PEDEVCO Announces Q2 2024 Financial Results and Operations Update
PEDEVCO Corp. (NYSE American:PED) announced strong Q2 2024 financial results and operations update. Key highlights include:
- Average production of 2,010 BOEPD (87% liquids), up from 1,660 BOEPD in Q2 2023
- Q2 2024 revenue of $11.8 million, a $3.3 million increase from Q2 2023
- Operating income of $2.6 million, up 77% from Q2 2023
- Net income of $2.7 million ($0.03 per share), compared to $1.6 million ($0.02 per share) in Q2 2023
- Adjusted EBITDA increased to $7.4 million, up from $5.0 million in Q2 2023
- Cash and cash equivalents of $8.7 million with zero debt
The company attributes its strong performance to successful non-operated wells in the D-J Basin and new Permian Basin wells. PEDEVCO plans to leverage its strong balance sheet for continued growth and increased shareholder value.
PEDEVCO Corp. (NYSE American:PED) ha annunciato risultati finanziari solidi per il Q2 2024 e un aggiornamento sulle operazioni. I punti salienti includono:
- Produzione media di 2.010 BOEPD (87% liquidi), in aumento rispetto a 1.660 BOEPD nel Q2 2023
- Ricavi del Q2 2024 pari a 11,8 milioni di dollari, un aumento di 3,3 milioni di dollari rispetto al Q2 2023
- Utile operativo di 2,6 milioni di dollari, in aumento del 77% rispetto al Q2 2023
- Utile netto di 2,7 milioni di dollari (0,03 dollari per azione), rispetto a 1,6 milioni di dollari (0,02 dollari per azione) nel Q2 2023
- EBITDA rettificato aumentato a 7,4 milioni di dollari, rispetto a 5,0 milioni di dollari nel Q2 2023
- Liquidità e disponibilità liquide di 8,7 milioni di dollari con debito pari a zero
La società attribuisce le sue forti performance ai successi ottenuti nei pozzi non operati nel Bacino D-J e ai nuovi pozzi nel Bacino Permiano. PEDEVCO intende sfruttare il suo forte bilancio per continuare la crescita e aumentare il valore per gli azionisti.
PEDEVCO Corp. (NYSE American:PED) anunció sólidos resultados financieros para el Q2 2024 y una actualización de operaciones. Los aspectos más destacados incluyen:
- Producción promedio de 2,010 BOEPD (87% líquidos), un aumento desde 1,660 BOEPD en el Q2 2023
- Ingresos del Q2 2024 de $11.8 millones, un incremento de $3.3 millones respecto al Q2 2023
- Ingreso operativo de $2.6 millones, un aumento del 77% desde el Q2 2023
- Ingreso neto de $2.7 millones ($0.03 por acción), en comparación con $1.6 millones ($0.02 por acción) en el Q2 2023
- EBITDA ajustado incrementado a $7.4 millones, subiendo desde $5.0 millones en el Q2 2023
- Efectivo y equivalentes de efectivo de $8.7 millones con deuda cero
La compañía atribuye su sólido desempeño a los exitosos pozos no operados en la Cuenca D-J y a los nuevos pozos en la Cuenca Permiana. PEDEVCO planea aprovechar su sólido balance para continuar creciendo y aumentar el valor para los accionistas.
PEDEVCO Corp. (NYSE American:PED)는 2024년 2분기 강력한 재무 결과와 운영 업데이트를 발표했습니다. 주요 내용은 다음과 같습니다:
- 평균 생산량 2,010 BOEPD (액체 87%), 2023년 2분기 1,660 BOEPD에서 증가
- 2024년 2분기 수익 1,180만 달러, 2023년 2분기 대비 330만 달러 증가
- 운영 소득 260만 달러, 2023년 2분기 대비 77% 증가
- 순이익 270만 달러(주당 0.03달러), 2023년 2분기의 160만 달러(주당 0.02달러) 대비
- 조정된 EBITDA 740만 달러로 2023년 2분기의 500만 달러에서 증가
- 현금 및 현금 등가물 870만 달러, 무부채 상태
회사는 D-J 분지에서의 비운영 유정 및 새로운 퍼미안 분지 유정 덕분에 강력한 실적을 기록했다고 설명했습니다. PEDEVCO는 지속적인 성장과 주주 가치를 증대하기 위해 탄탄한 재무 상태를 활용할 계획입니다.
