Procore Announces Third Quarter 2021 Financial Results
Procore Technologies, Inc. (NYSE: PCOR) reported a strong financial performance for Q3 2021, achieving a 30% year-over-year revenue growth with total revenue reaching $132 million. The company added 456 new customers, bringing its total to 11,605. Despite a GAAP operating margin of (38%), Procore's operating cash flow stood at $15.1 million, with free cash flow of $6.5 million. Looking ahead, Procore expects Q4 revenue between $136 million and $138 million, reflecting ongoing investments in recent acquisitions Levelset and LaborChart.
- 30% year-over-year revenue growth, reaching $132 million.
- Added 456 net new customers, totaling 11,605.
- Operating cash flow of $15.1 million and free cash flow of $6.5 million.
- Expectations for Q4 revenue between $136 million and $138 million.
- GAAP operating margin at (38%) and non-GAAP operating margin at (4%).
- Acquisitions of Levelset and LaborChart expected to create a headwind of 400 basis points on non-GAAP operating margin.
Revenue Accelerates to
“Over the last 90 days, we continued to reduce risk and unlock growth for our customers as we advanced both our short and long term objectives,” said
“We are pleased with our third quarter performance and remain excited about our long-term opportunity to digitize construction,” said
Third Quarter 2021 Financial Highlights:
-
Revenue was
, an increase of$132 million 30% year-over-year. -
GAAP gross margin was
83% and non-GAAP gross margin was84% . -
GAAP operating margin was (
38% ) and non-GAAP operating margin was (4% ). -
Operating cash flow for the third quarter was
.$15.1 million -
Free cash flow for the third quarter was
.$6.5 million
A reconciliation of GAAP to non-GAAP financial measures has been provided in the tables included in this press release. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.”
Third Quarter 2021 Business Highlights:
- Added 456 net new customers in the third quarter, ending with a total of 11,605 customers.
-
Announced a number of innovations to the
Procore platform related to our global focus and enhancements within preconstruction. - In the G2 2021 Fall Report, we maintained our leadership status across construction management, construction project management, bid management, construction ERP, construction drawing management, and construction accounting.
- Announced our entry into a definitive agreement to acquire Levelset (acquisition closed in Q4).
Fourth Quarter and Full Year 2021 Outlook:
-
Fourth Quarter 2021 Outlook:
-
Revenue is expected to be in the range of
to$136 million .$138 million -
Including
from Levelset$1 million - LaborChart not expected to provide material revenue contribution
-
Including
-
Non-GAAP operating margin is expected to be in the range of (
14% ) to (15% ).- Including 400 basis points of headwind from acquisitions of Levelset and LaborChart
-
Revenue is expected to be in the range of
-
Full Year 2021 Outlook:
-
Revenue is expected to be in the range of
to$505 million .$507 million -
Including
from Levelset$1 million - LaborChart not expected to provide material revenue contribution
-
Including
-
Non-GAAP operating margin is expected to be in the range of (
6% ) to (7% ).- Including 100 basis points of headwind from acquisitions of Levelset and LaborChart
-
Revenue is expected to be in the range of
A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty of expenses that may be incurred in the future and cannot be reasonably determined or predicted at this time, although it is important to note that these factors could be material to Procore’s future GAAP financial results.
