Pinnacle Bancshares Announces Results for Second Quarter Ended June 30, 2021
Pinnacle Bancshares (PCLB) reported a strong second quarter for 2021, with net income rising to $984,000, up from $732,000 a year prior. For the first half of 2021, net income reached $1,891,000, compared to $1,573,000 in 2020. The company recognized $50,000 in PPP fees for the quarter and $191,000 year-to-date. Net interest income also increased significantly, reaching $2,463,000 for the quarter. Basic earnings per share improved to $1.01 versus $0.74 last year. Nonperforming assets slightly rose to $144,000. However, COVID-19 presents ongoing uncertainty for the company.
- Net income for Q2 2021 increased to $984,000, a 34% rise from Q2 2020.
- Net income for the first half of 2021 was $1,891,000, up from $1,573,000 in 2020.
- Net interest income rose to $2,463,000 for Q2, compared to $2,095,000 in Q2 2020.
- Earnings per share increased to $1.01 for Q2 2021, up from $0.74 a year ago.
- Dividends for Q2 2021 were $0.22 per share, up from $0.19 in Q2 2020.
- Nonperforming assets increased from $130,000 at year-end 2020 to $144,000 by June 30, 2021.
- Ongoing economic uncertainties due to COVID-19 may negatively impact operational performance.
Robert B. Nolen, Jr., President and Chief Executive Officer of Pinnacle Bancshares, Inc. (OTCBB: PCLB), today announced Pinnacle’s second quarter results of operations.
-
For the three months ended June 30, 2021, Pinnacle reported net income of
$984,000 compared to$732,000 for the three months ended June 30, 2020. Paycheck Protection Program (“PPP”) loan fees recognized during the three months ended June 30, 2021 were$50,000. -
For the six months ended June 30, 2021, Pinnacle reported net income of
$1,891,000 compared to$1,573,000 for the six months ended June 30, 2020. There were$153,000 of net gains related to sale of securities available for sale included in the six months ended June 30, 2020. PPP loan fees recognized during the six months ended June 30, 2021 were$191,000. -
Net interest income for the three and six months ended June 30, 2021, was
$2,463,000 and$4,842,000 , respectively, compared with$2,095,000 and$4,117,000 respectively, in the same periods last year. -
Basic and diluted earnings per share for the three and six months ended June 30, 2021 were
$1.01 and$1.94 per share, respectively, compared to$0.74 and$1.57 per share, respectively, for the same periods last year. -
For the three and six months ended June 30, 2021, return on average assets was
1.26% , and1.25% , respectively, compared to1.11% and1.24% , respectively, in the comparable 2020 period.
Pinnacle’s net interest margin was
At June 30, 2021, Pinnacle’s allowance for loan losses as a percent of total loans was
Dividends of $.22 and $.44 were paid to shareholders during the three and six months ended for June 30, 2021, respectively as compared to $.19 and $.38 per share dividends that were paid to shareholders during the three and six months ended June 30, 2020.
As a result of the spread of the COVID-19 coronavirus, economic uncertainties have arisen which are likely to negatively impact the Company. The extent of COVID-19’s impact on the Company’s operational and financial performance will depend on certain developments, including the duration and spread of the outbreak, the virus’ impact on the Company’s customers, employees and vendors, and vaccination supply and delivery. At this point, the extent to which COVID-19 may impact the Company’s financial condition or results of operations remains uncertain.
Forward-Looking Statements
Information contained in this press release, other than historical information, may be considered forward-looking in nature and is subject to various risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or expected. Pinnacle undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in Pinnacle’s expectations. Certain tabular presentations may not reconcile because of rounding.
Pinnacle Bancshares, Inc.’s wholly owned subsidiary Pinnacle Bank has seven offices located in central and northwest Alabama.