PEDEVCO Corp. (NYSE American:PED) a annoncé de solides résultats financiers pour le T2 2024 et une mise à jour des opérations. Les points clés comprennent :
- Production moyenne de 2 010 BOEPD (87 % de liquides), en hausse par rapport à 1 660 BOEPD au T2 2023
- Chiffre d'affaires du T2 2024 s'élevant à 11,8 millions de dollars, soit une augmentation de 3,3 millions de dollars par rapport au T2 2023
- Résultat opérationnel de 2,6 millions de dollars, en hausse de 77 % par rapport au T2 2023
- Résultat net de 2,7 millions de dollars (0,03 $ par action), comparé à 1,6 million de dollars (0,02 $ par action) au T2 2023
- EBITDA ajusté augmenté à 7,4 millions de dollars, contre 5,0 millions de dollars au T2 2023
- Liquidités et équivalents de liquidités de 8,7 millions de dollars sans dette
La société attribue sa performance solide à des puits non exploités performants dans le bassin D-J et à de nouveaux puits dans le bassin permien. PEDEVCO prévoit de tirer parti de sa solide situation financière pour poursuivre sa croissance et accroître la valeur pour les actionnaires.
PEDEVCO Corp. (NYSE American:PED) hat starke Finanzergebnisse für das 2. Quartal 2024 und ein Update zu den Betriebsabläufen angekündigt. Die wichtigsten Highlights umfassen:
- Durchschnittliche Produktion von 2.010 BOEPD (87% Flüssigkeiten), ein Anstieg von 1.660 BOEPD im 2. Quartal 2023
- Einnahmen im 2. Quartal 2024 von 11,8 Millionen US-Dollar, ein Anstieg um 3,3 Millionen US-Dollar im Vergleich zum 2. Quartal 2023
- Operative Einkünfte von 2,6 Millionen US-Dollar, ein Anstieg von 77% gegenüber dem 2. Quartal 2023
- Nettogewinn von 2,7 Millionen US-Dollar (0,03 US-Dollar pro Aktie), verglichen mit 1,6 Millionen US-Dollar (0,02 US-Dollar pro Aktie) im 2. Quartal 2023
- Bereinigtes EBITDA auf 7,4 Millionen US-Dollar gestiegen, gegenüber 5,0 Millionen US-Dollar im 2. Quartal 2023
- Liquidität und Zahlungsmitteläquivalente von 8,7 Millionen US-Dollar bei null Verschuldung
Das Unternehmen führt seine starke Leistung auf erfolgreiche nicht betriebene Brunnen im D-J-Becken und neue Brunnen im Permian-Becken zurück. PEDEVCO plant, seine starke Bilanz zu nutzen, um weiteres Wachstum zu erzielen und den Wert für die Aktionäre zu steigern.