Quarterly Conference Call
Forward-Looking Statements
Statements
This press release contains forward-looking statements about
Non-GAAP Financial Measures
Non-GAAP Gross Profit, Non-GAAP Gross Margin, Non-GAAP Operating Expenses, Non-GAAP Loss from Operations, Non-GAAP Operating Margin, Non-GAAP Net Loss and Non-GAAP Net Loss per Share:
Because of varying available valuation methodologies, subjective assumptions, and the variety of equity instruments that can impact a company's non-cash expenses,
Non-GAAP financial measures may not provide information that is directly comparable to information provided by other companies in
Free Cash Flow:
About
PROCORE-IR
|
||||||||||||||||
Condensed Consolidated Statements of Operations |
||||||||||||||||
(unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
(in thousands, except share and per share amounts) |
|
2020 |
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
||||
Revenue |
|
$ |
101,891 |
|
|
$ |
131,990 |
|
|
$ |
290,781 |
|
|
$ |
368,718 |
|
Cost of revenue (1)(2)(3)(5) |
|
|
18,063 |
|
|
|
22,693 |
|
|
|
52,589 |
|
|
|
68,545 |
|
Gross profit |
|
|
83,828 |
|
|
|
109,297 |
|
|
|
238,192 |
|
|
|
300,173 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing (1)(2)(3)(4)(5) |
|
|
47,410 |
|
|
|
70,356 |
|
|
|
138,110 |
|
|
|
224,226 |
|
Research and development (1)(2)(3)(4)(5) |
|
|
34,504 |
|
|
|
53,447 |
|
|
|
89,255 |
|
|
|
176,619 |
|
General and administrative (1)(3)(4)(5) |
|
|
18,320 |
|
|
|
35,051 |
|
|
|
47,770 |
|
|
|
110,805 |
|
Total operating expenses |
|
|
100,234 |
|
|
|
158,854 |
|
|
|
275,135 |
|
|
|
511,650 |
|
Loss from operations |
|
|
(16,406 |
) |
|
|
(49,557 |
) |
|
|
(36,943 |
) |
|
|
(211,477 |
) |
Interest expense, net |
|
|
(573 |
) |
|
|
(521 |
) |
|
|
(1,493 |
) |
|
|
(1,659 |
) |
Change in fair value of Series I redeemable convertible preferred stock warrant liability |
|
|
1,002 |
|
|
|
— |
|
|
|
(9,603 |
) |
|
|
— |
|
Other income (expense), net |
|
|
248 |
|
|
|
(653 |
) |
|
|
(229 |
) |
|
|
(880 |
) |
Loss before provision for income taxes |
|
|
(15,729 |
) |
|
|
(50,731 |
) |
|
|
(48,268 |
) |
|
|
(214,016 |
) |
Provision for income taxes |
|
|
224 |
|
|
|
11 |
|
|
|
468 |
|
|
|
177 |
|
Net loss |
|
$ |
(15,953 |
) |
|
$ |
(50,742 |
) |
|
$ |
(48,736 |
) |
|
$ |
(214,193 |
) |
Less: Recognition of beneficial conversion feature on preferred stock as a deemed dividend |
|
|
(547 |
) |
|
|
— |
|
|
|
(547 |
) |
|
|
— |
|
Net loss attributable to common stockholders |
|
$ |
(16,500 |
) |
|
$ |
(50,742 |
) |
|
$ |
(49,283 |
) |
|
$ |
(214,193 |
) |
Net loss per share attributable to common stockholders, basic and diluted |
|
$ |
(0.58 |
) |
|
$ |
(0.39 |
) |
|
$ |
(1.80 |
) |
|
$ |
(2.71 |
) |
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
|
|
28,231,857 |
|
|
|
131,438,987 |
|
|
|
27,342,923 |
|
|
|
79,145,139 |
|
(1) Includes stock-based compensation expense as follows:
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Cost of revenue |
|
$ |
633 |
|
|
$ |
679 |
|
|
$ |
1,168 |
|
|
$ |
6,758 |
|
Sales and marketing |
|
|
3,410 |
|
|
|
11,178 |
|
|
|
8,644 |
|
|
|
57,285 |
|
Research and development |
|
|
2,898 |
|
|
|
15,064 |
|
|
|
6,747 |
|
|
|
69,627 |
|
General and administrative |
|
|
3,074 |
|
|
|
11,262 |
|
|
|
5,782 |
