Procore Announces Fourth Quarter and Full Year 2024 Financial Results
Procore Technologies (NYSE: PCOR) reported strong Q4 and full-year 2024 results, with Q4 revenue reaching $302 million (+16% YoY) and full-year revenue hitting $1,152 million (+21% YoY). The company maintained robust gross margins, with Q4 non-GAAP gross margin at 85% and full-year at 86%.
Key operational metrics showed solid growth, with customers contributing over $1 million in annual recurring revenue increasing 39% YoY to 86, while those contributing over $100,000 grew 16% YoY to 2,333. The company achieved a 94% gross revenue retention rate and 106% net revenue retention rate for 2024.
Looking ahead to 2025, Procore expects Q1 revenue between $301-303 million (+12% YoY) and full-year revenue of $1,285-1,290 million (+12% YoY), with non-GAAP operating margin projected at 13-13.5% for the full year.
Procore Technologies (NYSE: PCOR) ha riportato risultati solidi per il quarto trimestre e l'intero anno 2024, con ricavi del quarto trimestre che hanno raggiunto $302 milioni (+16% rispetto all'anno precedente) e ricavi totali dell'anno che hanno toccato $1.152 milioni (+21% rispetto all'anno precedente). L'azienda ha mantenuto margini lordi robusti, con un margine lordo non GAAP del quarto trimestre all'85% e un margine lordo annuale dell'86%.
Le principali metriche operative hanno mostrato una crescita solida, con i clienti che contribuiscono con oltre $1 milione di ricavi ricorrenti annuali aumentati del 39% rispetto all'anno precedente, arrivando a 86, mentre quelli che contribuiscono con oltre $100.000 sono cresciuti del 16% rispetto all'anno precedente, arrivando a 2.333. L'azienda ha raggiunto un tasso di ritenzione dei ricavi lordi del 94% e un tasso di ritenzione dei ricavi netti del 106% per il 2024.
Guardando avanti al 2025, Procore prevede ricavi per il primo trimestre compresi tra $301 e $303 milioni (+12% rispetto all'anno precedente) e ricavi totali per l'anno di $1.285-1.290 milioni (+12% rispetto all'anno precedente), con un margine operativo non GAAP previsto tra il 13% e il 13,5% per l'intero anno.
Procore Technologies (NYSE: PCOR) reportó resultados sólidos para el cuarto trimestre y todo el año 2024, con ingresos del cuarto trimestre alcanzando los $302 millones (+16% interanual) y los ingresos totales del año alcanzando los $1,152 millones (+21% interanual). La empresa mantuvo márgenes brutos robustos, con un margen bruto no GAAP del cuarto trimestre del 85% y un margen bruto anual del 86%.
Las métricas operativas clave mostraron un sólido crecimiento, con clientes que contribuyeron con más de $1 millón en ingresos recurrentes anuales aumentando un 39% interanual a 86, mientras que aquellos que contribuyeron con más de $100,000 crecieron un 16% interanual a 2,333. La empresa logró una tasa de retención de ingresos brutos del 94% y una tasa de retención de ingresos netos del 106% para 2024.
De cara a 2025, Procore espera ingresos del primer trimestre entre $301 y $303 millones (+12% interanual) y unos ingresos anuales de $1,285-1,290 millones (+12% interanual), con un margen operativo no GAAP proyectado entre el 13% y el 13.5% para todo el año.
Procore Technologies (NYSE: PCOR)는 2024년 4분기 및 연간 실적을 강하게 보고했으며, 4분기 수익은 3억 2백만 달러(+16% 전년 대비)에 도달하고 연간 수익은 11억 5천2백만 달러(+21% 전년 대비)에 달했습니다. 회사는 4분기 비 GAAP 총 마진이 85%, 연간 총 마진이 86%로 견고한 총 마진을 유지했습니다.
주요 운영 지표는 고객이 연간 반복 수익 100만 달러 이상을 기여한 수가 전년 대비 39% 증가하여 86명에 이르렀고, 10만 달러 이상을 기여한 고객은 16% 증가하여 2,333명에 도달했습니다. 회사는 2024년 총 수익 유지율이 94%, 순 수익 유지율이 106%에 도달했습니다.
2025년을 바라보며, Procore는 1분기 수익을 3억 1백만에서 3억 3백만 달러(+12% 전년 대비)로 예상하고 있으며, 연간 수익은 12억 8천5백만에서 12억 9천만 달러(+12% 전년 대비)로 예상하고 있습니다. 비 GAAP 운영 마진은 연간 13%에서 13.5%로 예상됩니다.
Procore Technologies (NYSE: PCOR) a annoncé de bons résultats pour le quatrième trimestre et pour l'année entière 2024, avec un chiffre d'affaires du quatrième trimestre atteignant 302 millions de dollars (+16 % par rapport à l'année précédente) et un chiffre d'affaires total annuel atteignant 1,152 millions de dollars (+21 % par rapport à l'année précédente). L'entreprise a maintenu des marges brutes solides, avec une marge brute non GAAP pour le quatrième trimestre de 85 % et une marge brute annuelle de 86 %.
Les principales métriques opérationnelles ont montré une croissance solide, avec le nombre de clients contribuant plus de 1 million de dollars en revenus récurrents annuels augmentant de 39 % par rapport à l'année précédente, atteignant 86, tandis que ceux contribuant plus de 100 000 dollars ont augmenté de 16 % par rapport à l'année précédente, atteignant 2 333. L'entreprise a atteint un taux de rétention des revenus bruts de 94 % et un taux de rétention des revenus nets de 106 % pour 2024.
En regardant vers 2025, Procore prévoit un chiffre d'affaires pour le premier trimestre compris entre 301 et 303 millions de dollars (+12 % par rapport à l'année précédente) et un chiffre d'affaires total pour l'année de 1,285 à 1,290 millions de dollars (+12 % par rapport à l'année précédente), avec une marge opérationnelle non GAAP projetée entre 13 % et 13,5 % pour l'année entière.
