Pinnacle Bancshares Announces Results for Second Quarter Ended June 30, 2022
Pinnacle Bancshares, Inc. (OTCBB: PCLB) reported strong second quarter results for 2022, revealing a net income of $1,210,000, up from $984,000 in 2021. For the first half of 2022, net income reached $2,320,000 compared to $1,891,000 last year. Key financial metrics include a net interest income of $2,832,000 for Q2 and $5,567,000 for H1. Basic earnings per share increased to $1.25 for Q2 and $2.39 for H1. However, nonperforming assets rose to $60,000, indicating some potential risk. The allowance for loan losses slightly increased to 2.08% as of June 30, 2022.
- Net income rose to $1,210,000 in Q2 2022 vs $984,000 in Q2 2021.
- Basic earnings per share increased to $1.25 for Q2 2022 from $1.01 in Q2 2021.
- Net interest income grew to $2,832,000 in Q2 2022 compared to $2,463,000 in Q2 2021.
- Dividends increased to $.25 and $.50 for Q2 and H1 2022 respectively, from $.22 and $.44 in 2021.
- Nonperforming assets rose to $60,000 from $30,000 at the end of 2021.
- Return on average assets slightly increased but remains lower than previous year's margins.
- COVID-19 may negatively impact operational and financial performance.
-
For the three months ended
June 30, 2022 , Pinnacle reported net income of compared to$1,210,000 for the three months ended$984,000 June 30, 2021 . -
For the six months ended
June 30, 2022 , Pinnacle reported net income of compared to$2,320,000 for the six months ended$1,891,000 June 30, 2021 . PPP loan fees recognized during the six months endedJune 30, 2022 and 2021 were and$190,000 , respectively.$191,000 -
Net interest income for the three and six months ended
June 30, 2022 , was and$2,832,000 , respectively, compared with$5,567,000 and$2,463,000 respectively, in the same periods last year.$4,842,000 -
Basic and diluted earnings per share for the three and six months ended
June 30, 2022 were and$1.25 per share, respectively, compared to$2.39 and$1.01 per share, respectively, for the same periods last year.$1.94 -
For the three and six months ended
June 30, 2022 , return on average assets was1.39% , and1.33% , respectively, compared to1.26% and1.25% , respectively, in the comparable 2021 period.
Pinnacle’s net interest margin was
At
Dividends of
Impact of COVID-19 on Our Business
As a result of the spread of the COVID-19 coronavirus, economic uncertainties have arisen which are likely to negatively impact the Company. The extent of COVID-19’s impact on the Company’s operational and financial performance will depend on certain developments, including the duration and spread of the outbreak, the virus’ impact on the Company’s customers, employees and vendors, and vaccination supply and delivery. At this point, the extent to which COVID-19 may impact the Company’s financial condition or results of operations remains uncertain.
Effects of Inflation
We do not believe that inflation has had a material effect on our results of operations for the three- and six-months period ended
Forward-Looking Statements
Information contained in this press release, other than historical information, may be considered forward-looking in nature and is subject to various risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or expected. Pinnacle undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in Pinnacle’s expectations. Certain tabular presentations may not reconcile because of rounding.