|
|
|
52,259 |
|
Total stock-based compensation expense |
|
$ |
10,015 |
|
|
$ |
38,183 |
|
|
$ |
22,341 |
|
|
$ |
185,929 |
|
(2) Includes amortization of acquired intangible assets as follows:
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
||||
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|||||
Cost of revenue |
|
$ |
761 |
|
|
$ |
1,086 |
|
|
$ |
2,283 |
|
|
$ |
3,258 |
|
Sales and marketing |
|
|
404 |
|
|
|
404 |
|
|
|
1,212 |
|
|
|
1,349 |
|
Research and development |
|
|
183 |
|
|
|
907 |
|
|
|
488 |
|
|
|
1,770 |
|
Total amortization of acquired intangible assets |
|
$ |
1,348 |
|
|
$ |
2,397 |
|
|
$ |
3,983 |
|
|
$ |
6,377 |
|
(3) Includes employer payroll tax on employee stock transactions as follows:
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Cost of revenue |
|
$ |
— |
|
|
$ |
66 |
|
|
$ |
— |
|
|
$ |
400 |
|
Sales and marketing |
|
|
36 |
|
|
|
473 |
|
|
|
112 |
|
|
|
1,830 |
|
Research and development |
|
|
8 |
|
|
|
386 |
|
|
|
43 |
|
|
|
2,208 |
|
General and administrative |
|
|
58 |
|
|
|
170 |
|
|
|
85 |
|
|
|
885 |
|
Total employer payroll tax on employee stock transactions |
|
$ |
102 |
|
|
$ |
1,095 |
|
|
$ |
240 |
|
|
$ |
5,323 |
|
(4) Includes acquisition-related expenses as follows:
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
||||
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|||||
Sales and marketing |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
110 |
|
Research and development |
|
|
— |
|
|
|
251 |
|
|
|
— |
|
|
|
442 |
|
General and administrative |
|
|
51 |
|
|
|
2,472 |
|
|
|
659 |
|
|
|
2,914 |
|
Total acquisition-related expenses |
|
$ |
51 |
|
|
$ |
2,723 |
|
|
$ |
659 |
|
|
$ |
3,466 |
|
(5) Includes restructuring-related charges as follows:
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Cost of revenue |
|
$ |
127 |
|
|
$ |
— |
|
|
$ |
127 |
|
|
$ |
— |
|
Sales and marketing |
|
|
1,763 |
|
|
|
— |
|
|
|
1,763 |
|
|
|
— |
|
Research and development |
|
|
1,681 |
|
|
|
— |
|
|
|
1,681 |
|
|
|
— |
|
General and administrative |
|
|
801 |
|
|
|
— |
|
|
|
801 |
|
|
|
— |
|
Total restructuring-related charges |
|
$ |
4,372 |
$ |
— |
|
|
$ |
4,372 |
|
$ |
— |
|
|
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(unaudited) |
||||||||
(in thousands) |
|
|
|
|
|
|
||
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
379,907 |
|
|
$ |
1,072,098 |
|
Accounts receivable, net |
|
|
77,692 |
|
|
|
74,472 |
|
Contract cost asset, current |
|
|
13,598 |
|
|
|
15,992 |
|
Prepaid expenses and other current assets |
|
|
16,772 |
|
|
|
23,882 |
|
Total current assets |
|
|
487,969 |
|
|
|
1,186,444 |
|
Capitalized software development costs, net |
|
|
18,538 |
|
|
|
22,543 |
|
Property and equipment, net |
|
|
30,252 |
|
|
|
32,989 |
|
Right of use assets - finance leases |
|
|
42,108 |
|
|
|
40,298 |
|
Right of use assets - operating leases |
|
|
49,756 |
|
|
|
44,307 |
|
Contract cost asset, non-current |
|
|
19,454 |
|
|
|
23,787 |
|
Intangibles, net |
|
|
33,241 |
|
|
|
41,189 |
|
|
|
|
125,966 |
|
|
|
137,375 |
|
Restricted cash, non-current |
|
|
3,104 |
|
|
|
3,104 |
|
Other assets |
|
|
10,379 |
|
|
|
9,027 |
|
Total assets |
|
$ |
820,767 |
|
|
$ |
1,541,063 |
|
