Pathfinder Bancorp, Inc. Announces Third Quarter 2020 Net Income of $1.5 Million
Pathfinder Bancorp (NASDAQ: PBHC) reported a strong third quarter 2020, with net income of $1.5 million, up from $1.3 million in Q3 2019. Revenue rose to $9.8 million, a 15.4% increase year-over-year. For the first nine months of 2020, net income reached $5.0 million, doubling from $2.4 million in the same period last year. Total loans increased 13% year-over-year to $820.3 million, while total deposits grew by 16.1% to $998.2 million. The bank also introduced a new digital banking platform, enhancing service delivery amidst COVID-19 challenges.
- Net income for Q3 2020 was $1.5 million, up 15.4% from Q3 2019.
- Total revenue for Q3 2020 increased to $9.8 million, a rise of 15.4%.
- For the first nine months of 2020, net income doubled to $5.0 million.
- Total loans rose by 13% to $820.3 million compared to the prior year.
- Total deposits grew by 16.1% to $998.2 million.
- The new digital banking platform is expected to enhance customer service and operational efficiency.
- Increase in provision for loan losses due to COVID-19 uncertainties, up to $1.7 million in Q3 2020 from $600,000 a year prior.
- Slight deterioration in asset quality metrics, with an increase in non-performing loans.
Net Income of $5.0 Million for First Nine Months of 2020
Strong Third Quarter Revenue Growth, Lower Funding Costs and Operating Costs
Drive Improved Year-Over-Year Performance
OSWEGO, N.Y., Nov. 10, 2020 (GLOBE NEWSWIRE) -- Pathfinder Bancorp, Inc. (“Company”) (NASDAQ: PBHC), the holding company for Pathfinder Bank (“Bank”), announced third quarter 2020 net income of
Third Quarter 2020 Performance Highlights
- Third quarter 2020 net interest income improved to
$8.3 million , up$1.1 million , or15.4% , from$7.2 million for the prior year quarter. - Noninterest expense for the third quarter and nine months of 2020 declined by
$52,000 and$1.3 million , respectively, compared with the corresponding periods in 2019. - Total revenue for the first nine months of 2020 was
$28.5 million , an increase of$4.4 million , or18.5% , compared to$24.1 million for the same period in 2019. - Earning assets at September 30, 2020 were
$1.1 billion , an increase of$146.9 million , or14.9% , compared with$984.9 million at September 30, 2019 and$1.0 million at December 31, 2019. - Total loans of
$820.3 million at September 30, 2020 increased by$94.4 million , or13.0% , from$725.9 million at September 30, 2019, and increased by$38.9 million , or5.0% , compared to$781.5 million at December 31, 2019. - Total deposits of
$998.2 million at September 30, 2020 increased by$138.6 million , or16.1% , compared with$859.6 million at September 30, 2019, and$116.3 million , or13.2% , from$881.9 million at December 31, 2019. - Asset quality metrics remained stable, with the annualized ratio of net loan charge-offs to average loans at
0.08% for the nine months ended September 30, 2020, compared to0.07% for the nine months ended September 30, 2019, and0.09% for the year ended December 31, 2019.
“We continued the upwardly trending financial performance of the first half of 2020 into the third quarter, with strong revenue growth, a stable net interest margin, an improving funding mix and effective noninterest expense management,” said Tom Schneider, President and Chief Executive Officer. “We believe that our ability to generate favorable results in a very challenging and uncertain business environment is, in large measure, a reflection of our operating strategy that is focused on quality commercial lending, the management of funding costs, enhancement of fee-based income, and controlling operating expenses. This long-term view to managing our business will be instrumental in positioning the Bank to weather the challenges that all banks are now facing in the COVID-19 business environment. While it is very apparent that the uncertainty brought on by the pandemic remains, our team continues to go the extra mile for our customers and the quality of their effort instills the trust of our customers, as well as our improving financial results.”
“We continue to maintain strict adherence to physical distancing and hygiene protocols, at all of our facilities, and we can say that the vast majority of our personal service options were fully available to our customers throughout the quarter. The protocols that we have in place are designed to protect the health of our customers and our critical front-line employees, and will remain in effect, for the duration of this pandemic response. We continue to encourage our customers to utilize our various digital channels and drive-through facilities for transactions whenever possible. We are confident that these alternative service delivery capabilities will effectively handle most regular banking transactions in a manner that is both safe and continuously available.”