Procore Technologies (NYSE: PCOR) hat starke Ergebnisse für das 4. Quartal und das gesamte Jahr 2024 gemeldet, mit Einnahmen im 4. Quartal von 302 Millionen USD (+16% im Jahresvergleich) und Gesamteinnahmen für das Jahr von 1.152 Millionen USD (+21% im Jahresvergleich). Das Unternehmen hielt robuste Bruttomargen aufrecht, mit einer Nicht-GAAP-Bruttomarge im 4. Quartal von 85% und einer Bruttomarge für das gesamte Jahr von 86%.
Wichtige betriebliche Kennzahlen zeigten ein solides Wachstum, da die Kunden, die über 1 Million USD an wiederkehrenden jährlichen Einnahmen beitrugen, im Jahresvergleich um 39% auf 86 stiegen, während die Kunden, die über 100.000 USD beitrugen, im Jahresvergleich um 16% auf 2.333 wuchsen. Das Unternehmen erzielte eine Bruttoumsatzbindungsrate von 94% und eine Nettoumsatzbindungsrate von 106% für 2024.
Für 2025 erwartet Procore im 1. Quartal Einnahmen zwischen 301 und 303 Millionen USD (+12% im Jahresvergleich) und Gesamteinnahmen für das Jahr von 1.285 bis 1.290 Millionen USD (+12% im Jahresvergleich), mit einer Nicht-GAAP-Betriebsrendite von 13% bis 13,5% für das gesamte Jahr.
- Revenue grew 21% YoY to $1,152 million in 2024
- High-value customers ($1M+ ARR) increased 39% YoY to 86
- Strong gross margins with non-GAAP at 86% for full year
- Operating cash inflow of $196 million for 2024
- 75% of ARR from customers using 4+ products
- GAAP operating margin remained negative at -22% in Q4
- Growth rate expected to slow to 12% in 2025
- Net revenue retention rate of 106% shows moderate expansion
- Free cash inflow decreased to just $0.3 million in Q4
Insights
The financial results reveal a complex narrative about Procore's market position and growth trajectory. While the 21% revenue growth to $1.152B in 2024 demonstrates strong execution, the projected deceleration to 12% growth in 2025 warrants attention. This moderation likely reflects market maturation rather than competitive pressures, given the company's expanding customer relationships.
The margin story is particularly compelling. The 800 basis point improvement in non-GAAP operating margin, reaching 10% for FY2024, showcases successful operational scaling. The 2025 guidance targeting 13-13.5% margins indicates continued optimization, though management's commentary suggests this is still below their long-term aspirations.
Customer metrics reveal robust enterprise traction:
- 39% growth in million-dollar customers to 86 accounts
- 75% of ARR from customers using 4+ products
- 48% of ARR from customers using 6+ products
The 106% net revenue retention rate, while healthy, indicates some headwinds in customer expansion compared to historical levels. However, the 94% gross retention rate demonstrates strong product stickiness and customer satisfaction.
The launch of Procore AI and AI Agents represents a strategic move to drive future growth through innovation. These initiatives could help maintain pricing power and drive increased product adoption, potentially supporting margin expansion even as revenue growth normalizes.
Cash flow metrics are encouraging, with $196M in operating cash flow and $128M in free cash flow for 2024, indicating strong underlying business fundamentals and potential for increased shareholder returns.
“Our strong topline performance exceeded expectations, reinforcing our momentum heading into FY25,” said Tooey Courtemanche, Founder, President, and CEO of Procore. “The magnitude of high-quality, large transactions reflects the trust our customers place in us, and the strength of our market position.”
“2024 was another year of strong margin expansion delivering 800 basis points of non-GAAP operating margin improvement. Our Q4 results are not indicative of the operating margin you should expect for FY25,” said Howard Fu, CFO of Procore. “We have ambitious goals to be a high margin business and we are committed to making further strides toward those goals in 2025 and beyond.”
Fourth Quarter 2024 Financial Highlights:
-
Revenue was
, an increase of$302 million 16% year-over-year. -
GAAP gross margin was
81% and non-GAAP gross margin was85% . -
GAAP operating margin was (
22% ) and non-GAAP operating margin was (1% ). -
Operating cash inflow for the fourth quarter was
.$29 million -
Free cash inflow for the fourth quarter was
.$0.3 million
Full Year 2024 Financial Highlights:
-
Revenue was
, an increase of$1,152 million 21% year-over-year. -
GAAP gross margin was
82% and non-GAAP gross margin was86% . -
GAAP operating margin was (
12% ) and non-GAAP operating margin was10% . -
Operating cash inflow for 2024 was
.$196 million -
Free cash inflow for 2024 was
.$128 million
The financial results included in this press release are preliminary and will not be final until Procore files its Annual Report on Form 10-K for the period. A reconciliation of GAAP to non-GAAP financial measures has been provided in the tables included in this press release. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.”
Recent Business Highlights:
-
Number of organic customers contributing more than
of annual recurring revenue totaled 2,333 as of December 31, 2024, an increase of$100,000 16% year-over-year. -
Number of organic customers contributing more than
of annual recurring revenue totaled 86 as of December 31, 2024, an increase of$1,000,000 39% year-over-year. - Added 113 net new organic customers in the fourth quarter, ending with a total of 17,088 organic customers.
-
Achieved a gross revenue retention rate of
94% for 2024. -
Achieved a net revenue retention rate of
106% for 2024. -
As of December 31, 2024,
75% of total annual recurring revenue was generated from customers using four or more products. -
As of December 31, 2024,
48% of total annual recurring revenue was generated from customers using six or more products. -
Ended 2024 with 4,203 full-time employees, an increase of
14% year-over-year. - Announced a series of new product innovations, including the launches of Procore Artificial Intelligence and AI Agents, Resource Management, Safety, and Scheduling at Groundbreak 2024, the construction innovation event of the year.
