Patterson Companies Reports Fiscal 2023 Second Quarter Operating Results
Patterson Companies reported net sales of $1.63 billion for Q2 fiscal 2023, a 1.4% decline year-over-year. However, adjusted operating margins improved across both Dental and Animal Health segments. The company achieved a GAAP earnings of $0.55 per diluted share, up from $0.49 a year earlier, and adjusted earnings of $0.63, a 9% increase. Despite external challenges, Patterson reaffirmed its fiscal 2023 guidance, projecting GAAP earnings between $1.96 and $2.06 per share. The report indicates internal sales growth in equipment, though consumables faced declines.
- Improved adjusted earnings of $0.63 per diluted share, a 9% increase year-over-year.
- Reaffirmed fiscal 2023 GAAP earnings guidance of $1.96 to $2.06 per diluted share.
- Q2 net sales decreased 1.4% compared to the prior year.
- Internal sales of consumables declined 4.9% year-over-year.
-
Achieved second quarter reported net sales of
.$1.6 billion -
Drove adjusted operating margin expansion across both
Dental and Animal Health segments. -
Delivered second quarter GAAP earnings of
per diluted share and adjusted earnings1 of$0.55 per diluted share, an increase of 9 percent over prior year.$0.63 -
Reaffirmed fiscal 2023 GAAP earnings guidance of
to$1.96 per diluted share and adjusted earnings1 guidance of$2.06 to$2.25 per diluted share.$2.35
Reported net income attributable to
“Our second quarter results reflect the strength of our strategy and talented team,” said
“Patterson is well-positioned to achieve our goals and drive long-term shareholder value through the continued execution of our proven strategy. We remain committed to delivering on our fiscal 2023 EPS guidance.”
Patterson Dental
Reported net sales in the Dental segment for the second quarter of fiscal 2023 were
Reported net sales in the
Balance Sheet and Capital Allocation
During the first six months of fiscal 2023,
In the second quarter of fiscal 2023,
Year-to-Date Results
Consolidated reported net sales for the first six months of fiscal 2023 totaled
Reported net income attributable to
Fiscal 2023 Guidance
-
GAAP earnings are expected to be in the range of
to$1.96 per diluted share.$2.06 -
Non-GAAP adjusted earnings1 are expected to be in the range of
to$2.25 per diluted share.$2.35 -
Our non-GAAP adjusted earnings1 guidance excludes the after-tax impact of:
-
Deal amortization expenses of approximately
($28.5 million per diluted share).$0.29
-
Deal amortization expenses of approximately
Our guidance reflects the strength of our business and competitive positioning, as well as our expectations for the North American and international end markets in which we operate, which we expect to be affected by the ongoing challenges of inflationary trends and higher interest rates as well as a potential slow-down in the broader economy. Beyond macroeconomic and geopolitical uncertainty, our guidance further assumes that there are no material adverse developments associated with the pandemic.
1Non-GAAP Financial Measures
The Reconciliation of GAAP to non-GAAP Measures table appearing behind the accompanying financial information is provided to adjust reported GAAP measures, namely operating income, other income (expense), net income before taxes, income tax expense, net income, net income attributable to
The term “free cash flow” used in this release is defined as net cash used in operating activities less capital expenditures plus the collection of deferred purchase price receivables.
In addition, the term “internal sales” used in this release represents net sales adjusted to exclude the impact of foreign currency and the extra week of selling results in the first quarter of fiscal 2022. Foreign currency impact represents the difference in results that is attributable to fluctuations in currency exchange rates the company uses to convert results for all foreign entities where the functional currency is not the
Management believes that these non-GAAP measures may provide a helpful representation of the company's second quarter performance and enable comparison of financial results between periods where certain items may vary independent of business performance. These non-GAAP financial measures are presented solely for informational and comparative purposes and should not be regarded as a replacement for corresponding, similarly captioned, GAAP measures.
Second Quarter Conference Call and Replay
Patterson Companies’ fiscal 2023 second quarter conference call will start at
About
Learn more: pattersoncompanies.com
This press release contains, and our officers and representatives may from time to time make, certain “forward-looking statements” within the meaning of the safe harbor provisions of the
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not place undue reliance on any of these forward-looking statements.