“Despite the significant additional complexities of managing our day-to-day business in this environment, I am pleased to report that we introduced a completely new digital and mobile banking platform to our customers in August. This new platform offers significantly expanded online and mobile functionalities for our customers. We will be incrementally introducing these new capabilities to our customers through a phased rollout in the coming months. In particular, our business customers will be given extensive new options and capabilities to manage their deposit and treasury management relationships with us. These enhanced product offerings are expected to significantly increase the Bank’s ability to gather and service business’s operating accounts and account relationships in the future. I am proud of, and commend, all of our team members who participated in this critically-important and complex project over the past year. I look forward to their continued success in demonstrating the value of these new functionalities to our customers. This anticipated success will become evident with the future realization of increased transactional deposit account balances and enhancements to our fee income opportunities.”
“With respect to our financial results, third quarter revenue growth exceeded
“We have generated solid bottom-line improvement throughout 2020, despite loan loss provisions that were substantially above prior-year amounts. These provisions continue to build reserves to meet the credit challenges associated with the ongoing pandemic that still has no defined ending in sight. Our overall credit quality metrics have deteriorated modestly this year, but remain comparable to our historical norms, as net loan charge-offs that have remained essentially at levels similar to those experienced prior to COVID-19.”
“Having said that, we have modeled potential credit losses in a number of moderate-to-severely adverse scenarios, using both internal resources and expert independent analysts, and we will continue to update these models as new information becomes available. Our proactive level of loan loss provisioning will continue to reflect our best judgements in interpreting the results of our modeling efforts.”
“As discussed in prior reporting periods, we've been working aggressively to reduce our funding costs, and we are pleased with the positive impact this effort has had on our net interest margin. Largely due to this funding cost decline, net interest margin improved by 26 basis points to
“We continue to execute on our expense management plan with positive results. While noninterest expense for the third quarter of 2020 declined only slightly from the prior year third quarter, our year-to-date noninterest expense was down a notable
“Our improved performance in the areas of interest and noninterest expenses and, to a lesser degree, noninterest income, have allowed the Company to improve net income in the most recent three and nine month periods, as compared to the same periods in the previous year. The substantial improvements in these drivers of net operating income have been partially offset by a significant increase in the provision for loan losses, which we deem to be appropriate in light of the current economic uncertainties.”
Schneider continued, “Overall, we remain optimistic in an evolving and uncertain economic and political climate for four significant reasons:
- Our shift to focusing on earnings performance, once we crested
$1.0 billion in total assets, in the spring of 2019, combined with our common and convertible preferred equity offering, ensured we entered 2020 on a strong trajectory; - The significant investments we made in our risk management infrastructure, information technology, digital channels, and most importantly, our people, as we grew toward the important
$1.0 billion in total assets level, strongly positioned us to respond appropriately and adroitly to the changing conditions brought on by COVID-19; - The Central New York and Mohawk Valley Regions, where we serve and conduct our business, has had limited exposure to COVID-19 and were at the front end of New York’s regional reopening guidelines and directives;
- We have a very experienced Board comprised of talented professionals, long tenured and skilled management, an employee base motivated to serving our customers, community, and our expanding market place that increasingly views us as the local bank our communities trust. During 2020 our striving to earn this distinction of trust is as focused and as forceful as anytime over our 160 year history.”