- Increased average production to 2,010 BOEPD, up 21% from Q2 2023
- Revenue growth of $3.3 million to $11.8 million in Q2 2024
- 77% increase in operating income to $2.6 million
- Net income growth of 69% to $2.7 million
- 48% increase in Adjusted EBITDA to $7.4 million
- Maintained zero debt position
- Strong production from new wells in D-J Basin and Permian Basin
- Operating expenses increased 30% to $9.2 million
- Cash and cash equivalents decreased from $20.7 million to $8.7 million due to increased capital spending
Insights
PEDEVCO's Q2 2024 results show significant improvement over Q2 2023. Key highlights include:
- Revenue increased by
$3.3 million to$11.8 million - Net income rose to
$2.7 million ($0.03 per share) from$1.6 million ($0.02 per share) - Adjusted EBITDA grew
48% to$7.4 million - Production increased to 2,010 BOEPD, up
21% from 1,660 BOEPD
The company's strong performance is attributed to increased production from new wells in the D-J Basin and Permian Basin. With zero debt and
PEDEVCO's Q2 2024 results demonstrate successful execution of their growth strategy. The company's focus on high-growth energy projects is paying off, with production increases driven by new wells in key basins. Notable points:
- 87% liquids production, indicating a favorable product mix
- Average realized sales price of
$64.61 per Boe, up14% year-over-year - Successful partnership with Evolution Petroleum in the Permian Basin
The shallower-than-expected production declines in the Permian Basin wells are particularly encouraging, suggesting potential for sustained output. PEDEVCO's strategy of leveraging partnerships and participating in non-operated wells allows for diversified risk and capital efficiency. However, the company should monitor rising lease operating expenses, which increased due to higher production volumes.
PEDEVCO's Q2 2024 results reflect positive market conditions and effective operational strategies. Key market insights include:
- Crude oil price realization of
$78.52 per barrel indicates a favorable pricing environment - Natural gas price of
$1.99 per Mcf suggests potential for improvement in this segment - Increased interest income due to rising interest rates on cash holdings
The company's focus on liquids-rich production (87% of total) aligns with current market preferences. PEDEVCO's zero-debt position and working capital surplus of
HOUSTON, TX / ACCESSWIRE / August 14, 2024 / PEDEVCO Corp. (NYSE American:PED) ("PEDEVCO" or the "Company"), an energy company engaged in the acquisition and development of strategic, high growth energy projects in the U.S., today announced its financial results for the three and six months ended June 30, 2024, and provided an operations update.
Key Financial and Operational Highlights Include:
Produced an average of 2,010 barrels of oil equivalent per day ("BOEPD") (
87% liquids) in the three months ended June 30, 2024 ("Q2 2024"), compared to 1,660 BOEPD produced in Q2 2023.Q2 2024 revenue of
$11.8 million , increasing$3.3 million from Q2 2023.Operating income of
$2.6 million , increasing77% from Q2 2023.Operating expenses (inclusive of general and administrative expenses, depreciation, depletion and amortization expenses and lease operating expenses) of
$9.2 million , increasing30% from Q2 2023.Net income of
$2.7 million , or$0.03 per basic and diluted share outstanding, compared to$1.6 million , or$0.02 per basic and diluted share outstanding in Q2 2023.Adjusted EBITDA, a non-GAAP financial measure (discussed in greater detail below), increased
$2.4 million to$7.4 million , compared to$5.0 million in Q2 2023.Cash and cash equivalents (including
$2.55 million in restricted cash) of$8.7 million as of June 30, 2024, and zero debt.Strong results realized from thirteen non-operated wells in the D-J Basin that commenced production in Q1 2024 and increased production through Q2 2024.
The Company is working with partners, consultants and vendors on further D-J Basin development possibilities for the second half of 2024 and 2025.
Three horizontal San Andres wells drilled and completed in Q1 2024 by the Company in its core Chaveroo Field in the Permian Basin with its strategic partner Evolution Petroleum Corporation continue to exceed production expectations.
The Company is working with Evolution to plan the next phase of development over the coming months.
J. Douglas Schick, President of the Company, stated, "We are very pleased with our strong Q2 2024 results, with the Company averaging over 2,000 BOEPD and delivering significantly higher production, cash flow, earnings per share, and adjusted EBITDA compared to Q2 2023, while maintaining zero debt and keeping G&A expenses flat. We attribute our solid results largely to the strong production from the thirteen non-op wells which came online in the D-J Basin in Q1 2024 which have exceeded expectations, and also our new Permian Basin wells which came online in Q1 2024 which continue to realize shallower declines than forecasted. We plan to leverage our strong balance sheet to continue to grow long term production, increase revenue, profit and cash flow, as well as increase our asset base for the benefit of our shareholders."
