Peoples Financial Services Corp. Reports Fourth Quarter And Record Full Year 2020 Earnings
Peoples Financial Services Corp. (NASDAQ: PFIS) reported strong financial results for Q4 and full year 2020. Net income rose to $8.2 million ($1.13/share), a 62.6% increase year-over-year, and total net income for 2020 was $29.4 million ($4.00/share), up 14.1%. The rise in income was driven by lower loan loss provisions and increased noninterest income. Total loans grew by $239.7 million, including $189.7 million from the Paycheck Protection Program (PPP). Deposits grew 23.6% year-over-year, while nonperforming assets remained stable at 0.48% of total loans.
- Net income for Q4 2020 increased 62.6% YoY to $8.2 million.
- Total net income for 2020 of $29.4 million, a 14.1% increase from 2019.
- Total loans grew by $239.7 million YoY, including $189.7 million in PPP loans.
- Deposits increased by $465.6 million or 23.6% YoY.
- Efficiency ratio improved to 56.3% from 59.6% YoY.
- Dividends increased by 5.1% to $1.44 per share.
- Provision for loan losses increased by $1.3 million in 2020 compared to the previous year.
- Tax-equivalent net interest margin decreased by 33 basis points for the year.
SCRANTON, Pa., Feb. 1, 2021 /PRNewswire/ -- Peoples Financial Services Corp. ("Peoples") (NASDAQ: PFIS), the bank holding company for Peoples Security Bank and Trust Company, today reported unaudited financial results at and for the three and twelve months ended December 31, 2020. Peoples reported net income of
Net income for the twelve months ended December 31, 2020, totaled
In addition to evaluating its results of operations in accordance with GAAP, Peoples routinely supplements its evaluation with an analysis of certain non-GAAP financial measures, such as tangible stockholders' equity and core net income ratios. The reported results included in this release contain items, which Peoples considers non-core, namely gains and losses incurred within the investment securities portfolio. Peoples believes the reported non-GAAP financial measures provide information useful to investors in understanding its operating performance and trends. Where non-GAAP disclosures are used in this press release, a reconciliation to the comparable GAAP measure is provided in the accompanying tables. The non-GAAP financial measures Peoples uses may differ from the non-GAAP financial measures of other financial institutions.
Core net income, which we have defined to exclude gains or losses from our investment securities portfolio, for the three months ended December 31, totaled
Core net income for the twelve months ended December 31, 2020 was
NOTABLES
- Record full year 2020 net income of
$29.4 million or$4.00 per diluted share.
- Loans, net growth of
$239.7 million since December 31, 2019, including$189.7 million of Paycheck Protection Program ("PPP") commercial loans at December 31, 2020. Excluding PPP loans, loans increased$50.0 million or2.6% since December 31, 2019.
- Loans in deferral at December 31, 2020 totaled
$6.1 million or0.3% of total outstanding loan balances, excluding PPP loans. At September 30, 2020 loans in deferral totaled$51.0 million or2.6% of outstanding loans, and at June 30, 2020 loans in deferral totaled$330.1 million or16.7% of total outstanding loan balances, excluding PPP loans.
- Deposits grew
$465.6 million or23.6% for the twelve months ended December 31, 2020 and grew$80.2 million during the three months ended December 31, 2020.
- Efficiency ratio improved to
56.3% for the twelve months ended December 31, 2020, compared to59.6% in the year ago period.
- Book value per share improved to
$43.92 at December 31, 2020 from$40.47 at December 31, 2019, and from$43.30 at September 30, 2020.
- Tangible book value per share, a non-GAAP measure, increased to
$35.00 at December 31, 2020 from$31.68 at December 31, 2019, and increased1.7% from$34.40 at September 30, 2020.
- The ratio of the allowance for loan losses to total loans was
1.26% and1.17% at December 31, 2020 and December 31, 2019, respectively. Excluding PPP loans that do not carry an allowance for losses due to a100% government guarantee, the ratio equaled1.38% at December 31, 2020.
- Dividends declared for the twelve months ended December 31, 2020 amounted to
$1.44 per share, a5.1% increase from 2019, representing a dividend payout ratio of36.0% .
- The Company repurchased 181,600 shares, or
2.5% of its shares outstanding, during 2020 under its previously announced share repurchase program.
- Opened a new community banking branch in Doylestown, Bucks County, Pennsylvania during the first quarter of 2020.
INCOME STATEMENT REVIEW
Calculated on a fully taxable equivalent basis ("FTE"), our tax-equivalent net interest margin for the three months ended December 31, 2020 was
Fourth Quarter 2020 Results – Comparison to Prior-Year Quarter
Tax-equivalent net interest income for the three months ended December 31, increased
For the three months ended December 31, 2020, the provision for loan losses decreased
Noninterest income for the three months ended December 31, 2020 was
Noninterest expense increased
Net Income Full Year Results
Tax-equivalent net interest income for the twelve months ended December 31, increased
The provision for loan losses totaled
Noninterest income for the twelve months ended December 31, 2020 was
Noninterest expense for the twelve months ended December 31, 2020 was
BALANCE SHEET REVIEW
At December 31, 2020, total assets, loans and deposits were
During June 2020, we issued
Stockholders' equity equaled
ASSET QUALITY REVIEW
Nonperforming assets were
Impact of COVID-19
Operationally, as COVID-19 events unfold, our continued priority is the health and safety of our customers and employees. Our management team continues to modify and enhance strategies and protocols intended to protect our workforce and customers, maintain services for customers, assure the functional continuity of our operating systems, controls and processes, and mitigate financial risks posed by changing market conditions. We have followed the recommendations of our state governments as to conducting business and have maintained safety protocols. Currently we have found it necessary to temporarily limit our branch locations to drive-up services, with lobby access available by appointment only.