- Named to Fortune Magazine's Future 50 list, which recognizes resilient businesses that are built to deliver strong long-term growth.
First Quarter and Full Year 2025 Outlook:
Procore is providing the following guidance for the first quarter and full year 2025:
-
First Quarter 2025 Outlook:
-
Revenue is expected to be in the range of
to$301 million , representing year-over-year growth of$303 million 12% . -
Non-GAAP operating margin is expected to be in the range of
7% to8% .
-
Revenue is expected to be in the range of
-
Full Year 2025 Outlook:
-
Revenue is expected to be in the range of
to$1,285 million , representing year-over-year growth of$1,290 million 12% . -
Non-GAAP operating margin is expected to be in the range of
13% to13.5% .
-
Revenue is expected to be in the range of
A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty of expenses that may be incurred in the future and cannot be reasonably determined or predicted at this time, although it is important to note that these factors could be material to Procore’s future GAAP financial results.
Quarterly Conference Call
Procore Technologies, Inc. will hold a conference call to discuss its fourth quarter and full year results at 2:00 p.m., Pacific Time, on Thursday, February 13, 2025. A live audio webcast will be accessible on Procore's investor relations website at http://investors.procore.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, about Procore and its industry, including our outlook for first quarter 2025 and the full fiscal year 2025, that involve substantial risks and uncertainties. All statements in this press release, other than statements of historical fact, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to future events or future financial or operating performance, and may be identified by the use of words such as “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” or “would,” or the negative of these words, or other similar terms or expressions that concern Procore’s expectations, strategy, plans, or intentions.
Procore has based the forward-looking statements contained in this press release primarily on its current expectations and projections about future events and trends that Procore believes may affect its business, financial condition, and operating results. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties, and other factors that could cause results to differ materially from Procore’s current expectations, including, but not limited to, our expectations regarding our financial performance (including revenues, expenses, and margins, and our ability to achieve or maintain future profitability), our ability to effectively manage our growth, anticipated performance, trends, growth rates, and challenges in our business and in the markets in which we operate or anticipate entering into, economic and industry trends (in particular, the rate of adoption of construction management software and digitization of the construction industry, inflation, interest rates, tariffs, and challenging geopolitical conditions), our progress with respect to our go-to-market transition and our ability to realize the expected benefits of the transition, our ability to attract new customers and retain and increase sales to existing customers, our ability to expand internationally, the effects of increased competition in our markets and our ability to compete effectively, our estimated total addressable market, our ability to execute, and realize benefits from, our stock repurchase program, and as set forth in Procore’s filings with the Securities and Exchange Commission. You should not rely on Procore’s forward-looking statements. Procore assumes no obligation to update any forward-looking statements to reflect events or circumstances that exist or change after the date on which they were made, except as required by law.
Non-GAAP Financial Measures
In addition to Procore’s results determined in accordance with
Non-GAAP Gross Profit, Non-GAAP Gross Margin, Non-GAAP Operating Expenses, Non-GAAP Income from Operations, Non-GAAP Operating Margin, Non-GAAP Net Income, and Non-GAAP Net Income per Share: Procore defines these non-GAAP financial measures as the respective GAAP measures, excluding stock-based compensation expense, amortization of acquired intangible assets, employer payroll tax related to employee stock transactions, and acquisition-related expenses. Non-GAAP gross margin is the ratio calculated by dividing non-GAAP gross profit by total revenue. Non-GAAP operating margin is the ratio calculated by dividing non-GAAP income from operations by total revenue. Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding for the period. Non-GAAP diluted earnings per share is computed by giving effect to all potential weighted average dilutive common stock equivalents outstanding for the period, including options to purchase common stock, restricted stock units, and shares to be issued pursuant to the employee stock purchase plan. The dilutive effect of outstanding awards is reflected in non-GAAP diluted earnings per share by application of the treasury stock method.
Stock-based compensation expense includes the net effects of capitalization and amortization of stock-based compensation expense related to capitalized software and cloud-computing arrangement implementation costs. Stock-based compensation expense has been, and will continue to be for the foreseeable future, a significant recurring expense in our business and an important part of the compensation provided to our employees. Because of varying available valuation methodologies, subjective assumptions, and the variety of equity instruments that can impact a company’s non-cash expenses, we believe that providing non-GAAP financial measures that exclude stock-based compensation expense allows for meaningful comparisons between its operating results from period to period. The expense related to amortization of acquired intangible assets is a non-cash expense and is dependent upon estimates and assumptions, which can vary significantly and are unique to each asset acquired; therefore, Procore believes non-GAAP measures that adjust for the amortization of acquired intangible assets provide investors a consistent basis for comparison across accounting periods. The amount of employer payroll tax-related items on employee stock transactions is dependent on restricted stock unit settlements, option exercises, related stock price, and other factors that are beyond Procore’s control and that do not correlate to the operation of the business. When evaluating the performance of its business and making operating plans, Procore does not consider these items (for example, when considering the impact of equity award grants, the company places a greater emphasis on overall stockholder dilution than the accounting charges associated with such grants). Since the amount of employer payroll tax-related items on employee stock transactions is highly variable due to factors outside our control, and unrelated to Procore’s core operations, operating results, revenue-generating activities, business strategy, industry, or regulatory environment, management does not consider employer payroll tax on employee stock transactions in the evaluation of the business or in making operating plans. Accordingly, Procore believes this adjustment in arriving at our non-GAAP measures provides investors with a better understanding of the performance of its core business in a manner that is consistent with management’s view of the business. Acquisition-related expenses include external and incremental transaction costs, such as legal and due diligence costs and retention payments. These expenses are unpredictable and generally would not have otherwise been incurred in the periods presented as part of our continuing operations. In addition, the size and complexity of an acquisition, which often drives the magnitude of acquisition-related expenses, may not be indicative of such future costs. Procore believes that excluding acquisition-related expenses facilitates the comparison of its financial results to its historical operating results and to other companies in its industry. Overall, Procore believes it is useful to exclude these expenses in order to better understand the long-term performance of its core business and to facilitate comparison of its results period-over-period and to those of peer companies. All of these non-GAAP financial measures are important tools for financial and operational decision-making and for evaluating Procore's own operating results over different periods of time.
