | -77 | % | 128 | (122 | ) | -95 | % | |||||||||||
Total noninterest income | $ | 2,998 | $ | 3,951 | $ | (953 | ) | -24 | % | $ | 5,756 | $ | (2,758 | ) | -48 | % | ||||||
For the Twelve Months Ended, | ||||||||||||||||||||||
Dec 31, 2021 | Dec 31, 2020 | $ Change | % Change | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||
Service charges on deposits | $ | 1,446 | $ | 1,544 | $ | (98 | ) | -6 | % | |||||||||||||
Gain on sale of loans, net | 9,448 | 13,728 | (4,280 | ) | -31 | % | ||||||||||||||||
Gain on sale of securities available for sale, net | - | - | - | 0 | % | |||||||||||||||||
Earnings on bank owned life insurance | 1,384 | 498 | 886 | 178 | % | |||||||||||||||||
Other noninterest income | ||||||||||||||||||||||
Fee income | 4,383 | 4,160 | 223 | 5 | % | |||||||||||||||||
Other | 68 | 216 | (148 | ) | -69 | % | ||||||||||||||||
Total noninterest income | $ | 16,729 | $ | 20,146 | $ | (3,417 | ) | -17 | % | |||||||||||||
Noninterest Expense | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
For the Three Months Ended, | ||||||||||||||||||||||
Dec 31, 2021 | Sept 30, 2021 | $ Change | % Change | Dec 31, 2020 | $ Change | % Change | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||
Salaries and employee benefits | $ | 6,057 | $ | 6,577 | $ | (520 | ) | -8 | % | $ | 7,257 | $ | (1,200 | ) | -17 | % | ||||||
Occupancy | 483 | 503 | (20 | ) | -4 | % | 516 | (33 | ) | -6 | % | |||||||||||
Equipment | 295 | 315 | (20 | ) | -6 | % | 315 | (20 | ) | -6 | % | |||||||||||
Data processing | 813 | 841 | (28 | ) | -3 | % | 776 | 37 | 5 | % | ||||||||||||
Professional services | 171 | 251 | (80 | ) | -32 | % | 221 | (50 | ) | -23 | % | |||||||||||
State and local taxes | 197 | 186 | 11 | 6 | % | 193 | 4 | 2 | % | |||||||||||||
FDIC and State assessments | 174 | 124 | 50 | 40 | % | 77 | 97 | 126 | % | |||||||||||||
Other noninterest expense: | ||||||||||||||||||||||
Director fees | 69 | 76 | (7 | ) | -9 | % | 74 | (5 | ) | -7 | % | |||||||||||
Communication | 75 | 69 | 6 | 9 | % | 76 | (1 | ) | -1 | % | ||||||||||||
Advertising | 22 | 31 | (9 | ) | -29 | % | 58 | (36 | ) | -62 | % | |||||||||||
Professional liability insurance | 59 | 60 | (1 | ) | -2 | % | 55 | 4 | 7 | % | ||||||||||||
Amortization | 41 | 48 | (7 | ) | -15 | % | 122 | (81 | ) | -66 | % | |||||||||||
Other | 869 | 1,294 | (425 | ) | -33 | % | 908 | (39 | ) | -4 | % | |||||||||||
Total noninterest expense | $ | 9,325 | $ | 10,375 | $ | (1,050 | ) | -10 | % | $ | 10,648 | $ | (1,323 | ) | -12 | % | ||||||
For the Twelve Months Ended, | ||||||||||||||||||||||
Dec 31, 2021 | Dec 31, 2020 | $ Change | % Change | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||
Salaries and employee benefits | $ | 27,114 | $ | 27,043 | $ | 71 | 0 | % | ||||||||||||||
Occupancy | 1,978 | 2,043 | (65 | ) | -3 | % | ||||||||||||||||
Equipment | 1,244 | 1,186 | 58 | 5 | % | |||||||||||||||||
Data processing | 3,288 | 3,088 | 200 | 6 | % | |||||||||||||||||
Professional services | 952 | 897 | 55 | 6 | % | |||||||||||||||||
State and local taxes | 858 | 652 | 206 | 32 | % | |||||||||||||||||
FDIC and State assessments | 462 | 127 | 335 | 264 | % | |||||||||||||||||
Other noninterest expense: | ||||||||||||||||||||||
Director fees | 303 | 313 | (10 | ) | -3 | % | ||||||||||||||||
Communication | 288 | 328 | (40 | ) | -12 | % | ||||||||||||||||
Advertising | 141 | 173 | (32 | ) | -18 | % | ||||||||||||||||
Professional liability insurance | 238 | 220 | 18 | 8 | % | |||||||||||||||||
Amortization | 304 | 411 | (107 | ) | -26 | % | ||||||||||||||||
Other | 3,532 | 3,113 | 419 | 13 | % | |||||||||||||||||
Total noninterest expense | $ | 40,702 | $ | 39,594 | $ | 1,108 | 3 | % | ||||||||||||||
Financial Performance Overview | ||||||||||||||
(Unaudited) | ||||||||||||||
For the Three Months Ended | ||||||||||||||
Dec 31, 2021 | Sept 30, 2021 | Change | Dec 31, 2020 | Change | ||||||||||
Performance Ratios | ||||||||||||||
Return on average assets, annualized | 0.63 | % | 0.79 | % | (0.16 | ) | 1.31 | % | (0.68 | ) | ||||