From a lending perspective, organic loan growth, with the exception of PPP loans, slowed during 2020 as we focused on managing our existing portfolio. We have participated in the Coronavirus Aid, Relief and Economic Security Act ("CARES Act"), Paycheck Protection Program, a
From a credit risk perspective, we have taken actions to identify and assess our COVID-19 related credit exposures based on asset class and borrower type. From the onset of the crisis, we worked to proactively monitor our loan portfolio by contacting many of our borrowers to evaluate the impact of the pandemic on them, their businesses and the underlying collateral for our loans. The Company implemented a customer payment deferral program to assist both consumer and business borrowers that may be experiencing financial hardship due to COVID-19 related challenges. For borrowers who received a loan payment deferral we are working with the borrowers to evaluate the potential for further deterioration of credit quality at the end of the deferral period. We evaluated our commercial loan and commercial real estate loan portfolios to identify those loans in industries that are most at risk or where other information indicates the borrower may be significantly impacted by the effects of COVID-19. The Company granted payment deferral requests for up to six months to a total of 481 commercial loans with outstanding loan balances of
Our Asset Liability Management Committee meets to review our capital adequacy and liquidity contingency funding plan due to the high degree of uncertainty around the magnitude and duration of the economic impact of the COVID-19 pandemic. The Company's capital planning and capital management activities, coupled with its historically strong earnings performance and prudent dividend practices, have allowed us to build strong capital reserves. Because of the uncertain economic impact of COVID-19, however, during the second quarter of 2020 the Company issued
Additionally, the Company's liquidity position remains strong. At December 31, 2020, the Company's cash and due from banks balances, which include federal funds sold, were
The COVID-19 crisis is expected to continue to impact the Company's financial results, as well as demand for its products and services during 2021 and potentially beyond. The short and long-term implications of the COVID-19 crisis, and related monetary and fiscal stimulus measures, on our future revenues, earnings results, allowance for loan losses, capital reserves, and liquidity are uncertain at this time.
About Peoples:
Peoples Financial Services Corp. is the parent company of Peoples Security Bank and Trust Company, a community bank serving Bucks, Lackawanna, Lebanon, Lehigh, Luzerne, Monroe, Montgomery, Northampton, Schuylkill, Susquehanna, and Wyoming Counties in Pennsylvania and Broome County in New York through 26 offices. Each office, interdependent with the community, offers a comprehensive array of financial products and services to individuals, businesses, not-for-profit organizations and government entities. Peoples' business philosophy includes offering direct access to senior management and other officers and providing friendly, informed and courteous service, local and timely decision making, flexible and reasonable operating procedures and consistently applied credit policies.
Safe Harbor Forward-Looking Statements:
We make statements in this press release, and we may from time to time make other statements regarding our outlook or expectations for future financial or operating results and/or other matters regarding or affecting Peoples Financial Services Corp. and Peoples Security Bank and Trust Company (collectively, "Peoples") that are considered "forward-looking statements" as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements may be identified by the use of such words as "believe," "expect," "anticipate," "should," "planned," "estimated," "intend" and "potential." For these statements, Peoples claims the protection of the statutory safe harbors for forward-looking statements.
Peoples cautions you that a number of important factors could cause actual results to differ materially from those currently anticipated in any forward-looking statement. Such factors include, but are not limited to: prevailing economic and political conditions, particularly in our market area; the unfolding COVID-19 crisis and the governmental responses to the crisis; credit risk associated with our lending activities; changes in interest rates, loan demand, real estate values and competition; changes in accounting principles, policies, and guidelines; changes in any applicable law, rule, regulation or practice with respect to tax or legal issues; our ability to identify and address cyber-security risks and other economic, competitive, governmental, regulatory and technological factors affecting Peoples' operations, pricing, products and services and other factors that may be described in Peoples' Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission from time to time.
In addition to these risks, acquisitions and business combinations, present risks other than those presented by the nature of the business acquired. Acquisitions and business combinations may be substantially more expensive to complete than originally anticipated, and the anticipated benefits may be significantly harder-or take longer-to achieve than expected. As regulated financial institutions, our pursuit of attractive acquisition and business combination opportunities could be negatively impacted by regulatory delays or other regulatory issues. Regulatory and/or legal issues related to the pre-acquisition operations of an acquired or combined business may cause reputational harm to Peoples following the acquisition or combination, and integration of the acquired or combined business with ours may result in additional future costs arising as a result of those issues.
The forward-looking statements are made as of the date of this release, and, except as may be required by applicable law or regulation, Peoples assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.