Financial Summary:
We reported net income for Q2 2024 of
We reported operating expenses in Q2 2024 of
Adjusted EBITDA, a non-GAAP financial measure (discussed in greater detail below), increased
Cash and cash equivalents were
Production, Prices and Revenues:
Production for Q2 2024 was 182,817 barrels of oil equivalent ("Boe"), comprised of 139,472 barrels of oil, 145,574 million cubic feet ("Mcf") of natural gas, and 19,083 Boe of natural gas liquids ("NGLs"). Liquids production comprised
Our average realized crude oil sales price in Q2 2024 was
Total crude oil, natural gas and NGL revenues for Q2 2024 increased
Lease Operating Expenses ("LOE"):
Total LOE for Q2 2024 was
Depreciation, Depletion, Amortization and Accretion ("DD&A"):
DD&A increased from
General and Administrative Expenses ("G&A"):
The
Share-based compensation, which is included in general and administrative expenses in our Statements of Operations, decreased nominally due to the forfeiture of certain employee stock-based options due to certain voluntary employee terminations. Share-based compensation is utilized for the purpose of conserving cash resources for use in field development activities and operations.
Interest Income and Other Income:
We earned
Working Capital and Liquidity:
At June 30, 2024, our total current assets of
Operations Update:
The Company participated in seven non-operated wells in the D-J Basin with an ~
As previously announced, in September 2023 the Company and Evolution Petroleum Corporation entered into a Participation Agreement to jointly develop the Company's Chaveroo oilfield in the Northwest Shelf of southeastern New Mexico, a conventional oil-bearing San Andres field in the Permian Basin located in Chaves and Roosevelt Counties. The agreement covers approximately 16,000 gross acres with average working interest ("WI") and net revenue interest ("NRI") of
The Company drilled the initial three horizontal San Andres wells with Evolution in Q4 2023, and completed the wells in January 2024, with first production commencing in Q1 2024. Production on these wells is exceeding expectations as production declines are shallower than forecasted. The Company is currently working with Evolution to plan the next phase of development over the coming months.
More information regarding our operating results for the three months ended June 30, 2024, including our full financial statements and footnotes, can be found in our Quarterly Report on Form 10-Q which was filed earlier today with the Securities and Exchange Commission and is available at www.sec.gov.
About PEDEVCO Corp.
PEDEVCO Corp. (NYSE American: PED), is a publicly-traded energy company engaged in the acquisition and development of strategic, high growth energy projects in the United States. The Company's principal assets are its Permian Basin Asset located in the Northwest Shelf of the Permian Basin in eastern New Mexico, and its D-J Basin Asset located in the D-J Basin in Weld and Morgan Counties, Colorado, and Laramie County, Wyoming. PEDEVCO is headquartered in Houston, Texas.
Use of Non-GAAP Financial Information
This earnings release discusses EBITDA and Adjusted EBITDA which are presented as supplemental measures of the Company's performance. These measurements are not recognized in accordance with generally accepted accounting principles (GAAP) and should not be viewed as an alternative to GAAP measures of performance. EBITDA represents net income before interest, taxes, depreciation and amortization. Adjusted EBITDA is defined as EBITDA, less share-based compensation and gain on disposal of fixed assets. EBITDA and Adjusted EBITDA are presented because we believe they provide additional useful information to investors due to the various noncash items during the period. EBITDA and Adjusted EBITDA are also frequently used by analysts, investors and other interested parties to evaluate companies in our industry. We use EBITDA and Adjusted EBITDA as supplements to GAAP measures of performance to provide investors with an additional financial analytical framework which management uses, in addition to historical operating results, as the basis for financial, operational and planning decisions and present measurements that third parties have indicated are useful in assessing the Company and its results of operations. EBITDA and Adjusted EBITDA have limitations as analytical tools, and you should not consider them in isolation, or as a substitute for analysis of our operating results as reported under GAAP. Some of these limitations are: EBITDA and Adjusted EBITDA do not reflect cash expenditures, future requirements for capital expenditures, or contractual commitments; EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, working capital needs; and EBITDA and Adjusted EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on debt or cash income tax payments. For example, although depreciation and amortization are noncash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements. Additionally, other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than PEDEVCO Corp. does, limiting its usefulness as a comparative measure. You should not consider EBITDA and Adjusted EBITDA in isolation, or as substitutes for analysis of the Company's results as reported under GAAP. The Company's presentation of these measures should not be construed as an inference that future results will be unaffected by unusual or nonrecurring items. We compensate for these limitations by providing a reconciliation of each of these non-GAAP measures to the most comparable GAAP measure. We encourage investors and others to review our business, results of operations, and financial information in their entirety, not to rely on any single financial measure, and to view these non-GAAP measures in conjunction with the most directly comparable GAAP financial measure. For more information on these non-GAAP financial measures, please see the section titled "Reconciliation of Net Income (Loss) attributable to PEDEVCO Corp., to Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) and Adjusted EBITDA", included at the end of this release.