Any number of factors could affect our actual results and cause such results to differ materially from those contemplated by any forward-looking statements, including, but not limited to, the following: the COVID-19 pandemic and measures taken in response thereto; uncertain macro-economic conditions, including inflationary pressures; our dependence on relationships with sales representatives and service technicians to retain customers and develop business; potential disruption of distribution capabilities, including service issues with third-party shippers; our dependence on suppliers to manufacture and supply substantially all of the products we sell; the risk of the products we sell becoming obsolete or containing undetected errors; adverse changes in supplier rebates or other purchasing incentives; the risk that private label sales could adversely affect our relationships with suppliers; our dependence on positive perceptions of Patterson’s reputation; risks inherent in acquiring and disposing of assets or other businesses and the risks inherent in integrating acquired businesses; our ability to comply with restrictive covenants in our credit agreement; turnover or loss of key personnel or highly skilled employees; the risk that our governing documents and
The order in which these factors appear should not be construed to indicate their relative importance or priority. We caution that these factors may not be exhaustive, accordingly, any forward-looking statements contained herein should not be relied upon as a prediction of actual results.
You should carefully consider these and other relevant factors, including those risk factors in Part I, Item 1A, (“Risk Factors”) in our most recent Form 10-K and information which may be contained in our other filings with the
Investors should understand it is impossible to predict or identify all such factors or risks. As such, you should not consider the foregoing list, or the risks identified in our
Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. We do not undertake any obligation to release publicly any revisions to any forward-looking statements whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) (Unaudited) |
||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|||||||||
Net sales |
$ |
1,626,204 |
|
|
$ |
1,649,161 |
|
|
$ |
3,149,469 |
|
|
$ |
3,264,037 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
|
328,089 |
|
|
|
326,435 |
|
|
|
640,222 |
|
|
|
604,237 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating expenses |
|
267,994 |
|
|
|
263,575 |
|
|
|
545,283 |
|
|
|
580,906 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating income |
|
60,095 |
|
|
|
62,860 |
|
|
|
94,939 |
|
|
|
23,331 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Other income (expense): |
|
|
|
|
|
|
|
|||||||||
Gains on investments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
87,827 |
|
|
Other income, net |
|
18,203 |
|
|
|
6,804 |
|
|
|
19,983 |
|
|
|
8,227 |
|
|
Interest expense |
|
(7,544 |
) |
|
|
(5,521 |
) |
|
|
(13,107 |
) |
|
|
(10,716 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Income before taxes |
|
70,754 |
|
|
|
64,143 |
|
|
|
101,815 |
|
|
|
108,669 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Income tax expense |
|
17,105 |
|
|
|
16,205 |
|
|
|
23,906 |
|
|
|
26,929 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Net income |
|
53,649 |
|
|
|
47,938 |
|
|
|
77,909 |
|
|
|
81,740 |
|
|
Net loss attributable to noncontrolling interests |
|
(424 |
) |
|
|
(392 |
) |
|
|
(754 |
) |
|
|
(586 |
) |
|
Net income attributable to |
$ |
54,073 |
|
|
$ |
48,330 |
|
|
$ |
78,663 |
|
|
$ |
82,326 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Earnings per share attributable to |
|
|
|
|
|
|
|
|||||||||
Basic |
$ |
0.56 |
|
|