PINNACLE BANCSHARES, INC. Unaudited Financial Highlights (In Thousands, except share and per share data) |
||||||||
|
|
|
||||||
|
|
Three Months Ended June 30, |
||||||
|
|
2021 |
|
2020 |
||||
Net income |
|
$ |
984,000 |
|
|
$ |
732,000 |
|
Basic and diluted earnings per share |
|
$ |
1.01 |
|
|
$ |
0.74 |
|
|
|
|
|
|
||||
Performance ratios (annualized): |
|
|
|
|
||||
Return on average assets |
|
|
1.26 |
% |
|
|
1.11 |
% |
Return on average equity |
|
|
12.44 |
% |
|
|
9.95 |
% |
Interest rate spread |
|
|
3.31 |
% |
|
|
3.25 |
% |
Net interest margin |
|
|
3.41 |
% |
|
|
3.45 |
% |
Operating cost to assets |
|
|
2.17 |
% |
|
|
2.41 |
% |
|
|
|
|
|
||||
Weighted average basic and diluted shares outstanding |
|
|
973,505 |
|
|
|
989,670 |
|
Dividends per share |
|
$ |
0.22 |
|
|
$ |
0.19 |
|
Provision for loan losses |
|
$ |
- |
|
|
$ |
- |
|
|
|
|
||||||
|
|
Six Months Ended June 30, |
||||||
|
|
2021 |
|
2020 |
||||
Net income |
|
$ |
1,891,000 |
|
|
$ |
1,573,000 |
|
Basic and diluted earnings per share |
|
$ |
1.94 |
|
|
$ |
1.57 |
|
|
|
|
|
|
||||
Performance ratios (annualized): |
|
|
|
|
||||
Return on average assets |
|
|
1.25 |
% |
|
|
1.24 |
% |
Return on average equity |
|
|
12.09 |
% |
|
|
10.67 |
% |
Interest rate spread |
|
|
3.38 |
% |
|
|
3.33 |
% |
Net interest margin |
|
|
3.48 |
% |
|
|
3.55 |
% |
Operating cost to assets |
|
|
2.24 |
% |
|
|
2.51 |
% |
|
|
|
|
|
||||
Weighted average basic and diluted shares outstanding |
|
|
973,505 |
|
|
|
1,004,529 |
|
Dividends per share |
|
$ |
0.44 |
|
|
$ |
0.38 |
|
Provision for loan losses |
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
||||
|
|
|
|
(Audited) |
||||
|
|
June 30, 2021 |
|
December 31, 2020 |
||||
Total assets |
|
$ |
321,768,000 |
|
|
$ |
275,742,000 |
|
Loans receivable, net (includes |
|
$ |
120,912,000 |
|
|
$ |
109,429,000 |
|
Deposits |
|
$ |
281,221,000 |
|
|
$ |
235,109,000 |
|
Brokered CD’s included in deposits |
|
$ |
21,944,000 |
|
|
$ |
14,980,000 |
|
Total stockholders’ equity |
|
$ |
34,345,000 |
|
|
$ |
34,332,000 |
|
Book value per share |
|
$ |
35.28 |
|
|
$ |
34.63 |
|
Total average stockholders’ equity to assets ratio |
|
|
10.37 |
% |
|
|
11.15 |
% |
|
|
|
|
|
||||
Asset quality ratios: |
|
|
|
|
||||
Nonperforming loans as a percent of total loans |
|
|
.12 |
% |
|
|
.12 |
% |
Nonperforming assets as a percent of total loans |
|
|
.12 |
% |
|
|
.12 |
% |
Allowance for loan losses as a percent of total loans |
|
|
1.90 |
% |
|
|
2.13 |
% |
Allowance for loan losses as a percent of nonperforming loans |
|
|
1,625.69 |
% |
|
|
1,833.08 |
% |
FINANCIAL INFORMATION PINNACLE BANCSHARES, INC. CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION |
||||||||
|
|
|
|
|
||||
|
|
(Unaudited) |
|
(Audited) |
||||
|
|
June 30, |
|
December 31, |
||||
|
|
2021 |
|
2020 |
||||
|
|
|
|
|||||
Assets |
|
|
|
|||||
Cash and cash equivalents |
$ |
1,970,294 |
|
|
|
2,080,667 |
|
|
Interest bearing deposits in banks |
|
13,669,405 |
|
|
|
4,106,661 |
|
|
Securities available for sale |
|
163,944,535 |
|
|
|
139,688,995 |
|
|
Restricted equity securities |
|
716,000 |
|
|
|
785,500 |
|
|
|
|
|
|
|||||
Loans |
|
123,253,145 |
|
|
|
111,811,886 |
|
|
Less Allowance for loan losses |
|
2,340,728 |
|
|
|
2,382,799 |
|
|
Loans, net |
|
120,912,417 |