Cautionary Statement Regarding Forward Looking Statements
This press release may contain forward-looking statements, including information about management's view of PEDEVCO's future expectations, plans and prospects, within the meaning of the federal securities laws, including the safe harbor provisions under The Private Securities Litigation Reform Act of 1995 (the "Act"). In particular, when used in the preceding discussion, the words "may," "could," "expect," "intend," "plan," "seek," "anticipate," "believe," "estimate," "predict," "potential," "continue," "likely," "will," "would" and variations of these terms and similar expressions, or the negative of these terms or similar expressions are intended to identify forward-looking statements within the meaning of the Act and such laws, and are subject to the safe harbor created by the Act and applicable laws. Any statements made in this news release other than those of historical fact, about an action, event or development, are forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors, which may cause the results of PEDEVCO and its subsidiaries to be materially different than those expressed or implied in such statements. The forward-looking statements include projections and estimates of the Company's corporate strategies, future operations, development plans and programs, including the costs thereof, drilling locations, estimated oil, natural gas and natural gas liquids production, price realizations, projected operating, general and administrative and other costs, projected capital expenditures, efficiency and cost reduction initiative outcomes, statements regarding future production, costs and cash flows, liquidity and our capital structure. We have based these forward-looking statements on our current expectations and assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions and expected future developments, as well as other factors we believe are appropriate under the circumstances. However, whether actual results and developments will conform with our expectations and predictions is subject to a number of risks and uncertainties, including the volatility of oil and natural gas prices, our success in discovering, estimating, developing and replacing oil and natural gas reserves, risks of our operations not being profitable or generating sufficient cash flow to meet our obligations; risks relating to the future price of oil, natural gas and NGLs; risks related to the status and availability of oil and natural gas gathering, transportation, and storage facilities; risks related to changes in the legal and regulatory environment governing the oil and gas industry, and new or amended environmental legislation and regulatory initiatives; risks relating to crude oil production quotas or other actions that might be imposed by the Organization of Petroleum Exporting Countries and other producing countries; technological advancements; changing economic, regulatory and political environments in the markets in which the Company operates; general domestic and international economic, market and political conditions, including the military conflict between Russia and Ukraine and the global response to such conflict; actions of competitors or regulators; the potential disruption or interruption of the Company's operations due to war, accidents, political events, severe weather, cyber threats, terrorist acts, or other natural or human causes beyond the Company's control; risks related to the need for additional capital to complete future acquisitions, conduct our operations, and fund our business on favorable terms, if at all, the