$ |
0.50 |
|
|
$ |
0.81 |
|
|
$ |
0.85 |
|
|
Diluted |
$ |
0.55 |
|
|
$ |
0.49 |
|
|
$ |
0.81 |
|
|
$ |
0.84 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares: |
|
|
|
|
|
|
|
|||||||||
Basic |
|
96,913 |
|
|
|
97,321 |
|
|
|
96,771 |
|
|
|
97,089 |
|
|
Diluted |
|
97,552 |
|
|
|
98,363 |
|
|
|
97,708 |
|
|
|
98,363 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Dividends declared per common share |
$ |
0.26 |
|
|
$ |
0.26 |
|
|
$ |
0.52 |
|
|
$ |
0.52 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) |
||||||
|
|
|
|
|||
|
|
|
|
|||
ASSETS |
|
|
|
|||
Current assets: |
|
|
|
|||
Cash and cash equivalents |
$ |
140,280 |
|
$ |
142,014 |
|
Receivables, net |
|
454,649 |
|
|
447,162 |
|
Inventory |
|
877,435 |
|
|
785,604 |
|
Prepaid expenses and other current assets |
|
353,170 |
|
|
304,242 |
|
Total current assets |
|
1,825,534 |
|
|
1,679,022 |
|
Property and equipment, net |
|
208,120 |
|
|
213,140 |
|
Operating lease right-of-use assets, net |
|
73,874 |
|
|
70,722 |
|
|
|
372,845 |
|
|
393,244 |
|
Investments |
|
157,777 |
|
|
139,182 |
|
Long-term receivables, net and other |
|
242,318 |
|
|
246,320 |
|
Total assets |
$ |
2,880,468 |
|
$ |
2,741,630 |
|
|
|
|
|
|||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|||
Current liabilities: |
|
|
|
|||
Accounts payable |
$ |
714,713 |
|
$ |
681,321 |
|
Other accrued liabilities |
|
223,779 |
|
|
276,000 |
|
Operating lease liabilities |
|
28,331 |
|
|
29,348 |
|
Current maturities of long-term debt |
|
3,000 |
|
|
— |
|
Borrowings on revolving credit |
|
174,000 |
|
|
29,000 |
|
Total current liabilities |
|
1,143,823 |
|
|
1,015,669 |
|
Long-term debt |
|
485,522 |
|
|
488,554 |
|
Non-current operating lease liabilities |
|
47,986 |
|
|
43,332 |
|
Other non-current liabilities |
|
161,029 |
|
|
151,440 |
|
Total liabilities |
|
1,838,360 |
|
|
1,698,995 |
|
Stockholders' equity |
|
1,042,108 |
|
|
1,042,635 |
|
Total liabilities and stockholders' equity |
$ |
2,880,468 |
|
$ |
2,741,630 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
||||||||
|
Six Months Ended |
|||||||
|
|
|
|
|||||
Operating activities: |
|
|
|
|||||
Net income |
$ |
77,909 |
|
|
$ |
81,740 |
|
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
|||||
Depreciation and amortization |
|
41,090 |
|
|
|
40,980 |
|
|
Gains on investments |
|
— |
|
|
|
(87,827 |
) |
|
Non-cash employee compensation |
|
8,393 |
|
|
|
13,497 |
|
|
Non-cash losses (gains) and other, net |
|
5,085 |
|
|
|
3,974 |
|
|
Change in assets and liabilities: |
|
|
|
|||||
Receivables |
|
(508,811 |
) |
|
|
(583,939 |
) |
|
Inventory |
|
(100,596 |
) |
|
|
(90,728 |
) |
|
Accounts payable |
|
41,557 |
|
|
|
165,250 |
|
|
Accrued liabilities |
|
(47,519 |
) |
|
|
(56,029 |
) |
|
Other changes from operating activities, net |
|
(37,269 |
) |
|
|
(25,932 |
) |
|
Net cash used in operating activities |
|
(520,161 |
) |
|
|
(539,014 |
) |
|
Investing activities: |
|
|
|
|||||
Additions to property and equipment |
|
(26,779 |
) |
|
|
(15,503 |
) |
|
Collection of deferred purchase price receivables |
|
489,639 |
|
|
|
585,647 |
|
|
Payments related to acquisitions, net of cash acquired |
|
— |
|
|
|
(19,793 |
) |
|
Payments related to investments |
|
(15,000 |
) |
|
|
— |
|
|
Sale of investments |
|
— |
|
|
|
57,245 |
|
|
Net cash provided by investing activities |
|
447,860 |
|
|
|
607,596 |
|
|
Financing activities: |
|
|
|
|||||
Dividends paid |
|
(50,732 |
) |
|
|
(50,407 |
) |
|
Repurchases of common stock |
|
(15,000 |
) |
|
|
— |
|
|
Draw (payment) on revolving credit |
|
145,000 |
|
|
|
(10,000 |
) |
|
Other financing activities |
|
(1,766 |
) |
|
|
1,959 |
|
|
Net cash provided by (used in) financing activities |
|
77,502 |
|
|
|
(58,448 |
) |
|
Effect of exchange rate changes on cash |
|
(6,935 |
) |
|
|