Liabilities, Redeemable Convertible Preferred Stock and Stockholders’ (Deficit) Equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
9,012 |
|
|
$ |
8,913 |
|
Accrued expenses |
|
|
28,492 |
|
|
|
56,063 |
|
Deferred revenue, current |
|
|
213,438 |
|
|
|
240,085 |
|
Other current liabilities |
|
|
10,768 |
|
|
|
12,438 |
|
Total current liabilities |
|
|
261,710 |
|
|
|
317,499 |
|
Deferred revenue, non-current |
|
|
6,373 |
|
|
|
4,418 |
|
Finance lease liabilities, non-current |
|
|
48,835 |
|
|
|
47,704 |
|
Operating lease liabilities, non-current |
|
|
46,558 |
|
|
|
41,898 |
|
Other liabilities, non-current |
|
|
1,919 |
|
|
|
7,959 |
|
Total liabilities |
|
|
365,395 |
|
|
|
419,478 |
|
Redeemable convertible preferred stock |
|
|
727,474 |
|
|
|
— |
|
Stockholders’ (deficit) equity |
|
|
|
|
|
|
|
|
Common stock |
|
3 |
|
|
13 |
|
||
Additional paid-in capital |
|
|
124,755 |
|
|
|
1,733,411 |
|
Accumulated other comprehensive income (loss) |
|
|
187 |
|
|
|
(599 |
) |
Accumulated deficit |
|
|
(397,047 |
) |
|
|
(611,240 |
) |
Total stockholders’ (deficit) equity |
|
|
(272,102 |
) |
|
|
1,121,585 |
|
Total liabilities, redeemable convertible preferred stock and stockholders’ (deficit) equity |
|
$ |
820,767 |
|
|
$ |
1,541,063 |
|
Remaining performance obligation:
The remaining performance obligation was
|
||||||||||||||||
Condensed Consolidated Statements of Cash Flows |
||||||||||||||||
(unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
(in thousands) |
|
2020 |
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
||||
Operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(15,953 |
) |
|
$ |
(50,742 |
) |
|
$ |
(48,736 |
) |
|
$ |
(214,193 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
10,015 |
|
|
|
38,183 |
|
|
|
22,341 |
|
|
|
185,929 |
|
Depreciation and amortization |
|
|
6,501 |
|
|
|
8,149 |
|
|
|
18,898 |
|
|
|
23,269 |
|
Change in fair value of Series I redeemable convertible preferred stock warrant liability |
|
|
(1,002 |
) |
|
|
— |
|
|
|
9,603 |
|
|
|
— |
|
Abandonment of long-lived assets |
|
|
1,885 |
|
|
|
— |
|
|
|
2,851 |
|
|
|
554 |
|
Noncash lease expense |
|
|
1,657 |
|
|
|
1,865 |
|
|
|
4,807 |
|
|
|
5,600 |
|
Unrealized foreign currency loss (gain), net |
|
|
32 |
|
|
|
184 |
|
|
|
(338 |
) |
|
|
875 |
|
Deferred income taxes |
|
|
(28 |
) |
|
|
192 |
|
|
|
(28 |
) |
|
|
93 |
|
Changes in operating assets and liabilities, net of effect of business combinations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(3,121 |
) |
|
|
(7,730 |
) |
|
|
3,363 |
|
|
|
3,383 |
|
Deferred contract cost assets |
|
|
(204 |
) |
|
|
(2,011 |
) |
|
|
592 |
|
|
|
(7,073 |
) |
Prepaid expenses and other assets |
|
|
(1,430 |
) |
|
|
(2,032 |
) |
|
|
(1,553 |
) |
|
|
(7,755 |
) |
Accounts payable |
|
|
(2,363 |
) |
|
|
2,780 |
|
|
|
(2,451 |
) |
|
|
(128 |
) |
Accrued expenses and other liabilities |
|
|
12,599 |
|
|
|
14,149 |
|
|
|
1,101 |
|
|
|
28,684 |
|
Deferred revenue |
|
|
4,113 |
|
|
|
13,876 |
|
|
|
3,337 |
|
|
|
24,721 |
|
Operating lease liabilities |
|
|
(1,669 |
) |
|
|
(1,725 |
) |
|
|
(3,715 |
) |
|
|
(3,654 |
) |
Net cash flow provided by operating activities |
|
|
11,032 |
|
|
|
15,138 |
|
|
|
10,072 |
|
|
|
40,305 |
|
Investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(1,407 |
) |
|
|
(4,211 |
) |
|
|
(6,718 |
) |
|
|
