Pacific Financial Corp Earns $2.2 Million, or $0.21 per Diluted Share for Fourth Quarter 2024; Reports Fiscal 2024 Earnings of $9.5 Million, or $0.92 per Diluted Share; Declares Quarterly Cash Dividend of $0.14 per Share
Pacific Financial (PFLC) reported Q4 2024 net income of $2.2 million ($0.21 per diluted share), compared to $2.6 million ($0.25) in Q3 2024 and $2.9 million ($0.28) in Q4 2023. Full-year 2024 earnings were $9.5 million ($0.92 per share), down from $14.6 million ($1.40) in 2023.
The company finalized the closure of its mortgage banking division, incurring $773,000 in termination costs during Q4. Gross loans increased slightly to $704.9 million, up 3% year-over-year. Total deposits remained stable at $1.01 billion, with core deposits representing 87% of total deposits.
Key metrics for Q4 2024 include: ROA of 0.74%, ROE of 7.27%, and net interest margin of 3.99%. Asset quality remained strong with nonperforming assets at 0.09% of total assets. The board declared a quarterly cash dividend of $0.14 per share, payable February 28, 2025.
Pacific Financial (PFLC) ha riportato un utile netto per il Q4 2024 di 2,2 milioni di dollari (0,21 dollari per azione diluita), rispetto ai 2,6 milioni di dollari (0,25) del Q3 2024 e ai 2,9 milioni di dollari (0,28) del Q4 2023. Gli utili totali per l'anno 2024 sono stati di 9,5 milioni di dollari (0,92 per azione), in calo rispetto ai 14,6 milioni di dollari (1,40) del 2023.
L'azienda ha completato la chiusura della propria divisione di prestiti ipotecari, sostenendo costi di cessazione pari a 773.000 dollari durante il Q4. I prestiti lordi sono aumentati leggermente a 704,9 milioni di dollari, con un incremento del 3% su base annua. I depositi totali sono rimasti stabili a 1,01 miliardi di dollari, con i depositi core che rappresentano l'87% dei depositi totali.
I principali indicatori per il Q4 2024 includono: ROA del 0,74%, ROE del 7,27% e margine di interesse netto del 3,99%. La qualità degli attivi è rimasta forte con attivi non performanti allo 0,09% del totale degli attivi. Il consiglio di amministrazione ha dichiarato un dividendo in contante trimestrale di 0,14 dollari per azione, pagabile il 28 febbraio 2025.
Pacific Financial (PFLC) reportó un ingreso neto de 2,2 millones de dólares (0,21 dólares por acción diluida) en el Q4 2024, comparado con 2,6 millones de dólares (0,25) en el Q3 2024 y 2,9 millones de dólares (0,28) en el Q4 2023. Las ganancias del año completo 2024 fueron de 9,5 millones de dólares (0,92 por acción), por debajo de los 14,6 millones de dólares (1,40) en 2023.
La compañía finalizó el cierre de su división de préstamos hipotecarios, incurriendo en 773,000 dólares en costos de terminación durante el Q4. Los préstamos brutos aumentaron ligeramente a 704,9 millones de dólares, un aumento del 3% año tras año. Los depósitos totales se mantuvieron estables en 1,01 mil millones de dólares, con depósitos básicos que representan el 87% del total de los depósitos.
Los principales indicadores para el Q4 2024 incluyen: ROA del 0,74%, ROE del 7,27% y margen de interés neto del 3,99%. La calidad de los activos se mantuvo fuerte, con activos en mora en el 0,09% del total de activos. La junta declaró un dividendo en efectivo trimestral de 0,14 dólares por acción, pagadero el 28 de febrero de 2025.
퍼시픽 파이낸셜 (PFLC)은 2024년 4분기 순이익이 220만 달러(주당 0.21달러)로, 2024년 3분기의 260만 달러(0.25달러) 및 2023년 4분기의 290만 달러(0.28달러)와 비교된다고 보고했습니다. 2024년 전체 연간 수익은 950만 달러(주당 0.92달러)로, 2023년의 1460만 달러(1.40달러)에서 감소했습니다.
회사는 모기지 은행 부서를 공식 폐쇄했으며, 4분기에 77만 3천 달러의 종료 비용이 발생했습니다. 총 대출은 7억 490만 달러로 소폭 증가했으며, 이는 전년 대비 3% 증가한 수치입니다. 총 예금은 10억 1000만 달러로 안정적으로 유지되었으며, 핵심 예금은 총 예금의 87%를 차지하고 있습니다.
2024년 4분기의 주요 지표는 ROA가 0.74%, ROE가 7.27%, 순이자마진이 3.99%입니다. 자산의 질은 여전히 강력하며, 비수익 자산은 총 자산의 0.09%에 해당합니다. 이사회는 1주당 0.14달러의 분기 현금 배당금을 선언했으며, 2025년 2월 28일에 지급될 예정입니다.
Pacific Financial (PFLC) a annoncé un revenu net de 2,2 millions de dollars (0,21 dollar par action diluée) pour le 4ème trimestre 2024, comparé à 2,6 millions de dollars (0,25) au 3ème trimestre 2024 et 2,9 millions de dollars (0,28) au 4ème trimestre 2023. Les bénéfices totaux pour l'année 2024 s'élevaient à 9,5 millions de dollars (0,92 par action), en baisse par rapport à 14,6 millions de dollars (1,40) en 2023.
L'entreprise a finalisé la fermeture de sa division de prêts hypothécaires, entraînant des coûts de résiliation de 773 000 dollars durant le 4ème trimestre. Les prêts bruts ont légèrement augmenté pour atteindre 704,9 millions de dollars, soit une hausse de 3 % d'une année sur l'autre. Les dépôts totaux sont restés stables à 1,01 milliard de dollars, les dépôts principaux représentant 87 % des dépôts totaux.
Les principaux indicateurs pour le 4ème trimestre 2024 incluent : un ROA de 0,74 %, un ROE de 7,27 % et une marge d'intérêt nette de 3,99 %. La qualité des actifs est restée forte avec des actifs non performants représentant 0,09 % des actifs totaux. Le conseil d'administration a déclaré un dividende trimestriel en espèces de 0,14 dollar par action, payable le 28 février 2025.