Return on average equity, annualized | 7.16 | % | 8.73 | % | (1.57 | ) | 13.46 | % | (6.30 | ) | ||||
Efficiency ratio (1) | 79.17 | % | 80.71 | % | (1.54 | ) | 68.77 | % | 10.40 | |||||
(1) Non-interest expense divided by net interest income plus noninterest income. | ||||||||||||||
For the Twelve Months Ended, | ||||||||||||||
Dec 31, 2021 | Dec 31, 2020 | Change | ||||||||||||
Performance Ratios | ||||||||||||||
Return on average assets, annualized | 1.00 | % | 1.07 | % | (0.07 | ) | ||||||||
Return on average equity, annualized | 10.85 | % | 10.33 | % | 0.52 | |||||||||
Efficiency ratio (1) | 77.33 | % | 69.05 | % | 8.28 | |||||||||
(1) Non-interest expense divided by net interest income plus noninterest income. | ||||||||||||||
LIQUIDITY
Cash and Cash Equivalents and Investment Securities | |||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||
Dec 31, 2021 | % of Total | Sept 30, 2021 | % of Total | $ Change | % Change | Dec 31, 2020 | Total | $ Change | % Change | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||
Cash on hand and in banks | $ | 18,528 | 3 | % | $ | 20,003 | 4 | % | $ | (1,475 | ) | -7 | % | $ | 12,960 | 5 | % | $ | 5,568 | 43 | % | ||||||||
Interest bearing deposits | 316,957 | 51 | % | 325,467 | 60 | % | (8,510 | ) | -3 | % | 179,639 | 44 | % | 137,318 | 76 | % | |||||||||||||
Other interest earning deposits | 3,250 | 1 | % | 3,250 | 1 | % | - | 0 | % | 3,250 | 1 | % | - | 0 | % | ||||||||||||||
Federal funds sold | 50,881 | 8 | % | 32,796 | 5 | % | 18,085 | 55 | % | 33,024 | 7 | % | 17,857 | 54 | % | ||||||||||||||
Total | 389,616 | 63 | % | 381,516 | 70 | % | 8,100 | 2 | % | 228,873 | 57 | % | 160,743 | 70 | % | ||||||||||||||
Investment securities: | |||||||||||||||||||||||||||||
Collateralized mortgage obligations | 79,614 | 13 | % | 84,530 | 12 | % | (4,916 | ) | -6 | % | 45,358 | 16 | % | 34,256 | 76 | % | |||||||||||||
Mortgage backed securities | 20,612 | 3 | % | 16,013 | 2 | % | 4,599 | 29 | % | 11,366 | 4 | % | 9,246 | 81 | % | ||||||||||||||
U.S. Government and agency securities | 59,164 | 9 | % | 49,901 | 4 | % | 9,263 | 19 | % | 8,142 | 3 | % | 51,022 | 627 | % | ||||||||||||||
Municipal securities | 72,335 | 12 | % | 71,041 | 12 | % | 1,294 | 2 | % | 58,228 | 19 | % | 14,107 | 24 | % | ||||||||||||||
Corporate debt securities | 2,010 | 0 | % | 2,016 | 0 | % | (6 | ) | 0 | % | 2,016 | 1 | % | (6 | ) | 0 | % | ||||||||||||
Equity securities | 124 | 0 | % | 109 | 0 | % | 15 | 14 | % | 74 | 0 | % | 50 | 68 | % | ||||||||||||||
Total | 233,859 | 37 | % | 223,610 | 30 | % | 10,249 | 5 | % | 125,184 | 43 | % | 108,675 | 87 | % | ||||||||||||||
Total cash equivalents and investment securities | $ | 623,475 | 100 | % | $ | 605,126 | 100 | % | $ | 18,349 | 3 | % | $ | 354,057 | 100 | % | $ | 269,418 | 76 | % | |||||||||
Total cash equivalents and investment securities as a percent of total assets | 47 | % | 45 | % | 30 | % | |||||||||||||||||||||||
LOANS
Loans by Category | |||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||
Dec 31, 2021 | % of Gross Loans | Sept 30, 2021 | % of Gross Loans | $ Change | % Change | Dec 31, 2020 | % of Gross Loans | $ Change | % Change | ||||||||||||||||||||||
Commercial: | (Dollars in thousands) | ||||||||||||||||||||||||||||||
Commercial and agricultural | $ | 85,309 | 14 | % | $ | 88,828 | 13 | % | $ | (3,519 | ) | -4 | % | $ | 100,802 | 14 | % | $ | (15,493 | ) | -15 | % | |||||||||
PPP | 25,081 | 4 | % | 45,558 | 7 | % | (20,477 | ) | -45 | % | 96,070 | 13 | % | (70,989 | ) | -74 | % | ||||||||||||||
Real estate: | |||||||||||||||||||||||||||||||
Construction and development | 28,318 | 3 | % | 35,052 | 5 | % | (6,734 | ) | -19 | % | 23,608 | 3 | % | 4,710 | 20 | % | |||||||||||||||
Residential 1-4 family | 67,393 | 11 | % | 66,771 | 10 | % | 622 | 1 | % | 77,045 | 11 | % | (9,652 | ) | -13 | % | |||||||||||||||
Multi-family | 39,854 | 6 | % | 39,971 | 6 | % | (117 | ) | 0 | % | 31,311 | 4 | % | 8,543 | 27 | % | |||||||||||||||