(8,405 |
) |
Capitalized software development costs |
|
|
(2,473 |
) |
|
|
(4,459 |
) |
|
|
(9,403 |
) |
|
|
(10,175 |
) |
Strategic investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,450 |
) |
Acquisition of businesses, net of cash acquired |
|
|
— |
|
|
|
(8 |
) |
|
|
(3,325 |
) |
|
|
(19,990 |
) |
Net cash flow used in investing activities |
|
|
(3,880 |
) |
|
|
(8,678 |
) |
|
|
(19,446 |
) |
|
|
(42,020 |
) |
Financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of redeemable convertible preferred stock, net of issuance costs |
|
|
9,989 |
|
|
|
— |
|
|
|
167,931 |
|
|
|
— |
|
Proceeds from issuance of Series I redeemable convertible preferred stock warrant |
|
|
— |
|
|
|
— |
|
|
|
11,923 |
|
|
|
— |
|
Proceeds from initial public offering, net of underwriting commissions and discounts |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
665,129 |
|
Proceeds from stock option exercises |
|
|
5,601 |
|
|
|
6,187 |
|
|
|
15,660 |
|
|
|
35,313 |
|
Payment of debt issuance costs |
|
|
(13 |
) |
|
|
— |
|
|
|
(93 |
) |
|
|
— |
|
Payments of deferred offering costs |
|
|
(64 |
) |
|
|
(319 |
) |
|
|
(2,280 |
) |
|
|
(3,846 |
) |
Payment of deferred business acquisition consideration |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(475 |
) |
Principal payments under finance lease agreements, net of proceeds from lease incentives |
|
|
(392 |
) |
|
|
(433 |
) |
|
|
(1,050 |
) |
|
|
(1,175 |
) |
Net cash flow provided by financing activities |
|
|
15,121 |
|
|
|
5,435 |
|
|
|
192,091 |
|
|
|
694,946 |
|
Net increase in cash, cash equivalents and restricted cash |
|
|
22,273 |
|
|
|
11,895 |
|
|
|
182,717 |
|
|
|
693,231 |
|
Effect of exchange rate changes on cash |
|
|
51 |
|
|
|
(309 |
) |
|
|
387 |
|
|
|
(1,040 |
) |
Cash, cash equivalents and restricted cash, beginning of period |
|
|
282,608 |
|
|
|
1,063,858 |
|
|
|
121,828 |
|
|
|
383,253 |
|
Cash, cash equivalents and restricted cash, end of period |
|
$ |
304,932 |
|
|
$ |
1,075,444 |
|
|
$ |
304,932 |
|
|
$ |
1,075,444 |
|
|
||||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures |
||||||||||||||||
(unaudited) |
||||||||||||||||
Reconciliation of gross profit and gross margin to non-GAAP gross profit and non-GAAP gross margin: |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
||||
|
|
(dollars in thousands) |
|
|||||||||||||
Revenue |
|
$ |
101,891 |
|
|
$ |
131,990 |
|
|
$ |
290,781 |
|
|
$ |
368,718 |
|
Gross profit |
|
|
83,828 |
|
|
|
109,297 |
|
|
|
238,192 |
|
|
|
300,173 |
|
Stock-based compensation expense |
|
|
633 |
|
|
|
679 |
|
|
|
1,168 |
|
|
|
6,758 |
|
Amortization of acquired technology intangible assets |
|
|
761 |
|
|
|
1,086 |
|
|
|
2,283 |
|
|
|
3,258 |
|
Employer payroll tax on employee stock transactions |
|
|
— |
|
|
|
66 |
|
|
|
— |
|
|
|
400 |
|
Restructuring-related charges |
|
|
127 |
|
|
|
— |
|
|
|
127 |
|
|
|
— |
|
Non-GAAP gross profit |
|
$ |
85,349 |
|
|
$ |
111,128 |
|
|
$ |
241,770 |
|
|
$ |
310,589 |
|
Gross margin |
|
|
82 |
% |
|
|
83 |
% |
|
|
82 |
% |
|
|
81 |
% |
Non-GAAP gross margin |
|
|
84 |
% |
|
|
84 |
% |
|
|
83 |
% |
|
|
84 |
% |
Reconciliation of operating expenses to non-GAAP operating expenses: |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
||||
|
|
(dollars in thousands) |