“Finally, we announced, on October 14, 2020, the successful completion of a private placement of
Income Statement
Third quarter 2020 net interest income increased
Net interest income for the first nine months of 2020 increased
The net interest margin for the nine months ended September 30, 2020 was
The provision for loan losses for the third quarter of 2020 was
Third quarter 2020 noninterest income of
Noninterest income was
Since 2016, the Company held a passive equity investment, acquired for
In addition, the Company held a fixed-income, non-exchange traded investment, previously categorized as available-for-sale, which was managed since its acquisition in 2017 by an external party. The investment was previously reported at its stated net asset value, which was
Third quarter 2020 total noninterest expenses were
Noninterest expenses for the nine month period ending September 30, 2020 were
In addition, personnel expenses declined in the nine months ended September 30, 2020, as compared to the same period in 2019, due primarily to a decrease of
Balance Sheet
Total assets were
Total deposits at September 30, 2020 were
Shareholders’ equity increased
Asset Quality
The Bank’s asset quality metrics, as measured by net loan charge-offs, remained stable during the third quarter of 2020. The annualized net loan charge-offs to average loans ratio was
The allowance for loan losses to nonperforming loans for the third quarter of 2020 was
From a credit risk and lending perspective, the Company has taken actions to identify and assess its COVID-19 related credit exposures based on asset class and borrower type. The Bank’s asset quality metrics, and the adequacy of the allowance for loan losses through September 30, 2020, continue to be reflective of the Bank’s disciplined risk management processes and the historical relative economic stability of the Central New York State region. Based on these analyses, five additional credit relationships were identified within the Bank’s commercial loan portfolio, representing
The five additional credit relationships, totaling
The allowance for loan losses at September 30, 2020 was determined based on the consistent application of the Bank’s provisioning methodologies applied to the observable loan portfolio metrics at that date. Considering the COVID-19 challenges faced by its customer base, the Bank has intensified its loan portfolio credit stress modeling disciplines, along with increasing both the frequency and depth of its regular reviews of commercial loan borrower relationships. As an integral component of its customer service and community support efforts, the Bank continues to work proactively with its customers to help mitigate the effects of the current economic challenges on those customers.
COVID-19 Additional Discussion
As previously noted, the Bank participated in both rounds of the PPP, which was established by the Coronavirus Aid, Relief, and Economic Security (CARES) Act, and is a specialized low-interest loan program funded by the U.S. Treasury Department and administered by the U.S. Small Business Administration (“SBA”). Through September 30, 2020, the Bank has submitted to and received approval from the SBA for 697 loans totaling approximately
In addition to the PPP activities described above, the Bank continues to work with consumer and business borrowers experiencing financial hardship related to the COVID-19 pandemic. Independent of PPP advances, and excluding residential mortgage loans serviced for others, through September 30, 2020, the Bank granted payment deferral requests primarily for periods no longer than 180 days, on 548 loans representing approximately
Borrowers that were delinquent in their payments to the Bank prior to requesting a COVID-19 related financial hardship payment deferral were reviewed on a case-by-case basis for troubled debt restructure classification and non-performing loan status. Consistent with industry regulatory guidance, borrowers that were granted COVID-19 related deferrals but were otherwise current on loan payments will continue to have their loans reported as current loans during the agreed upon deferral period, accrue interest and not be accounted for as troubled debt restructurings. In the instances where the Company granted a payment deferral to a delinquent borrower who was current as of December 31, 2019, the borrower’s delinquency status was frozen as of February 29, 2020, and their loans will continue to be reported as delinquent during the deferment period based on their delinquency status as of that date. In most cases, unless mitigating factors exist in the judgement of management, borrowers who fail to meet their first payment due obligation after the expiration of the granted deferral period will be immediately categorized as 90 days or greater past due and the loan will be placed into nonaccrual status. The placement of a loan into nonaccrual status consequently initiates a reversal of interest income accrued since the last payment received prior to the start of the deferral period.
The Company anticipates that the number and amount of financial hardships among its borrowers, resulting from the COVID-19 pandemic and its economic consequences, will likely result in future loan payment deferral requests and other manifestations of deteriorating loan portfolio credit quality, most notably increased delinquencies and eventual loan defaults. Due to a number of factors, such as the positive effects of the PPP and other governmental stimulus implemented in the second quarter of 2020, these manifestations of deteriorating credit quality are not present in a significant percentage of the Company’s loan portfolio at September 30, 2020. However, given the continued large scale spread of the coronavirus, and the potential effects that the spread will have on both the local and national economy, requests for additional loan payment deferrals and other credit quality deteriorations are expected to increase in the next twelve months. The number, timing and aggregate balances of additionally requested deferrals and other manifestations of deteriorating credit quality cannot be projected with certainty at this time.