Pacific Financial (PFLC) meldete für das 4. Quartal 2024 einen Nettogewinn von 2,2 Millionen US-Dollar (0,21 US-Dollar pro verwässerter Aktie), verglichen mit 2,6 Millionen US-Dollar (0,25) im 3. Quartal 2024 und 2,9 Millionen US-Dollar (0,28) im 4. Quartal 2023. Der Gesamtgewinn für das Jahr 2024 betrug 9,5 Millionen US-Dollar (0,92 pro Aktie), ein Rückgang von 14,6 Millionen US-Dollar (1,40) im Jahr 2023.
Das Unternehmen hat die Schließung seiner Hypothekenbankabteilung abgeschlossen und im 4. Quartal 773.000 US-Dollar an Abbruchkosten incurriert. Die Bruttokredite stiegen leicht auf 704,9 Millionen US-Dollar, was einem Anstieg von 3 % im Vergleich zum Vorjahr entspricht. Die gesamten Einlagen blieben stabil bei 1,01 Milliarden US-Dollar, wobei die Kernanlagen 87 % der Gesamteinlagen ausmachten.
Wichtige Kennzahlen für das 4. Quartal 2024 sind: ROA von 0,74 %, ROE von 7,27 % und Nettozinsmarge von 3,99 %. Die Vermögensqualität blieb stark, mit einer Quote von notleidenden Forderungen von 0,09 % der Gesamtvermögen. Der Vorstand erklärte eine vierteljährliche Bardividende von 0,14 US-Dollar pro Aktie, zahlbar am 28. Februar 2025.
- Strong asset quality with nonperforming assets at just 0.09% of total assets
- Stable deposit base with 87% core deposits
- Loan growth of 3% year-over-year
- Strong capital ratios with 17.5% total risk-based capital ratio
- Net loan recoveries of $73,000 in Q4 2024
- Q4 2024 net income decreased 17% from Q3 2024 and 27% from Q4 2023
- Full-year 2024 earnings declined 35% to $9.5 million from $14.6 million in 2023
- Net interest margin decreased to 3.99% from 4.19% in Q3 2024
- Efficiency ratio increased to 79.80% from 75.48% in Q3 2024
- $773,000 in mortgage division termination costs impacted Q4 results
ABERDEEN, Wash., Jan. 31, 2025 (GLOBE NEWSWIRE) -- Pacific Financial Corporation (OTCQX: PFLC), (“Pacific Financial”) or the (“Company”), the holding company for Bank of the Pacific (the “Bank”), reported net income of
The board of directors of Pacific Financial declared a quarterly cash dividend of
“During the quarter we finalized the closure of our mortgage banking division recording termination costs of
“Though the loan portfolio increased at a slower rate during the quarter, we continue to have healthy customer activity as pipelines began to improve with the decrease in index rates experienced early in the quarter. In addition, earnings for the year benefited from solid year over year growth in average loan balances. Our history of a strong net interest margin continued to be supported by solid relationships with our depositors with a strong core deposit base. Core deposits represented
Fourth Quarter 2024 Financial Highlights:
- Return on average assets (“ROAA”) was
0.74% , compared to0.90% for the third quarter 2024, and1.02% for the fourth quarter 2023. - Return on average equity (“ROAE”) was
7.27% , compared to8.77% from the preceding quarter, and10.88% from the fourth quarter a year earlier. - Net interest income was
$10.9 million , compared to$11.2 million for the third quarter of 2024, and$11.7 million for the fourth quarter of 2023. - Net interest margin (“NIM”) decreased to
3.99% , compared to4.19% from the preceding quarter, and4.34% for the fourth quarter a year ago. - Provision for credit losses was a benefit of
$103,000 for the fourth quarter ended December 31, 2024, compared to a benefit of$66,000 for the preceding quarter and a provision of$111,000 in the fourth quarter a year ago. - Gross loans balances held in portfolio increased by
$5.3 million , or less than1% to$704.9 million at December 31, 2024, compared to$699.6 million at September 30, 2024, and increased by$19.5 million , or3% , from$685.3 million at December 31, 2023. - Total deposits remained at
$1.01 billion at December 31, 2024 relative to the previous quarter and one year earlier. Core deposits represented87% of total deposits, with non-interest bearing deposits representing38% of total deposits at December 31, 2024. - Asset quality remains solid with nonperforming assets to total assets declining to
0.09% , compared to0.10% three months earlier, and increasing from0.06% at December 31, 2023. Substandard loans decreased$911,000 t o$2.7 million at December 31, 2024 from$3.6 million the prior quarter. - Shareholder equity decreased
$7.2 million during the quarter largely due to accumulated other comprehensive income marks on the investment portfolio, stock repurchases and dividend payments offset by net income. Tangible book value per share was$9.93 at December 31, 2024. - Pacific Financial and Bank of the Pacific continues to exceed regulatory well-capitalized requirements. At December 31, 2024 Pacific Financial’s estimated leverage ratio was
11.3% and its estimated total risk-based capital ratio was17.5% .
Balance Sheet Review
Total assets decreased slightly to
Liquidity metrics continued to remain strong with total liquidity, both on and off balance sheet sources, at
The following table summarizes the Bank’s available liquidity:
LIQUIDITY (unaudited) | Period Ended | Change from | % of Deposits | |||||||||||||||||
($ in 000s) | ||||||||||||||||||||
Dec 31, | Sep 30, | Dec 31, | Sep 30, 2024 | Dec 31, 2023 | Dec 31, | Sep 30, | Dec 31, | |||||||||||||
2024 | 2024 | 2023 | $ | % | $ | % | 2024 | 2024 | 2023 | |||||||||||
Short-term Funding | ||||||||||||||||||||
Cash and cash equivalents | $ | 67,951 | $ | 85,430 | $ | 95,781 | $ | (17,479 | ) | - | $ | (27,830 | ) | - | ||||||
Unencumbered AFS Securities | 158,472 | 154,565 | 140,049 | 3,907 | 18,423 | |||||||||||||||
Secured lines of Credit (FHLB, FRB) | 324,187 | 336,771 | 327,264 | (12,584 | ) | - | (3,077 | ) | - | |||||||||||
Short-term Funding | $ | 550,610 | $ | 576,766 | $ | 563,094 | $ | (26,156 | ) | - | $ | (12,484 | ) | - | ||||||
Investment securities: The investment securities portfolio increased
U.S. Treasury bonds and securities issued by the U.S. Government sponsored agencies accounted for
Gross loans balances increased
Year-over-year loan growth was
The Company continues to manage concentration limits that establish maximum exposure levels by certain industry segments, loan product types, geography and single borrower limits. In addition, the loan portfolio continues to be well-diversified and is collateralized with assets predominantly within the Company’s Western Washington and Oregon markets.