|
|||||||||||||
Revenue |
|
$ |
101,891 |
|
|
$ |
131,990 |
|
|
$ |
290,781 |
|
|
$ |
368,718 |
|
GAAP sales and marketing |
|
|
47,410 |
|
|
|
70,356 |
|
|
|
138,110 |
|
|
|
224,226 |
|
Stock-based compensation expense |
|
|
(3,410 |
) |
|
|
(11,178 |
) |
|
|
(8,644 |
) |
|
|
(57,285 |
) |
Amortization of acquired intangible assets |
|
|
(404 |
) |
|
|
(404 |
) |
|
|
(1,212 |
) |
|
|
(1,349 |
) |
Employer payroll tax on employee stock transactions |
|
|
(36 |
) |
|
|
(473 |
) |
|
|
(112 |
) |
|
|
(1,830 |
) |
Acquisition-related expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(110 |
) |
Restructuring-related charges |
|
|
(1,763 |
) |
|
|
— |
|
|
|
(1,763 |
) |
|
|
— |
|
Non-GAAP sales and marketing |
|
$ |
41,797 |
|
|
$ |
58,301 |
|
|
$ |
126,379 |
|
|
$ |
163,652 |
|
GAAP sales and marketing as a percentage of revenue |
|
|
47 |
% |
|
|
53 |
% |
|
|
47 |
% |
|
|
61 |
% |
Non-GAAP sales and marketing as a percentage of revenue |
|
|
41 |
% |
|
|
44 |
% |
|
|
43 |
% |
|
|
44 |
% |
GAAP research and development |
|
|
34,504 |
|
|
|
53,447 |
|
|
|
89,255 |
|
|
|
176,619 |
|
Stock-based compensation expense |
|
|
(2,898 |
) |
|
|
(15,064 |
) |
|
|
(6,747 |
) |
|
|
(69,627 |
) |
Amortization of acquired intangible assets |
|
|
(183 |
) |
|
|
(907 |
) |
|
|
(488 |
) |
|
|
(1,770 |
) |
Employer payroll tax on employee stock transactions |
|
|
(8 |
) |
|
|
(386 |
) |
|
|
(43 |
) |
|
|
(2,208 |
) |
Acquisition-related expenses |
|
|
— |
|
|
|
(251 |
) |
|
|
— |
|
|
|
(442 |
) |
Restructuring-related charges |
|
|
(1,681 |
) |
|
|
— |
|
|
|
(1,681 |
) |
|
|
— |
|
Non-GAAP research and development |
|
$ |
29,734 |
|
|
$ |
36,839 |
|
|
$ |
80,296 |
|
|
$ |
102,572 |
|
GAAP research and development as a percentage of revenue |
|
|
34 |
% |
|
|
40 |
% |
|
|
31 |
% |
|
|
48 |
% |
Non-GAAP research and development as a percentage of revenue |
|
|
29 |
% |
|
|
28 |
% |
|
|
28 |
% |
|
|
28 |
% |
GAAP general and administrative |
|
|
18,320 |
|
|
|
35,051 |
|
|
|
47,770 |
|
|
|
110,805 |
|
Stock-based compensation expense |
|
|
(3,074 |
) |
|
|
(11,262 |
) |
|
|
(5,782 |
) |
|
|
(52,259 |
) |
Employer payroll tax on employee stock transactions |
|
|
(58 |
) |
|
|
(170 |
) |
|
|
(85 |
) |
|
|
(885 |
) |
Acquisition-related expenses |
|
|
(51 |
) |
|
|
(2,472 |
) |
|
|
(659 |
) |
|
|
(2,914 |
) |
Restructuring-related charges |
|
|
(801 |
) |
|
|
— |
|
|
|
(801 |
) |
|
|
— |
|
Non-GAAP general and administrative |
|
$ |
14,336 |
|
|
$ |
21,147 |
|
|
$ |
40,443 |
|
|
$ |
54,747 |
|
GAAP general and administrative as a percentage of revenue |
|
|
18 |
% |
|
|
27 |
% |
|
|
16 |
% |
|
|
30 |
% |
Non-GAAP general and administrative as a percentage of revenue |
|
|
14 |
% |
|
|
16 |
% |
|
|
14 |
% |
|
|
15 |
% |
Reconciliation of loss from operations and operating margin to non-GAAP loss from operations and non-GAAP operating margin: |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
||||
|
|
(dollars in thousands) |
|
|||||||||||||
Revenue |
|
$ |
101,891 |
|
|
$ |
131,990 |
|
|
$ |
290,781 |
|
|
$ |
368,718 |
|
Loss from operations |
|
|
(16,406 |
) |
|
|
(49,557 |
) |
|
|
(36,943 |
) |
|
|
(211,477 |
) |
Stock-based compensation expense |
|
|
10,015 |
|
|
|
38,183 |
|
|
|
22,341 |
|
|
|
185,929 |
|
Amortization of acquired intangible assets |