Unaudited Financial Highlights (In Thousands, except share and per share data) |
||||||||
|
|
Three Months Ended |
||||||
|
|
|
2022 |
|
|
|
2021 |
|
Net income |
|
$ |
1,210,000 |
|
|
$ |
984,000 |
|
Basic and diluted earnings per share |
|
$ |
1.25 |
|
|
$ |
1.01 |
|
|
|
|
|
|
||||
Performance ratios (annualized): |
|
|
|
|
||||
Return on average assets |
|
|
1.39 |
% |
|
|
1.26 |
% |
Return on average equity (excluding OCI) |
|
|
13.82 |
% |
|
|
12.44 |
% |
Interest rate spread |
|
|
3.19 |
% |
|
|
3.31 |
% |
Net interest margin |
|
|
3.28 |
% |
|
|
3.41 |
% |
Operating cost to assets |
|
|
2.02 |
% |
|
|
2.17 |
% |
|
|
|
|
|
||||
Weighted average basic and diluted shares outstanding |
|
|
969,445 |
|
|
|
973,505 |
|
Dividends per share |
|
$ |
0.25 |
|
|
$ |
0.22 |
|
Provision for loan losses |
|
$ |
- |
|
|
$ |
- |
|
|
|
|
||||||
|
|
Six Months Ended |
||||||
|
|
|
2022 |
|
|
|
2021 |
|
Net income |
|
$ |
2,320,000 |
|
|
$ |
1,891,000 |
|
Basic and diluted earnings per share |
|
$ |
2.39 |
|
|
$ |
1.94 |
|
|
|
|
|
|
||||
Performance ratios (annualized): |
|
|
|
|
||||
Return on average assets |
|
|
1.33 |
% |
|
|
1.25 |
% |
Return on average equity (excluding OCI) |
|
|
13.30 |
% |
|
|
12.09 |
% |
Interest rate spread |
|
|
3.20 |
% |
|
|
3.38 |
% |
Net interest margin |
|
|
3.28 |
% |
|
|
3.48 |
% |
Operating cost to assets |
|
|
2.03 |
% |
|
|
2.24 |
% |
|
|
|
|
|
||||
Weighted average basic and diluted shares outstanding |
|
|
970,114 |
|
|
|
973,505 |
|
Dividends per share |
|
$ |
0.50 |
|
|
$ |
0.44 |
|
Provision for loan losses |
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
||||
|
|
|
|
(Audited) |
||||
|
|
|
|
|
||||
Total assets |
|
$ |
339,113,000 |
|
|
$ |
339,710,000 |
|
Loans receivable, net (includes |
|
$ |
118,893,000 |
|
|
$ |
122,659,000 |
|
Deposits |
|
$ |
323,835,000 |
|
|
$ |
298,693,000 |
|
Brokered CD’s included in deposits |
|
$ |
11,748,000 |
|
|
$ |
24,937,000 |
|
Total stockholders’ equity |
|
$ |
10,614,000 |
|
|
$ |
35,659,000 |
|
Book value per share (excluding OCI) |
|
$ |
35.28 |
|
|
$ |
35.15 |
|
Total average stockholders’ equity to assets ratio (excluding OCI) |
|
|
9.98 |
% |
|
|
10.19 |
% |
|
|
|
|
|
||||
Asset quality ratios: |
|
|
|
|
||||
Nonperforming loans as a percent of total loans |
|
|
.05 |
% |
|
|
.01 |
% |
Nonperforming assets as a percent of total loans |
|
|
.05 |
% |
|
|
.01 |
% |
Allowance for loan losses as a percent of total loans |
|
|
2.08 |
% |
|
|
2.02 |
% |
Allowance for loan losses as a percent of nonperforming loans |
|
|
4,210.00 |
% |
|
|
8,460.00 |
% |
FINANCIAL INFORMATION |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION |
|||||||
|
(Unaudited) |
|
(Audited) |
||||
|
|
|
|
||||
|
|
2022 |
|
|
|
2021 |
|
|
|
|
|
||||
Assets |
|
|
|
||||
Cash and cash equivalents |
$ |
2,025,947 |
|
|
|
1,730,327 |
|
Interest bearing deposits in banks |
|
10,943,513 |
|
|
|
11,146,497 |
|
Securities available for sale |
|
177,731,521 |
|
|
|
183,516,514 |