Credit quality: Nonperforming assets were minimal and remained at
Allowance for credit losses (“ACL”) for loans was
Total deposits remained at
Year-over-year the deposit composition changed slightly, primarily as a result of customers transferring balances to higher yielding accounts, and as a result, time deposits increased to
Shareholders’ equity was
Book value per common share was
In anticipation of the expiration of the stock repurchase plan authorized in 2023, in September 2024, the Board of Directors authorized an additional
Income Statement Review
Net interest income decreased
The decrease in net interest income compared to the year ago quarter reflects the increase in funding costs, with interest income remaining relatively flat, reflecting lower interest earning deposit balances offset by increased loan interest income as the Bank re-deployed interest earning deposit balances into higher yielding assets including both loans and investments.
Though decreasing from
Noninterest income increased to
The company closed its mortgage banking division in the fourth quarter. The elimination of the mortgage banking division is expected to improve the efficiency of the company in 2025.
Noninterest expenses increased to
The company’s efficiency ratio increased to
Income tax expense: Federal and Oregon state income tax expenses totaled
FINANCIAL HIGHLIGHTS (unaudited) | Quarter Ended | Change From | Twelve Months Ended | Change | |||||||||||||||||||||
(In 000s, except per share data) | |||||||||||||||||||||||||
Dec 31, | Sep 30, | Dec 31, | Sep 30, 2024 | Dec 31, 2023 | Dec 31, | Dec 31, | |||||||||||||||||||
2024 | 2024 | 2023 | $ | % | $ | % | 2024 | 2023 | $ | % | |||||||||||||||
Earnings Ratios & Data | |||||||||||||||||||||||||
Net Income | $ | 2,162 | $ | 2,594 | $ | 2,942 | $ | (432 | ) | - | $ | (780 | ) | - | $ | 9,532 | $ | 14,605 | $ | (5,073 | ) | - | |||
Return on average assets | - | - | - | ||||||||||||||||||||||
Return on average equity | - | - | - | ||||||||||||||||||||||
Efficiency ratio(1) | |||||||||||||||||||||||||
Net-interest margin %(2) | - | - | - | ||||||||||||||||||||||
Share Ratios & Data | |||||||||||||||||||||||||
Basic earnings per share | $ | 0.21 | $ | 0.25 | $ | 0.28 | $ | (0.04 | ) | - | $ | (0.07 | ) | - | $ | 0.93 | $ | 1.40 | $ | (0.47 | ) | ||||
Diluted earning per share | $ | 0.21 | $ | 0.25 | $ | 0.28 | $ | (0.04 | ) | - | $ | (0.07 | ) | - | $ | 0.92 | $ | 1.40 | $ | (0.48 | ) | ||||
Book value per share(3) | $ | 11.26 | $ | 11.78 | $ | 11.04 | $ | (0.52 | ) | - | $ | 0.22 | |||||||||||||
Tangible book value per share(4) | $ | 9.93 | $ | 10.47 | $ | 9.75 | $ | (0.54 | ) | - | $ | 0.18 | |||||||||||||
Common shares outstanding | 10,110 | 10,283 | 10,389 | (173 | ) | - | (279 | ) | - | ||||||||||||||||
PFLC stock price | $ | 12.45 | $ | 11.65 | $ | 10.70 | $ | 0.80 | $ | 1.75 | |||||||||||||||
Dividends paid per share | $ | 0.14 | $ | 0.14 | $ | 0.14 | $ | - | $ | - | $ | 0.56 | $ | 0.53 | $ | 0.03 | |||||||||
Balance Sheet Data | |||||||||||||||||||||||||
Assets | $ | 1,153,563 | $ | 1,158,410 | $ | 1,148,899 | $ | (4,847 | ) | $ | 4,664 | ||||||||||||||
Portfolio Loans | $ | 704,865 | $ | 699,603 | $ | 685,349 | $ | 5,262 | $ | 19,516 | |||||||||||||||
Deposits | $ | 1,014,731 | $ | 1,011,473 | $ | 1,009,292 | $ | 3,258 | $ | 5,439 | |||||||||||||||
Investments | $ | 304,502 | $ | 296,792 | $ | 293,579 | $ | 7,710 | $ | 10,923 | |||||||||||||||
Shareholders equity | $ | 113,856 | $ | 121,087 | $ | 114,691 | $ | (7,231 | ) | - | $ | (835 | ) | - | |||||||||||
Liquidity Ratios | |||||||||||||||||||||||||
Short-term funding to uninsured | |||||||||||||||||||||||||
and uncollateralized deposits | - | - | |||||||||||||||||||||||
Uninsured and uncollateralized | |||||||||||||||||||||||||
deposits to total deposits | |||||||||||||||||||||||||
Portfolio loans to deposits ratio | |||||||||||||||||||||||||
Asset Quality Ratios | |||||||||||||||||||||||||
Non-performing assets to assets | - | ||||||||||||||||||||||||
Non-accrual loans to portfolio loans | |||||||||||||||||||||||||
Loan losses to avg portfolio loans | - | - | - | - | - | - | |||||||||||||||||||
ACL to portfolio loans | - | ||||||||||||||||||||||||
Capital Ratios (PFC) | |||||||||||||||||||||||||
Total risk-based capital ratio | - | - | |||||||||||||||||||||||
Tier 1 risk-based capital ratio | - | - | |||||||||||||||||||||||
Common equity tier 1 ratio | - | - | |||||||||||||||||||||||
