Pinnacle Bancshares Announces Results for First Quarter Ended March 31, 2022
Pinnacle Bancshares, Inc. (OTCBB: PCLB) reported a net income of $1,111,000 for Q1 2022, up from $907,000 in Q1 2021. Net interest income rose to $2,735,000 from $2,379,000 year-over-year. Earnings per share increased to $1.14 from $0.93. Return on average assets improved to 1.29%, and the net interest margin expanded to 4.06%. Nonperforming assets decreased to $11,000, maintaining a ratio of 0.01% of total loans. Dividends increased from $.22 to $.25 per share. Uncertainties from COVID-19 and potential future inflation remain concerning for the company's operations.
- Net income increased to $1,111,000 from $907,000 year-over-year.
- Net interest income rose to $2,735,000, a significant increase.
- Earnings per share improved to $1.14 from $0.93.
- Return on average assets increased to 1.29% from 1.26%.
- Net interest margin expanded to 4.06% from 3.61%.
- Nonperforming assets decreased to $11,000.
- COVID-19 may negatively impact the company's operational and financial performance in the long term.
- Uncertainties regarding the extent of COVID-19's impact remain.
- Future inflation could pose risks to company performance despite having no current material effect.
-
For the three months ended
March 31, 2022 , Pinnacle reported net income of , compared to$1,111,000 for the three months ended$907,000 March 31, 2021 . -
Net interest income after the provision for loan losses for the three months ended
March 31, 2022 , was , compared with$2,735,000 in the same period last year.$2,379,000 -
Included in net interest income for the three months ended
March 31, 2022 are Paycheck Protection Program (“PPP”) amortized loan fees of approximately as compared to$120,000 for the three months ended$141,000 March 31, 2021 . -
For the three months ended
March 31, 2022 , basic and diluted earnings per share were each . For the same period in 2021 basic and diluted earnings per share were each$1.14 .$0.93 -
For the three months ended
March 31, 2022 , return on average assets was1.29% , compared to1.26% in the comparable 2021 period.
The Company’s net interest margin was
At
Pinnacle was classified as “well capitalized” at
Dividends of
Impact of COVID-19 on Our Business
As a result of the spread of the COVID-19 coronavirus, economic uncertainties have arisen which are likely to negatively impact the Company. The extent of COVID-19’s impact on the Company’s operational and financial performance will depend on certain developments, including the duration and spread of the outbreak, the virus’ impact on the Company’s customers, employees and vendors, and vaccination supply and delivery. At this point, the extent to which COVID-19 may impact the Company’s financial condition or results of operations remains uncertain.
Effects of Inflation
We do not believe that inflation has had a material effect on our results of operations for the three-month period ended
Forward-Looking Statements
Information contained in this press release, other than historical information, may be considered forward-looking in nature and is subject to various risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or expected. Pinnacle undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in Pinnacle’s expectations. Certain tabular presentations may not reconcile because of rounding.
|
||||||||
AND SUBSIDIARY |
||||||||
UNAUDITED FINANCIAL HIGHLIGHTS |
||||||||
|
|
Three Months Ended |
||||||
|
|
2022 |
|
2021 |
||||
Net Income |