|
Restricted equity securities |
|
773,600 |
|
|
|
741,600 |
|
|
|
|
|
||||
Loans |
|
121,419,789 |
|
|
|
125,196,462 |
|
Less Allowance for loan losses |
|
2,526,489 |
|
|
|
2,537,948 |
|
Loans, net |
|
118,893,300 |
|
|
|
122,658,514 |
|
|
|
|
|
||||
Premises and equipment, net |
|
7,001,270 |
|
|
|
7,015,537 |
|
Right-of-use lease assets – operating |
|
445,911 |
|
|
|
493,627 |
|
|
|
306,488 |
|
|
|
306,488 |
|
Bank owned life insurance |
|
10,014,387 |
|
|
|
9,822,441 |
|
Accrued interest receivable |
|
1,969,592 |
|
|
|
1,917,598 |
|
Other assets |
|
9,007,475 |
|
|
|
361,228 |
|
Total assets |
$ |
339,113,004 |
|
|
|
339,710,371 |
|
|
|
|
|
||||
Liabilities and Stockholders’ Equity |
|
|
|
||||
Deposits |
|
|
|
||||
Noninterest-bearing |
$ |
92,010,352 |
|
|
|
88,430,320 |
|
Interest-bearing |
|
231,824,569 |
|
|
210,262,213 |
|
|
Total deposits |
|
323,834,921 |
|
|
|
298,692,533 |
|
|
|
|
|
||||
Subordinated debentures |
|
3,093,000 |
|
|
|
3,093,000 |
|
Accrued interest payable |
|
92,702 |
|
|
|
77,843 |
|
Operating lease liabilities |
|
445,911 |
|
|
|
493,627 |
|
Other liabilities |
|
1,032,550 |
|
|
|
1,694,225 |
|
Total liabilities |
|
328,499,084 |
|
|
|
304,051,228 |
|
|
|
|
|
||||
Stockholders’ equity |
|
|
|
||||
Common stock, par value |
|
18,723 |
|
|
|
18,723 |
|
Additional paid‑in capital |
|
8,923,223 |
|
|
|
8,923,223 |
|
|
|
(15,588,799 |
) |
|
|
(13,533,621 |
) |
Retained earnings |
|
40,545,323 |
|
|
|
38,710,339 |
|
Accumulated other comprehensive income (loss), net of tax |
|
(23,284,550 |
) |
|
|
1,540,479 |
|
|
|
|
|
||||
Total stockholders’ equity |
|
10,613,920 |
|
|
|
35,659,143 |
|
|
|
|
|
||||
Total liabilities and stockholders’ equity |
$ |
339,113,004 |
|
$ |
339,710,371 |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
|
|
||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
Interest income |
|
|
|
|
|
|
|
||||
Loans, including fees |
$ |
1,590,490 |
|
$ |
1,526,216 |
|
$ |
3,245,439 |
|
$ |
3,064,459 |
Securities available for sale |
|
1,367,724 |
|
|
1,060,940 |
|
|
2,582,022 |
|
|
2,031,546 |
Other interest |
|
35,438 |
|
|
5,420 |
|
|
45,759 |
|
|
11,052 |
Total interest income |
|
2,993,652 |
|
|
2,592,576 |
|
|
5,873,220 |
|
|
5,107,057 |
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
|
|
|
|
|
||||
Deposits |
|
125,070 |
|
|
91,510 |
|
|
231,305 |
|
|
188,682 |
Borrowings and repurchase agreements |
|
- |
|
|
795 |
|
|
- |
|
|
795 |
Subordinated debentures |
|
36,710 |
|
|
37,550 |
|
|
75,310 |
|
|
76,050 |
Total interest expense |
|
161,780 |
|
|
129,855 |
|
|
306,615 |
|
|
265,527 |
|
|
|
|
|
|
|
|
||||
Net interest income |
|
2,831,872 |
|
|
2,462,721 |
|
|
5,566,605 |
|
|
4,841,530 |
Provision for loan losses |
|
- |
|
|
- |
|
|
- |
|
|
- |
Net interest income after provision for loan losses |
|
2,831,872 |
|
|
2,462,721 |
|
|
5,566,605 |
|
|
4,841,530 |
|
|
|
|
|
|
|
|
||||
Other income |
|
|
|
|
|
|
|
||||
Fees and service charges on deposit accounts |
|