Leverage ratio | - | ||||||||||||||||||||||||
Tangible common equity ratio | - | - | |||||||||||||||||||||||
(1) Non-interest expense divided by net interest income plus noninterest income. | |||||||||||||||||||||||||
(2) Tax-exempt income has been adjusted to a tax equivalent basis at a rate of | |||||||||||||||||||||||||
(3) Book value per share is calculated as the total common shareholders' equity divided by the period ending number of common stock shares outstanding. | |||||||||||||||||||||||||
(4) Tangible book value per share is calculated as the total common shareholders' equity less total intangible assets and liabilities, divided by the period ending number of common stock shares outstanding. | |||||||||||||||||||||||||
INCOME STATEMENT (unaudited) | Quarter Ended | Change From | Twelve Months Ended | Change | |||||||||||||||||||||||
($ in 000s) | |||||||||||||||||||||||||||
Dec 31, | Sep 30, | Dec 31, | Sep 30, 2024 | Dec 31, 2023 | Dec 31, | Dec 31, | |||||||||||||||||||||
2024 | 2024 | 2023 | $ | % | $ | % | 2024 | 2023 | $ | % | |||||||||||||||||
Interest Income | |||||||||||||||||||||||||||
Loan interest & fee income | $ | 10,340 | $ | 10,520 | $ | 9,872 | $ | (180 | ) | - | $ | 468 | $ | 41,192 | $ | 37,037 | $ | 4,155 | |||||||||
Interest bearing cash income | 942 | 1,108 | 1,440 | (166 | ) | - | (498 | ) | - | 3,833 | 9,109 | (5,276 | ) | - | |||||||||||||
Investment income | 2,590 | 2,503 | 2,501 | 87 | 89 | 9,978 | 9,334 | 644 | |||||||||||||||||||
Interest Income | 13,872 | 14,131 | 13,813 | (259 | ) | - | 59 | 55,003 | 55,480 | (477 | ) | - | |||||||||||||||
Interest Expense | |||||||||||||||||||||||||||
Deposits interest expense | 2,796 | 2,684 | 1,914 | 112 | 882 | 9,829 | 5,351 | 4,478 | |||||||||||||||||||
Other borrowings interest expense | 225 | 243 | 247 | (18 | ) | - | (22 | ) | - | 951 | 929 | 22 | |||||||||||||||
Interest Expense | 3,021 | 2,927 | 2,161 | 94 | 860 | 10,780 | 6,280 | 4,500 | |||||||||||||||||||
Net Interest Income | 10,851 | 11,204 | 11,652 | (353 | ) | - | (801 | ) | - | 44,223 | 49,200 | (4,977 | ) | - | |||||||||||||
Provision (benefit) for credit losses | (103 | ) | (66 | ) | 111 | (37 | (214 | ) | - | 168 | 520 | (352 | ) | - | |||||||||||||
Net Interest Income after provision | 10,954 | 11,270 | 11,541 | (316 | ) | - | (587 | ) | - | 44,055 | 48,680 | (4,625 | ) | - | |||||||||||||
Non-Interest Income | |||||||||||||||||||||||||||
Fees and service charges | 1,267 | 1,225 | 1,242 | 42 | 25 | 4,791 | 4,937 | (146 | ) | - | |||||||||||||||||
Gain on sale of investments, net | - | - | - | - | - | - | - | 121 | (154 | ) | 275 | - | |||||||||||||||
Gain on sale of loans, net | 267 | 267 | 95 | - | 172 | 1,132 | 635 | 497 | |||||||||||||||||||
Income on bank-owned insurance | 250 | 188 | 176 | 62 | 74 | 800 | 685 | 115 | |||||||||||||||||||
Other non-interest income | (9 | ) | 7 | 16 | (16 | ) | - | (25 | ) | - | 25 | 69 | (44 | ) | - | ||||||||||||
Non-Interest Income | 1,775 | 1,687 | 1,529 | 88 | 246 | 6,869 | 6,172 | 697 | |||||||||||||||||||
Non-Interest Expense | |||||||||||||||||||||||||||
Salaries and employee benefits | 6,288 | 6,341 | 5,787 | (53 | ) | - | 501 | 24,944 | 22,793 | 2,151 | |||||||||||||||||
Occupancy | 768 | 601 | 679 | 167 | 89 | 2,574 | 2,215 | 359 | |||||||||||||||||||
Furniture, Fixtures & Equipment | 289 | 286 | 301 | 3 | (12 | ) | - | 1,127 | 1,109 | 18 | |||||||||||||||||
Marketing & donations | 149 | 201 | 169 | (52 | ) | - | (20 | ) | - | 680 | 549 | 131 | |||||||||||||||
Professional services | 267 | 233 | 342 | 34 | (75 | ) | - | 1,163 | 1,283 | (120 | ) | - | |||||||||||||||
Data Processing & IT | 1,380 | 1,185 | 1,223 | 195 | 157 | 4,921 | 4,713 | 208 | |||||||||||||||||||
Other | 934 | 883 | 1,019 | 51 | (85 | ) | - | 3,775 | 4,194 | (419 | ) | - | |||||||||||||||
Non-Interest Expense | 10,075 | 9,730 | 9,520 | 345 | 555 | 39,184 | 36,856 | 2,328 | |||||||||||||||||||
Income before income taxes | 2,654 | 3,227 | 3,550 | (573 | ) | - | (896 | ) | - | 11,740 | 17,996 | (6,256 | ) | - | |||||||||||||
Provision for income taxes | 492 | 633 | 608 | (141 | ) | - | (116 | ) | - | 2,208 | 3,391 | (1,183 | ) | - | |||||||||||||
Net Income | $ | 2,162 | $ | 2,594 | $ | 2,942 | $ | (432 | ) | - | (780 | ) | - | $ | 9,532 | $ | 14,605 | $ | (5,073 | ) | - | ||||||
Effective tax rate | - | ||||||||||||||||||||||||||
BALANCE SHEET (unaudited) | Period Ended | Change from | % of Total | ||||||||||||||||||||
($ in 000s) | |||||||||||||||||||||||