availability of such funding and the costs thereof; risks related to the limited control over activities on properties we do not operate and the speculative nature of oil and gas operations in general; risks associated with the uncertainty of drilling, completion and enhanced recovery operations; risks associated with illiquidity and volatility of our common stock, dependence upon present management, the fact that Dr. Simon G. Kukes, our CEO and member of the Board, beneficially owns a majority of our common stock, and our ability to maintain the listing of our common stock on the NYSE American; pandemics, governmental responses thereto, economic downturns and possible recessions caused thereby; inflationary risks and recent increased interest rates, and the risks of recessions and economic downturns caused thereby or by efforts to reduce inflation; risks related to military conflicts in oil producing countries; changes in economic conditions; limitations in the availability of, and costs of, supplies, materials, contractors and services that may delay the drilling or completion of wells or make such wells more expensive; the amount and timing of future development costs; the availability and demand for alternative energy sources; regulatory changes, including those related to carbon dioxide and greenhouse gas emissions; and others that are included from time to time in filings made by PEDEVCO with the Securities and Exchange Commission, many of which are beyond our control, including, but not limited to, in the "Risk Factors" and "Cautionary Note Regarding Forward-Looking Statements" sections of its Form 10-Ks and Form 10-Qs and in its Form 8-Ks, which it has filed, and files from time to time, with the U.S. Securities and Exchange Commission, including, but not limited to its Annual Report on Form 10-K for the year ended December 31, 2023 and its Quarterly Report on Form 10-Q for the quarter ended June 30, 2024. These reports are available at www.sec.gov. The Company cautions that the foregoing list of important factors is not complete. All subsequent written and oral forward-looking statements attributable to the Company or any person acting on behalf of the Company are expressly qualified in their entirety by the cautionary statements referenced above. Other unknown or unpredictable factors also could have material adverse effects on PEDEVCO's future results and/or could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements. The forward-looking statements included in this press release are made only as of the date hereof. PEDEVCO cannot guarantee future results, levels of activity, performance or achievements. Accordingly, you should not place undue reliance on these forward-looking statements. We undertake no obligation to update publicly any of these forward-looking statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable laws. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements. The internal projections, expectations, or beliefs underlying our 2024 capital budget are subject to change in light of numerous factors, including, but not limited to, the prevailing prices of oil and gas, actions taken by businesses and governments, ongoing results, prevailing economic circumstances, commodity prices, and industry conditions and regulations.
PEDEVCO CORP.
CONSOLIDATED BALANCE SHEETS
(amounts in thousands, except share and per share data)
| June 30, 2024 |
|
| December 31, |
| |||
| (Unaudited) |
|
| 2023 |
| |||
Assets |
|
|
|
|
|
| ||
Current assets: |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 6,132 |
|
| $ | 18,515 |
|
Accounts receivable - oil and gas |