The COVID-19 crisis is expected to continue to impact the Company’s financial results, as well as demand for its services and products during the fourth quarter of 2020 and into 2021. The short- and long-term implications of the COVID-19 crisis, possibly muted by offsetting governmental monetary and fiscal stimulus measures, on the Company’s future revenues, earnings results, the allowance for loan losses, capital reserves, and liquidity are unknown at this time.
Supplemental Disclosure – Loan Portfolio by Collateral Type at September 30, 2020
The following table details the Company's loan portfolio by collateral type within major categories:
(Unaudited) | ||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Balance | Number of Loans | Average Loan Balance | Minimum/ Maximum Loan Balance | Deferral | Number of Loans Deferred | Percent in Deferral | Allowance for Loan Losses | Percent of Total Loans | |||||||||||||||||||||||||||||||
Residential Mortgage Loans | $ | 223,166 | 2,119 | $ | 105 | $ | 1 | - | $ | 1,556 | $ | 19,574 | 174 | 9 | % | $ | 791 | 27 | % | |||||||||||||||||||||
Commercial Real Estate: | ||||||||||||||||||||||||||||||||||||||||
Multi-Family Residential | $ | 48,740 | 58 | $ | 840 | $ | 26 | - | $ | 6,275 | $ | 12,845 | 21 | 26 | % | $ | 830 | 6 | % | |||||||||||||||||||||
Mixed Use | 46,358 | 52 | 892 | 52 | - | 7,433 | 15,715 | 19 | 34 | % | 789 | 6 | % | |||||||||||||||||||||||||||
Office | 32,564 | 61 | 534 | 10 | - | 4,877 | 12,297 | 15 | 38 | % | 555 | 4 | % | |||||||||||||||||||||||||||
Hotels and Motels | 32,088 | 9 | 3,565 | 346 | - | 11,500 | 14,070 | 5 | 44 | % | 546 | 4 | % | |||||||||||||||||||||||||||
Retail | 22,139 | 47 | 471 | 35 | - | 5,187 | 8,796 | 17 | 40 | % | 377 | 3 | % | |||||||||||||||||||||||||||
1-4 Family Residential | 18,667 | 149 | 125 | 7 | - | 1,250 | 7,746 | 59 | 41 | % | 318 | 2 | % | |||||||||||||||||||||||||||
Automobile Dealership | 16,600 | 10 | 1,660 | 171 | - | 6,841 | 9,997 | 2 | 60 | % | 283 | 2 | % | |||||||||||||||||||||||||||
Warehouse | 12,094 | 16 | 756 | 5 | - | 2,760 | - | - | - | 206 | 1 | % | ||||||||||||||||||||||||||||
Recreation/ Golf Course/ Marina | 10,769 | 14 | 769 | 29 | - | 3,150 | 5,064 | 8 | 47 | % | 183 | 1 | % | |||||||||||||||||||||||||||
Skilled Nursing Facility | 10,531 | 2 | 5,266 | 3,720 | - | 6,811 | - | - | - | 179 | 1 | % | ||||||||||||||||||||||||||||
Manufacturing/Industrial | 6,573 | 15 | 438 | 2 | - | 1,428 | 2,547 | 6 | 39 | % | 112 | 1 | % | |||||||||||||||||||||||||||
Restaurant | 6,211 | 23 | 270 | 47 | - | 1,291 | 2,549 | 9 | 41 | % | 106 | 1 | % | |||||||||||||||||||||||||||
Automobile Repair | 4,806 | 10 | 481 | 60 | - | 2,340 | 3,608 | 5 | 75 | % | 82 | 1 | % | |||||||||||||||||||||||||||
Land | 3,412 | 5 | 682 | 73 | - | 2,000 | 1,234 | 2 | 36 | % | 58 | 0 | % | |||||||||||||||||||||||||||
Not-For-Profit & Community Service Real Estate | 3,354 | 3 | 1,118 | 108 | - | 1,659 | - | - | - | 57 | 0 | % | ||||||||||||||||||||||||||||
All Other | 7,950 | 34 | 234 | 14 | - | 1,488 | 1,243 | 5 | 16 | % | 135 | 1 | % | |||||||||||||||||||||||||||