|
$ |
1,110,760 |
|
|
$ |
907,000 |
|
Weighted average basic shares outstanding |
|
|
970,791 |
|
|
|
973,505 |
|
Weighted average diluted shares outstanding |
|
|
970,791 |
|
|
|
973,505 |
|
Dividend per share |
|
$ |
.25 |
|
|
$ |
.22 |
|
Provision for loan losses |
|
$ |
- |
|
|
$ |
- |
|
Basic and diluted earnings per share |
|
$ |
1.14 |
|
|
$ |
0.93 |
|
Performance Ratios: (annualized) |
|
|
|
|
|
|
||
Return on average assets |
|
|
1.29 |
% |
|
|
1.26 |
% |
Return on average equity |
|
|
12.96 |
% |
|
|
11.90 |
% |
Interest rate spread |
|
|
4.01 |
% |
|
|
3.51 |
% |
Net interest margin |
|
|
4.06 |
% |
|
|
3.61 |
% |
Operating cost to assets |
|
|
2.06 |
% |
|
|
2.33 |
% |
|
|
|
|
|
|
|
||
|
|
|
|
|
(Audited) |
|||
|
|
|
|
|
||||
Total assets |
|
$ |
349,351,000 |
|
|
$ |
339,710,000 |
|
Loans receivable, net |
|
$ |
120,432,000 |
|
|
$ |
122,659,000 |
|
Deposits |
|
$ |
320,414,000 |
|
|
$ |
298,693,000 |
|
Brokered CD’s included in deposits |
|
$ |
19,944,000 |
|
|
$ |
24,937,000 |
|
Total stockholders’ equity |
|
$ |
23,851,000 |
|
|
$ |
35,659,000 |
|
Weighted average book value per share (excluding OCI) |
|
$ |
36.04 |
|
|
$ |
35.15 |
|
Total average stockholders' equity to asset ratio |
|
|
9.92 |
% |
|
|
10.19 |
% |
Asset Quality Ratios: |
|
|
|
|
|
|
||
Nonperforming loans as a percent of total loans |
|
|
.01 |
% |
|
|
.01 |
% |
Nonperforming assets as a percent of total loans |
|
|
.01 |
% |
|
|
.01 |
% |
Allowance for loan losses as a percent of total loans |
|
|
2.05 |
% |
|
|
2.02 |
% |
Allowance for loan losses as a percent of nonperforming loans |
|
|
22936.36 |
% |
|
|
8460.00 |
% |
|
||||||||
AND SUBSIDIARY |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CONDITION |
||||||||
|
(Unaudited) |
|
(Audited) |
|||||
|
|
|
|
|||||
|
2022 |
|
2021 |
|||||
Assets |
|
|
|
|
|
|||
Cash and cash equivalents |
$ |
2,069,123 |
|
|
$ |
1,730,327 |
|
|
Interest bearing deposits in banks |
|
17,111,285 |
|
|
|
11,146,497 |
|
|
Securities available for sale |
|
185,344,095 |
|
|
|
183,516,514 |
|
|
Restricted equity securities |
|
773,600 |
|
|
|
741,600 |
|
|
|
|
|
|
|
|
|||
Loans |
|
122,954,984 |
|
|
|
125,196,462 |
|
|
Less allowance for loan losses |
|
2,522,536 |
|
|
|
2,537,948 |
|
|
Loans, net |
|
120,432,448 |
|
|
|
122,658,514 |
|
|
|
|
|
|
|
|
|||
Premises and equipment, net |
|
6,929,559 |
|
|
|
7,015,537 |
|
|
Operating right-of-use lease assets |
|
469,697 |
|
|
|
493,627 |
|
|
|
|
306,488 |
|
|
|
306,488 |
|
|
Bank owned life insurance |
|
9,918,414 |
|
|
|
9,822,441 |
|
|
Accrued interest receivable |
|
1,458,577 |
|
|
|
1,917,598 |
|
|
Other assets |
|
4,537,826 |
|
|
|
361,228 |
|
|
|
|
|
|
|
|
|||
Total assets |
$ |
349,351,112 |
|
|
$ |
339,710,371 |
|
|
|
|
|
|
|
|
|||
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|||
Deposits: |
|
|
|
|
|
|||
Noninterest-bearing |
$ |
91,773,265 |
|
|
$ |
88,430,320 |
|
|
Interest-bearing |
|
228,640,848 |
|
|
|
210,262,213 |
|
|
Total deposits |
|
320,414,113 |
|
|
|
298,692,533 |
|
|
|
|
|
|
|
|
|||
Subordinated debentures |
|
3,093,000 |
|
|
|
3,093,000 |
|
|
Accrued interest payable |
|
92,745 |
|
|
|
77,843 |
|
|
Operating lease liabilities |
|
469,697 |
|
|
|
493,627 |
|
|
Other liabilities |
|
1,430,708 |
|
|
|
1,694,225 |
|
|
Total liabilities |
|
325,500,263 |
|
|
|
304,051,228 |
|
|
|
|
|
|
|
|
|||
Stockholders’ equity |
|
|
|
|
|
|||
Common stock, |
|
|
|
|
|
|||
1,872,313 shares issued; 970,791 shares outstanding |
|
18,723 |
|
|
|
18,723 |
|
|
Additional paid-in capital |