Commercial real estate -- owner occupied | 154,901 | 25 | % | 153,502 | 23 | % | 1,399 | 1 | % | 156,833 | 21 | % | (1,932 | ) | -1 | % | |||||||||||||||
Commercial real estate -- non owner occupied | 148,730 | 24 | % | 153,641 | 23 | % | (4,911 | ) | -3 | % | 165,365 | 23 | % | (16,635 | ) | -10 | % | ||||||||||||||
Farmland | 23,905 | 4 | % | 25,140 | 4 | % | (1,235 | ) | -5 | % | 28,516 | 4 | % | (4,611 | ) | -16 | % | ||||||||||||||
Consumer | 56,269 | 9 | % | 57,112 | 9 | % | (843 | ) | -1 | % | 52,474 | 7 | % | 3,795 | 7 | % | |||||||||||||||
Gross Loans | 629,760 | 100 | % | 665,575 | 100 | % | (35,815 | ) | -5 | % | 732,024 | 100 | % | (102,264 | ) | -14 | % | ||||||||||||||
Less: allowance for loan losses | (8,297 | ) | (8,527 | ) | 230 | (12,068 | ) | 3,771 | |||||||||||||||||||||||
Less: deferred fees | (1,427 | ) | (2,356 | ) | 929 | (2,626 | ) | 1,199 | |||||||||||||||||||||||
Net loans | $ | 620,036 | $ | 654,692 | $ | (34,656 | ) | $ | 717,330 | $ | (97,294 | ) | |||||||||||||||||||
Loan Concentration | |||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||
Dec 31, 2021 | % of Risk Based Capital | Sept 30, 2021 | % of Risk Based Capital | Change | Dec 31, 2020 | % of Risk Based Capital | Change | ||||||||||||||||||
Commercial: | (Dollars in thousands) | ||||||||||||||||||||||||
Commercial and agricultural | $ | 85,309 | 69 | % | $ | 88,828 | 72 | % | -3 | % | $ | 100,802 | 85 | % | -16 | % | |||||||||
PPP | 25,081 | 20 | % | 45,558 | 37 | % | -17 | % | 96,070 | 81 | % | -61 | % | ||||||||||||
Real estate: | |||||||||||||||||||||||||
Construction and development | 28,318 | 23 | % | 35,052 | 28 | % | -5 | % | 23,608 | 20 | % | 3 | % | ||||||||||||
Residential 1-4 family | 67,393 | 54 | % | 66,771 | 54 | % | 0 | % | 77,045 | 65 | % | -11 | % | ||||||||||||
Multi-family | 39,854 | 32 | % | 39,971 | 32 | % | 0 | % | 31,311 | 27 | % | 5 | % | ||||||||||||
Commercial real estate -- owner occupied | 154,901 | 125 | % | 153,502 | 124 | % | 1 | % | 156,833 | 133 | % | -8 | % | ||||||||||||
Commercial real estate -- non owner occupied | 148,730 | 120 | % | 153,641 | 124 | % | -4 | % | 165,365 | 140 | % | -20 | % | ||||||||||||
Farmland | 23,905 | 19 | % | 25,140 | 20 | % | -1 | % | 28,516 | 24 | % | -5 | % | ||||||||||||
Consumer | 56,269 | 45 | % | 57,112 | 46 | % | -1 | % | 52,474 | 44 | % | 1 | % | ||||||||||||
Gross Loans | $ | 629,760 | $ | 665,575 | $ | 732,024 | |||||||||||||||||||
Regulatory Commercial Real Estate | $ | 214,910 | 173 | % | $ | 214,212 | 173 | % | 0 | % | $ | 214,928 | 182 | % | -9 | % | |||||||||
Total Risk Based Capital* | $ | 124,235 | $ | 123,472 | $ | 118,131 | |||||||||||||||||||
*Bank of the Pacific | |||||||||||||||||||||||||
DEPOSITS
Deposits by Category | ||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||
Dec 31, 2021 | % of Total | Sept 30, 2021 | % of Total | $ Change | % Change | Dec 31, 2020 | % of Total | $ Change | % Change | |||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||
Interest-bearing demand | $ | 242,789 | 21 | % | $ | 274,505 | 24 | % | $ | (31,716 | ) | -12 | % | $ | 292,031 | 29 | % | $ | (49,242 | ) | -17 | % | ||||||||
Money market | 210,343 | 17 | % | 196,236 | 16 | % | 14,107 | 7 | % | 190,174 | 19 | % | 20,169 | 11 | % | |||||||||||||||
Savings | 174,929 | 15 | % | 168,786 | 14 | % | 6,143 | 4 | % | 137,615 | 13 | % | 37,314 | 27 | % | |||||||||||||||
Time deposits (CDs) | 58,724 | 5 | % | 61,786 | 5 | % | (3,062 | ) | -5 | % | 65,895 | 6 | % | (7,171 | ) | -11 | % | |||||||||||||
Total interest-bearing deposits | 686,785 | 58 | % | 701,313 | 59 | % | (14,528 | ) | -2 | % | 685,715 | 67 | % | 1,070 | 0 | % | ||||||||||||||
Non-interest bearing demand | 492,155 | 42 | % | 493,554 | 41 | % | (1,399 | ) | 0 | % | 342,709 | 33 | % | 149,446 | 44 | % | ||||||||||||||
Total deposits | $ | 1,178,940 | 100 | % | $ | 1,194,867 | 100 | % | $ | (15,927 | ) | -1 | % | $ | 1,028,424 | 100 | % | $ | 150,516 | 15 | % | |||||||||
The following table summarizes the capital measures of the Company and the Bank respectively, at the dates listed below.
