PBF Energy Announces Second Quarter 2024 Results and Declares Dividend of $0.25 per Share
PBF Energy Inc. (NYSE:PBF) reported a second quarter 2024 loss from operations of $74.6 million, compared to income of $1,389.2 million in Q2 2023. Excluding special items, the loss was $72.5 million. The company posted a net loss of $66.0 million, or $(0.56) per share, compared to net income of $1,030.4 million, or $7.88 per share, in Q2 2023.
Despite disappointing earnings, PBF maintained a strong cash position of approximately $1.4 billion, with total debt around $1.3 billion. The company declared a quarterly dividend of $0.25 per share and conducted share repurchases of about $100 million in Q2. PBF completed major planned maintenance in multiple regions and expects full-year 2024 refining capital expenditures to be around $850 million.
PBF Energy Inc. (NYSE:PBF) ha riportato una perdita operativa di 74,6 milioni di dollari nel secondo trimestre del 2024, rispetto a un utile di 1.389,2 milioni di dollari nel Q2 2023. Escludendo elementi straordinari, la perdita ammontava a 72,5 milioni di dollari. L'azienda ha registrato una perdita netta di 66,0 milioni di dollari, ovvero $(0,56) per azione, rispetto a un utile netto di 1.030,4 milioni di dollari, pari a $7,88 per azione, nel Q2 2023.
Nonostante i risultati deludenti, PBF ha mantenuto una solida posizione di liquidità di circa 1,4 miliardi di dollari, con un debito totale di circa 1,3 miliardi di dollari. L'azienda ha dichiarato un dividendo trimestrale di 0,25 dollari per azione e ha effettuato riacquisti di azioni per circa 100 milioni di dollari nel Q2. PBF ha completato importanti lavori di manutenzione programmati in diverse regioni e prevede che le spese in conto capitale per la raffinazione per l'intero anno 2024 si aggireranno attorno a 850 milioni di dollari.
PBF Energy Inc. (NYSE:PBF) reportó una pérdida operativa de 74.6 millones de dólares en el segundo trimestre de 2024, en comparación con un ingreso de 1,389.2 millones de dólares en el Q2 2023. Excluyendo artículos especiales, la pérdida fue de 72.5 millones de dólares. La compañía publicó una pérdida neta de 66.0 millones de dólares, o $(0.56) por acción, en comparación con un ingreso neto de 1,030.4 millones de dólares, o $7.88 por acción, en el Q2 2023.
A pesar de los ingresos decepcionantes, PBF mantuvo una sólida posición de efectivo de aproximadamente 1.4 mil millones de dólares, con una deuda total de alrededor de 1.3 mil millones de dólares. La compañía declaró un dividendo trimestral de 0.25 dólares por acción y llevó a cabo recompras de acciones por aproximadamente 100 millones de dólares en el Q2. PBF completó un mantenimiento importante planificado en múltiples regiones y espera que el gasto de capital en refinación para todo el año 2024 sea de alrededor de 850 millones de dólares.
PBF 에너지 주식회사 (NYSE:PBF)는 2024년 2분기 운영 손실이 7460만 달러라고 보고했으며, 이는 2023년 2분기 1389.2만 달러의 수익에 비해 감소한 수치입니다. 특별 항목을 제외한 손실은 7250만 달러였습니다. 회사는 순손실이 6600만 달러, 즉 주당 $(0.56)으로 보고했으며, 이는 2023년 2분기 순수익 10억3040만 달러, 주당 $7.88에 비해 감소한 수치입니다.
실망스러운 수익에도 불구하고 PBF는 약 14억 달러의 강력한 현금 보유액을 유지했으며, 총 부채는 약 13억 달러에 달했습니다. 회사는 주당 0.25달러의 분기 배당금을 선언하고, 2분기에는 약 1억 달러를 자사주매입에 사용했습니다. PBF는 여러 지역에서 주요 예방 정비를 완료했으며, 2024년 전체 정제 자본 지출이 약 8억 5천만 달러에 이를 것으로 예상하고 있습니다.
PBF Energy Inc. (NYSE:PBF) a annoncé une perte d'exploitation de 74,6 millions de dollars au deuxième trimestre 2024, contre un revenu de 1.389,2 millions de dollars au T2 2023. En excluant les éléments spéciaux, la perte était de 72,5 millions de dollars. L'entreprise a enregistré une perte nette de 66,0 millions de dollars, soit $(0,56) par action, contre un revenu net de 1.030,4 millions de dollars, soit $7,88 par action, au T2 2023.
malgré des résultats décevants, PBF a maintenu une solide position de liquidités d'environ 1,4 milliard de dollars, avec une dette totale d'environ 1,3 milliard de dollars. L'entreprise a déclaré un dividende trimestriel de 0,25 dollars par action et a réalisé des rachats d'actions d'environ 100 millions de dollars au T2. PBF a terminé des travaux de maintenance majeurs prévus dans plusieurs régions et s'attend à ce que les dépenses en capital de raffinage pour l'année 2024 dans son ensemble s'élèvent à environ 850 millions de dollars.