[TABULAR MATERIAL FOLLOWS]
Summary Data Peoples Financial Services Corp. Five Quarter Trend (In thousands, except share and per share data) | ||||||||||||||||
Dec 31 | Sept 30 | June 30 | Mar 31 | Dec 31 | ||||||||||||
2020 | 2020 | 2020 | 2020 | 2019 | ||||||||||||
Key performance data: | ||||||||||||||||
Share and per share amounts: | ||||||||||||||||
Net income | $ | 1.13 | $ | 1.14 | $ | 1.03 | $ | 0.72 | $ | 0.68 | ||||||
Core net income (1) | $ | 1.10 | $ | 1.09 | $ | 1.03 | $ | 0.70 | $ | 0.67 | ||||||
Cash dividends declared | $ | 0.36 | $ | 0.36 | $ | 0.36 | $ | 0.36 | $ | 0.35 | ||||||
Book value | $ | 43.92 | $ | 43.30 | $ | 42.55 | $ | 41.68 | $ | 40.47 | ||||||
Tangible book value (1) | $ | 35.00 | $ | 34.40 | $ | 33.74 | $ | 32.86 | $ | 31.68 | ||||||
Market value: | ||||||||||||||||
High | $ | 40.40 | $ | 39.38 | $ | 39.40 | $ | 50.10 | $ | 53.43 | ||||||
Low | $ | 34.47 | $ | 32.51 | $ | 30.24 | $ | 35.60 | $ | 44.46 | ||||||
Closing | $ | 36.76 | $ | 34.76 | $ | 38.19 | $ | 39.74 | $ | 50.35 | ||||||
Market capitalization | $ | 265,231 | $ | 251,743 | $ | 280,042 | $ | 291,820 | $ | 372,010 | ||||||
Common shares outstanding | 7,215,202 | 7,242,326 | 7,332,856 | 7,343,240 | 7,388,480 | |||||||||||
Selected ratios: | ||||||||||||||||
Return on average stockholders' equity | 10.32 | % | 10.58 | % | 9.87 | % | 7.05 | % | 6.69 | % | ||||||
Core return on average stockholders' equity (1) | 10.05 | % | 10.12 | % | 9.83 | % | 6.90 | % | 6.55 | % | ||||||
Return on average tangible stockholders' equity | 12.96 | % | 13.34 | % | 12.49 | % | 8.99 | % | 8.55 | % | ||||||
Core return on average tangible stockholders' equity (1) | 12.62 | % | 12.76 | % | 12.44 | % | 8.79 | % | 8.38 | % | ||||||
Return on average assets | 1.13 | % | 1.21 | % | 1.13 | % | 0.86 | % | 0.83 | % | ||||||
Core return on average assets (1) | 1.10 | % | 1.16 | % | 1.12 | % | 0.84 | % | 0.81 | % | ||||||
Stockholders' equity to total assets | 10.99 | % | 11.18 | % | 11.56 | % | 12.03 | % | 12.08 | % | ||||||
Efficiency ratio (2) | 56.35 | % | 55.94 | % | 54.01 | % | 57.88 | % | 57.63 | % | ||||||
Nonperforming assets to loans, net, and foreclosed assets | 0.48 | % | 0.52 | % | 0.62 | % | 0.60 | % | 0.54 | % | ||||||
Net charge-offs to average loans, net | 0.05 | % | 0.26 | % | 0.10 | % | 0.10 | % | 0.78 | % | ||||||
Allowance for loan losses to loans, net | 1.26 | % | 1.21 | % | 1.24 | % | 1.27 | % | 1.17 | % | ||||||
Interest-bearing assets yield (FTE) (3) | 3.49 | % | 3.73 | % | 3.90 | % | 4.25 | % | 4.30 | % | ||||||
Cost of funds | 0.67 | % | 0.76 | % | 0.75 | % | 1.01 | % | 1.06 | % | ||||||
Net interest spread (FTE) (3) | 2.81 | % | 2.97 | % | 3.15 | % | 3.24 | % | 3.24 | % | ||||||
Net interest margin (FTE) (3) | 3.00 | % | 3.19 | % | 3.36 | % | 3.50 | % | 3.52 | % |
(1) | See Reconciliation of Non-GAAP financial measures. |
(2) | Total noninterest expense less amortization of intangible assets divided by tax-equivalent net interest income and noninterest income less net gains(losses) on investment securities available-for-sale. |
(3) | Tax-equivalent adjustments were calculated using the federal statutory tax rate prevailing during the indicated periods of |
Peoples Financial Services Corp. Consolidated Statements of Income (In thousands, except per share data) | |||||||
Dec 31 | Dec 31 | ||||||
Year Ended | 2020 | 2019 | |||||
Interest income: | |||||||
Interest and fees on loans: | |||||||
Taxable | $ | 83,683 | $ | 82,488 | |||
Tax-exempt | 3,736 | 4,309 | |||||
Interest and dividends on investment securities: | |||||||
Taxable | 5,334 | 4,435 | |||||
Tax-exempt | 1,178 | 1,878 | |||||
Dividends | 97 | 84 | |||||
Interest on interest-bearing deposits in other banks | 31 | 65 | |||||
Interest on federal funds sold | 66 | 122 | |||||
Total interest income | 94,125 | 93,381 | |||||
Interest expense: | |||||||
Interest on deposits | 11,739 | 14,995 | |||||
Interest on short-term borrowings | 848 | 1,642 | |||||
Interest on long-term debt | 702 | 1,231 | |||||
Interest on subordinated debt | 1,035 | ||||||
Total interest expense | 14,324 | 17,868 | |||||
Net interest income | 79,801 | 75,513 | |||||
Provision for loan losses | 7,400 | 6,100 | |||||
Net interest income after provision for loan losses | 72,401 | 69,413 | |||||
Noninterest income: | |||||||
Service charges, fees, commissions | 6,809 | 7,236 | |||||
Merchant services income | 824 | 973 | |||||
Commissions and fees on fiduciary activities | 2,125 | 2,087 | |||||
Wealth management income | 1,282 | 1,524 | |||||
Mortgage banking income | 1,595 | 600 | |||||
Bank owned life insurance income | 774 | 755 | |||||
Interest rate swap revenue | 2,321 | 1,790 | |||||