Capital Measures | |||||||||||||||||
(unaudited) | |||||||||||||||||
Dec 31, 2021 | Sept 30, 2021 | Change | Dec 31, 2020 | Change | Well Capitalized Under Prompt Correction Action Regulations | ||||||||||||
Pacific Financial Corporation | |||||||||||||||||
Total risk-based capital ratio | 17.6 | % | 17.3 | % | 0.4 | 16.0 | % | 1.6 | N/A | ||||||||
Tier 1 risk-based capital ratio | 16.4 | % | 16.1 | % | 0.4 | 14.7 | % | 1.7 | N/A | ||||||||
Common equity tier 1 ratio | 14.6 | % | 14.2 | % | 0.4 | 13.0 | % | 1.6 | N/A | ||||||||
Leverage ratio | 8.8 | % | 8.8 | % | - | 9.5 | % | (0.7 | ) | N/A | |||||||
Tangible common equity ratio | 8.0 | % | 7.9 | % | 0.1 | 8.6 | % | (0.6 | ) | N/A | |||||||
Bank of the Pacific | |||||||||||||||||
Total risk-based capital ratio | 17.6 | % | 17.2 | % | 0.4 | 15.8 | % | 1.8 | 10.5 | % | |||||||
Tier 1 risk-based capital ratio | 16.4 | % | 16.0 | % | 0.4 | 14.6 | % | 1.8 | 8.5 | % | |||||||
Common equity tier 1 ratio | 16.4 | % | 16.0 | % | 0.4 | 14.6 | % | 1.8 | 7.0 | % | |||||||
Leverage ratio | 8.8 | % | 8.7 | % | 0.1 | 9.5 | % | (0.7 | ) | 7.5 | % | ||||||
The following tables set forth information regarding average balances of interest-earning assets and interest-bearing liabilities and the resultant yields or cost, and the net interest margin on a tax equivalent basis. Loans held for sale and non-accrual loans are included in total loans.
Net Interest Margin | |||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||
(Annualized, tax-equivalent basis) | |||||||||||||||||||||
For the Three Months Ended, | |||||||||||||||||||||
Dec 31, 2021 | Sept 30, 2021 | $ Change | % Change | Dec 31, 2020 | $ Change | % Change | |||||||||||||||
Average Balances | (Dollars in thousands) | ||||||||||||||||||||
Gross loans | $ | 653,908 | $ | 670,061 | $ | (16,153 | ) | -2 | % | $ | 758,801 | $ | (104,893 | ) | -14 | % | |||||
Gross loans without PPP | $ | 617,857 | $ | 613,090 | $ | 4,767 | 1 | % | $ | 651,127 | $ | (33,270 | ) | -5 | % | ||||||
Loans held for sale | $ | 12,142 | $ | 23,270 | $ | (11,128 | ) | -48 | % | $ | 31,288 | $ | (19,146 | ) | -61 | % | |||||
Investment securities | $ | 232,083 | $ | 188,997 | $ | 43,086 | 23 | % | $ | 127,808 | $ | 104,275 | 82 | % | |||||||
Federal funds sold & interest bearing deposits in banks | $ | 363,643 | $ | 363,327 | $ | 316 | 0 | % | $ | 185,531 | $ | 178,112 | 96 | % | |||||||
Total interest-earning assets | $ | 1,261,776 | $ | 1,245,655 | $ | 16,121 | 1 | % | $ | 1,103,428 | $ | 158,348 | 14 | % | |||||||
Non-interest bearing demand deposits | $ | 501,686 | $ | 483,479 | $ | 18,207 | 4 | % | $ | 353,686 | $ | 148,000 | 42 | % | |||||||
Interest bearing deposits | $ | 685,789 | $ | 685,650 | $ | 139 | 0 | % | $ | 672,733 | $ | 13,056 | 2 | % | |||||||
Total Deposits | $ | 1,187,475 | $ | 1,169,129 | $ | 18,346 | 2 | % | $ | 1,026,419 | $ | 161,056 | 16 | % | |||||||
Borrowings | $ | 13,819 | $ | 13,856 | $ | (37 | ) | 0 | % | $ | 13,969 | $ | (150 | ) | -1 | % | |||||
Total interest-bearing liabilities | $ | 699,608 | $ | 699,506 | $ | 102 | 0 | % | $ | 686,702 | $ | 12,906 | 2 | % | |||||||
Total Equity | $ | 117,600 | $ | 118,744 | $ | (1,144 | ) | -1 | % | $ | 113,306 | $ | 4,294 | 4 | % | ||||||
For the Three Months Ended, | |||||||||||||||||||||
Dec 31, 2021 | Sept 30, 2021 | Change | Dec 31, 2020 | Change | |||||||||||||||||
Yield on average gross loans (1) | 4.82 | % | 4.82 | % | - | 4.88 | % | (0.06 | ) | ||||||||||||
Yield on average gross loans without PPP (1) | 4.45 | % | 4.59 | % | (0.14 | ) | 4.70 | % | (0.25 | ) | |||||||||||
Yield on average investment securities (1) | 1.65 | % | 1.87 | % | (0.22 | ) | 2.31 | % | (0.66 | ) | |||||||||||
Yield on Fed funds sold & interest bearing deposits in banks | 0.16 | % | 0.16 | % | - | 0.14 | % | 0.02 | |||||||||||||