Total Commercial Real Estate Loans | $ | 282,856 | 508 | $ | 557 | $ | 97,711 | 173 | 35 | % | $ | 4,816 | 34 | % | ||||||||||||||||||||||||||
Commercial and Industrial: | ||||||||||||||||||||||||||||||||||||||||
Secured Term Loans | $ | 60,670 | 361 | $ | 168 | $ | 0 | - | $ | 4,735 | $ | 23,345 | 103 | 38 | % | $ | 1,837 | 8 | % | |||||||||||||||||||||
Unsecured Term Loans | 17,154 | 130 | 132 | 0 | - | 1,362 | 1,673 | 16 | 10 | % | 519 | 2 | % | |||||||||||||||||||||||||||
Secured Lines of Credit | 41,386 | 282 | 147 | 0 | - | 5,000 | 1,525 | 5 | 4 | % | 1,253 | 5 | % | |||||||||||||||||||||||||||
Unsecured Lines of Credit | 11,025 | 141 | 78 | 0 | - | 2,543 | 216 | 1 | 2 | % | 334 | 1 | % | |||||||||||||||||||||||||||
Total Commercial and Industrial Loans | $ | 130,235 | 914 | $ | 142 | $ | 26,759 | 125 | 21 | % | $ | 3,943 | 16 | % | ||||||||||||||||||||||||||
Tax Exempt Loans | $ | 6,998 | 22 | $ | 318 | $ | 9 | - | $ | 2,248 | $ | - | - | - | $ | 1 | 1 | % | ||||||||||||||||||||||
Paycheck Protection Loans | $ | 75,278 | 697 | $ | 108 | $ | 1 | - | $ | 3,001 | $ | - | - | - | $ | - | 9 | % | ||||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||||||||||||||||
Home Equity Lines of Credit | $ | 40,505 | 1,055 | $ | 38 | $ | 0 | - | $ | 288 | $ | 602 | 18 | 1 | % | $ | 735 | 5 | % | |||||||||||||||||||||
Vehicle | 28,766 | 1,877 | 15 | 1 | - | 364 | 407 | 31 | 1 | % | 503 | 4 | % | |||||||||||||||||||||||||||
Consumer Secured | 4,063 | 80 | 51 | 22 | - | 143 | 399 | 7 | 10 | % | 71 | 0 | % | |||||||||||||||||||||||||||
Consumer Unsecured | 27,612 | 6,060 | 5 | 1 | - | 113 | 171 | 19 | 1 | % | 482 | 4 | % | |||||||||||||||||||||||||||
All Others | 2,557 | 1,079 | 2 | 0 | - | 339 | 7 | 1 | - | 45 | 0 | % | ||||||||||||||||||||||||||||
Total Consumer Loans | $ | 103,503 | 10,151 | $ | 10 | $ | 1,586 | 76 | 2 | % | $ | 1,836 | 13 | % | ||||||||||||||||||||||||||
Net deferred loan fees | (1,727 | ) | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||
Unallocated allowance for loan losses | - | - | - | - | - | - | 716 | - | ||||||||||||||||||||||||||||||||
Total Loans | $ | 820,309 | 14,411 | $ | 57 | $ | 145,630 | 548 | 18 | % | $ | 12,103 | 100 | % |
Supplemental Disclosure – Deferred Loan Statistics
Beginning in late March 2020, as part of the Company’s response to the realized and potential economic effects of the COVID-19 pandemic, the Bank has granted loan payment deferrals to the substantial majority of commercial and consumer customers who have made requests for such accommodations. These deferrals were granted following individual discussions with each borrower and were generally for periods of 90 or 180 days at the outset. Following discussions with certain borrowers, second and third (in a limited number of cases) loan payment deferral periods of up to 90 days have been additionally granted following the expiration of the initial 90 to 180 day deferral periods. Typically, scheduled interest payments placed into deferred status have been added to future scheduled payments and are expected to be collected in total at the original maturity date of the loan.