Net gain (loss) on investment securities | (6) | 132 | |||||
Net gain on sale of investment securities available-for-sale | 918 | 23 | |||||
Total noninterest income | 16,642 | 15,120 | |||||
Noninterest expense: | |||||||
Salaries and employee benefits expense | 30,135 | 31,374 | |||||
Net occupancy and equipment expense | 12,840 | 11,911 | |||||
Amortization of intangible assets | 606 | 730 | |||||
Other expenses | 11,287 | 11,627 | |||||
Total noninterest expense | 54,868 | 55,642 | |||||
Income before income taxes | 34,175 | 28,891 | |||||
Provision for income tax expense | 4,821 | 3,155 | |||||
Net income | $ | 29,354 | $ | 25,736 | |||
Other comprehensive income: | |||||||
Unrealized gain on investment securities available-for-sale | $ | 8,779 | $ | 5,109 | |||
Reclassification adjustment for gains included in net income | (918) | (23) | |||||
Change in pension liability | (1,398) | 639 | |||||
Change in derivative fair value | 315 | 441 | |||||
Income tax related to other comprehensive income | 1,424 | 1,295 | |||||
Other comprehensive income, net of income taxes | 5,354 | 4,871 | |||||
Comprehensive income | $ | 34,708 | $ | 30,607 | |||
Share and per share amounts: | |||||||
Net income - basic | $ | 4.02 | $ | 3.48 | |||
Net income - diluted | 4.00 | 3.47 | |||||
Cash dividends declared | $ | 1.44 | $ | 1.37 | |||
Average common shares outstanding - basic | 7,304,956 | 7,395,429 | |||||
Average common shares outstanding - diluted | 7,337,843 | 7,412,369 |
Peoples Financial Services Corp. Consolidated Statements of Income (In thousands, except per share data) | ||||||||||||||||
Dec 31 | Sept 30 | June 30 | Mar 31 | Dec 31 | ||||||||||||
Three months ended | 2020 | 2020 | 2020 | 2020 | 2019 | |||||||||||
Interest income: | ||||||||||||||||
Interest and fees on loans: | ||||||||||||||||
Taxable | $ | 20,705 | $ | 20,901 | $ | 21,160 | $ | 20,917 | $ | 20,804 | ||||||
Tax-exempt | 888 | 876 | 941 | 1,031 | 1,035 | |||||||||||
Interest and dividends on investment securities available-for-sale: | ||||||||||||||||
Taxable | 1,111 | 1,250 | 1,420 | 1,548 | 1,308 | |||||||||||
Tax-exempt | 304 | 280 | 295 | 299 | 385 | |||||||||||
Dividends | 26 | 23 | 25 | 23 | 24 | |||||||||||
Interest on interest-bearing deposits in other banks | 4 | 4 | 5 | 24 | 15 | |||||||||||
Interest on federal funds sold | 47 | 12 | 6 | 45 | ||||||||||||
Total interest income | 23,085 | 23,346 | 23,852 | 23,842 | 23,616 | |||||||||||
Interest expense: | ||||||||||||||||
Interest on deposits | 2,614 | 2,758 | 2,864 | 3,503 | 3,905 | |||||||||||
Interest on short-term borrowings | 91 | 82 | 102 | 573 | 151 | |||||||||||
Interest on long-term debt | 127 | 139 | 231 | 205 | 308 | |||||||||||
Interest on subordinated debt | 444 | 443 | 148 | |||||||||||||
Total interest expense | 3,276 | 3,422 | 3,345 | 4,281 | 4,364 | |||||||||||
Net interest income | 19,809 | 19,924 | 20,507 | 19,561 | 19,252 | |||||||||||
Provision for loan losses | 1,050 | 1,050 | 1,800 | 3,500 | 4,000 | |||||||||||
Net interest income after provision for loan losses | 18,759 | 18,874 | 18,707 | 16,061 | 15,252 | |||||||||||
Noninterest income: | ||||||||||||||||
Service charges, fees, commissions | 2,187 | 1,584 | 1,433 | 1,605 | 1,730 | |||||||||||
Merchant services income | 101 | 137 | 472 | 114 | 136 | |||||||||||
Commissions and fees on fiduciary activities | 551 | 575 | 493 | 506 | 519 | |||||||||||
Wealth management income | 392 | 272 | 231 | 387 | 382 | |||||||||||
Mortgage banking income | 658 | 488 | 312 | 137 | 143 | |||||||||||
Bank owned life insurance income | 202 | 192 | 193 | 187 | 188 | |||||||||||
Interest rate swap revenue | 374 | 1,228 | 249 | 470 | 646 | |||||||||||
Net gain (loss) on investment securities | 76 | 2 | 39 | (123) | 126 | |||||||||||
Net gain on sale of investment securities available-for-sale | 194 | 457 | 267 | |||||||||||||
Total noninterest income | 4,735 | 4,935 | 3,422 | 3,550 | 3,870 | |||||||||||
Noninterest expense: | ||||||||||||||||
Salaries and employee benefits expense | 7,400 | 7,831 | 7,048 | 7,856 | 7,686 | |||||||||||
Net occupancy and equipment expense | 3,588 | 3,131 | 3,042 | 3,079 | 3,104 | |||||||||||
Amortization of intangible assets | 144 | 154 | 154 | 154 | 173 | |||||||||||
Other expenses | 2,869 | 2,858 | 2,998 | 2,562 | 2,681 | |||||||||||
Total noninterest expense | 14,001 | 13,974 | 13,242 | 13,651 | 13,644 | |||||||||||
Income before income taxes | 9,493 | 9,835 | 8,887 | 5,960 | 5,478 | |||||||||||
Income tax expense | 1,308 | 1,523 | 1,311 | 679 | 446 | |||||||||||
Net income | $ | 8,185 | $ | 8,312 | $ | 7,576 | $ | 5,281 | $ | 5,032 | ||||||
Other comprehensive income: | ||||||||||||||||