Cost of average interest bearing deposits | 0.12 | % | 0.13 | % | (0.01 | ) | 0.25 | % | (0.13 | ) | |||||||||||
Cost of average borrowings | 1.69 | % | 1.72 | % | (0.03 | ) | 1.82 | % | (0.13 | ) | |||||||||||
Cost of average total deposits and borrowings | 0.09 | % | 0.10 | % | (0.01 | ) | 0.19 | % | (0.10 | ) | |||||||||||
Yield on average interest-earning assets | 2.87 | % | 2.96 | % | (0.09 | ) | 3.71 | % | (0.84 | ) | |||||||||||
Cost of average interest-bearing liabilities | 0.15 | % | 0.16 | % | (0.01 | ) | 0.28 | % | (0.13 | ) | |||||||||||
Net interest spread | 2.72 | % | 2.80 | % | (0.08 | ) | 3.43 | % | (0.71 | ) | |||||||||||
Net interest spread without PPP | 2.48 | % | 2.59 | % | (0.11 | ) | 3.18 | % | (0.70 | ) | |||||||||||
Net interest margin (1) | 2.79 | % | 2.86 | % | (0.07 | ) | 3.53 | % | (0.74 | ) | |||||||||||
Net interest margin without PPP (1) | 2.55 | % | 2.66 | % | (0.11 | ) | 3.27 | % | (0.72 | ) | |||||||||||
(1) Tax-exempt income has been adjusted to a tax equivalent basis at a rate of |
For the Twelve Months Ended, | ||||||||||||
Dec 31, 2021 | Dec 31, 2020 | $ Change | % Change | |||||||||
Average Balances | (Dollars in thousands) | |||||||||||
Gross loans | $ | 689,265 | $ | 746,709 | $ | (57,444 | ) | -8 | % | |||
Gross loans without PPP | $ | 616,488 | $ | 662,875 | $ | (46,387 | ) | -7 | % | |||
Loans held for sale | $ | 22,673 | $ | 21,255 | $ | 1,418 | 7 | % | ||||
Investment securities | $ | 174,120 | $ | 117,376 | $ | 56,744 | 48 | % | ||||
Federal funds sold & interest bearing deposits in banks | $ | 321,287 | $ | 121,148 | $ | 200,139 | 165 | % | ||||
Interest-earning assets | $ | 1,207,345 | $ | 1,006,488 | $ | 200,857 | 20 | % | ||||
Non-interest bearing demand deposits | $ | 449,853 | $ | 312,847 | $ | 137,006 | 44 | % | ||||
Interest bearing deposits | $ | 680,832 | $ | 619,967 | $ | 60,865 | 10 | % | ||||
Total Deposits | $ | 1,130,685 | $ | 932,814 | $ | 197,871 | 21 | % | ||||
Borrowings | $ | 13,873 | $ | 15,092 | $ | (1,219 | ) | -8 | % | |||
Interest-bearing liabilities | $ | 694,705 | $ | 635,059 | $ | 59,646 | 9 | % | ||||
Total Equity | $ | 116,972 | $ | 110,228 | $ | 6,744 | 6 | % | ||||
Total Deposits excl. Brokered CDs | 1,128,343 | 927,609 | 200,734 | 21.6 | % | |||||||
For the Twelve Months Ended, | ||||||||||||
Dec 31, 2021 | Dec 31, 2020 | Change | ||||||||||
Net Interest Margin | ||||||||||||
Yield on average gross loans (1) | 4.81 | % | 4.80 | % | 0.01 | |||||||
Yield on average gross loans without PPP (1) | 4.56 | % | 4.93 | % | (0.37 | ) | ||||||
Yield on average investment securities (1) | 1.95 | % | 2.60 | % | (0.65 | ) | ||||||
Yield on Fed funds sold & interest bearing deposits in banks | 0.14 | % | 0.31 | % | (0.17 | ) | ||||||
Cost of average interest bearing deposits | 0.15 | % | 0.33 | % | (0.18 | ) | ||||||
Cost of average borrowings | 1.75 | % | 2.41 | % | (0.66 | ) | ||||||
Cost of average total deposits and borrowings | 0.11 | % | 0.25 | % | (0.14 | ) | ||||||
Yield on average interest-earning assets | 3.11 | % | 3.97 | % | (0.86 | ) | ||||||
Cost of average interest-bearing liabilities | 0.18 | % | 0.37 | % | (0.19 | ) | ||||||
Net interest spread | 2.93 | % | 3.60 | % | (0.67 | ) | ||||||
Net interest spread without PPP | 2.68 | % | 3.61 | % | (0.93 | ) | ||||||
Net interest margin (1) | 3.00 | % | 3.73 | % | (0.73 | ) | ||||||
Net interest margin without PPP (1) | 2.75 | % | 3.73 | % | (0.98 | ) | ||||||
(1) Tax-exempt income has been adjusted to a tax equivalent basis at a rate of | ||||||||||||
Adversely Classified Loans and Securities | |||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||