PBF Energy Inc. (NYSE:PBF) berichtete über einen Betriebsverlust von 74,6 Millionen Dollar im zweiten Quartal 2024, verglichen mit einem Gewinn von 1.389,2 Millionen Dollar im Q2 2023. Ohne Sonderposten betrug der Verlust 72,5 Millionen Dollar. Das Unternehmen verbuchte einen Nettoverlust von 66,0 Millionen Dollar, oder $(0,56) pro Aktie, im Vergleich zu einem Nettogewinn von 1.030,4 Millionen Dollar, oder $7,88 pro Aktie, im Q2 2023.
Trotz enttäuschender Ergebnisse hielt PBF eine starke Barreserve von ungefähr 1,4 Milliarden Dollar, während die Gesamtschulden bei etwa 1,3 Milliarden Dollar lagen. Das Unternehmen erklärte eine Quartalsdividende von 0,25 Dollar pro Aktie und führte Aktienrückkäufe in Höhe von etwa 100 Millionen Dollar im Q2 durch. PBF hat umfangreiche geplante Wartungsarbeiten in mehreren Regionen abgeschlossen und erwartet, dass die Investitionen in das Raffinierungs-Kapital für das Gesamtjahr 2024 etwa 850 Millionen Dollar betragen werden.
- Maintained strong cash position of approximately $1.4 billion
- Declared quarterly dividend of $0.25 per share
- Conducted share repurchases of about $100 million in Q2 2024
- Completed majority of planned maintenance for the year
- Reported Q2 2024 loss from operations of $74.6 million, down from $1,389.2 million income in Q2 2023
- Net loss of $66.0 million, or $(0.56) per share, compared to net income of $1,030.4 million in Q2 2023
- Market conditions broke from typical seasonal patterns, impacting capture rates and reducing realized margins
- Extensive maintenance in multiple regions during Q2 affected financial performance
Insights
PBF Energy's Q2 2024 results paint a challenging picture for the refining industry. The company reported a loss from operations of
The company's adjusted fully-converted net loss of
Despite the disappointing results, PBF Energy maintained its quarterly dividend of
The company's balance sheet remains relatively strong with
Looking ahead, PBF's projected capital expenditures of
The refining industry's cyclical nature is evident in PBF Energy's Q2 2024 results. The company's performance was impacted by atypical seasonal patterns, with product cracks peaking early in the quarter and declining thereafter. This unusual market behavior underscores the importance of timing in the refining business.
PBF's extensive maintenance activities in the East, Mid-continent and West Coast regions during the first two months of Q2 coincided with these unfavorable market conditions. This unfortunate timing likely exacerbated the negative impact on the company's financial performance, highlighting the delicate balance refiners must strike between necessary maintenance and market opportunities.
Looking at throughput expectations for Q3 2024, PBF projects a total range of 885,000 to 945,000 barrels per day. This suggests a recovery in operational capacity following the maintenance period. However, the actual financial impact will depend on market conditions, which remain uncertain given recent volatility.
The refining industry's outlook remains challenging, with factors such as the global push for cleaner energy, fluctuating oil prices and geopolitical tensions all playing roles. PBF's ability to navigate these headwinds will be important for its future performance.
Investors should closely monitor industry trends, particularly the spread between crude oil prices and refined product prices, as well as global demand patterns for refined products. These factors will be key determinants of PBF's ability to return to profitability in the coming quarters.
- Second quarter loss from operations of
(excluding special items, second quarter loss from operations of$74.6 million )$72.5 million - Announces quarterly dividend of
per share$0.25 - Second quarter 2024 share repurchases of approximately 2.0 million shares for approximately
$100 million
The company reported second quarter 2024 net loss of
Matt Lucey, PBF Energy's President and CEO, said, "PBF delivered results below our expectations for the second quarter. Market conditions broke from typical seasonal patterns, with product cracks higher early in the quarter and declining as the quarter progressed. We conducted extensive maintenance in our East, Mid-continent and West Coast Regions during the first two months of the quarter. Market conditions coupled with maintenance activity, especially the early-quarter timing, impacted capture rates and reduced realized margins. Despite the disappointing earnings, we were able to maintain our strong cash position through the quarter by reducing the elevated working capital position generated by the work completed earlier in the year."
Mr. Lucey continued, "Looking ahead, we have completed the majority of our planned maintenance for the year and our last turnaround will commence in the fall at
PBF Energy Inc. Declares Dividend
The company announced today that it will pay a quarterly dividend of
PBF Strategic Update and Outlook
PBF remains committed to the safety and reliability of our operations. We strive to maintain the quality of our balance sheet and preserve the ability of our operations to continue supporting our long-term strategic goal of increasing the value of our company. At quarter-end, we had approximately
As always, the safety and reliability of our core operations are paramount. We continue investing in all our assets and expect full-year 2024 refining capital expenditures to be in the
Timing of planned maintenance and throughput ranges provided reflect current expectations and are subject to change based on market conditions and other factors. Current third quarter throughput expectations are included in the table below.