774 |
|
|
Net change in cash and cash equivalents |
|
(1,734 |
) |
|
|
10,908 |
|
|
Cash and cash equivalents at beginning of period |
|
142,014 |
|
|
|
143,244 |
|
|
Cash and cash equivalents at end of period |
$ |
140,280 |
|
|
$ |
154,152 |
|
SALES SUMMARY (Dollars in thousands) (Unaudited) |
||||||||||||||||||||
|
|
|
|
|
Total
|
|
Foreign
|
|
53rd
|
|
Internal
|
|||||||||
Three Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated net sales |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consumable |
$ |
1,301,256 |
|
|
$ |
1,344,812 |
|
|
(3.2 |
)% |
|
(2.4 |
)% |
|
— |
% |
|
(0.8 |
)% |
|
Equipment and software |
|
243,896 |
|
|
|
223,813 |
|
|
9.0 |
|
|
(0.5 |
) |
|
— |
|
|
9.5 |
|
|
Value-added services and other |
|
81,052 |
|
|
|
80,536 |
|
|
0.6 |
|
|
(2.1 |
) |
|
— |
|
|
2.7 |
|
|
Total |
$ |
1,626,204 |
|
|
$ |
1,649,161 |
|
|
(1.4 |
)% |
|
(2.1 |
)% |
|
— |
% |
|
0.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Dental |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consumable |
$ |
337,489 |
|
|
$ |
356,654 |
|
|
(5.4 |
)% |
|
(0.5 |
)% |
|
— |
% |
|
(4.9 |
)% |
|
Equipment and software |
|
214,006 |
|
|
|
193,437 |
|
|
10.6 |
|
|
(0.5 |
) |
|
— |
|
|
11.1 |
|
|
Value-added services and other |
|
77,428 |
|
|
|
72,124 |
|
|
7.4 |
|
|
(0.4 |
) |
|
— |
|
|
7.8 |
|
|
Total |
$ |
628,923 |
|
|
$ |
622,215 |
|
|
1.1 |
% |
|
(0.5 |
)% |
|
— |
% |
|
1.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consumable |
$ |
963,767 |
|
|
$ |
988,158 |
|
|
(2.5 |
)% |
|
(3.1 |
)% |
|
— |
% |
|
0.6 |
% |
|
Equipment and software |
|
29,890 |
|
|
|
30,376 |
|
|
(1.6 |
) |
|
— |
|
|
— |
|
|
(1.6 |
) |
|
Value-added services and other |
|
9,339 |
|
|
|
8,933 |
|
|
4.5 |
|
|
(15.0 |
) |
|
— |
|
|
19.5 |
|
|
Total |
$ |
1,002,996 |
|
|
$ |
1,027,467 |
|
|
(2.4 |
)% |
|
(3.1 |
)% |
|
— |
% |
|
0.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Corporate |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Value-added services and other |
$ |
(5,715 |
) |
|
$ |
(521 |
) |
|
n/m |
|
|
— |
% |
|
— |
% |
|
n/m |
|
|
Total |
$ |
(5,715 |
) |
|
$ |
(521 |
) |
|
n/m |
|
|
— |
% |
|
— |
% |
|
n/m |
|
SALES SUMMARY (Dollars in thousands) (Unaudited) |
|||||||||||||||||||
|
|
|
|
|
Total
|
|
Foreign
|
|
53rd
|
|
Internal
|
||||||||
Six Months Ended |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Consolidated net sales |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Consumable |
$ |
2,563,025 |
|
|
$ |
2,686,486 |
|
(4.6 |
)% |
|
(2.2 |
)% |
|
(3.6 |
)% |
|
1.2 |
% |
|
Equipment and software |
|
417,831 |
|
|
|
407,265 |
|
2.6 |
|
|
(0.4 |
) |
|
(3.2 |
) |
|
6.2 |
|
|
Value-added services and other |
|
168,613 |
|
|
|
170,286 |
|
(1.0 |
) |
|
(1.7 |
) |
|
(2.9 |
) |
|
3.6 |
|
|
Total |
$ |
3,149,469 |
|
|
$ |
3,264,037 |
|
(3.5 |
)% |
|
(1.9 |
)% |
|
(3.5 |
)% |
|
1.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Dental |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Consumable |
$ |
675,329 |
|
|
$ |
733,230 |
|
(7.9 |
)% |
|
(0.5 |
)% |
|
(3.6 |
)% |
|
(3.8 |
)% |
|
Equipment and software |
|
360,516 |
|
|
|
350,403 |
|
2.9 |
|
|
(0.5 |
) |
|
(3.1 |
) |
|
6.5 |
|
|
Value-added services and other |
|
150,995 |
|
|
|
145,449 |
|
3.8 |
|
|
(0.4 |
) |
|
(2.9 |
) |
|
7.1 |
|
|
Total |
$ |
1,186,840 |
|
|
$ |
1,229,082 |
|
(3.4 |
)% |
|
(0.5 |
)% |
|
(3.4 |
)% |
|
0.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Consumable |
$ |
1,887,696 |
|
|
$ |
1,953,256 |
|
(3.4 |
)% |
|
(2.8 |
)% |
|
(3.6 |
)% |
|
3.0 |
% |
|
Equipment and software |
|
57,315 |
|
|
|
56,862 |
|
0.8 |
|
|
— |
|
|
(3.6 |
) |
|
4.4 |
|
|
Value-added services and other |
|
18,355 |
|
|
|
20,139 |
|
(8.9 |
) |
|
(11.6 |
) |
|
(3.9 |
) |
|
6.6 |
|
|
Total |
$ |
1,963,366 |
|
|
$ |
2,030,257 |
|
(3.3 |
)% |
|
(2.8 |
)% |
|