Dec 31, | Sep 30, | Dec 31, | Sep 30, 2024 | Dec 31, 2023 | Dec 31, | Sep 30, | Dec 31, | ||||||||||||||||
2024 | 2024 | 2023 | $ | % | $ | % | 2024 | 2024 | 2023 | ||||||||||||||
Assets | |||||||||||||||||||||||
Cash on hand and in banks | $ | 18,136 | $ | 20,621 | $ | 16,716 | $ | (2,485 | ) | - | $ | 1,420 | |||||||||||
Interest bearing deposits | 62,015 | 80,522 | 91,355 | (18,507 | ) | - | (29,340 | ) | - | ||||||||||||||
Investment securities | 304,502 | 296,792 | 293,579 | 7,710 | 10,923 | ||||||||||||||||||
Loans held-for-sale | - | 140 | 1,103 | (140 | ) | - | (1,103 | ) | - | ||||||||||||||
Portfolio Loans, net of deferred fees | 704,248 | 698,974 | 684,554 | 5,274 | 19,694 | ||||||||||||||||||
Allowance for credit losses | (8,851 | ) | (8,897 | ) | (8,530 | ) | 46 | - | (321 | ) | - | - | - | ||||||||||
Net loans | 695,397 | 690,077 | 676,024 | 5,320 | 19,373 | ||||||||||||||||||
Premises & equipment | 16,952 | 17,124 | 15,579 | (172 | ) | - | 1,373 | ||||||||||||||||
Goodwill & Other Intangibles | 13,435 | 13,435 | 13,435 | - | - | ||||||||||||||||||
Bank-owned life Insurance | 28,333 | 28,084 | 27,497 | 249 | 836 | ||||||||||||||||||
Other assets | 14,793 | 11,615 | 13,611 | 3,178 | 1,182 | ||||||||||||||||||
Total Assets | $ | 1,153,563 | $ | 1,158,410 | $ | 1,148,899 | $ | (4,847 | ) | $ | 4,664 | ||||||||||||
Liabilities & Shareholders' Equity | |||||||||||||||||||||||
Deposits | $ | 1,014,731 | $ | 1,011,473 | $ | 1,009,292 | $ | 3,258 | $ | 5,439 | |||||||||||||
Borrowings | 13,403 | $ | 13,403 | $ | 13,403 | - | - | ||||||||||||||||
Other liabilities | 11,573 | $ | 12,447 | $ | 11,513 | (874 | ) | - | 60 | ||||||||||||||
Shareholders' equity | 113,856 | $ | 121,087 | $ | 114,691 | (7,231 | ) | - | (835 | ) | - | ||||||||||||
Liabilities & Shareholders' Equity | $ | 1,153,563 | $ | 1,158,410 | $ | 1,148,899 | $ | (4,847 | ) | $ | 4,664 | ||||||||||||
INVESTMENT COMPOSITION & CONCENTRATIONS (unaudited) | Period Ended | Change from | % of Total | ||||||||||||||||||||
($ in 000s) | |||||||||||||||||||||||
Dec 31, | Sep 30, | Dec 31, | Sep 30, 2024 | Dec 31, 2023 | Dec 31, | Sep 30, | Dec 31, | ||||||||||||||||
2024 | 2024 | 2023 | $ | % | $ | % | 2024 | 2024 | 2023 | ||||||||||||||
Investment Securities | |||||||||||||||||||||||
Collateralized mortgage obligations | $ | 147,262 | $ | 141,842 | $ | 126,949 | $ | 5,420 | $ | 20,313 | |||||||||||||
Mortgage backed securities | 46,112 | 41,264 | 38,103 | 4,848 | 8,009 | ||||||||||||||||||
U.S. Government and agency securities | 67,716 | 68,961 | 83,748 | (1,245 | ) | - | (16,032 | ) | - | ||||||||||||||
Municipal securities | 43,412 | 44,725 | 44,779 | (1,313 | ) | - | (1,367 | ) | - | ||||||||||||||
Investment Securities | $ | 304,502 | $ | 296,792 | $ | 293,579 | $ | 7,710 | $ | 10,923 | ) | ||||||||||||
Held to maturity securities | $ | 41,442 | $ | 42,301 | $ | 55,454 | $ | (859 | ) | - | $ | (14,012 | ) | - | |||||||||
Available for sale securities | $ | 263,060 | $ | 254,491 | $ | 238,125 | $ | 8,569 | $ | 24,935 | |||||||||||||
Government & Agency securities | $ | 261,063 | $ | 252,039 | $ | 248,768 | $ | 9,024 | $ | 12,295 | |||||||||||||
AAA, AA, A rated securities | $ | 42,773 | $ | 44,084 | $ | 43,687 | $ | (1,311 | ) | - | $ | (914 | ) | - | |||||||||
Non-rated securities | $ | 666 | $ | 669 | $ | 1,124 | $ | (3 | ) | $ | (458 | ) | - | ||||||||||
AFS Unrealized Gain (Loss) | $ | (22,437 | ) | $ | (14,804 | ) | $ | (20,808 | ) | $ | (7,633 | ) | $ | (1,629 | ) | - | - | - | |||||
PORTFOLIO LOAN COMPOSITION & CONCENTRATIONS (unaudited) | Period Ended | Change from | % of Total | ||||||||||||||||||||
($ in 000s) | |||||||||||||||||||||||
Dec 31, | Sep 30, | Dec 31, | Sep 30, 2024 | Dec 31, 2023 | Dec 31, | Sep 30, | Dec 31, | ||||||||||||||||
2024 | 2024 | 2023 | $ | % | $ | % | 2024 | 2024 | 2023 | ||||||||||||||
Portfolio Loans | |||||||||||||||||||||||
Commercial & agriculture | $ | 75,240 | $ | 73,002 | $ | 75,444 | $ | 2,238 | $ | (204 | ) | ||||||||||||
Real estate: | |||||||||||||||||||||||
Construction and development | 42,725 | 46,569 | 48,720 | (3,844 | ) | - | (5,995 | ) | - | ||||||||||||||
Residential 1-4 family | 103,489 | 105,298 | 96,301 | (1,809 | ) | - | 7,188 | ||||||||||||||||
Multi-family | 68,978 | 60,773 | 51,025 | 8,205 | 17,953 | ||||||||||||||||||
CRE -- owner occupied | 165,120 | 167,086 | 164,443 | (1,966 | ) | - | 677 | ||||||||||||||||
CRE -- non owner occupied | 159,582 | 157,347 | 155,280 | 2,235 | 4,302 | ||||||||||||||||||