In total, through September 30, 2020, the Bank granted deferrals on 548 loans
Of the 548 loans granted deferral status at September 30, 2020, 298 loans totaling
Supplemental Disclosure – Related Credits Over
The Bank monitors all of its credit relationships to ensure that the total loan amounts extended to one borrower, or to a related and/or affiliated group of borrowers, does not exceed the maximum permissible levels defined by applicable regulation or the Bank’s generally more restrictive internal policy limits. Multiple loans to a single borrower, whether categorized as personal or business (or any combination thereof) to a related or affiliated group of borrowers, are referred to as related credits. Total related credits include all related or affiliated borrower loan balances, including available unused lines of credits viewed in aggregate.
As a means of illustrating the Bank’s level of exposure to related credits, management has elected to summarize all such aggregations greater than
On October 14, 2020, the Company announced the completion of its private placement of
The Notes are intended to qualify as Tier 2 capital for regulatory capital purposes for the Company and are expected to have an all-in cost, including deferred placement expenses, of
Cash Dividend Declared
On September 21, 2020, the Company announced that its Board of Directors had declared a cash dividend of
About Pathfinder Bancorp, Inc.
Pathfinder Bank is a New York State chartered commercial bank headquartered in Oswego, whose deposits are insured by the Federal Deposit Insurance Corporation. The Bank is a wholly owned subsidiary of Pathfinder Bancorp, Inc., (NASDAQ SmallCap Market; symbol: PBHC). The Bank has ten full-service offices located in its market areas consisting of Oswego and Onondaga County and one limited purpose office in Oneida County. Through its subsidiary, Pathfinder Risk Management Company, Inc., the Bank owns a
Forward-Looking Statement
Certain statements contained herein are “forward looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements are generally identified by use of the words "believe," "expect," "intend," "anticipate," "estimate," "project" or similar expressions, or future or conditional verbs, such as “will,” “would,” “should,” “could,” or “may.” This release may contain certain forward-looking statements, which are based on management's current expectations regarding economic, legislative, and regulatory issues that may impact the Company's earnings in future periods. Factors that could cause future results to vary materially from current management expectations include, but are not limited to, general economic conditions, changes in interest rates, deposit flows, loan demand, real estate values, and competition; changes in accounting principles, policies, or guidelines; changes in legislation or regulation; and economic, competitive, governmental, regulatory, and technological factors affecting the Company's operations, pricing, products, and services.
As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, we could be subject to any of the following additional risks, any of which could have a material, adverse effect on our business, financial condition, liquidity, and results of operations:
- demand for our products and services may decline, making it difficult to grow assets and income;
- if the economy is unable to substantially reopen, and high levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced income;
- collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase;
- our allowance for loan losses may have to be increased if borrowers experience financial difficulties beyond forbearance periods, which will adversely affect our net income;
- the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us;
- as the result of the decline in the Federal Reserve Board’s target federal funds rate to near
0% , the yield on our assets may decline to a greater extent than the decline in our cost of interest-bearing liabilities, reducing our net interest margin and spread and reducing net income; - a material decrease in net income or a net loss over several quarters could result in a decrease in the rate of our quarterly cash dividend;
- our cyber security risks are increased as the result of an increase in the number of employees working remotely;
- we rely on third party vendors for certain services and the unavailability of a critical service due to the COVID-19 outbreak could have an adverse effect on us; and
- Federal Deposit Insurance Corporation premiums may increase if the agency experiences additional resolution costs.
The Company disclaims any obligation to revise or update any forward-looking statements contained in this press release to reflect future events or developments.