Dec 31, 2021 | Sept 30, 2021 | $ Change | % Change | Dec 31, 2020 | $ Change | % Change | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Rated substandard or worse, but not impaired, beginning of three month period | $ | 8,785 | $ | 8,038 | $ | 747 | 9 | % | $ | 11,605 | $ | (2,820 | ) | -24 | % | ||||||
Addition of previously classified pass graded loans | 363 | 1,379 | (1,016 | ) | -74 | % | 4,219 | (3,856 | ) | -91 | % | ||||||||||
Upgrades to pass or other loans especially mentioned status | - | (185 | ) | 185 | 100 | % | - | - | 0 | % | |||||||||||
Moved to nonaccrual | - | - | - | 0 | % | (616 | ) | 616 | 100 | % | |||||||||||
Principal payments, net | (168 | ) | (447 | ) | 279 | -62 | % | (1,008 | ) | 840 | -83 | % | |||||||||
Rated substandard or worse, but not impaired, end of three month period | $ | 8,980 | $ | 8,785 | $ | 195 | 2 | % | $ | 14,200 | $ | (5,220 | ) | -37 | % | ||||||
Impaired | 2,854 | 3,330 | (476 | ) | -14 | % | 2,561 | 293 | 11 | % | |||||||||||
Total adversely classified loans¹ | $ | 11,834 | $ | 12,115 | $ | (281 | ) | -2 | % | $ | 16,761 | $ | (4,927 | ) | -29 | % | |||||
Other loans especially mentioned or watch, but not impaired | $ | 32,848 | $ | 30,770 | $ | 2,078 | 7 | % | $ | 109,324 | $ | (76,476 | ) | -70 | % | ||||||
Gross loans (excluding deferred loan fees) | $ | 629,760 | $ | 665,575 | $ | (35,815 | ) | -5 | % | $ | 732,024 | $ | (102,264 | ) | -14 | % | |||||
Adversely classified loans to gross loans | 1.88 | % | 1.82 | % | 2.29 | % | |||||||||||||||
Adversely classified loans to gross loans without PPP | 1.96 | % | 1.95 | % | 2.64 | % | |||||||||||||||
Allowance for loan losses | $ | 8,297 | $ | 8,527 | $ | (230 | ) | -3 | % | $ | 12,068 | $ | (3,771 | ) | -31 | % | |||||
Allowance for loan losses as a percentage of adversely classified loans | 70.11 | % | 70.38 | % | 72.00 | % | |||||||||||||||
Allowance for loan losses to total impaired loans | 290.71 | % | 256.07 | % | 471.22 | % | |||||||||||||||
Adversely classified loans to total assets | 0.90 | % | 0.91 | % | 1.44 | % | |||||||||||||||
Delinquent loans to gross loans, not in nonaccrual status 2 | 0.01 | % | 0.02 | % | 0.06 | % | |||||||||||||||
Delinquent loans to gross loans without PPP, not in nonaccrual status | 0.01 | % | 0.02 | % | 0.07 | % | |||||||||||||||
1 Adversely classified loans are defined as loans having a well-defined weakness or weaknesses related to the borrower's financial capacity or to pledged collateral that may jeopardize the repayment of the debt. They are characterized by the possibility that the Bank may sustain some loss if the deficiencies giving rise to the substandard classification are not corrected. Note that any loans internally rated worse than substandard are included in the impaired loan totals. | |||||||||||||||||||||
2 Delinquent loans are defined as loans past due 30-90 days and still accruing. | |||||||||||||||||||||
Nonperforming Assets | |||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||
Dec 31, 2021 | Sept 30, 2021 | $ Change | % Change | Dec 31, 2020 | $ Change | % Change | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Total nonaccrual loans, beginning of three month period | $ | 1,800 | $ | 1,819 | $ | (19 | ) | -1 | % | $ | 1,623 | $ | 177 | 11 | % | ||||||
Transfer to performing loans | (113 | ) | - | (113 | ) | -100 | % | - | (113 | ) | -100 | % | |||||||||
Addition of nonaccrual loans | - | 323 | (323 | ) | -100 | % | 1,056 | (1,056 | ) | -100 | % | ||||||||||
Moved to other assets owned | - | - | - | 0 | % | - | - | 0 | % | ||||||||||||
Principal payments, net | (466 | ) | (308 | ) | (158 | ) | 51 | % | (287 | ) | (179 | ) | 62 | % | |||||||
Charge-offs, net | - | (34 | ) | 34 | 100 | % | - | - | 0 | % | |||||||||||
Total nonaccrual loans, end of three month period | $ | 1,221 | $ | 1,800 | $ | (579 | ) | -32 | % | $ | 2,392 | $ | (1,171 | ) | -49 | % | |||||