382,786 |
|
|
353,863 |
|
|
740,619 |
|
|
700,051 |
Service fee income, net |
|
811 |
|
|
1,001 |
|
|
1,697 |
|
|
2,059 |
Bank owned life insurance |
|
95,973 |
|
|
97,967 |
|
|
191,946 |
|
|
195,935 |
Mortgage fee income |
|
12,887 |
|
|
14,987 |
|
|
27,248 |
|
|
17,474 |
Total other income |
|
492,457 |
|
|
467,818 |
|
|
961,510 |
|
|
915,519 |
|
|
|
|
|
|
|
|
||||
Other expense: |
|
|
|
|
|
|
|
||||
Salaries and employee benefits |
|
1,026,255 |
|
|
965,842 |
|
|
2,051,838 |
|
|
1,924,815 |
Occupancy expense |
|
203,934 |
|
|
212,163 |
|
|
433,556 |
|
|
434,307 |
Marketing and professional expense |
|
63,764 |
|
|
67,527 |
|
|
128,665 |
|
|
132,164 |
Other operating expenses |
|
467,623 |
|
|
445,711 |
|
|
929,464 |
|
|
878,612 |
Total other expenses |
|
1,761,576 |
|
|
1,691,243 |
|
|
3,543,523 |
|
|
3,369,898 |
|
|
|
|
|
|
|
|
||||
Income before income taxes |
|
1,562,753 |
|
|
1,239,296 |
|
|
2,984,592 |
|
|
2,387,151 |
|
|
|
|
|
|
|
|
||||
Income tax expense |
|
353,134 |
|
|
255,536 |
|
|
664,213 |
|
|
496,439 |
|
|
|
|
|
|
|
|
||||
Net income |
$ |
1,209,619 |
|
$ |
983,760 |
|
$ |
2,320,379 |
|
$ |
1,890,712 |
|
|
|
|
|
|
|
|
||||
Cash dividend per share |
$ |
0.25 |
|
$ |
0.22 |
|
$ |
0.50 |
|
$ |
0.44 |
|
|
|
|
|
|
|
|
||||
Basic and diluted earnings per share |
$ |
1.25 |
|
$ |
1.01 |
|
$ |
2.39 |
|
$ |
1.94 |
|
|
|
|
|
|
|
|
||||
Weighted –average basic and diluted shares outstanding |
|
969,445 |
|
|
973,505 |
|
|
970,114 |
|
|
973,505 |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
Six Months Ended |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|||||||||||
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
Total |
|||||||||||
|
Common Stock |
|
Paid-in |
|
|
|
Retained |
|
Comprehensive |
|
Stockholders’ |
||||||||||||
|
Shares |
|
Amount |
|
Capital |
|
Stock |
|
Earnings |
|
Income |
|
Equity |
||||||||||
Balance |
1,872,313 |
|
$ |
18,723 |
|
$ |
8,923,223 |
|
$ |
(13,441,345 |
) |
|
$ |
34,874,072 |
|
|
$ |
3,957,193 |
|
|
$ |
34,331,866 |
|
Net income |
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
1,572,615 |
|
|
|
- |
|
|
|
1,572,615 |
|
Cash dividends declared
( |
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
(428,343 |
) |
|
|
- |
|
|
|
(428,343 |
) |
Other comprehensive loss |
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
|
(1,448,820 |
) |
|
|
(1,448,820 |
) |
Balance |
1,872,313 |
|
$ |
18,723 |
|
$ |
8,923,223 |
|
$ |
(13,441,345 |
) |
|
$ |
36,336,441 |
|
|
$ |
2,508,373 |
|
|
$ |
34,345,415 |
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
Total |
|
|
Common Stock |
|
Paid-in |
|
|
|
Retained |
|
Comprehensive |
|
Stockholders’ |
||
|
Shares |
|
Amount |
|
Capital |
|
Stock |
|
Earnings |
|
Income (Loss) |
|
Equity |
Balance |
1,872,313 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
- |
|
- |
|
- |
|
- |
|
2,320,379 |
|
- |
|
2,320,379 |
Cash dividends declared
( |
- |
|
- |
|
- |
|
- |
|
(485,395) |
|
- |
|
(485,395) |
Purchase of treasury stock |