Non-GAAP financial measures may not provide information that is directly comparable to information provided by other companies in Procore's industry, as other companies in the industry may calculate non-GAAP financial measures differently. In addition, there are limitations in using non-GAAP financial measures because non-GAAP financial measures are not prepared in accordance with GAAP, may be different from non-GAAP financial measures used by other companies, and exclude expenses that may have a material impact on Procore's reported financial results. Unlike stock-based compensation expense, employer payroll tax related to employee stock transactions is a cash expense that we will continue to incur in the future. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. Investors should review the reconciliation of non-GAAP financial measures to the comparable GAAP financial measures included below, and not rely on any single financial measure to evaluate Procore's business.
Free Cash Flow: Procore defines free cash flow as net cash provided by operating activities, less purchases of property and equipment and capitalized software development costs. Procore believes free cash flow is an important liquidity measure of the cash (if any) that is available, after our operating activities and capital expenditures. Procore uses free cash flow in conjunction with traditional GAAP measures to assess its liquidity and evaluate the effectiveness of its business strategies. Once Procore’s business needs and obligations are met, cash can be used to maintain a strong balance sheet, invest in future growth, and execute our stock repurchase program.
Other Metrics
Customer Count: The aforementioned customer count excludes customers acquired from business combinations that do not have standard Procore annual contracts.
About Procore
Procore Technologies, Inc. (NYSE: PCOR) creates software for people who build the world. With a focus on providing timely and accurate data for all, Procore transforms the construction industry one project at a time - from hospitals and skyscrapers to airports and stadiums. Beyond its connected, innovative technology, Procore empowers the industry and its communities through Procore.org. For more information, visit www.procore.com.
PROCORE-IR
Category: Earnings
Procore Technologies, Inc. Condensed Consolidated Statements of Operations (unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(in thousands, except share and per share amounts) |
||||||||||||||
Revenue |
$ |
302,048 |
|
|
$ |
260,041 |
|
|
$ |
1,151,708 |
|
|
$ |
950,010 |
|
Cost of revenue(1)(2)(3) |
|
56,834 |
|
|
|
47,831 |
|
|
|
205,612 |
|
|
|
174,462 |
|
Gross profit |
|
245,214 |
|
|
|
212,210 |
|
|
|
946,096 |
|
|
|
775,548 |
|
Operating expenses |
|
|
|
|
|
|
|
||||||||
Sales and marketing(1)(2)(3)(4) |
|
161,733 |
|
|
|
122,511 |
|
|
|
552,019 |
|
|
|
494,908 |
|
Research and development(1)(2)(3)(4) |
|
89,289 |
|
|
|
74,611 |
|
|
|
312,987 |
|
|
|
300,571 |
|
General and administrative(1)(3)(4) |
|
60,436 |
|
|
|
52,422 |
|
|
|
217,513 |
|
|
|
195,746 |
|
Total operating expenses |
|
311,458 |
|
|
|
249,544 |
|
|
|
1,082,519 |
|
|
|
991,225 |
|
Loss from operations |
|
(66,244 |
) |
|
|
(37,334 |
) |
|
|
(136,423 |
) |
|
|
(215,677 |
) |
Interest income |
|
5,980 |
|
|
|
5,167 |
|
|
|
23,694 |
|
|
|
19,779 |
|
Interest expense |
|
(460 |
) |
|
|
(480 |
) |
|
|
(1,899 |
) |
|
|
(1,957 |
) |
Accretion income, net |
|
2,918 |
|
|
|
3,179 |
|
|
|
13,583 |
|
|
|
9,794 |
|
Other income (expense), net |
|
(3,110 |
) |
|
|
649 |
|
|
|
(3,136 |
) |
|
|
(360 |
) |
Loss before provision for income taxes |
|
(60,916 |
) |
|
|
(28,819 |
) |
|
|
(104,181 |
) |
|
|
(188,421 |
) |
Provision for income taxes |
|
1,375 |
|
|
|
700 |
|
|
|
1,775 |
|
|
|
1,273 |
|
Net loss |
$ |
(62,291 |
) |
|
$ |
(29,519 |
) |
|
$ |
(105,956 |
) |
|
$ |
(189,694 |
) |
Net loss per share attributable to common stockholders, basic and diluted |
$ |
(0.42 |
) |
|
$ |
(0.20 |
) |
|
$ |
(0.72 |
) |
|
$ |
(1.34 |
) |
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
|
149,202,684 |
|
|
|
144,074,303 |
|
|
|
147,444,772 |
|
|
|
141,961,467 |
|
(1) |
Includes stock-based compensation expense and amortization of capitalized stock-based compensation as follows: |