Other real estate owned and foreclosed assets | 200 | 194 | 6 | 3 | % | - | 200 | 100 | % | ||||||||||||
Total nonperforming assets | $ | 1,421 | $ | 1,994 | $ | (573 | ) | -29 | % | $ | 2,392 | $ | (971 | ) | -41 | % | |||||
Total restructured performing loans, beginning of period | $ | 1,531 | $ | 1,538 | $ | (7 | ) | 0 | % | $ | 174 | $ | 1,357 | 780 | % | ||||||
Transfer to nonaccrual loans | - | - | - | 0 | % | - | - | 0 | % | ||||||||||||
Addition of restructured performing loans | 109 | - | 109 | 100 | % | - | 109 | 100 | % | ||||||||||||
Principal payments, net | (7 | ) | (7 | ) | - | 0 | % | (6 | ) | (1 | ) | 17 | % | ||||||||
Charge-offs, net | - | - | - | 0 | % | - | - | 0 | % | ||||||||||||
Total restructured performing loans, end of period | $ | 1,633 | $ | 1,531 | $ | 102 | 7 | % | $ | 168 | $ | 1,465 | 872 | % | |||||||
Accruing loans past due 90 days or more | $ | - | $ | - | $ | - | 0 | % | $ | - | $ | - | 0 | % | |||||||
Percentage of nonperforming assets to total assets | 0.11 | % | 0.15 | % | 0.20 | % | |||||||||||||||
Nonperforming loans to total loans | 0.19 | % | 0.27 | % | 0.33 | % | |||||||||||||||
Nonperforming loans to total loans without PPP | 0.20 | % | 0.29 | % | 0.38 | % | |||||||||||||||
Allowance for Loan Losses | |||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||
For the Three Months Ended, | |||||||||||||||||||||
Dec 31, 2021 | Sept 30, 2021 | $ Change | % Change | Dec 31, 2020 | $ Change | % Change | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Gross loans outstanding at end of period | $ | 629,760 | $ | 665,575 | $ | (35,815 | ) | -5 | % | $ | 732,024 | $ | (102,264 | ) | -14 | % | |||||
Average loans outstanding, gross | $ | 653,908 | $ | 670,061 | $ | (16,153 | ) | -2 | % | $ | 758,801 | $ | (104,893 | ) | -14 | % | |||||
Allowance for loan losses, beginning of period | $ | 8,527 | $ | 9,078 | $ | (551 | ) | -6 | % | $ | 12,002 | $ | (3,475 | ) | -29 | % | |||||
Commercial | - | (34 | ) | 34 | -100 | % | - | - | 0 | % | |||||||||||
Commercial Real Estate | - | - | - | 0 | % | - | - | 0 | % | ||||||||||||
Residential Real Estate | - | - | - | 0 | % | - | - | 0 | % | ||||||||||||
Consumer | (81 | ) | (21 | ) | (60 | ) | 286 | % | (10 | ) | (71 | ) | 710 | % | |||||||
Total charge-offs | (81 | ) | (55 | ) | (26 | ) | 47 | % | (10 | ) | (71 | ) | 710 | % | |||||||
Commercial | - | - | - | 0 | % | 14 | (14 | ) | -100 | % | |||||||||||
Commercial Real Estate | - | - | - | 0 | % | - | - | 0 | % | ||||||||||||
Residential Real Estate | - | - | - | 0 | % | 63 | (63 | ) | -100 | % | |||||||||||
Consumer | 1 | 4 | (3 | ) | -75 | % | (1 | ) | 2 | -200 | % | ||||||||||
Total recoveries | 1 | 4 | (3 | ) | -75 | % | 76 | (75 | ) | -99 | % | ||||||||||
Net recoveries/(charge-offs) | (80 | ) | (51 | ) | (29 | ) | 57 | % | 66 | (146 | ) | -221 | % | ||||||||
Provision (benefit) to income | (150 | ) | (500 | ) | 350 | -70 | % | - | (150 | ) | -100 | % | |||||||||
Allowance for loan losses, end of period | $ | 8,297 | $ | 8,527 | $ | (230 | ) | -3 | % | $ | 12,068 | $ | (3,771 | ) | -31 | % | |||||
Ratio of net loans charged-off to average gross loans outstanding, annualized | 0.05 | % | 0.03 | % | 0.02 | % | -0.03 | % | 0.08 | % | |||||||||||
Ratio of net loans charged-off to average gross loans outstanding without PPP, annualized | 0.05 | % | 0.03 | % | 0.02 | % | -0.04 | % | 0.09 | % | |||||||||||
Ratio of allowance for loan losses to gross loans outstanding | 1.32 | % | 1.28 | % | 0.04 | % | 1.65 | % | -0.33 | % | |||||||||||
Ratio of allowance for loan losses to gross loans without PPP outstanding | 1.37 | % | 1.38 | % | -0.01 | % | 2.01 | % | -0.64 | % | |||||||||||
For the Twelve Months Ended, | |||||||||||||||||||||