- |
|
- |
|
- |
|
(2,055,178) |
|
- |
|
- |
|
(2,055,178) |
Other comprehensive loss |
- |
|
- |
|
- |
|
- |
|
- |
|
(24,825,029) |
|
(24,825,029) |
Balance |
1,872,313 |
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
|
For the Six Months Ended |
||||||
|
|
||||||
|
|
2022 |
|
|
|
2021 |
|
OPERATING ACTIVITIES: |
|
|
|
||||
Net income |
$ |
2,320,379 |
|
|
$ |
1,890,712 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation |
|
220,219 |
|
|
|
214,258 |
|
Net investment amortization expense |
|
121,027 |
|
|
|
161,957 |
|
Bank owned life insurance |
|
(191,946 |
) |
|
|
(195,935 |
) |
Increase in accrued interest receivable |
|
(51,994 |
) |
|
|
(241,911 |
) |
Increase (decrease) in accrued interest payable |
|
14,859 |
|
|
|
(45,535 |
) |
Net other operating activities |
|
(128,162 |
) |
|
|
727,798 |
|
Net cash provided by operating activities |
|
2,304,382 |
|
|
|
2,511,344 |
|
|
|
|
|
||||
INVESTING ACTIVITIES: |
|
|
|
||||
Net (increase) decrease in loans |
|
3,765,214 |
|
|
|
(11,483,330 |
) |
Net (increase) decrease in interest bearing deposits in other banks |
|
202,984 |
|
|
|
(9,562,744 |
) |
Purchase of securities available for sale |
|
(32,299,292 |
) |
|
|
(37,014,405 |
) |
Proceeds from maturing, sale and payments received on securities available for sale |
|
3,958,469 |
|
|
|
10,460,206 |
|
Net (purchase) redemption of restricted equity securities |
|
(32,000 |
) |
|
|
69,500 |
|
Purchase of premises and equipment |
|
(205,952 |
) |
|
|
(774,655 |
) |
Net cash used in investing activities |
|
(24,610,577 |
) |
|
|
(48,305,428 |
) |
|
|
|
|
||||
FINANCING ACTIVITIES: |
|
|
|
||||
Net increase in deposits |
|
25,142,388 |
|
|
|
46,112,054 |
|
Purchase of treasury stock |
|
(2,055,178 |
) |
|
|
- |
|
Payments of cash dividends |
|
(485,395 |
) |
|
|
(428,343 |
) |
Net cash provided by financing activities |
|
22,601,815 |
|
|
|
45,683,711 |
|
|
|
|
|
||||
Net increase (decrease) in cash and cash equivalents |
|
295,620 |
|
|
|
(110,373 |
) |
|
|
|
|
||||
Cash and cash equivalents at beginning of period |
|
1,730,327 |
|
|
|
2,080,667 |
|
|
|
|
|
||||
Cash and cash equivalents at end of period |
$ |
2,025,947 |
|
|
$ |
1,970,294 |
|
|
|
|
|
||||
SUPPLEMENTAL DISCLOSURES: |
|
|
|
||||
Cash paid during the period for: |
|
|
|
||||
Interest |
$ |
291,756 |
|
|
$ |
311,062 |
|
Taxes |
$ |
677,568 |
|
|
$ |
415,000 |
|
|
|
|
|
||||
OTHER NONCASH TRANSACTIONS |
|
|
|
||||
Real estate acquired through foreclosure |
$ |
- |
|
|
$ |
- |
|
Internally financed sales of other real estate owned |
$ |
- |
|
|
$ |
- |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220726006135/en/
Chief Financial Officer
(205) 221-8866
Source:
FAQ
What were Pinnacle Bancshares' second quarter 2022 earnings?
How did Pinnacle Bancshares' earnings per share change in Q2 2022?
What is the net interest income for Pinnacle Bancshares in Q2 2022?
What are the nonperforming assets reported by Pinnacle Bancshares as of June 30, 2022?