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
||||
|
(in thousands) |
||||||||||||||
Cost of revenue |
$ |
4,422 |
|
$ |
3,134 |
|
$ |
15,478 |
|
$ |
11,491 |
||||
Sales and marketing |
|
15,333 |
|
|
13,198 |
|
|
58,058 |
|
|
55,162 |
||||
Research and development |
|
18,277 |
|
|
15,874 |
|
|
67,961 |
|
|
68,275 |
||||
General and administrative |
|
13,734 |
|
|
11,769 |
|
|
53,336 |
|
|
44,406 |
||||
Total stock-based compensation expense* |
$ |
51,766 |
|
$ |
43,975 |
|
$ |
194,833 |
|
$ |
179,334 |
|
*Includes amortization of capitalized stock-based compensation of |
(2) |
Includes amortization of acquired intangible assets as follows: |
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
||||
|
(in thousands) |
||||||||||||||
Cost of revenue |
$ |
6,698 |
|
$ |
5,904 |
|
$ |
25,437 |
|
$ |
22,396 |
||||
Sales and marketing |
|
3,224 |
|
|
3,106 |
|
|
12,700 |
|
|
12,425 |
||||
Research and development |
|
650 |
|
|
670 |
|
|
2,657 |
|
|
2,757 |
||||
Total amortization of acquired intangible assets |
$ |
10,572 |
|
$ |
9,680 |
|
$ |
40,794 |
|
$ |
37,578 |
(3) |
Includes employer payroll tax on employee stock transactions as follows: |
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
||||
|
(in thousands) |
||||||||||||||
Cost of revenue |
$ |
126 |
|
$ |
101 |
|
$ |
612 |
|
$ |
540 |
||||
Sales and marketing |
|
360 |
|
|
383 |
|
|
3,227 |
|
|
2,766 |
||||
Research and development |
|
446 |
|
|
332 |
|
|
3,535 |
|
|
3,217 |
||||
General and administrative |
|
266 |
|
|
274 |
|
|
2,086 |
|
|
1,910 |
||||
Total employer payroll tax on employee stock transactions |
$ |
1,198 |
|
$ |
1,090 |
|
$ |
9,460 |
|
$ |
8,433 |
(4) |
Includes acquisition-related expenses as follows: |
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
||||
|
(in thousands) |
||||||||||||||
Sales and marketing |
$ |
— |
|
$ |
481 |
|
$ |
1,448 |
|
$ |
2,483 |
||||
Research and development |
|
32 |
|
|
46 |
|
|
32 |
|
|
6,370 |
||||
General and administrative |
|
194 |
|
|
16 |
|
|
808 |
|
|
35 |
||||
Total acquisition-related expenses |
$ |
226 |
|
$ |
543 |
|
$ |
2,288 |
|
$ |
8,888 |
||||
Procore Technologies, Inc. Condensed Consolidated Balance Sheets (unaudited) |
|||||||
|
December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
|
(in thousands) |
||||||
Assets |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
437,722 |
|
|
$ |
357,790 |
|
Marketable securities, current |
|
337,673 |
|
|
|
320,161 |
|
Accounts receivable, net |
|
246,472 |
|
|
|
206,644 |
|
Contract cost asset, current |
|
33,922 |
|
|
|
28,718 |
|
Prepaid expenses and other current assets |
|
47,013 |
|
|
|
42,421 |
|
Total current assets |
|
1,102,802 |
|
|
|
955,734 |
|
Marketable securities, non-current |
|
46,042 |
|
|
|
— |
|
Capitalized software development costs, net |
|
112,321 |
|
|
|
83,045 |
|
Property and equipment, net |
|
43,592 |
|
|
|
36,258 |
|
Right of use assets - finance leases |
|
31,727 |
|
|
|
34,375 |
|
Right of use assets - operating leases |
|
28,790 |
|
|
|
44,141 |
|
Contract cost asset, non-current |
|
47,505 |
|
|
|
44,564 |
|
Intangible assets, net |
|
120,946 |
|
|
|
137,546 |
|
Goodwill |
|
549,651 |
|
|
|
539,354 |
|
Other assets |
|
20,918 |
|
|
|
18,551 |
|
Total assets |
$ |
2,104,294 |
|
|
$ |
1,893,568 |
|
Liabilities and Stockholders’ Equity |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
36,069 |
|
|
$ |
13,177 |
|
Accrued expenses |
|
88,740 |
|
|
|
100,075 |
|
Deferred revenue, current |
|
584,719 |
|
|
|
501,903 |
|
Other current liabilities |
|
21,427 |
|
|
|
27,275 |
|
Total current liabilities |
|
730,955 |
|
|
|
642,430 |
|
Deferred revenue, non-current |
|
5,815 |
|
|
|
7,692 |
|
Finance lease liabilities, non-current |
|
41,352 |
|
|
|
43,581 |
|
Operating lease liabilities, non-current |
|
32,697 |
|
|
|
37,923 |
|
Other liabilities, non-current |
|
5,122 |
|
|
|
6,332 |
|
Total liabilities |
|
815,941 |
|
|
|
737,958 |
|
Stockholders’ equity |
|
|
|
||||
Common stock |
|
15 |
|
|
|
15 |
|
Additional paid-in capital |
|
2,535,868 |
|
|
|
2,295,807 |
|
Accumulated other comprehensive loss |
|
(2,737 |
) |
|
|
(1,375 |
) |
Accumulated deficit |
|
(1,244,793 |
) |
|
|
(1,138,837 |
) |
Total stockholders’ equity |
|
1,288,353 |
|
|
|
1,155,610 |
|
Total liabilities and stockholders’ equity |
$ |
2,104,294 |