|
|
|
109,429,087 |
|
|
|
|
|
|
|||||
Premises and equipment, net |
|
7,115,843 |
|
|
|
6,555,446 |
|
|
Right-of-use lease assets – operating |
|
540,714 |
|
|
|
587,970 |
|
|
Goodwill |
|
306,488 |
|
|
|
306,488 |
|
|
Bank owned life insurance |
|
10,492,810 |
|
|
|
10,296,876 |
|
|
Accrued interest receivable |
|
1,732,937 |
|
|
|
1,491,026 |
|
|
Other assets |
|
366,151 |
|
|
|
413,613 |
|
|
Total assets |
$ |
321,767,594 |
|
|
|
275,742,329 |
|
|
|
|
|
|
|||||
Liabilities and Stockholders’ Equity |
|
|
|
|||||
Deposits |
|
|
|
|||||
Noninterest-bearing |
$ |
88,225,794 |
|
|
|
72,897,929 |
|
|
Interest-bearing |
|
192,994,991 |
|
|
|
162,210,802 |
|
|
Total deposits |
|
281,220,785 |
|
|
|
235,108,731 |
|
|
|
|
|
|
|||||
Subordinated debentures |
|
3,093,000 |
|
|
|
3,093,000 |
|
|
Accrued interest payable |
|
100,291 |
|
|
|
145,826 |
|
|
Operating lease liabilities |
|
540,714 |
|
|
|
587,970 |
|
|
Other liabilities |
|
2,467,389 |
|
|
|
2,474,936 |
|
|
Total liabilities |
|
287,422,179 |
|
|
|
241,410,463 |
|
|
|
|
|
|
|||||
Stockholders’ equity |
|
|
|
|||||
Common stock, par value $.01 per share; 2,400,000 authorized; 1,872,313 issued; 973,505 shares outstanding |
|
18,723 |
|
|
|
18,723 |
|
|
Additional paid-in capital |
|
8,923,223 |
|
|
|
8,923,223 |
|
|
Treasury stock (898,808 shares) |
|
(13,441,345 |
) |
|
|
(13,441,345 |
) |
|
Retained earnings |
|
36,336,441 |
|
|
|
34,874,072 |
|
|
Accumulated other comprehensive income, net of tax |
|
2,508,373 |
|
|
|
3,957,193 |
|
|
|
|
|
|
|||||
Total stockholders’ equity |
|
34,345,415 |
|
|
|
34,331,866 |
|
|
|
|
|
|
|||||
Total liabilities and stockholders’ equity |
$ |
321,767,594 |
|
|
$ |
275,742,329 |
PINNACLE BANCSHARES, INC. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||
|
|
|
|
|
||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
Interest income |
|
|
|
|
|
|
|
|||||
Loans, including fees |
$ |
1,526,216 |
|
$ |
1,443,770 |
|
$ |
3,064,459 |
|
$ |
2,875,028 |
|
Securities available for sale |
|
1,060,940 |
|
|
877,925 |
|
|
2,031,546 |
|
|
1,733,275 |
|
Other interest |
|
5,420 |
|
|
6,545 |
|
|
11,052 |
|
|
25,677 |
|
Total interest income |
|
2,592,576 |
|
|
2,328,240 |
|
|
5,107,057 |
|
|
4,633,980 |
|
|
|
|
|
|
|
|
|
|||||
Interest expense |
|
|
|
|
|
|
|
|||||
Deposits |
|
91,510 |
|
|
194,992 |
|
|
188,682 |
|
|
435,029 |
|
Borrowings and repurchase agreements |
|
795 |
|
|
- |
|
|
795 |
|
|
3,330 |
|
Subordinated debentures |
|
37,550 |
|
|
38,210 |
|
|
76,050 |
|
|
78,310 |
|
Total interest expense |
|
129,855 |
|
|
233,202 |
|
|
265,527 |
|
|
516,669 |
|
|
|
|
|
|
|
|
|
|||||
Net interest income |
|
2,462,721 |
|
|
2,095,038 |
|
|
4,841,530 |
|
|
4,117,311 |
|
Provision for loan losses |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
Net interest income after provision for loan losses |
|
2,462,721 |
|
|
2,095,038 |
|
|
4,841,530 |
|
|
4,117,311 |
|
|
|
|
|
|
|
|
|
|||||
Other income |
|
|
|
|
|
|
|
|||||
Fees and service charges on deposit accounts |
|
353,863 |
|
|
302,346 |
|
|
700,051 |
|
|
667,993 |
|
Service fee income, net |
|
1,001 |
|
|
1,370 |
|
|
2,059 |
|
|
2,793 |
|
Bank owned life insurance |
|
97,967 |
|
|
94,186 |
|
|
195,935 |
|
|
188,372 |
|
Mortgage fee income |
|
14,987 |
|
|
13,568 |
|
|
17,474 |
|
|
25,574 |
|