Farmland | 26,864 | 26,553 | 27,273 | 311 | (409 | ) | - | ||||||||||||||||
Consumer | 62,867 | 62,975 | 66,863 | (108 | ) | (3,996 | ) | - | |||||||||||||||
Portfolio Loans | 704,865 | 699,603 | 685,349 | 5,262 | 19,516 | ||||||||||||||||||
Less: ACL | (8,851 | ) | (8,897 | ) | (8,530 | ) | |||||||||||||||||
Less: deferred fees | (617 | ) | (629 | ) | (795 | ) | |||||||||||||||||
Net loans | $ | 695,397 | $ | 690,077 | $ | 676,024 | |||||||||||||||||
Regulatory Commercial Real Estate | $ | 267,857 | $ | 261,292 | $ | 252,493 | $ | 6,565 | $ | 15,364 | |||||||||||||
Total Risk Based Capital(1) | $ | 139,458 | $ | 140,971 | $ | 138,449 | $ | (1,513 | ) | - | $ | 1,009 | |||||||||||
CRE to Risk Based Capital(1) | |||||||||||||||||||||||
CRE--MULTI-FAMILY & NON OWNER OCCUPIED COMPOSITION (unaudited) | Period Ended | Change from | % of Total | |||||||||||||||||
($ in 000s) | ||||||||||||||||||||
Dec 31, | Sep 30, | Dec 31, | Sep 30, 2024 | Dec 31, 2023 | Dec 31, | Sep 30, | Dec 31, | |||||||||||||
2024 | 2024 | 2023 | $ | % | $ | % | 2024 | 2024 | 2023 | |||||||||||
Collateral Composition(2) | ||||||||||||||||||||
Multifamily | $ | 73,575 | $ | 63,099 | $ | 59,557 | $ | 10,476 | $ | 14,018 | ||||||||||
Retail | 36,813 | 37,685 | 29,470 | (872 | ) | - | 7,343 | |||||||||||||
Hospitality | 31,369 | 30,844 | 31,657 | 525 | (288 | ) | - | |||||||||||||
Mini Storage | 25,028 | 25,758 | 21,625 | (730 | ) | - | 3,403 | |||||||||||||
Office | 23,921 | 22,921 | 23,626 | 1,000 | 295 | |||||||||||||||
Mixed Use | 22,662 | 22,708 | 26,329 | (46 | ) | (3,667 | ) | - | ||||||||||||
Industrial | 14,723 | 13,912 | 11,410 | 811 | 3,313 | |||||||||||||||
Warehouse | 7,531 | 7,582 | 6,169 | (51 | ) | - | 1,362 | |||||||||||||
Special Purpose | 6,921 | 6,968 | 7,102 | (47 | ) | - | (181 | ) | - | |||||||||||
Other | 3,155 | 3,174 | 3,326 | (19 | ) | - | (171 | ) | - | |||||||||||
Total | $ | 245,698 | $ | 234,651 | $ | 220,271 | $ | 11,047 | $ | 25,427 | ||||||||||
(1) Bank of the Pacific | ||||||||||||||||||||
(2) Includes loans in process of construction | ||||||||||||||||||||
CREDIT QUALITY (unaudited) | Period Ended | Change from | ||||||||||||||
($ in 000s) | Dec 31, | Sep 30, | Dec 31, | Sep 30, 2024 | Dec 31, 2023 | |||||||||||
2024 | 2024 | 2023 | $ | % | $ | % | ||||||||||
Risk Rating Distribution | ||||||||||||||||
Pass | $ | 691,350 | $ | 691,199 | $ | 674,992 | $ | 151 | $ | 16,358 | ||||||
Special Mention | 10,811 | 4,789 | 4,669 | 6,022 | 6,142 | |||||||||||
Substandard | 2,704 | 3,615 | 5,688 | (911 | ) | - | (2,984 | ) | - | |||||||
Portfolio Loans | $ | 704,865 | $ | 699,603 | $ | 685,349 | $ | 5,262 | $ | 19,516 | ||||||
Nonperforming Assets | ||||||||||||||||
Nonaccruing loans | 1,094 | 1,138 | 664 | $ | (44 | ) | - | 430 | ||||||||
Other real estate owned | - | - | - | - | - | |||||||||||
Nonperforming Assets | $ | 1,094 | $ | 1,138 | $ | 664 | $ | (44 | ) | - | 430 | |||||
Credit Metrics | ||||||||||||||||
Classified loans1 to portfolio loans | - | - | ||||||||||||||
ACL to classified loans1 | ||||||||||||||||
Loans past due 30+ days to portfolio loans2 | ||||||||||||||||
Nonperforming assets to total assets | - | |||||||||||||||
Nonaccruing loans to portfolio loans | ||||||||||||||||
(1) Classified loans include loans rated substandard or worse and are defined as loans having a well-defined weakness or weaknesses related to the borrower's financial capacity or to pledged collateral that may jeopardize the repayment of the debt. They are characterized by the possibility that the Bank may sustain some loss if the deficiencies giving rise to the substandard classification are not corrected. | ||||||||||||||||
(2) Excludes non-accrual loans | ||||||||||||||||
DEPOSIT COMPOSITION & CONCENTRATIONS (unaudited) | Period Ended | Change from | % of Total | |||||||||||||||||
($ in 000s) | ||||||||||||||||||||
Dec 31, | Sep 30, | Dec 31, | Sep 30, 2024 | Dec 31, 2023 | Dec 31, | Sep 30, | Dec 31, | |||||||||||||
2024 | 2024 | 2023 | $ | % | $ | % | 2024 | 2024 | 2023 | |||||||||||
Deposits | ||||||||||||||||||||
Interest-bearing demand | $ | 194,526 | $ | 183,337 | $ | 183,436 | $ | 11,189 | $ | 11,090 | ||||||||||
Money market | 193,324 | 192,185 | 179,344 | 1,139 | 13,980 | |||||||||||||||
Savings | 115,520 | 117,131 | 136,408 | (1,611 | ) | - | (20,888 | ) | - | |||||||||||
Time deposits (CDs) | 135,485 | 133,995 | 100,832 | 1,490 | 34,653 | |||||||||||||||