|
|
$ |
1,893,568 |
|
Remaining performance obligation:
The following table presents our current and non-current RPO at the end of each period:
|
December 31, |
|
Change |
||||||||||||
|
|
2024 |
|
|
2023 |
|
Dollar |
|
Percent |
||||||
|
(dollars in thousands) |
||||||||||||||
Remaining performance obligations |
|
|
|
|
|
|
|
||||||||
Current |
$ |
829,666 |
|
$ |
698,284 |
|
$ |
131,382 |
|
19 |
% |
||||
Non-current |
|
456,801 |
|
|
302,215 |
|
|
154,586 |
|
51 |
% |
||||
Total remaining performance obligations |
$ |
1,286,467 |
|
$ |
1,000,499 |
|
$ |
285,968 |
|
29 |
% |
||||
Procore Technologies, Inc. Condensed Consolidated Statements of Cash Flows (unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(in thousands) |
||||||||||||||
Operating activities |
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(62,291 |
) |
|
$ |
(29,519 |
) |
|
$ |
(105,956 |
) |
|
$ |
(189,694 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities |
|
|
|
|
|
|
|
||||||||
Stock-based compensation |
|
49,348 |
|
|
|
42,601 |
|
|
|
186,880 |
|
|
|
174,835 |
|
Depreciation and amortization |
|
24,626 |
|
|
|
19,690 |
|
|
|
89,753 |
|
|
|
71,633 |
|
Accretion of discounts on marketable debt securities, net |
|
(2,699 |
) |
|
|
(3,175 |
) |
|
|
(12,830 |
) |
|
|
(9,790 |
) |
Abandonment of long-lived assets |
|
610 |
|
|
|
676 |
|
|
|
1,428 |
|
|
|
1,488 |
|
Noncash operating lease expense |
|
3,196 |
|
|
|
5,160 |
|
|
|
11,102 |
|
|
|
13,092 |
|
Unrealized foreign currency loss (gain), net |
|
2,009 |
|
|
|
(1,263 |
) |
|
|
2,304 |
|
|
|
(524 |
) |
Deferred income taxes |
|
(885 |
) |
|
|
(776 |
) |
|
|
(881 |
) |
|
|
(769 |
) |
Provision for credit losses |
|
(57 |
) |
|
|
1,170 |
|
|
|
591 |
|
|
|
8,052 |
|
Decrease (increase) in fair value of strategic investments |
|
3 |
|
|
|
132 |
|
|
|
(454 |
) |
|
|
287 |
|
Changes in operating assets and liabilities, net of effect of asset acquisitions and business combinations |
|
|
|
|
|
|
|
||||||||
Accounts receivable |
|
(73,797 |
) |
|
|
(60,636 |
) |
|
|
(39,501 |
) |
|
|
(57,492 |
) |
Deferred contract cost assets |
|
(5,776 |
) |
|
|
(4,207 |
) |
|
|
(8,993 |
) |
|
|
(9,306 |
) |
Prepaid expenses and other assets |
|
5,880 |
|
|
|
(4,490 |
) |
|
|
(6,241 |
) |
|
|
(6,368 |
) |
Accounts payable |
|
11,623 |
|
|
|
(3,196 |
) |
|
|
22,652 |
|
|
|
(938 |
) |
Accrued expenses and other liabilities |
|
(7,026 |
) |
|
|
6,734 |
|
|
|
(15,501 |
) |
|
|
4,759 |
|
Deferred revenue |
|
85,359 |
|
|
|
77,510 |
|
|
|
79,091 |
|
|
|
106,590 |
|
Operating lease liabilities |
|
(1,067 |
) |
|
|
(5,668 |
) |
|
|
(7,272 |
) |
|
|
(13,840 |
) |
Net cash provided by operating activities |
|
29,056 |
|
|
|
40,743 |
|
|
|
196,172 |
|
|
|
92,015 |
|
Investing activities |
|
|
|
|
|
|
|
||||||||
Purchases of property and equipment |
|
(11,633 |
) |
|
|
(2,252 |
) |
|
|
(19,143 |
) |
|
|
(10,325 |
) |
Capitalized software development costs |
|
(17,076 |
) |
|
|
(9,498 |
) |
|
|
(49,529 |
) |
|
|
(34,685 |
) |
Purchases of strategic investments |
|
(450 |
) |
|
|
(238 |
) |
|
|
(2,367 |
) |
|
|
(764 |
) |
Purchases of marketable securities |
|
(80,856 |
) |
|
|
(93,142 |
) |
|
|
(491,475 |
) |
|
|
(402,424 |
) |
Maturities of marketable securities |
|
68,819 |
|
|
|
84,620 |
|
|
|
440,537 |
|
|
|
372,240 |
|
Sales of marketable securities |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,452 |
|
Originations of materials financing |
|
— |
|
|
|
(387 |
) |
|
|
— |
|
|
|
(23,972 |
) |
Customer repayments of materials financing |
|
34 |
|
|
|
5,189 |
|
|
|
1,605 |
|
|
|
26,242 |
|
Asset acquisitions, net of cash acquired |
|
— |
|
|
|
(1,814 |
) |
|
|
(3,792 |
) |
|
|
(7,825 |
) |
Acquisition of businesses, net of cash acquired |
|
— |
|
|
|
— |
|
|
|
(25,945 |
) |
|
|
— |
|
Net cash used in investing activities |
$ |
(41,162 |
) |
|
$ |
(17,522 |
) |
|
$ |
(150,109 |
) |
|
$ |
(76,061 |
) |
Procore Technologies, Inc. Condensed Consolidated Statements of Cash Flows (unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(in thousands) |
||||||||||||||
Financing activities |
|
|
|
|
|
|
|
||||||||
Proceeds from stock option exercises |
$ |
3,366 |
|
|
$ |
2,524 |
|
|
$ |
15,737 |
|
|
$ |
17,618 |
|
Proceeds from employee stock purchase plan |
|
10,882 |
|
|
|
12,394 |
|
|
|
24,069 |
|
|
|
25,400 |