|
8,923,223 |
|
|
|
8,923,223 |
|
|
|
|
(13,533,621 |
) |
|
|
(13,533,621 |
) |
|
Retained earnings |
|
39,578,402 |
|
|
|
38,710,339 |
|
|
Accumulated other comprehensive income (loss), net of tax |
|
(11,135,878 |
) |
|
|
1,540,479 |
|
|
Total stockholders’ equity |
|
23,850,849 |
|
|
|
35,659,143 |
|
|
|
|
|
|
|
|
|||
Total liabilities and stockholders’ equity |
$ |
349,351,112 |
|
|
$ |
339,710,371 |
|
|
||||||||
AND SUBSIDIARY |
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||
Three Months Ended |
||||||||
|
2022 |
|
2021 |
|||||
Interest income |
|
|
|
|
|
|||
Loans, including fees |
$ |
1,654,949 |
|
$ |
1,538,243 |
|||
Taxable securities |
|
1,179,914 |
|
|
|
912,113 |
|
|
Nontaxable securities |
|
34,384 |
|
|
|
58,493 |
|
|
Other interest |
|
10,321 |
|
|
|
5,632 |
|
|
Total interest income |
|
2,879,568 |
|
|
|
2,514,481 |
|
|
|
|
|
|
|
|
|||
Interest expense |
|
|
|
|
|
|||
Deposits |
|
106,235 |
|
|
|
97,172 |
|
|
Subordinated debentures |
|
38,600 |
|
|
|
38,500 |
|
|
Total interest expense |
|
144,835 |
|
|
|
135,672 |
|
|
|
|
|
|
|
|
|||
Net interest income |
|
2,734,733 |
|
|
|
2,378,809 |
|
|
Provision for loan losses |
|
- |
|
|
|
- |
|
|
Net interest income after provision for loan losses |
|
2,734,733 |
|
|
|
2,378,809 |
|
|
|
|
|
|
|
|
|||
Other income |
|
|
|
|
|
|||
Fees and service charges on deposit accounts |
|
357,833 |
|
|
|
346,188 |
|
|
Servicing fee income, net |
|
886 |
|
|
|
1,059 |
|
|
Bank owned life insurance |
|
95,973 |
|
|
|
97,967 |
|
|
Mortgage fee income |
|
14,361 |
|
|
|
2,487 |
|
|
Total other income |
|
469,053 |
|
|
|
447,701 |
|
|
|
|
|
|
|
|
|||
Other expenses |
|
|
|
|
|
|||
Salaries and employee benefits |
|
1,025,583 |
|
|
|
958,973 |
|
|
Occupancy expenses |
|
229,622 |
|
|
|
222,144 |
|
|
Marketing and professional expenses |
|
64,901 |
|
|
|
64,637 |
|
|
Other operating expenses |
|
461,841 |
|
|
|
432,901 |
|
|
Total other expenses |
|
1,781,947 |
|
|
|
1,678,655 |
|
|
|
|
|
|
|
|
|||
Income before income taxes |
|
1,421,839 |
|
|
|
1,147,855 |
|
|
|
|
|
|
|
|
|||
Income tax expense |
|
311,079 |
|
|
|
240,903 |
|
|
|
|
|
|
|
|
|||
Net income |
$ |
1,110,760 |
|
|
$ |
906,952 |
|
|
|
|
|
|
|
|
|||
Basic and diluted earnings per share |
$ |
1.14 |
|
|
$ |
0.93 |
|
|
|
|
|
|
|
|
|||
Cash dividends per share |
$ |
0.25 |
|
|
$ |
0.22 |
|
|
Weighted-average basic and diluted shares outstanding |
|
970,791 |
|
|
|
973,505 |
|
|
||||||||||||||||||||||||||
AND SUBSIDIARY |
||||||||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY |
||||||||||||||||||||||||||
Three Months Ended |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|||||||||
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
Other |
|
Total |
||||||||||
|
Common Stock |
|
Paid-in |
|
|
|
Retained |
|
Comprehensive |
|
Stockholders’ |
|||||||||||||||
|
Shares |
|
Par Value |
|
Capital |
|
Stock |
|
Earnings |
|
Income (Loss) |
|
Equity |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance, |
1,872,313 |
|
$ |
18,723 |
|
$ |
8,923,223 |
|
$ |
(13,441,345 |
) |
|
$ |
34,874,072 |
|
|
$ |
3,957,193 |
|
|
$ |
34,331,866 |
|
|||
Net income |
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
906,952 |
|
|
|
- |
|
|
|
906,952 |
|
Cash dividends declared, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(214,171 |
) |
|
|
- |
|
|
|
(214,171 |
) |
Other comprehensive loss |
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,924,470 |
) |
|
|
(2,924,470 |
) |
Balance, |
1,872,313 |
|
|
$ |
18,723 |
|
|
$ |