|
| 8,627 |
|
|
| 5,790 |
|
Note receivable, current |
|
| 172 |
|
|
| 42 |
|
Prepaid expenses and other current assets |
|
| 135 |
|
|
| 260 |
|
Total current assets |
|
| 15,066 |
|
|
| 24,607 |
|
|
|
|
|
|
|
|
| |
Oil and gas properties: |
|
|
|
|
|
|
|
|
Oil and gas properties, subject to amortization, net |
|
| 85,211 |
|
|
| 79,186 |
|
Oil and gas properties, not subject to amortization, net |
|
| 6,543 |
|
|
| 12,407 |
|
Total oil and gas properties, net |
|
| 91,754 |
|
|
| 91,593 |
|
|
|
|
|
|
|
|
| |
Other assets: |
|
|
|
|
|
|
|
|
Note receivable |
|
| 1,022 |
|
|
| 1,099 |
|
Operating lease - right-of-use asset |
|
| 271 |
|
|
| 316 |
|
Other assets |
|
| 2,874 |
|
|
| 2,443 |
|
Total assets |
| $ | 110,987 |
|
| $ | 120,058 |
|
|
|
|
|
|
|
|
| |
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
| $ | 1,727 |
|
| $ | 6,580 |
|
Accrued expenses |
|
| 1,581 |
|
|
| 8,712 |
|
Revenue payable |
|
| 1,292 |
|
|
| 3,371 |
|
Operating lease liabilities - current |
|
| 94 |
|
|
| 89 |
|
Asset retirement obligations - current |
|
| 433 |
|
|
| 147 |
|
Total current liabilities |
|
| 5,127 |
|
|
| 18,899 |
|
|
|
|
|
|
|
|
| |
Long-term liabilities: |
|
|
|
|
|
|
|
|
Operating lease liabilities, net of current portion |
|
| 179 |
|
|
| 227 |
|
Asset retirement obligations, net of current portion |
|
| 2,524 |
|
|
| 2,166 |
|
Total liabilities |
|
| 7,830 |
|
|
| 21,292 |
|
|
|
|
|
|
|
|
| |
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Shareholders' equity: |
|
|
|
|
|
|
|
|
Common stock, 89,285,267 and 87,250,267 shares issued and outstanding, respectively |
|
| 89 |
|
|
| 87 |
|
Additional paid-in capital |
|
| 226,091 |
|
|
| 225,156 |
|
Accumulated deficit |
|
| (123,023 | ) |
|
| (126,477 | ) |
Total shareholders' equity |
|
| 103,157 |
|
|
| 98,766 |
|
Total liabilities and shareholders' equity |
| $ | 110,987 |
|
| $ | 120,058 |
|
PEDEVCO CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(amounts in thousands, except share and per share data)
| Three Months Ended |
|
| Six Months Ended |
| |||||||||||
| June 30, |
|
| June 30, |
| |||||||||||
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| |||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Oil and gas sales |
| $ | 11,811 |
|
| $ | 8,548 |
|
| $ | 19,927 |
|
| $ | 16,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating costs |
|
| 3,548 |
|
|
| 2,830 |
|
|
| 6,079 |
|
|
| 5,296 |
|
Selling, general and administrative expense |
|
| 1,383 |
|
|
| 1,332 |
|
|
| 2,878 |
|
|
| 2,820 |
|
Depreciation, depletion, amortization and accretion |
|
| 4,242 |
|
|
| 2,898 |
|
|
| 7,727 |
|
|
| 5,479 |
|
Total operating expenses |
|
| 9,173 |
|
|
| 7,060 |
|
|
| 16,684 |
|
|
| 13,595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating income |
|
| 2,638 |
|
|
| 1,488 |
|
|
| 3,243 |
|
|
| 3,117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
| 93 |
|
|
| 86 |
|
|
| 242 |
|
|
| 184 |
|
Gain on sale of fixed asset |
|
| - |
|
|
| - |
|
|
| 12 |
|
|
| - |
|
Other income (expense) |
|
| (50 | ) |
|
| - |
|
|
| (43 | ) |
|
| 35 |
|
Total other income |
|
| 43 |
|
|
| 86 |
|
|
| 211 |
|
|
| 219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net income |
| $ | 2,681 |
|
| $ | 1,574 |
|
| $ | 3,454 |
|
| $ | 3,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | 0.03 |
|
| $ | 0.02 |
|
| $ | 0.04 |
|
| $ | 0.04 |
|
Diluted |
| $ | 0.03 |
|
| $ | 0.02 |
|
| $ | 0.04 |
|
| $ | 0.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
| 89,326,805 |
|
|
| 87,040,267 |
|
|
| 89,040,322 |
|
|
| 86,881,427 |
|
Diluted |
|
| 89,326,805 |
|
|
| 87,040,267 |
|
|
| 89,040,322 |
|
|
| 86,881,427 |