|
|
1,348 |
|
|
|
2,397 |
|
|
|
3,983 |
|
|
|
6,377 |
|
Employer payroll tax on employee stock transactions |
|
|
102 |
|
|
|
1,095 |
|
|
|
240 |
|
|
|
5,323 |
|
Acquisition-related expenses |
|
|
51 |
|
|
|
2,723 |
|
|
|
659 |
|
|
|
3,466 |
|
Restructuring-related charges |
|
|
4,372 |
|
|
|
— |
|
|
|
4,372 |
|
|
|
— |
|
Non-GAAP loss from operations |
|
$ |
(518 |
) |
|
$ |
(5,159 |
) |
|
$ |
(5,348 |
) |
|
$ |
(10,382 |
) |
Operating margin |
|
|
(16 |
%) |
|
|
(38 |
%) |
|
|
(13 |
%) |
|
|
(57 |
%) |
Non-GAAP operating margin |
|
|
(1 |
%) |
|
|
(4 |
%) |
|
|
(2 |
%) |
|
|
(3 |
%) |
Reconciliation of net loss and net loss per share to non-GAAP net loss and non-GAAP net loss per share: |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
||||
|
|
(dollars in thousands) |
|
|||||||||||||
Revenue |
|
$ |
101,891 |
|
|
$ |
131,990 |
|
|
$ |
290,781 |
|
|
$ |
368,718 |
|
Net loss |
|
|
(15,953 |
) |
|
|
(50,742 |
) |
|
|
(48,736 |
) |
|
|
(214,193 |
) |
Stock-based compensation expense |
|
|
10,015 |
|
|
|
38,183 |
|
|
|
22,341 |
|
|
|
185,929 |
|
Amortization of acquired intangible assets |
|
|
1,348 |
|
|
|
2,397 |
|
|
|
3,983 |
|
|
|
6,377 |
|
Employer payroll tax on employee stock transactions |
|
|
102 |
|
|
|
1,095 |
|
|
|
240 |
|
|
|
5,323 |
|
Acquisition-related expenses |
|
|
51 |
|
|
|
2,723 |
|
|
|
659 |
|
|
|
3,466 |
|
Restructuring-related charges |
|
|
4,372 |
|
|
|
— |
|
|
|
4,372 |
|
|
|
— |
|
Non-GAAP net loss |
|
$ |
(65 |
) |
|
$ |
(6,344 |
) |
|
$ |
(17,141 |
) |
|
$ |
(13,098 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net loss |
|
$ |
(65 |
) |
|
$ |
(6,344 |
) |
|
$ |
(17,141 |
) |
|
$ |
(13,098 |
) |
Less: Recognition of beneficial conversion feature on preferred stock as a deemed dividend |
|
|
(547 |
) |
|
|
— |
|
|
|
(547 |
) |
|
|
— |
|
Non-GAAP net loss attributable to common stockholders |
|
$ |
(612 |
) |
|
$ |
(6,344 |
) |
|
$ |
(17,688 |
) |
|
$ |
(13,098 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
|
|
28,231,857 |
|
|
|
131,438,987 |
|
|
|
27,342,923 |
|
|
|
79,145,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss per share, basic and diluted |
|
$ |
(0.58 |
) |
|
$ |
(0.39 |
) |
|
$ |
(1.80 |
) |
|
$ |
(2.71 |
) |
Non-GAAP net loss per share, basic and diluted |
|
$ |
(0.02 |
) |
|
$ |
(0.05 |
) |
|
$ |
(0.65 |
) |
|
$ |
(0.17 |
) |
Computation of free cash flow: |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
||||
|
|
(dollars in thousands) |
|
|||||||||||||
Net cash provided by operating activities |
|
$ |
11,032 |
|
|
$ |
15,138 |
|
|
$ |
10,072 |
|
|
$ |
40,305 |
|
Purchases of property and equipment |
|
|
(1,407 |
) |
|
|
(4,211 |
) |
|
|
(6,718 |
) |
|
|
(8,405 |
) |
Capitalized software development costs |
|
|
(2,473 |
) |
|
|
(4,459 |
) |
|
|
(9,403 |
) |
|
|
(10,175 |
) |
Non-GAAP free cash flow |
|
$ |
7,152 |
|
|
$ |
6,468 |
|
|
$ |
(6,049 |
) |
|
$ |
21,725 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211104006132/en/
Media Contact
press@procore.com
Investor Contact
Matthew Puljiz
ir@procore.com
Source:
FAQ
What were Procore's Q3 2021 revenue results?
How many new customers did Procore add in Q3 2021?
What is Procore's outlook for Q4 2021?
What are the expected impacts of recent acquisitions on Procore's margins?