Unrealized gain (loss) on investment securities available-for-sale | $ | (305) | $ | (639) | $ | 2,094 | $ | 7,629 | $ | (102) | ||||||
Reclassification adjustment for gains included in net income | (194) | (457) | (267) | |||||||||||||
Change in pension liability | (1,398) | 639 | ||||||||||||||
Change in derivative fair value | (41) | (137) | (543) | 1,036 | (218) | |||||||||||
Income tax related to other comprehensive income | (407) | (260) | 326 | 1,765 | 67 | |||||||||||
Other comprehensive income, net of income taxes | (1,531) | (973) | 1,225 | 6,633 | 252 | |||||||||||
Comprehensive income | $ | 6,654 | $ | 7,339 | $ | 8,801 | $ | 11,914 | $ | 5,284 | ||||||
Share and per share amounts: | ||||||||||||||||
Net income - basic | $ | 1.13 | $ | 1.14 | $ | 1.03 | $ | 0.72 | $ | 0.68 | ||||||
Net income - diluted | 1.13 | 1.14 | 1.03 | 0.71 | 0.68 | |||||||||||
Cash dividends declared | $ | 0.36 | $ | 0.36 | $ | 0.36 | $ | 0.36 | $ | 0.35 | ||||||
Average common shares outstanding - basic | 7,222,810 | 7,277,189 | 7,341,636 | 7,379,438 | 7,388,488 | |||||||||||
Average common shares outstanding - diluted | 7,257,874 | 7,312,253 | 7,376,700 | 7,405,703 | 7,410,899 |
Peoples Financial Services Corp. Details of Net Interest and Net Interest Margin (In thousands, fully taxable equivalent basis) | ||||||||||||||||
Dec 31 | Sept 30 | June 30 | Mar 31 | Dec 31 | ||||||||||||
Three months ended | 2020 | 2020 | 2020 | 2020 | 2019 | |||||||||||
Net interest income: | ||||||||||||||||
Interest income | ||||||||||||||||
Loans, net: | ||||||||||||||||
Taxable | $ | 20,705 | $ | 20,901 | $ | 21,160 | $ | 20,917 | $ | 20,804 | ||||||
Tax-exempt | 1,124 | 1,109 | 1,191 | 1,305 | 1,311 | |||||||||||
Total loans, net | 21,829 | 22,010 | 22,351 | 22,222 | 22,115 | |||||||||||
Investments: | ||||||||||||||||
Taxable | 1,137 | 1,273 | 1,445 | 1,571 | 1,332 | |||||||||||
Tax-exempt | 385 | 354 | 374 | 378 | 487 | |||||||||||
Total investments | 1,522 | 1,627 | 1,819 | 1,949 | 1,819 | |||||||||||
Interest on interest-bearing balances in other banks | 4 | 4 | 5 | 24 | 15 | |||||||||||
Federal funds sold | 47 | 12 | 6 | 45 | ||||||||||||
Total interest income | 23,402 | 23,653 | 24,181 | 24,195 | 23,994 | |||||||||||
Interest expense: | ||||||||||||||||
Deposits | 2,614 | 2,758 | 2,864 | 3,503 | 3,905 | |||||||||||
Short-term borrowings | 91 | 82 | 102 | 573 | 151 | |||||||||||
Long-term debt | 127 | 139 | 231 | 205 | 308 | |||||||||||
Subordinated debt | 444 | 443 | 148 | |||||||||||||
Total interest expense | 3,276 | 3,422 | 3,345 | 4,281 | 4,364 | |||||||||||
Net interest income | $ | 20,126 | $ | 20,231 | $ | 20,836 | $ | 19,914 | $ | 19,630 | ||||||
Loans, net: | ||||||||||||||||
Taxable | 3.98 | % | 4.04 | % | 4.19 | % | 4.60 | % | 4.67 | % | ||||||
Tax-exempt | 3.80 | % | 3.70 | % | 3.75 | % | 3.88 | % | 3.88 | % | ||||||
Total loans, net | 3.97 | % | 4.02 | % | 4.16 | % | 4.55 | % | 4.62 | % | ||||||
Investments: | ||||||||||||||||
Taxable | 2.03 | % | 2.09 | % | 2.24 | % | 2.36 | % | 2.29 | % | ||||||
Tax-exempt | 3.30 | % | 3.56 | % | 3.46 | % | 3.10 | % | 2.88 | % | ||||||
Total investments | 2.25 | % | 2.30 | % | 2.41 | % | 2.48 | % | 2.42 | % | ||||||
Interest-bearing balances with banks | 0.06 | % | 0.08 | % | 0.16 | % | 1.17 | % | 1.12 | % | ||||||
Federal funds sold | 0.10 | % | 0.11 | % | 0.14 | % | 1.85 | % | ||||||||
Total interest-bearing assets | 3.49 | % | 3.73 | % | 3.90 | % | 4.25 | % | 4.30 | % | ||||||
Interest expense: | ||||||||||||||||
Deposits | 0.57 | % | 0.65 | % | 0.72 | % | 0.92 | % | 1.00 | % | ||||||
Short-term borrowings | 0.72 | % | 0.65 | % | 0.44 | % | 1.62 | % | 2.00 | % | ||||||
Long-term debt | 2.70 | % | 2.59 | % | 1.13 | % | 2.54 | % | 2.52 | % | ||||||
Subordinated debt | 5.38 | % | 5.37 | % | 5.38 | % | ||||||||||
Total interest-bearing liabilities | 0.67 | % | 0.76 | % | 0.75 | % | 1.01 | % | 1.06 | % | ||||||
Net interest spread | 2.81 | % | 2.97 | % | 3.15 | % | 3.24 | % | 3.24 | % | ||||||
Net interest margin | 3.00 | % | 3.19 | % | 3.36 | % | 3.50 | % | 3.52 | % |
Peoples Financial Services Corp. Consolidated Balance Sheets (In thousands) | ||||||||||||||||
Dec 31 | Sept 30 | June 30 | Mar 31 | Dec 31 | ||||||||||||
At period end | 2020 | 2020 | 2020 | 2020 | 2019 | |||||||||||
Assets: | ||||||||||||||||
Cash and due from banks | $ | 29,287 | $ | 42,940 | $ | 27,146 | $ | 22,181 | $ | 26,943 | ||||||
Interest-bearing balances in other banks | 15,905 | 20,972 | 14,788 | 13,146 | 4,210 | |||||||||||
Federal funds sold | 183,000 | 102,300 | 10,000 | |||||||||||||
Investment securities: | ||||||||||||||||
Available-for-sale | 295,911 | 247,404 | 287,709 | 302,884 | 330,478 | |||||||||||