Total interest-bearing deposits | 638,855 | 626,648 | 600,020 | 12,207 | 38,835 | |||||||||||||||
Non-interest bearing demand | 375,876 | 384,825 | 409,272 | (8,949 | ) | - | (33,396 | ) | - | |||||||||||
Total deposits | $ | 1,014,731 | $ | 1,011,473 | $ | 1,009,292 | $ | 3,258 | $ | 5,439 | ||||||||||
Insured Deposits | $ | 629,600 | $ | 636,725 | $ | 647,330 | $ | (7,125 | ) | - | $ | (393,526 | ) | - | ||||||
Collateralized Deposits | 131,327 | 122,448 | 129,895 | 8,879 | 1,432 | |||||||||||||||
Uninsured Deposits | 253,804 | 252,300 | 232,067 | 1,504 | 397,533 | |||||||||||||||
Total Deposits | $ | 1,014,731 | $ | 1,011,473 | $ | 1,009,292 | $ | 3,258 | $ | 5,439 | ||||||||||
Consumer Deposits | $ | 466,826 | $ | 458,097 | $ | 470,425 | $ | 8,729 | $ | (3,599 | ) | - | ||||||||
Business Deposits | 406,308 | 420,845 | 398,977 | (14,537 | ) | - | 7,331 | |||||||||||||
Public Deposits | 141,597 | 132,531 | 139,890 | 9,066 | 1,707 | |||||||||||||||
Total Deposits | $ | 1,014,731 | $ | 1,011,473 | $ | 1,009,292 | $ | 3,258 | $ | 5,439 | ||||||||||
NET INTEREST MARGIN (unaudited) | Quarter Ended | Change From | Twelve Months Ended | Change | |||||||||||||||||||||
($ in 000s) | |||||||||||||||||||||||||
Dec 31, | Sep 30, | Dec 31, | Sep 30, 2024 | Dec 31, 2023 | Dec 31, | Dec 31, | |||||||||||||||||||
2024 | 2024 | 2023 | $ | % | $ | % | 2024 | 2023 | $ | % | |||||||||||||||
Average Interest Bearing Balances | |||||||||||||||||||||||||
Portfolio loans | $ | 703,811 | $ | 697,904 | $ | 675,622 | $ | 5,907 | $ | 28,189 | $ | 697,527 | $ | 659,165 | $ | 38,362 | |||||||||
Loans held for sale | $ | 1,033 | $ | 1,276 | $ | 709 | $ | (243 | ) | - | $ | 324 | $ | 1,125 | $ | 628 | $ | 497 | |||||||
Investment securities | $ | 302,501 | $ | 285,947 | $ | 289,245 | $ | 16,554 | $ | 13,256 | $ | 291,133 | $ | 286,473 | $ | 4,660 | |||||||||
Interest-bearing cash | $ | 78,296 | $ | 81,755 | $ | 105,177 | $ | (3,459 | ) | - | $ | (26,881 | ) | - | $ | 72,893 | $ | 180,781 | $ | (107,888 | ) | - | |||
Total interest-earning assets | $ | 1,085,641 | $ | 1,066,882 | $ | 1,070,753 | $ | 18,759 | $ | 14,888 | $ | 1,062,678 | $ | 1,127,047 | $ | (64,369 | ) | - | |||||||
Non-interest bearing deposits | $ | 388,227 | $ | 383,332 | $ | 419,994 | $ | 4,895 | $ | (31,767 | ) | - | $ | 388,561 | $ | 448,234 | $ | (59,673 | ) | - | |||||
Interest-bearing deposits | $ | 628,475 | $ | 615,388 | $ | 593,464 | $ | 13,087 | $ | 35,011 | $ | 607,678 | $ | 620,026 | $ | (12,348 | ) | - | |||||||
Total Deposits | $ | 1,016,702 | $ | 998,720 | $ | 1,013,458 | $ | 17,982 | $ | 3,244 | $ | 996,239 | $ | 1,068,260 | $ | (72,021 | ) | - | |||||||
Borrowings | $ | 13,403 | $ | 13,403 | $ | 13,403 | $ | - | $ | - | $ | 13,403 | $ | 13,401 | $ | 2 | |||||||||
Total interest-bearing liabilities | $ | 641,878 | $ | 628,791 | $ | 606,867 | $ | 13,087 | $ | 35,011 | $ | 621,081 | $ | 633,427 | $ | (12,346 | ) | - | |||||||
Yield / Cost $(1) | |||||||||||||||||||||||||
Portfolio loans | $ | 10,336 | $ | 10,509 | $ | 9,879 | $ | (173 | ) | - | $ | 457 | $ | 41,169 | $ | 37,088 | $ | 4,081 | |||||||
Loans held for sale | $ | 16 | $ | 22 | $ | 12 | $ | (6 | ) | - | $ | 4 | $ | 71 | $ | 39 | $ | 32 | |||||||
Investment securities | $ | 2,622 | $ | 2,535 | $ | 2,536 | $ | 87 | $ | 86 | $ | 10,107 | $ | 9,489 | $ | 618 | |||||||||
Interest-bearing cash | $ | 942 | $ | 1,108 | $ | 1,440 | $ | (166 | ) | - | $ | (498 | ) | - | $ | 3,833 | $ | 9,109 | $ | (5,276 | ) | - | |||
Total interest-earning assets | $ | 13,916 | $ | 14,174 | $ | 13,867 | $ | (258 | ) | - | $ | 49 | $ | 55,180 | $ | 55,725 | $ | (545 | ) | - | |||||
Interest-bearing deposits | $ | 2,796 | $ | 2,684 | $ | 1,914 | $ | 112 | $ | 882 | $ | 9,829 | $ | 5,351 | $ | 4,478 | |||||||||
Borrowings | $ | 225 | $ | 243 | $ | 247 | $ | (18 | ) | - | $ | (22 | ) | - | $ | 951 | $ | 929 | $ | 22 | |||||
Total interest-bearing liabilities | $ | 3,021 | $ | 2,927 | $ | 2,161 | $ | 94 | $ | 860 | $ | 10,780 | $ | 6,280 | $ | 4,500 | |||||||||
Net interest income | $ | 10,895 | $ | 11,247 | $ | 11,706 | $ | (352 | ) | - | $ | (811 | ) | - | $ | 44,400 | $ | 49,445 | $ | (5,045 | ) | - | |||
Yield / Cost %(1) | |||||||||||||||||||||||||
Yield on portfolio loans | - | ||||||||||||||||||||||||
Yield on investment securities | - | - | |||||||||||||||||||||||
Yield on interest-bearing cash | - | - | |||||||||||||||||||||||
Cost of interest-bearing deposits | |||||||||||||||||||||||||