|
Payment of deferred business combination consideration |
|
— |
|
|
|
— |
|
|
|
(1,470 |
) |
|
|
— |
|
Payment of deferred asset acquisition consideration |
|
— |
|
|
|
— |
|
|
|
(81 |
) |
|
|
— |
|
Principal payments under finance lease agreements, net of proceeds from lease incentives |
|
(450 |
) |
|
|
(403 |
) |
|
|
(2,019 |
) |
|
|
(1,853 |
) |
Net cash provided by financing activities |
|
13,798 |
|
|
|
14,515 |
|
|
|
36,236 |
|
|
|
41,165 |
|
Net increase in cash, cash equivalents and restricted cash |
|
1,692 |
|
|
|
37,736 |
|
|
|
82,299 |
|
|
|
57,119 |
|
Effect of exchange rate changes on cash |
|
(3,268 |
) |
|
|
1,736 |
|
|
|
(2,367 |
) |
|
|
855 |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
439,298 |
|
|
|
318,318 |
|
|
|
357,790 |
|
|
|
299,816 |
|
Cash, cash equivalents and restricted cash, end of period |
$ |
437,722 |
|
|
$ |
357,790 |
|
|
$ |
437,722 |
|
|
$ |
357,790 |
|
Procore Technologies, Inc. Reconciliation of GAAP to Non-GAAP Financial Measures (unaudited) |
|||||||||||||||
Reconciliation of gross profit and gross margin to non-GAAP gross profit and non-GAAP gross margin: |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(dollars in thousands) |
||||||||||||||
Revenue |
$ |
302,048 |
|
|
$ |
260,041 |
|
|
$ |
1,151,708 |
|
|
$ |
950,010 |
|
Gross profit |
|
245,214 |
|
|
|
212,210 |
|
|
|
946,096 |
|
|
|
775,548 |
|
Stock-based compensation expense |
|
4,422 |
|
|
|
3,134 |
|
|
|
15,478 |
|
|
|
11,491 |
|
Amortization of acquired technology intangible assets |
|
6,698 |
|
|
|
5,904 |
|
|
|
25,437 |
|
|
|
22,396 |
|
Employer payroll tax on employee stock transactions |
|
126 |
|
|
|
101 |
|
|
|
612 |
|
|
|
540 |
|
Non-GAAP gross profit |
$ |
256,460 |
|
|
$ |
221,349 |
|
|
$ |
987,623 |
|
|
$ |
809,975 |
|
Gross margin |
|
81 |
% |
|
|
82 |
% |
|
|
82 |
% |
|
|
82 |
% |
Non-GAAP gross margin |
|
85 |
% |
|
|
85 |
% |
|
|
86 |
% |
|
|
85 |
% |
Reconciliation of operating expenses to non-GAAP operating expenses: |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(dollars in thousands) |
||||||||||||||
Revenue |
$ |
302,048 |
|
|
$ |
260,041 |
|
|
$ |
1,151,708 |
|
|
$ |
950,010 |
|
GAAP sales and marketing |
|
161,733 |
|
|
|
122,511 |
|
|
|
552,019 |
|
|
|
494,908 |
|
Stock-based compensation expense |
|
(15,333 |
) |
|
|
(13,198 |
) |
|
|
(58,058 |
) |
|
|
(55,162 |
) |
Amortization of acquired intangible assets |
|
(3,224 |
) |
|
|
(3,106 |
) |
|
|
(12,700 |
) |
|
|
(12,425 |
) |
Employer payroll tax on employee stock transactions |
|
(360 |
) |
|
|
(383 |
) |
|
|
(3,227 |
) |
|
|
(2,766 |
) |
Acquisition-related expenses |
|
— |
|
|
|
(481 |
) |
|
|
(1,448 |
) |
|
|
(2,483 |
) |
Non-GAAP sales and marketing |
$ |
142,816 |
|
|
$ |
105,343 |
|
|
$ |
476,586 |
|
|
$ |
422,072 |
|
GAAP sales and marketing as a percentage of revenue |
|
54 |
% |
|
|
47 |
% |
|
|
48 |
% |
|
|
52 |
% |
Non-GAAP sales and marketing as a percentage of revenue |
|
47 |
% |
|
|
41 |
% |
|
|
41 |
% |
|
|
44 |
% |
|
|
|
|
|
|
|
|
||||||||
GAAP research and development |
$ |
89,289 |
|
|
$ |
74,611 |
|
|
$ |
312,987 |
|
|
$ |
300,571 |
|
Stock-based compensation expense |
|
(18,277 |
) |
|
|
(15,874 |
) |
|
|
(67,961 |
) |
|
|
(68,275 |
) |
Amortization of acquired intangible assets |
|
(650 |
) |
|
|
(670 |
) |
|
|
(2,657 |
) |
|
|
(2,757 |
) |
Employer payroll tax on employee stock transactions |
|
(446 |
) |
|
|
(332 |
) |
|
|
(3,535 |
) |
|
|
(3,217 |
) |
Acquisition-related expenses |
|
(32 |
) |
|
|
(46 |
) |
|
|
(32 |
) |
|
|
(6,370 |
) |
Non-GAAP research and development |
$ |
69,884 |
|
|
$ |
57,689 |
|
|
$ |
238,802 |
|
|
$ |
219,952 |
|
GAAP research and development as a percentage of revenue |
|
30 |
% |
|
|
29 |
% |
|
|
27 |
% |
|
|
32 |
% |
Non-GAAP research and development as a percentage of revenue |
|
23 |
% |
|
|
22 |
% |
|
|
21 |
% |
|
|
23 |
% |
|
|
|
|
|
|
|
|
||||||||
GAAP general and administrative |
$ |
60,436 |
|
|
$ |
52,422 |
|
|
$ |
217,513 |
|
|
$ |
195,746 |
|
Stock-based compensation expense |
|
(13,734 |
) |
|
|
(11,769 |
) |
|
|
(53,336 |
) |
|
|
(44,406 |
) |
Employer payroll tax on employee stock transactions |
|
(266 |
) |
|
|
(274 |
) |
|
|
(2,086 |
) |
|
|
(1,910 |
) |
Acquisition-related expenses |
|
(194 |
) |
|
|
(16 |
) |
|
|
(808 |
) |
|
|
(35 |
) |