Equity investments carried at fair value | 138 | 341 | 338 | 299 | 423 | |||||||||||
Held-to-maturity | 7,225 | 7,297 | 7,401 | 7,520 | 7,656 | |||||||||||
Loans held for sale | 837 | 2,161 | 1,939 | 270 | 986 | |||||||||||
Loans, net | 2,177,982 | 2,188,463 | 2,181,909 | 2,023,155 | 1,938,240 | |||||||||||
Less: allowance for loan losses | 27,344 | 26,584 | 26,957 | 25,686 | 22,677 | |||||||||||
Net loans | 2,150,638 | 2,161,879 | 2,154,952 | 1,997,469 | 1,915,563 | |||||||||||
Premises and equipment, net | 47,045 | 47,926 | 48,378 | 48,619 | 47,932 | |||||||||||
Accrued interest receivable | 8,255 | 8,595 | 8,368 | 7,283 | 6,981 | |||||||||||
Goodwill | 63,370 | 63,370 | 63,370 | 63,370 | 63,370 | |||||||||||
Other intangible assets, net | 960 | 1,104 | 1,257 | 1,411 | 1,565 | |||||||||||
Other assets | 81,231 | 99,373 | 74,778 | 79,320 | 69,220 | |||||||||||
Total assets | $ | 2,883,802 | $ | 2,805,662 | $ | 2,700,424 | $ | 2,543,772 | $ | 2,475,327 | ||||||
Liabilities: | ||||||||||||||||
Deposits: | ||||||||||||||||
Noninterest-bearing | $ | 622,475 | $ | 579,196 | $ | 575,206 | $ | 467,315 | $ | 463,238 | ||||||
Interest-bearing | 1,814,638 | 1,777,688 | 1,634,918 | 1,542,680 | 1,508,251 | |||||||||||
Total deposits | 2,437,113 | 2,356,884 | 2,210,124 | 2,009,995 | 1,971,489 | |||||||||||
Short-term borrowings | 50,000 | 50,000 | 50,000 | 164,150 | 152,150 | |||||||||||
Long-term debt | 14,769 | 20,269 | 60,938 | 32,250 | 32,733 | |||||||||||
Subordinated debt | 33,000 | 33,000 | 33,000 | |||||||||||||
Accrued interest payable | 736 | 1,289 | 872 | 1,336 | 1,277 | |||||||||||
Other liabilities | 31,307 | 30,597 | 33,446 | 29,978 | 18,668 | |||||||||||
Total liabilities | 2,566,925 | 2,492,039 | 2,388,380 | 2,237,709 | 2,176,317 | |||||||||||
Stockholders' equity: | ||||||||||||||||
Common stock | 14,414 | 14,468 | 14,649 | 14,670 | 14,777 | |||||||||||
Capital surplus | 129,291 | 130,038 | 133,002 | 133,159 | 135,251 | |||||||||||
Retained earnings | 171,023 | 165,437 | 159,739 | 154,806 | 152,187 | |||||||||||
Accumulated other comprehensive gain (loss) | 2,149 | 3,680 | 4,654 | 3,428 | (3,205) | |||||||||||
Total stockholders' equity | 316,877 | 313,623 | 312,044 | 306,063 | 299,010 | |||||||||||
Total liabilities and stockholders' equity | $ | 2,883,802 | $ | 2,805,662 | $ | 2,700,424 | $ | 2,543,772 | $ | 2,475,327 |
Peoples Financial Services Corp. Consolidated Balance Sheets (In thousands) | ||||||||||||||||
Dec 31 | Sept 30 | June 30 | Mar 31 | Dec 31 | ||||||||||||
Average quarterly balances | 2020 | 2020 | 2020 | 2020 | 2019 | |||||||||||
Assets: | ||||||||||||||||
Loans, net: | ||||||||||||||||
Taxable | $ | 2,068,600 | $ | 2,059,357 | $ | 2,032,852 | $ | 1,830,455 | $ | 1,766,373 | ||||||
Tax-exempt | 117,650 | 119,202 | 127,624 | 135,260 | 134,040 | |||||||||||
Total loans, net | 2,186,250 | 2,178,559 | 2,160,476 | 1,965,715 | 1,900,413 | |||||||||||
Investments: | ||||||||||||||||
Taxable | 223,333 | 241,904 | 260,160 | 267,179 | 231,079 | |||||||||||
Tax-exempt | 46,361 | 39,591 | 43,466 | 49,046 | 67,208 | |||||||||||
Total investments | 269,694 | 281,495 | 303,626 | 316,225 | 298,287 | |||||||||||
Interest-bearing balances with banks | 26,232 | 20,250 | 12,595 | 8,263 | 5,317 | |||||||||||
Federal funds sold | 185,874 | 45,439 | 17,480 | 9,629 | ||||||||||||
Total interest-bearing assets | 2,668,050 | 2,525,743 | 2,494,177 | 2,290,203 | 2,213,646 | |||||||||||
Other assets | 204,348 | 199,433 | 210,017 | 193,507 | 192,121 | |||||||||||
Total assets | $ | 2,872,398 | $ | 2,725,176 | $ | 2,704,194 | $ | 2,483,710 | $ | 2,405,767 | ||||||
Liabilities and stockholders' equity: | ||||||||||||||||
Deposits: | ||||||||||||||||
Interest-bearing | $ | 1,829,248 | $ | 1,690,440 | $ | 1,605,841 | $ | 1,524,265 | $ | 1,549,978 | ||||||
Noninterest-bearing | 596,880 | 587,448 | 574,194 | 462,508 | 459,248 | |||||||||||
Total deposits | 2,426,128 | 2,277,888 | 2,180,035 | 1,986,773 | 2,009,226 | |||||||||||
Short-term borrowings | 50,000 | 50,038 | 93,447 | 142,121 | 30,018 | |||||||||||
Long-term debt | 18,699 | 21,354 | 82,117 | 32,477 | 48,468 | |||||||||||
Subordinated debt | 33,000 | 33,000 | 11,074 | |||||||||||||
Other liabilities | 28,946 | 30,454 | 28,798 | 21,096 | 19,452 | |||||||||||
Total liabilities | 2,556,773 | 2,412,734 | 2,395,471 | 2,182,467 | 2,107,164 | |||||||||||
Stockholders' equity | 315,625 | 312,442 | 308,723 | 301,243 | 298,603 | |||||||||||
Total liabilities and stockholders' equity | $ | 2,872,398 | $ | 2,725,176 | $ | 2,704,194 | $ | 2,483,710 | $ | 2,405,767 |
Peoples Financial Services Corp. Asset Quality Data (In thousands) | ||||||||||||||||