PATHFINDER BANCORP, INC. | ||||||||||||||||
FINANCIAL HIGHLIGHTS | ||||||||||||||||
(Dollars and shares in thousands except per share amounts) | ||||||||||||||||
For the three months | For the nine months | |||||||||||||||
ended September 30, | ended September 30, | |||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Condensed Income Statement | ||||||||||||||||
Interest and dividend income | $ | 10,487 | $ | 10,733 | $ | 32,044 | $ | 30,510 | ||||||||
Interest expense | 2,176 | 3,528 | 8,314 | 10,052 | ||||||||||||
Net interest income | 8,311 | 7,205 | 23,730 | 20,458 | ||||||||||||
Provision for loan losses | 1,682 | 600 | 3,895 | 1,354 | ||||||||||||
6,629 | 6,605 | 19,835 | 19,104 | |||||||||||||
Noninterest income excluding net gains (losses) on sales of securities, loans and foreclosed real estate | 1,212 | 1,123 | 3,589 | 3,262 | ||||||||||||
Net gains on sales of securities, loans and foreclosed real estate | 161 | 159 | 1,979 | 275 | ||||||||||||
Gains (losses) on marketable equity securities | 118 | 4 | (798 | ) | 61 | |||||||||||
Noninterest expense | 6,230 | 6,282 | 18,233 | 19,532 | ||||||||||||
Income before income taxes | 1,890 | 1,609 | 6,372 | 3,170 | ||||||||||||
Provision for income taxes | 372 | 324 | 1,266 | 750 | ||||||||||||
Net income attributable to noncontrolling interest and Pathfinder Bancorp, Inc. | $ | 1,518 | $ | 1,285 | $ | 5,106 | $ | 2,420 | ||||||||
Net income (loss) attributable to noncontrolling interest | 44 | (10 | ) | 101 | 4 | |||||||||||
Net income attributable to Pathfinder Bancorp Inc. | $ | 1,474 | $ | 1,295 | $ | 5,005 | $ | 2,416 | ||||||||
Convertible preferred stock dividends | 70 | 70 | 208 | 139 | ||||||||||||
Warrant dividends | 7 | 7 | 22 | 15 | ||||||||||||
Undistributed earnings allocated to participating securities | 241 | 206 | 853 | 195 | ||||||||||||
Net income available to common shareholders | $ | 1,156 | $ | 1,012 | $ | 3,922 | $ | 2,067 | ||||||||
For the Periods Ended | ||||||||||||||||
(Unaudited) | ||||||||||||||||
September 30, | December 31, | September 30, | ||||||||||||||
2020 | 2019 | 2019 | ||||||||||||||
Selected Balance Sheet Data | ||||||||||||||||
Assets | $ | 1,202,009 | $ | 1,093,807 | $ | 1,056,120 | ||||||||||
Earning assets | 1,131,827 | 1,032,817 | 984,899 | |||||||||||||
Total loans | 820,309 | 781,451 | 725,900 | |||||||||||||
Deposits | 998,233 | 881,893 | 859,609 | |||||||||||||
Borrowed funds | 80,226 | 93,125 | 79,252 | |||||||||||||
Allowance for loan losses | 12,103 | 8,669 | 8,330 | |||||||||||||
Subordinated loans | 15,154 | 15,128 | 15,119 | |||||||||||||
Pathfinder Bancorp, Inc. Shareholders' equity | 94,477 | 90,434 | 88,962 | |||||||||||||
Asset Quality Ratios | ||||||||||||||||
Net loan charge-offs (annualized) to average loans | 0.08 | % | 0.09 | % | 0.07 | % | ||||||||||
Allowance for loan losses to period end loans | 1.48 | % | 1.11 | % | 1.15 | % | ||||||||||
Allowance for loan losses to nonperforming loans | 91.44 | % | 165.25 | % | 156.43 | % | ||||||||||
Nonperforming loans to period end loans | 1.61 | % | 0.67 | % | 0.73 | % | ||||||||||
Nonperforming assets to total assets | 1.10 | % | 0.49 | % | 0.52 | % | ||||||||||
For the three months | For the nine months | |||||||||||||||
ended September 30, | ended September 30, | |||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Key Earnings Ratios | ||||||||||||||||
Return on average assets | 0.50 | % | 0.51 | % | 0.58 | % | 0.33 | % | ||||||||
Return on average common equity | 7.47 | % | 7.01 | % | 8.62 | % | 4.63 | % | ||||||||
Return on average equity | 6.25 | % | 5.80 | % | 7.19 | % | 4.21 | % | ||||||||
Net interest margin | 3.01 | % | 3.00 | % | 2.93 | % | 2.94 | % | ||||||||