Dec 31, 2021 | Dec 31, 2020 | $ Change | % Change | ||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Gross loans outstanding at end of period | $ | 629,760 | $ | 732,024 | $ | (102,264 | ) | -14 | % | ||||||||||||
Average loans outstanding, gross | $ | 689,265 | $ | 746,709 | $ | (57,444 | ) | -8 | % | ||||||||||||
Allowance for loan losses, beginning of period | $ | 12,068 | $ | 8,993 | $ | 3,075 | 34 | % | |||||||||||||
Commercial | (34 | ) | (433 | ) | 399 | -92 | % | ||||||||||||||
Commercial Real Estate | - | - | - | 0 | % | ||||||||||||||||
Residential Real Estate | - | - | - | 0 | % | ||||||||||||||||
Consumer | (196 | ) | (160 | ) | (36 | ) | 23 | % | |||||||||||||
Total charge-offs | (230 | ) | (593 | ) | 363 | -61 | % | ||||||||||||||
Commercial | 42 | 19 | 23 | 121 | % | ||||||||||||||||
Commercial Real Estate | - | - | - | 0 | % | ||||||||||||||||
Residential Real Estate | 49 | 135 | (86 | ) | -64 | % | |||||||||||||||
Consumer | 18 | 14 | 4 | 29 | % | ||||||||||||||||
Total recoveries | 109 | 168 | (59 | ) | -35 | % | |||||||||||||||
Net recoveries (charge-offs) | (121 | ) | (425 | ) | 304 | -72 | % | ||||||||||||||
Provision (benefit) to income | (3,650 | ) | 3,500 | (7,150 | ) | -204 | % | ||||||||||||||
Allowance for loan losses, end of period | $ | 8,297 | $ | 12,068 | $ | (3,771 | ) | -31 | % | ||||||||||||
Ratio of net loans charged-off to average gross loans outstanding, annualized | 0.02 | % | 0.06 | % | -0.04 | % | |||||||||||||||
Ratio of net loans charged-off to average gross loans outstanding without PPP, annualized | 0.02 | % | 0.06 | % | -0.04 | % | |||||||||||||||
Ratio of allowance for loan losses to gross loans outstanding | 1.32 | % | 1.65 | % | -0.33 | % | |||||||||||||||
Ratio of allowance for loan losses to gross loans without PPP outstanding | 1.37 | % | 2.01 | % | -0.64 | % | |||||||||||||||
ABOUT PACIFIC FINANCIAL CORPORATION
Pacific Financial Corporation of Aberdeen, Washington, is the bank holding company for Bank of the Pacific, a state chartered and federally insured commercial bank. Bank of the Pacific offers banking products and services to small-to-medium sized businesses and professionals in western Washington and Oregon. At December 31, 2021, the Company had total assets of
Cautions Concerning Forward-Looking Statements
This press release contains statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other laws, including all statements in this release that are not historical facts or that relate to future plans or events or projected results of Pacific Financial Corporation and its wholly-owned subsidiary, Bank of the Pacific. These forward-looking statements are subject to risks and uncertainties that could cause actual events or results to differ materially from those projected, anticipated or implied, and could negatively impact the Company’s operating and stock price performance. These risks and uncertainties include various risks associated with growing the Bank and expanding the services it provides, development of new business lines and markets, competition in the marketplace, general economic conditions, including the COVID-19 pandemic and government responses thereto, changes in interest rates, extensive and evolving regulation of the banking industry, and many other risks. We undertake no obligation to update or revise any forward-looking statement. Readers of this release are cautioned not to put undue reliance on forward-looking statements.
Contacts:
Denise Portmann, President & CEO
Carla Tucker, EVP & CFO
360.533.8873
FAQ
What is Pacific Financial Corporation's net income for Q4 2021?
How much is the quarterly cash dividend declared by PFLC?
What is the net interest margin for Pacific Financial in Q4 2021?
What was the year-over-year change in total deposits for PFLC?