8,923,223 |
|
|
$ |
(13,441,345 |
) |
|
$ |
35,566,853 |
|
|
$ |
1,032,723 |
|
|
$ |
32,100,177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance, |
1,872,313 |
|
|
$ |
18,723 |
|
|
$ |
8,923,223 |
|
|
$ |
(13,533,621 |
) |
|
$ |
38,710,339 |
|
|
$ |
1,540,479 |
|
|
$ |
35,659,143 |
|
Net income |
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,110,760 |
|
|
|
- |
|
|
|
1,110,760 |
|
Cash dividends declared, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(242,697 |
) |
|
|
- |
|
|
|
(242,697 |
) |
Other comprehensive loss |
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(12,676,357 |
) |
|
|
(12,676,357 |
) |
Balance, |
1,872,313 |
|
|
$ |
18,723 |
|
|
$ |
8,923,223 |
|
|
$ |
(13,533,621 |
) |
|
$ |
39,578,402 |
|
|
$ |
(11,135,878 |
) |
|
$ |
23,850,849 |
|
|
||||||||
AND SUBSIDIARY |
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
Three Months Ended |
||||||||
|
2022 |
|
2021 |
|||||
OPERATING ACTIVITIES |
|
|
|
|
|
|||
Net income |
$ |
1,110,760 |
|
|
$ |
906,952 |
|
|
Adjustments to reconcile net income to net cash |
|
|
|
|
|
|||
provided by operating activities: |
|
|
|
|
|
|||
Depreciation |
|
115,917 |
|
|
|
103,599 |
|
|
Net amortization of securities |
|
71,700 |
|
|
|
81,760 |
|
|
Bank owned life insurance |
|
(95,973 |
) |
|
|
(97,967 |
) |
|
Decrease in accrued interest receivable |
|
459,021 |
|
|
|
307,664 |
|
|
Increase (decrease) in accrued interest payable |
|
14,902 |
|
|
|
(22,632 |
) |
|
Net other operating activities |
|
265,363 |
|
|
|
539,307 |
|
|
Net cash provided by operating activities |
|
1,941,690 |
|
|
|
1,818,683 |
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|||
Net (increase) decrease in loans |
|
2,226,066 |
|
|
|
(10,896,412 |
) |
|
Net increase in interest-bearing deposits in banks |
|
(5,964,788 |
) |
|
|
(10,902,836 |
) |
|
Purchase of securities available for sale |
|
(20,435,341 |
) |
|
|
(19,626,046 |
) |
|
Proceeds from maturing or callable securities available for sale |
|
1,154,225 |
|
|
|
6,103,652 |
|
|
Net (purchase) redemption of restricted equity securities |
|
(32,000 |
) |
|
|
69,500 |
|
|
Purchase of premises and equipment |
|
(29,939 |
) |
|
|
(469,528 |
) |
|
Net cash used in investing activities |
|
(23,081,777 |
) |
|
|
(35,721,670 |
) |
|
|
|
|
|
|
|
|||
FINANCING ACTIVITIES |
|
|
|
|
|
|||
Net increase in deposits |
|
21,721,580 |
|
|
|
34,077,734 |
|
|
Payments of cash dividends |
|
(242,697 |
) |
|
|
(214,171 |
) |
|
Net cash provided by financing activities |
|
21,478,883 |
|
|
|
33,863,563 |
|
|
|
|
|
|
|
|
|||
Net increase (decrease) in cash and cash equivalents |
|
338,796 |
|
|
|
(39,424 |
) |
|
|
|
|
|
|
|
|||
Cash and cash equivalents at beginning of year |
|
1,730,327 |
|
|
|
2,080,667 |
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents at end of year |
$ |
2,069,123 |
|
|
$ |
2,041,243 |
|
|
|
|
|
|
|
|
|||
SUPPLEMENTAL DISCLOSURE |
|
|
|
|
|
|||
Cash paid during the year for: |
|
|
|
|
|
|||
Interest |
$ |
129,933 |
|
|
$ |
158,304 |
|
|
Taxes |
$ |
- |
|
|
$ |
- |
|
|
OTHER NONCASH TRANSACTIONS |
|
|
|
|
|
|||
Real estate acquired through foreclosure |
$ |
- |
|
|
$ |
- |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220427006107/en/
Chief Financial Officer
(205) 221-8866
Source:
FAQ
What were Pinnacle Bancshares' earnings for the first quarter of 2022?
How did Pinnacle Bancshares' earnings per share change from 2021 to 2022?
What is the net interest margin reported by PCLB for Q1 2022?
Did Pinnacle Bancshares pay dividends in Q1 2022?