Share, Per Share and Ratio Data | ||||||||||||||||
Basic weighted average shares outstanding* | 4,650 | 4,579 | 4,632 | 4,423 | ||||||||||||
Basic earnings per share* | $ | 0.25 | $ | 0.22 | $ | 0.85 | $ | 0.47 | ||||||||
Diluted weighted average shares outstanding* | 4,650 | 4,579 | 4,632 | 4,423 | ||||||||||||
Diluted earnings per share* | $ | 0.25 | $ | 0.22 | $ | 0.85 | $ | 0.47 | ||||||||
Cash dividends per share | $ | 0.06 | $ | 0.06 | $ | 0.18 | $ | 0.18 | ||||||||
Book value per common share at September 30, 2020 and 2019 | $ | 16.64 | $ | 15.63 | ||||||||||||
Tangible book value per common share at September 30, 2020 and 2019 | $ | 15.66 | $ | 14.64 | ||||||||||||
Tangible book value per common and preferred share at September 30, 2020 and 2019 | $ | 15.20 | $ | 14.37 | ||||||||||||
Tangible equity to tangible assets at September 30, 2020 and 2019 | 7.50 | % | 8.02 | % | ||||||||||||
Tangible equity to tangible assets at September 30, 2020 and 2019, adjusted | 8.00 | % | 8.02 | % | ||||||||||||
Non-GAAP Reconciliation | ||||||||||||||||
Tangible book value per common share | ||||||||||||||||
Total equity | $ | 94,477 | $ | 88,962 | ||||||||||||
Intangible assets | (4,673 | ) | (4,689 | ) | ||||||||||||
Convertible preferred equity | (15,369 | ) | (15,369 | ) | ||||||||||||
Common tangible equity | $ | 74,435 | $ | 68,904 | ||||||||||||
Common shares outstanding | 4,754 | 4,708 | ||||||||||||||
Tangible book value per common share | $ | 15.66 | $ | 14.64 | ||||||||||||
Tangible book value per common and fully converted preferred share | ||||||||||||||||
Total equity | $ | 94,477 | $ | 88,962 | ||||||||||||
Intangible assets | (4,673 | ) | (4,689 | ) | ||||||||||||
Common and convertible preferred tangible equity | $ | 89,804 | $ | 84,273 | ||||||||||||
Common shares outstanding | 4,754 | 4,708 | ||||||||||||||
Convertible preferred shares outstanding | 1,155 | 1,155 | ||||||||||||||
Common and convertible preferred shares outstanding | 5,909 | 5,863 | ||||||||||||||
Tangible book value per common and (fully converted) preferred share | $ | 15.20 | $ | 14.37 | ||||||||||||
Tangible equity to tangible assets | ||||||||||||||||
Tangible common equity (fully converted basis) | $ | 89,804 | $ | 84,273 | ||||||||||||
Tangible assets | 1,197,336 | 1,051,431 | ||||||||||||||
Tangible equity to tangible assets ratio | 7.50 | % | 8.02 | % | ||||||||||||
Tangible equity to tangible assets, adjusted | ||||||||||||||||
Tangible common equity (fully converted basis) | $ | 89,804 | $ | 84,273 | ||||||||||||
Tangible assets | 1,197,336 | 1,051,431 | ||||||||||||||
Less: Paycheck Protection Program (PPP) loans | (75,278 | ) | - | |||||||||||||
Total assets excluding PPP loans | 1,122,058 | 1,051,431 | ||||||||||||||
Tangible equity to tangible assets ratio, excluding PPP loans | 8.00 | % | 8.02 | % | ||||||||||||
* Basic and diluted earnings per share are calculated based upon the two-class method for the three and six months ended September 30, 2020 and 2019. | ||||||||||||||||
Weighted average shares outstanding do not include unallocated ESOP shares. | ||||||||||||||||
The above information is preliminary and based on the Company's data available at the time of presentation. | ||||||||||||||||
Investor/Media Contacts
Thomas W. Schneider, President, CEO
Walter F. Rusnak, Senior Vice President, CFO
Telephone: (315) 343-0057
FAQ
What were Pathfinder Bancorp's net income figures for Q3 2020?
How much did total revenue increase in Q3 2020 for PBHC?
What is the total amount of loans for Pathfinder Bancorp as of September 30, 2020?
What are the total deposits for PBHC as of Q3 2020?