Dec 31 | Sept 30 | June 30 | Mar 31 | Dec 31 | ||||||||||||
2020 | 2020 | 2020 | 2020 | 2019 | ||||||||||||
At quarter end | ||||||||||||||||
Nonperforming assets: | ||||||||||||||||
Nonaccrual/restructured loans | $ | 9,799 | $ | 10,692 | $ | 12,214 | $ | 10,760 | $ | 9,699 | ||||||
Accruing loans past due 90 days or more | 71 | 52 | 291 | 423 | 378 | |||||||||||
Foreclosed assets | 632 | 649 | 964 | 903 | 450 | |||||||||||
Total nonperforming assets | $ | 10,502 | $ | 11,393 | $ | 13,469 | $ | 12,086 | $ | 10,527 | ||||||
Three months ended | ||||||||||||||||
Allowance for loan losses: | ||||||||||||||||
Beginning balance | $ | 26,584 | $ | 26,957 | $ | 25,686 | $ | 22,677 | $ | 22,392 | ||||||
Charge-offs | 522 | 1,542 | 617 | 798 | 3,809 | |||||||||||
Recoveries | 232 | 119 | 88 | 307 | 94 | |||||||||||
Provision for loan losses | 1,050 | 1,050 | 1,800 | 3,500 | 4,000 | |||||||||||
Ending balance | $ | 27,344 | $ | 26,584 | $ | 26,957 | $ | 25,686 | $ | 22,677 |
Peoples Financial Services Corp. Reconciliation of Non-GAAP Financial Measures (In thousands, except share and per share data) | ||||||||||||||||
Dec 31 | Sept 30 | June 30 | Mar 31 | Dec 31 | ||||||||||||
Three months ended | 2020 | 2020 | 2020 | 2020 | 2019 | |||||||||||
Core net income per share: | ||||||||||||||||
Net income GAAP | $ | 8,185 | $ | 8,312 | $ | 7,576 | $ | 5,281 | $ | 5,032 | ||||||
Adjustments: | ||||||||||||||||
Less: gain on investment securities | (270) | (459) | (39) | (144) | (126) | |||||||||||
Add: gain on investment securities tax adjustment | 57 | 96 | 8 | 30 | 26 | |||||||||||
Net income Core | $ | 7,972 | $ | 7,949 | $ | 7,545 | $ | 5,167 | $ | 4,932 | ||||||
Average common shares outstanding - basic | 7,222,810 | 7,277,189 | 7,341,636 | 7,379,438 | 7,388,488 | |||||||||||
Core net income per share | $ | 1.10 | $ | 1.09 | $ | 1.03 | $ | 0.70 | $ | 0.67 | ||||||
Tangible book value: | ||||||||||||||||
Total stockholders' equity | $ | 316,877 | $ | 313,623 | $ | 312,044 | $ | 306,063 | $ | 299,010 | ||||||
Less: Goodwill | 63,370 | 63,370 | 63,370 | 63,370 | 63,370 | |||||||||||
Less: Other intangible assets, net | 960 | 1,104 | 1,257 | 1,411 | 1,565 | |||||||||||
Total tangible stockholders' equity | $ | 252,547 | $ | 249,149 | $ | 247,417 | $ | 241,282 | $ | 234,075 | ||||||
Common shares outstanding | 7,215,202 | 7,242,326 | 7,332,856 | 7,343,240 | 7,388,480 | |||||||||||
Tangible book value per share | $ | 35.00 | $ | 34.40 | $ | 33.74 | $ | 32.86 | $ | 31.68 | ||||||
Core return on average stockholders' equity: | ||||||||||||||||
Net income GAAP | $ | 8,185 | $ | 8,312 | $ | 7,576 | $ | 5,281 | $ | 5,032 | ||||||
Adjustments: | ||||||||||||||||
Less: gain on investment securities | (270) | (459) | (39) | (144) | (126) | |||||||||||
Add: gain on investment securities tax adjustment | 57 | 96 | 8 | 30 | 26 | |||||||||||
Net income Core | $ | 7,972 | $ | 7,949 | $ | 7,545 | $ | 5,167 | $ | 4,932 | ||||||
Average stockholders' equity | $ | 315,625 | $ | 312,442 | $ | 308,723 | $ | 301,243 | $ | 298,603 | ||||||
Core return on average stockholders' equity | 10.05 | % | 10.12 | % | 9.83 | % | 6.90 | % | 6.55 | % | ||||||
Return on average tangible equity: | ||||||||||||||||
Net income GAAP | $ | 8,185 | $ | 8,312 | $ | 7,576 | $ | 5,281 | $ | 5,032 | ||||||
Average stockholders' equity | $ | 315,625 | $ | 312,442 | $ | 308,723 | $ | 301,243 | $ | 298,603 | ||||||
Less: average intangibles | 64,402 | 64,551 | 64,704 | 64,879 | 65,022 | |||||||||||
Average tangible stockholders' equity | $ | 251,223 | $ | 247,891 | $ | 244,019 | $ | 236,364 | $ | 233,581 | ||||||
Return on average tangible stockholders' equity | 12.96 | % | 13.34 | % | 12.49 | % | 8.99 | % | 8.55 | % | ||||||
Core return on average tangible stockholders' equity: | ||||||||||||||||
Net income GAAP | $ | 8,185 | $ | 8,312 | $ | 7,576 | $ | 5,281 | $ | 5,032 | ||||||
Adjustments: | ||||||||||||||||
Less: gain on investment securities | (270) | (459) | (39) | (144) | (126) | |||||||||||
Add: gain on investment securities tax adjustment | 57 | 96 | 8 | 30 | 26 | |||||||||||
Net income Core | $ | 7,972 | $ | 7,949 | $ | 7,545 | $ | 5,167 | $ | 4,932 | ||||||
Average stockholders' equity | $ | 315,625 | $ | 312,442 | $ | 308,723 | $ | 301,243 | $ | 298,603 | ||||||
Less: average intangibles | 64,402 | 64,551 | 64,704 | 64,879 | 65,022 | |||||||||||
Average tangible stockholders' equity | $ | 251,223 | $ | 247,891 | $ | 244,019 | $ | 236,364 | $ | 233,581 | ||||||
Core return on average tangible stockholders' equity | 12.62 | % | 12.76 | % | 12.44 | % | 8.79 | % | 8.38 | % | ||||||
Core return on average assets: | ||||||||||||||||
Net income GAAP | $ | 8,185 | $ | 8,312 | $ | 7,576 | $ | 5,281 | $ | 5,032 | ||||||