(3.6 |
)% |
|
3.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Corporate |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Value-added services and other |
$ |
(737 |
) |
|
$ |
4,698 |
|
n/m |
|
|
— |
% |
|
— |
% |
|
n/m |
|
|
Total |
$ |
(737 |
) |
|
$ |
4,698 |
|
n/m |
|
|
— |
% |
|
— |
% |
|
n/m |
|
OPERATING INCOME BY SEGMENT (In thousands) (Unaudited) |
||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income (loss) |
|
|
|
|
|
|
|
|||||||||
Dental |
$ |
60,950 |
|
|
$ |
55,570 |
|
|
$ |
97,845 |
|
|
$ |
54,484 |
|
|
|
|
28,316 |
|
|
|
26,135 |
|
|
|
50,175 |
|
|
|
49,940 |
|
|
Corporate |
|
(29,171 |
) |
|
|
(18,845 |
) |
|
|
(53,081 |
) |
|
|
(81,093 |
) |
|
Total |
$ |
60,095 |
|
|
$ |
62,860 |
|
|
$ |
94,939 |
|
|
$ |
23,331 |
|
RECONCILIATION OF GAAP TO NON-GAAP MEASURES (Dollars in thousands, except per share amounts) (Unaudited) |
|||||||||||||||||||||||
For the three months ended |
|
GAAP |
|
Deal
|
|
Integration
|
|
Legal
|
|
Inventory
|
|
Gains on
|
|
Non-GAAP |
|||||||||
Operating income |
|
$ |
60,095 |
|
|
$ |
9,327 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
69,422 |
|
Other income (expense), net |
|
|
10,659 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
10,659 |
|
Income before taxes |
|
|
70,754 |
|
|
|
9,327 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
80,081 |
|
Income tax expense |
|
|
17,105 |
|
|
|
2,237 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
19,342 |
|
Net income |
|
|
53,649 |
|
|
|
7,090 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
60,739 |
|
Net loss attributable to noncontrolling interests |
|
|
(424 |
) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(424 |
) |
Net income attributable to |
|
$ |
54,073 |
|
|
$ |
7,090 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
61,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share attributable to |
|
$ |
0.55 |
|
|
$ |
0.07 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
0.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating income as a % of sales |
|
|
3.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
4.3 |
% |
|||||
Effective tax rate |
|
|
24.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
24.2 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
For the three months ended |
|
GAAP |
|
Deal
|
|
Integration
|
|
Legal
|
|
Inventory
|
|
Gains on
|
|
Non-GAAP |
|||||||||
Operating income |
|
$ |
62,860 |
|
|
$ |
9,614 |
|
$ |
1,863 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
74,337 |
|
Other income (expense), net |
|
|
1,283 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,283 |
|
Income before taxes |
|
|
64,143 |
|
|
|
9,614 |
|
|
1,863 |
|
|
— |
|
|
— |
|
|
— |
|
|
75,620 |
|
Income tax expense |
|
|
16,205 |
|
|
|
2,269 |
|
|
466 |
|
|
— |
|
|
— |
|
|
— |
|
|
18,940 |
|
Net income |
|
|
47,938 |
|
|
|
7,345 |
|
|
1,397 |
|
|
— |
|
|
— |
|
|
— |
|
|
56,680 |
|
Net loss attributable to noncontrolling interests |
|
|
(392 |
) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(392 |
) |
Net income attributable to |
|
$ |
48,330 |
|
|
$ |
7,345 |
|
$ |
1,397 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
57,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share attributable to |
|
$ |
0.49 |
|
|
$ |
0.07 |
|
$ |
0.01 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
0.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating income as a % of sales |
|
|
3.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
4.5 |
% |
|||||
Effective tax rate |
|
|
25.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
25.0 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
* May not sum due to rounding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF GAAP TO NON-GAAP MEASURES (Dollars in thousands, except per share amounts) (Unaudited) |