|
PEDEVCO CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(amounts in thousands)
|
| Six Months Ended June 30, |
| |||||
|
| 2024 |
|
| 2023 |
| ||
Cash Flows From Operating Activities: |
|
|
|
|
|
| ||
Net income |
| $ | 3,454 |
|
| $ | 3,336 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation, depletion, amortization and accretion |
|
| 7,727 |
|
|
| 5,479 |
|
Amortization of right-of-use asset |
|
| 55 |
|
|
| 53 |
|
Share-based compensation expense |
|
| 937 |
|
|
| 1,035 |
|
Disposition of escrow cash account |
|
| (50 | ) |
|
| - |
|
Gain on disposal of fixed asset |
|
| (12 | ) |
|
| - |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable - oil and gas |
|
| (2,837 | ) |
|
| (1,628 | ) |
Note receivable accrued interest |
|
| (53 | ) |
|
| - |
|
Prepaid expenses and other current assets |
|
| 125 |
|
|
| 199 |
|
Accounts payable |
|
| (359 | ) |
|
| (386 | ) |
Accrued expenses |
|
| (6,613 | ) |
|
| 293 |
|
Revenue payable |
|
| (2,079 | ) |
|
| (7 | ) |
Net cash provided by operating activities |
|
| 295 |
|
|
| 8,374 |
|
|
|
|
|
|
|
|
| |
Cash Flows From Investing Activities: |
|
|
|
|
|
|
|
|
Cash paid for drilling and completion costs |
|
| (12,290 | ) |
|
| (25,295 | ) |
Cash received for sale of vehicle |
|
| 12 |
|
|
| - |
|
Cash paid for vehicle |
|
| (55 | ) |
|
| (45 | ) |
Net cash used in investing activities |
|
| (12,333 | ) |
|
| (25,340 | ) |
|
|
|
|
|
|
|
| |
Net decrease in cash, cash equivalents and restricted cash |
|
| (12,038 | ) |
|
| (16,966 | ) |
Cash, cash equivalents and restricted cash at beginning of period |
|
| 20,715 |
|
|
| 32,977 |
|
Cash, cash equivalents and restricted cash at end of period |
| $ | 8,677 |
|
| $ | 16,011 |
|
|
|
|
|
|
|
|
| |
Supplemental Disclosure of Cash Flow Information |
|
|
|
|
|
|
|
|
Cash paid for: |
|
|
|
|
|
|
|
|
Interest |
| $ | - |
|
| $ | - |
|
Income taxes |
| $ | - |
|
| $ | - |
|
|
|
|
|
|
|
|
| |
Noncash investing and financing activities: |
|
|
|
|
|
|
|
|
Change in accrued oil and gas development costs |
| $ | 5,067 |
|
| $ | 13,017 |
|
Changes in estimates of asset retirement costs, net |
| $ | 145 |
|
| $ | 31 |
|
Issuance of restricted common stock |
| $ | 2 |
|
| $ | 1 |
|
Reconciliation of Net Income (Loss) attributable to PEDEVCO Corp., to Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) and Adjusted EBITDA* (in thousands)
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
|
| June 30, |
|
| June 30, |
| ||||||||||
|
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| ||||
Net income |
| $ | 2,681 |
|
| $ | 1,574 |
|
| $ | 3,454 |
|
| $ | 3,336 |
|
Add (deduct) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion, amortization and accretion |
|
| 4,242 |
|
|
| 2,898 |
|
|
| 7,727 |
|
|
| 5,479 |
|
EBITDA |
|
| 6,923 |
|
|
| 4,472 |
|
|
| 11,181 |
|
|
| 8,815 |
|
Add (deduct) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
| 462 |
|
|
| 517 |
|
|
| 937 |
|
|
| 1,035 |
|
Gain on sale of fixed asset |
|
| - |
|
|
| - |
|
|
| (12 | ) |
|
| - |
|
Adjusted EBITDA |
| $ | 7,385 |
|
| $ | 4,989 |
|
| $ | 12,106 |
|
| $ | 9,850 |
|
* EBITDA and Adjusted EBITDA are non-GAAP financial measures. These measurements are not recognized in accordance with GAAP and should not be viewed as an alternative to GAAP measures of performance. See also "Use of Non-GAAP Financial Information", above.
CONTACT:
PEDEVCO Corp.
(713) 221-1768
PR@pedevco.com
SOURCE: PEDEVCO Corp.
View the original press release on accesswire.com
FAQ
What was PEDEVCO's (PED) average production in Q2 2024?
How much revenue did PEDEVCO (PED) generate in Q2 2024?
What was PEDEVCO's (PED) net income for Q2 2024?