Non-GAAP general and administrative |
$ |
46,242 |
|
|
$ |
40,363 |
|
|
$ |
161,283 |
|
|
$ |
149,395 |
|
GAAP general and administrative as a percentage of revenue |
|
20 |
% |
|
|
20 |
% |
|
|
19 |
% |
|
|
21 |
% |
Non-GAAP general and administrative as a percentage of revenue |
|
15 |
% |
|
|
16 |
% |
|
|
14 |
% |
|
|
16 |
% |
Reconciliation of loss from operations and operating margin to non-GAAP income (loss) from operations and non-GAAP operating margin: |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(dollars in thousands) |
||||||||||||||
Revenue |
$ |
302,048 |
|
|
$ |
260,041 |
|
|
$ |
1,151,708 |
|
|
$ |
950,010 |
|
Loss from operations |
|
(66,244 |
) |
|
|
(37,334 |
) |
|
|
(136,423 |
) |
|
|
(215,677 |
) |
Stock-based compensation expense |
|
51,766 |
|
|
|
43,975 |
|
|
|
194,833 |
|
|
|
179,334 |
|
Amortization of acquired intangible assets |
|
10,572 |
|
|
|
9,680 |
|
|
|
40,794 |
|
|
|
37,578 |
|
Employer payroll tax on employee stock transactions |
|
1,198 |
|
|
|
1,090 |
|
|
|
9,460 |
|
|
|
8,433 |
|
Acquisition-related expenses |
|
226 |
|
|
|
543 |
|
|
|
2,288 |
|
|
|
8,888 |
|
Non-GAAP income (loss) from operations |
$ |
(2,482 |
) |
|
$ |
17,954 |
|
|
$ |
110,952 |
|
|
$ |
18,556 |
|
Operating margin |
|
(22 |
%) |
|
|
(14 |
%) |
|
|
(12 |
%) |
|
|
(23 |
%) |
Non-GAAP operating margin |
|
(1 |
%) |
|
|
7 |
% |
|
|
10 |
% |
|
|
2 |
% |
Reconciliation of net loss and net loss per share to non-GAAP net income and non-GAAP net income per share: |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(in thousands, except share and per share amounts) |
||||||||||||||
Revenue |
$ |
302,048 |
|
|
$ |
260,041 |
|
|
$ |
1,151,708 |
|
|
$ |
950,010 |
|
Net loss |
|
(62,291 |
) |
|
|
(29,519 |
) |
|
|
(105,956 |
) |
|
|
(189,694 |
) |
Stock-based compensation expense |
|
51,766 |
|
|
|
43,975 |
|
|
|
194,833 |
|
|
|
179,334 |
|
Amortization of acquired intangible assets |
|
10,572 |
|
|
|
9,680 |
|
|
|
40,794 |
|
|
|
37,578 |
|
Employer payroll tax on employee stock transactions |
|
1,198 |
|
|
|
1,090 |
|
|
|
9,460 |
|
|
|
8,433 |
|
Acquisition-related expenses |
|
226 |
|
|
|
543 |
|
|
|
2,288 |
|
|
|
8,888 |
|
Non-GAAP net income |
$ |
1,471 |
|
|
$ |
25,769 |
|
|
$ |
141,419 |
|
|
$ |
44,539 |
|
|
|
|
|
|
|
|
|
||||||||
Numerator: |
|
|
|
|
|
|
|
||||||||
Non-GAAP net income |
$ |
1,471 |
|
|
$ |
25,769 |
|
|
$ |
141,419 |
|
|
$ |
44,539 |
|
|
|
|
|
|
|
|
|
||||||||
Denominator: |
|
|
|
|
|
|
|
||||||||
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic |
|
149,202,684 |
|
|
|
144,074,303 |
|
|
|
147,444,772 |
|
|
|
141,961,467 |
|
Effect of dilutive securities: Employee stock awards |
|
4,192,863 |
|
|
|
5,329,311 |
|
|
|
5,004,643 |
|
|
|
6,591,783 |
|
Weighted-average shares used in computing net income per share attributable to common stockholders, diluted |
|
153,395,547 |
|
|
|
149,403,614 |
|
|
|
152,449,415 |
|
|
|
148,553,250 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP net loss per share, basic |
$ |
(0.42 |
) |
|
$ |
(0.20 |
) |
|
$ |
(0.72 |
) |
|
$ |
(1.34 |
) |
GAAP net loss per share, diluted |
$ |
(0.42 |
) |
|
$ |
(0.20 |
) |
|
$ |
(0.72 |
) |
|
$ |
(1.34 |
) |
Non-GAAP net income per share, basic |
$ |
0.01 |
|
|
$ |
0.18 |
|
|
$ |
0.96 |
|
|
$ |
0.31 |
|
Non-GAAP net income per share, diluted |
$ |
0.01 |
|
|
$ |
0.17 |
|
|
$ |
0.93 |
|
|
$ |
0.30 |
|
Computation of free cash flow: |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(in thousands) |
||||||||||||||
Net cash provided by operating activities |
$ |
29,056 |
|
|
$ |
40,743 |
|
|
$ |
196,172 |
|
|
$ |
92,015 |
|
Purchases of property, plant, and equipment |
|
(11,633 |
) |
|
|
(2,252 |
) |
|
|
(19,143 |
) |
|
|
(10,325 |
) |
Capitalized software development costs |
|
(17,076 |
) |
|
|
(9,498 |
) |
|
|
(49,529 |
) |
|
|
(34,685 |
) |
Non-GAAP free cash flow |
$ |
347 |
|
|
$ |
28,993 |
|
|
$ |
127,500 |
|
|
$ |
47,005 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250213134245/en/
Media Contact
press@procore.com
Investor Contact
ir@procore.com
Source: Procore Technologies Inc.
FAQ
What was Procore's (PCOR) revenue growth in Q4 2024?
What is Procore's (PCOR) revenue guidance for 2025?
How many customers did PCOR have contributing over $1 million in ARR in 2024?
What was PCOR's net revenue retention rate in 2024?