Net gain on securities available for sale |
|
- |
|
|
- |
|
|
- |
|
|
152,658 |
|
Total other income |
|
467,818 |
|
|
411,470 |
|
|
915,519 |
|
|
1,037,390 |
|
|
|
|
|
|
|
|
|
|||||
Other expense: |
|
|
|
|
|
|
|
|||||
Salaries and employee benefits |
|
965,842 |
|
|
934,378 |
|
|
1,924,815 |
|
|
1,874,920 |
|
Occupancy expense |
|
212,163 |
|
|
216,278 |
|
|
434,307 |
|
|
417,983 |
|
Marketing and professional expense |
|
67,527 |
|
|
68,815 |
|
|
132,164 |
|
|
128,061 |
|
Other operating expenses |
|
445,711 |
|
|
377,090 |
|
|
878,612 |
|
|
766,330 |
|
Total other expenses |
|
1,691,243 |
|
|
1,596,561 |
|
|
3,369,898 |
|
|
3,187,294 |
|
|
|
|
|
|
|
|
|
|||||
Income before income taxes |
|
1,239,296 |
|
|
909,947 |
|
|
2,387,151 |
|
|
1,967,407 |
|
|
|
|
|
|
|
|
|
|||||
Income tax expense |
|
255,536 |
|
|
177,943 |
|
|
496,439 |
|
|
394,792 |
|
|
|
|
|
|
|
|
|
|||||
Net income |
$ |
983,760 |
|
$ |
732,004 |
|
$ |
1,890,712 |
|
$ |
1,572,615 |
|
|
|
|
|
|
|
|
|
|||||
Cash dividend per share |
$ |
0.22 |
|
$ |
0.19 |
|
$ |
0.44 |
|
$ |
0.38 |
|
|
|
|
|
|
|
|
|
|||||
Basic and diluted earnings per share |
$ |
1.01 |
|
$ |
0.74 |
|
$ |
1.94 |
|
$ |
1.57 |
|
|
|
|
|
|
|
|
|
|||||
Weighted –average basic and diluted shares outstanding |
|
973,505 |
|
|
989,670 |
|
|
973,505 |
|
|
1,004,529 |
PINNACLE BANCSHARES, INC. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY Six Months Ended June 30, 2021 and 2020 |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
||||||||||
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
Total |
||||||||||
|
|
Common Stock |
|
Paid-in |
|
Treasury |
|
Retained |
|
Comprehensive |
|
Stockholders’ |
|||||||||||
|
|
Shares |
|
Amount |
|
Capital |
|
Stock |
|
Earnings |
|
Income |
|
Equity |
|||||||||
Balance December 31, 2019 |
1,872,313 |
|
$ |
18,723 |
|
$ |
8,923,223 |
|
$ |
(11,730,888 |
) |
|
$ |
32,445,916 |
|
|
$ |
1,130,578 |
|
$ |
30,787,552 |
|
|
Net income |
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
1,572,615 |
|
|
|
- |
|
|
1,572,615 |
|
|
Cash dividends declared ($.38 per share) |
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
(381,791 |
) |
|
|
- |
|
|
(381,791 |
) |
|
Purchase of treasury stock |
- |
|
|
- |
|
|
- |
|
|
(1,337,258 |
) |
|
|
- |
|
|
|
- |
|
|
(1,337,258 |
) |
|
Other comprehensive income |
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
|
1,686,621 |
|
|
1,686,621 |
|
|
Balance June 30, 2020 |
1,872,313 |
|
$ |
18,723 |
|
$ |
8,923,223 |
|
$ |
(13,068,146 |
) |
|
$ |
33,636,740 |
|
|
$ |
2,817,199 |
|
$ |
32,327,739 |
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
||||||||||||
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
Total |
||||||||||||
|
Common Stock |
|
Paid-in |
|
Treasury |
|
Retained |
|
Comprehensive |
|
Stockholders’ |
|||||||||||||
|
Shares |
|
Amount |
|
Capital |
|
Stock |
|
Earnings |
|
Income |
|
Equity |
|||||||||||
Balance December 31, 2020 |
1,872,313 |
|
$ |
18,723 |
|
$ |
8,923,223 |
|
$ |
(13,441,345 |
) |
|
$ |
34,874,072 |
|
|
$ |
3,957,193 |
|
|
$ |
34,331,866 |
|
|
Net income |
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
1,890,712 |
|
|
|
- |
|
|
|
1,890,712 |
|
|
Cash dividends declared ($.44 per share) |
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
(428,343 |
) |
|
|
- |
|
|
|