Cost of borrowings | - | - | |||||||||||||||||||||||
Cost of deposits and borrowings | |||||||||||||||||||||||||
Yield on interest-earning assets | - | - | |||||||||||||||||||||||
Cost of interest-bearing liabilities | |||||||||||||||||||||||||
Net interest spread | - | - | - | ||||||||||||||||||||||
Net interest margin | - | - | - | ||||||||||||||||||||||
(1) Tax-exempt income has been adjusted to a tax equivalent basis at a rate of | |||||||||||||||||||||||||
ALLOWANCE FOR CREDIT LOSSES (ACL) (unaudited) | Quarter Ended | Change From | Twelve Months Ended | Change | ||||||||||||||||||||||||||
($ in 000s) | ||||||||||||||||||||||||||||||
Dec 31, | Sep 30, | Dec 31, | Sep 30, 2024 | Dec 31, 2023 | Dec 31, | Dec 31, | ||||||||||||||||||||||||
2024 | 2024 | 2023 | $ | % | $ | % | 2024 | 2023 | $ | % | ||||||||||||||||||||
Allowance for Credit Losses | ||||||||||||||||||||||||||||||
Beginning of period balance | $ | 8,897 | $ | 8,859 | $ | 8,347 | $ | 38 | $ | 550 | $ | 8,530 | $ | 8,236 | $ | 294 | ||||||||||||||
Impact of CECL Adoption (ASC 326) | - | - | - | - | - | - | - | - | (157 | ) | 157 | - | ||||||||||||||||||
Charge-offs | (32 | ) | (5 | ) | (20 | ) | (27 | ) | (12 | ) | (129 | ) | (279 | ) | 150 | - | ||||||||||||||
Recoveries | 105 | 16 | 41 | 89 | 64 | 124 | 96 | 28 | ||||||||||||||||||||||
Net (charge-off) recovery | 73 | 11 | 21 | 62 | 52 | (5 | ) | (183 | ) | 178 | - | |||||||||||||||||||
Provision (benefit) | (119 | ) | 27 | 162 | (146 | ) | - | (281 | ) | - | 326 | 634 | (308 | ) | - | |||||||||||||||
End of period balance | $ | 8,851 | $ | 8,897 | $ | 8,530 | $ | (46 | ) | - | $ | 321 | $ | 8,851 | $ | 8,530 | $ | 321 | ||||||||||||
Net charge-off (recovery) to | ||||||||||||||||||||||||||||||
average portfolio loans | - | - | - | - | - | - | ||||||||||||||||||||||||
ACL to portfolio loans | - | |||||||||||||||||||||||||||||
Allowance for unfunded loans | ||||||||||||||||||||||||||||||
Beginning of period balance | $ | 524 | $ | 617 | $ | 749 | $ | (93 | ) | - | $ | (225 | ) | - | $ | 698 | $ | 203 | $ | 495 | ||||||||||
Impact of CECL Adoption (ASC 326) | - | - | - | - | - | - | - | - | 609 | (609 | ) | - | ||||||||||||||||||
Provision (benefit) | 16 | (93 | ) | (51 | ) | 109 | - | 67 | - | (158 | ) | (114 | ) | (44 | ) | |||||||||||||||
End of period balance | $ | 540 | $ | 524 | $ | 698 | $ | 16 | $ | (158 | ) | - | $ | 540 | $ | 698 | $ | (158 | ) | - | ||||||||||
ABOUT PACIFIC FINANCIAL CORPORATION
Pacific Financial Corporation of Aberdeen, Washington, is the bank holding company for Bank of the Pacific, a state chartered and federally insured commercial bank. Bank of the Pacific offers banking products and services to small-to-medium sized businesses and professionals in western Washington and Oregon. At December 31, 2024, the Company had total assets of
Cautions Concerning Forward-Looking Statements
This press release contains statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other laws, including all statements in this release that are not historical facts or that relate to future plans or events or projected results of Pacific Financial Corporation and its wholly-owned subsidiary, Bank of the Pacific. Such statements are based on information available at the time of communication and are based on current beliefs and expectations of the Company’s management and are subject to risks and uncertainties, many of which are beyond our control, which could cause actual events or results to differ materially from those projected, anticipated or implied, and could negatively impact the Company’s operating and stock price performance. These risks and uncertainties include various risks associated with growing the Bank and expanding the services it provides, development of new business lines and markets, competition in the marketplace, general economic conditions, changes in interest rates, extensive and evolving regulation of the banking industry, and many other risks. Any forward-looking statements in this communication are based on information at the time the statement is made. We undertake no obligation to update or revise any forward-looking statement. Readers of this release are cautioned not to put undue reliance on forward-looking statements.

FAQ
What was PFLC's earnings per share for Q4 2024?
How much is PFLC's quarterly dividend payment for Q1 2025?
What was the impact of PFLC's mortgage division closure in Q4 2024?
What percentage of PFLC's deposits were core deposits in Q4 2024?