||||||||||||||||||||||||
For the six months ended |
|
GAAP |
|
Deal
|
|
Integration
|
|
Legal
|
|
Inventory
|
|
Gains on
|
|
Non-GAAP |
||||||||||
Operating income |
|
$ |
94,939 |
|
|
$ |
18,678 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
$ |
113,617 |
|
Other income (expense), net |
|
|
6,876 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
6,876 |
|
Income before taxes |
|
|
101,815 |
|
|
|
18,678 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
120,493 |
|
Income tax expense |
|
|
23,906 |
|
|
|
4,474 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
28,380 |
|
Net income |
|
|
77,909 |
|
|
|
14,204 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
92,113 |
|
Net loss attributable to noncontrolling interests |
|
|
(754 |
) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
(754 |
) |
Net income attributable to |
|
$ |
78,663 |
|
|
$ |
14,204 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
$ |
92,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per share attributable to |
|
$ |
0.81 |
|
|
$ |
0.15 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
$ |
0.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income as a % of sales |
|
|
3.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
3.6 |
% |
||||||
Effective tax rate |
|
|
23.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
23.6 |
% |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
For the six months ended |
|
GAAP |
|
Deal
|
|
Integration
|
|
Legal
|
|
Inventory
|
|
Gains on
|
|
Non-GAAP |
||||||||||
Operating income |
|
$ |
23,331 |
|
|
$ |
19,155 |
|
$ |
4,245 |
|
$ |
36,000 |
|
$ |
49,194 |
|
$ |
— |
|
|
$ |
131,925 |
|
Other income (expense), net |
|
|
85,338 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(87,827 |
) |
|
|
(2,489 |
) |
Income before taxes |
|
|
108,669 |
|
|
|
19,155 |
|
|
4,245 |
|
|
36,000 |
|
|
49,194 |
|
|
(87,827 |
) |
|
|
129,436 |
|
Income tax expense |
|
|
26,929 |
|
|
|
4,506 |
|
|
1,061 |
|
|
8,460 |
|
|
12,308 |
|
|
(22,396 |
) |
|
|
30,868 |
|
Net income |
|
|
81,740 |
|
|
|
14,649 |
|
|
3,184 |
|
|
27,540 |
|
|
36,886 |
|
|
(65,431 |
) |
|
|
98,568 |
|
Net loss attributable to noncontrolling interests |
|
|
(586 |
) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
(586 |
) |
Net income attributable to |
|
$ |
82,326 |
|
|
$ |
14,649 |
|
$ |
3,184 |
|
$ |
27,540 |
|
$ |
36,886 |
|
$ |
(65,431 |
) |
|
$ |
99,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per share attributable to |
|
$ |
0.84 |
|
|
$ |
0.15 |
|
$ |
0.03 |
|
$ |
0.28 |
|
$ |
0.37 |
|
$ |
(0.67 |
) |
|
$ |
1.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income as a % of sales |
|
|
0.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
4.0 |
% |
||||||
Effective tax rate |
|
|
24.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
23.8 |
% |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
* May not sum due to rounding |
|
|
|
|
|
|
|
|
|
|
|
|
FREE CASH FLOW (In thousands) (Unaudited) |
||||||||
|
Six Months Ended |
|||||||
|
|
|
|
|||||
Net cash used in operating activities |
$ |
(520,161 |
) |
|
$ |
(539,014 |
) |
|
Additions to property and equipment |
|
(26,779 |
) |
|
|
(15,503 |
) |
|
Collection of deferred purchase price receivables |
|
489,639 |
|
|
|
585,647 |
|
|
Free cash flow |
$ |
(57,301 |
) |
|
$ |
31,130 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221201005343/en/
INVESTOR CONTACT:
TEL: 651.686.1364
EMAIL: investor.relations@pattersoncompanies.com
MEDIA CONTACT:
TEL: 651.905.3349
EMAIL: corporate.communications@pattersoncompanies.com
WEB: pattersoncompanies.com
Source:
FAQ
What are Patterson Companies' Q2 fiscal 2023 earnings results?
How did Patterson perform in terms of sales in Q2 fiscal 2023?
What is the fiscal 2023 earnings guidance for PDCO?