(428,343 |
) |
|
Other comprehensive loss |
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
|
(1,448,820 |
) |
|
|
(1,448,820 |
) |
|
Balance June 30, 2021 |
1,872,313 |
|
$ |
18,723 |
|
$ |
8,923,223 |
|
$ |
(13,441,345 |
) |
|
$ |
36,336,441 |
|
|
$ |
2,508,373 |
|
|
$ |
34,345,415 |
|
PINNACLE BANCSHARES, INC, UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
|
|
|
||||||
|
|
For the Six Months Ended |
||||||
|
|
June 30, |
||||||
|
|
2021 |
|
2020 |
||||
OPERATING ACTIVITIES: |
|
|
|
|||||
Net income |
$ |
1,890,712 |
|
|
$ |
1,572,615 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|||||
Depreciation |
|
214,258 |
|
|
|
194,494 |
|
|
Net investment amortization expense |
|
161,957 |
|
|
|
135,870 |
|
|
Bank owned life insurance |
|
(195,935 |
) |
|
|
(188,372 |
) |
|
Gain on sale of securities available for sale |
|
- |
|
|
|
(152,657 |
) |
|
Increase in accrued interest receivable |
|
(241,911 |
) |
|
|
(263,083 |
) |
|
Decrease in accrued interest payable |
|
(45,535 |
) |
|
|
(19,792 |
) |
|
Net other operating activities |
|
727,798 |
|
|
|
604,568 |
|
|
Net cash provided by operating activities |
|
2,511,344 |
|
|
|
1,883,643 |
|
|
|
|
|
|
|||||
INVESTING ACTIVITIES: |
|
|
|
|||||
Net increase in loans |
|
(11,483,330 |
) |
|
|
(22,815,467 |
) |
|
Net increase in interest bearing deposits in other banks |
|
(9,562,744 |
) |
|
|
(4,036,821 |
) |
|
Purchase of securities available for sale |
|
(37,014,405 |
) |
|
|
(21,737,575 |
) |
|
Proceeds from sale of securities available for sale |
|
- |
|
|
|
2,732,970 |
|
|
Proceeds from maturing, sale and payments received on securities available for sale |
|
10,460,206 |
|
|
|
6,973,469 |
|
|
Net redemption of restricted equity securities |
|
69,500 |
|
|
|
34,000 |
|
|
Purchase of premises and equipment |
|
(774,655 |
) |
|
|
(186,138 |
) |
|
Net cash used in investing activities |
|
(48,305,428 |
) |
|
|
(39,035,562 |
) |
|
|
|
|
|
|||||
FINANCING ACTIVITIES: |
|
|
|
|||||
Net increase in deposits |
|
46,112,054 |
|
|
|
39,217,770 |
|
|
Purchase of treasury stock |
|
- |
|
|
|
(1,337,258 |
) |
|
Payments of cash dividends |
|
(428,343 |
) |
|
|
(381,791 |
) |
|
Net cash provided by financing activities |
|
45,683,711 |
|
|
|
37,498,721 |
|
|
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
|
(110,373 |
) |
|
|
346,802 |
|
|
|
|
|
|
|||||
Cash and cash equivalents at beginning of period |
|
2,080,667 |
|
|
|
1,814,912 |
|
|
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ |
1,970,294 |
|
|
$ |
2,162,714 |
|
|
|
|
|
|
|||||
SUPPLEMENTAL DISCLOSURES: |
|
|
|
|||||
Cash paid during the period for: |
|
|
|
|||||
Interest |
$ |
311,062 |
|
|
$ |
536,461 |
|
|
Taxes |
$ |
415,000 |
|
|
$ |
402,131 |
|
|
|
|
|
|
|||||
OTHER NONCASH TRANSACTIONS |
|
|
|
|||||
Real estate acquired through foreclosure |
$ |
- |
|
|
$ |
- |
|
|
Internally financed sales of other real estate owned |
$ |
- |
|
|
$ |
- |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20210720005842/en/
FAQ
What were Pinnacle Bancshares' net income figures for Q2 2021?
How did Pinnacle Bancshares' earnings per share change in 2021 compared to 2020?
What is the total net interest income reported by Pinnacle for the first half of 2021?
How did nonperforming assets change for Pinnacle Bancshares in 2021?