Adjustments: | ||||||||||||||||
Less: (gain) loss on investment securities | (270) | (459) | (39) | (144) | (126) | |||||||||||
Add: (gain) loss on investment securities tax adjustment | 57 | 96 | 8 | 30 | 26 | |||||||||||
Net income Core | $ | 7,972 | $ | 7,949 | $ | 7,545 | $ | 5,167 | $ | 4,932 | ||||||
Average assets | $ | 2,872,398 | $ | 2,725,176 | $ | 2,704,194 | $ | 2,483,710 | $ | 2,405,767 | ||||||
Core return on average assets | 1.10 | % | 1.16 | % | 1.12 | % | 0.84 | % | 0.81 | % |
Peoples Financial Services Corp. Reconciliation of Non-GAAP Financial Measures (In thousands, except share and per share data) | |||||||
Dec 31 | Dec 31 | ||||||
Year Ended | 2020 | 2019 | |||||
Core net income per share: | |||||||
Net income (GAAP) | $ | 29,354 | $ | 25,736 | |||
Adjustments: | |||||||
Less: Gain on investment securities | (912) | (155) | |||||
Add: Gain on investment securities tax adjustment | 192 | 33 | |||||
Net income Core | $ | 28,634 | $ | 25,614 | |||
Average basic common shares outstanding | 7,304,956 | 7,395,429 | |||||
Average diluted common shares outstanding | 7,337,843 | 7,412,369 | |||||
Core net income per share - basic | $ | 3.92 | $ | 3.46 | |||
Core net income per share - diluted | $ | 3.90 | $ | 3.46 |
Peoples Financial Services Corp. Reconciliation of Non-GAAP Financial Measures (In thousands, except share and per share data) | |||||||
The following table reconciles the non-GAAP financial measures of FTE net interest income for the three and twelve months ended December 31, 2020 and 2019: | |||||||
Three months ended December 31 | 2020 | 2019 | |||||
Interest income (GAAP) | $ | 23,085 | $ | 23,616 | |||
Adjustment to FTE | 317 | 377 | |||||
Interest income adjusted to FTE (non-GAAP) | 23,402 | 23,993 | |||||
Interest expense | 3,276 | 4,364 | |||||
Net interest income adjusted to FTE (non-GAAP) | $ | 20,126 | $ | 19,629 | |||
Twelve months ended December 31 | 2020 | 2019 | |||||
Interest income (GAAP) | $ | 94,125 | $ | 93,381 | |||
Adjustment to FTE | 1,306 | 1,644 | |||||
Interest income adjusted to FTE (non-GAAP) | 95,431 | 95,025 | |||||
Interest expense | 14,324 | 17,868 | |||||
Net interest income adjusted to FTE (non-GAAP) | $ | 81,107 | $ | 77,157 | |||
The efficiency ratio is noninterest expenses, less amortization of intangible assets, as a percentage of FTE net interest income plus noninterest income less gains on equity securities and gains on sale of assets. The following table reconciles the non-GAAP financial measures of the efficiency ratio to GAAP for the three and twelve months ended December 31, 2020 and 2019: | |||||||
Three months ended December 31 | 2020 | 2019 | |||||
Efficiency ratio (non-GAAP): | |||||||
Noninterest expense (GAAP) | $ | 14,001 | $ | 13,644 | |||
Less: amortization of intangible assets expense | 144 | 173 | |||||
Noninterest expense adjusted for amortization of assets expense (non-GAAP) | 13,857 | 13,471 | |||||
Net interest income (GAAP) | 19,809 | 19,252 | |||||
Plus: taxable equivalent adjustment | 317 | 377 | |||||
Noninterest income (GAAP) | 4,735 | 3,870 | |||||
Less: net gains on equity securities | 76 | 126 | |||||
Less: net gains on sale of securities | 194 | ||||||
Net interest income (FTE) plus noninterest income (non-GAAP) | $ | 24,591 | $ | 23,373 | |||
Efficiency ratio (non-GAAP) | 56.35 | % | 57.63 | % | |||
Twelve months ended December 31 | 2020 | 2019 | |||||
Efficiency ratio (non-GAAP): | |||||||
Noninterest expense (GAAP) | $ | 54,868 | $ | 55,642 | |||
Less: amortization of intangible assets expense | 606 | 730 | |||||
Noninterest expense adjusted for amortization of assets expense (non-GAAP) | 54,262 | 54,912 | |||||
Net interest income (GAAP) | 79,801 | 75,513 | |||||
Plus: taxable equivalent adjustment | 1,306 | 1,644 | |||||
Noninterest income (GAAP) | 16,642 | 15,120 | |||||
Less: net gains (losses) on equity securities | (6) | 132 | |||||
Less: net gains on sale of investment securities | 918 | 23 | |||||
Net interest income (FTE) plus noninterest income (non-GAAP) | $ | 96,837 | $ | 92,122 | |||
Efficiency ratio (non-GAAP) | 56.03 | % | 59.61 | % |
View original content to download multimedia:http://www.prnewswire.com/news-releases/peoples-financial-services-corp-reports-fourth-quarter-and-record-full-year-2020-earnings-301219484.html
SOURCE Peoples Financial Services Corp.
FAQ
What was Peoples Financial Services Corp.'s net income in Q4 2020?
How much did total loans grow for Peoples Financial Services Corp. in 2020?
What is the earnings per share for Peoples Financial Services Corp. for the full year 2020?
What was the increase in deposits for Peoples Financial Services Corp. in 2020?