Expected throughput ranges (barrels per day) | ||
Third Quarter 2024 | ||
Low | High | |
East Coast | 285,000 | 305,000 |
Mid-continent | 145,000 | 155,000 |
Gulf Coast | 165,000 | 175,000 |
West Coast | 290,000 | 310,000 |
Total | 885,000 | 945,000 |
Guidance provided constitutes forward-looking information and is based on current PBF Energy operating plans, company assumptions, and company configuration. Year-to-date actual throughput and quarterly guidance should be used to adjust full-year expectations. All figures and timelines are subject to change based on a variety of factors, including market and macroeconomic factors, as well as company strategic decision-making and overall company performance.
St. Bernard Renewables
SBR averaged approximately 16,500 barrels per day of renewable diesel production in the second quarter. During the third quarter, SBR operations will reflect a catalyst change beginning in late July and scheduled for completion in late August. Renewable diesel production for the third quarter is expected to average approximately 12,500 barrels per day.
Adjusted Fully-Converted Results
Adjusted fully-converted results assume the exchange of all PBF Energy Company LLC Series A Units and dilutive securities into shares of PBF Energy Inc. Class A common stock on a one-for-one basis, resulting in the elimination of the noncontrolling interest and a corresponding adjustment to the company's tax provision.
Non-GAAP Measures
This earnings release, and the discussion during the management conference call, may include references to Non-GAAP (Generally Accepted Accounting Principles) measures including Adjusted Fully-Converted Net Income (Loss), Adjusted Fully-Converted Net Income (Loss) excluding special items, Adjusted Fully-Converted Net Income (Loss) per fully-exchanged, fully-diluted share, Income (Loss) from operations excluding special items, gross refining margin, gross refining margin excluding special items, gross refining margin per barrel of throughput, EBITDA (Earnings before Interest, Income Taxes, Depreciation and Amortization), EBITDA excluding special items, Adjusted EBITDA, net debt, net debt to capitalization ratio and net debt to capitalization ratio excluding special items. PBF believes that Non-GAAP financial measures provide useful information about its operating performance and financial results. However, these measures have important limitations as analytical tools and should not be viewed in isolation or considered as alternatives for, or superior to, comparable GAAP financial measures. PBF's Non-GAAP financial measures may also differ from similarly named measures used by other companies.
See the accompanying tables and footnotes in this release for additional information on the Non-GAAP measures used in this release and reconciliations to the most directly comparable GAAP measures.
Conference Call Information
PBF Energy's senior management will host a conference call and webcast regarding quarterly results and other business matters on Thursday, August 1, 2024, at 8:30 a.m. ET. The call is being webcast and can be accessed at PBF Energy's website, http://www.pbfenergy.com. The call can also be accessed by dialing (800) 579-2543 or (785) 424-1789; Conference ID: PBF2Q24. The audio replay will be available approximately two hours after the end of the call and will be available through the company's website.
Forward-Looking Statements
Statements in this press release relating to future plans, results, performance, expectations, achievements and the like are considered "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include the Company's expectations with respect to its plans, objectives, expectations and intentions with respect to future earnings and operations, including those of our 50-50 equity method investment in SBR. These forward-looking statements involve known and unknown risks, uncertainties and other factors, many of which may be beyond the Company's control, that may cause actual results to differ materially from any future results, performance or achievements expressed or implied by the forward-looking statements. Factors and uncertainties that may cause actual results to differ include but are not limited to the risks disclosed in the Company's filings with the SEC, our ability to operate safely, reliably, sustainably and in an environmentally responsible manner; our ability to successfully diversify our operations; our ability to make acquisitions or investments, including in renewable diesel production, and to realize the benefits from such acquisitions or investments; our ability to successfully manage the operations of our 50-50 equity method investment in SBR; our expectations with respect to our capital spending and turnaround projects; risks associated with our obligation to buy Renewable Identification Numbers and related market risks related to the price volatility thereof; the possibility that we might reduce or not pay further dividends in the future; certain developments in the global oil markets and their impact on the global macroeconomic conditions; risks relating to the securities markets generally; the impact of changes in inflation, interest rates and capital costs; and the impact of market conditions, unanticipated developments, regulatory approvals, changes in laws and other events that negatively impact the Company. All forward-looking statements speak only as of the date hereof. The Company undertakes no obligation to revise or update any forward-looking statements except as may be required by applicable law.
About PBF Energy Inc.
PBF Energy Inc. (NYSE:PBF) is one of the largest independent refiners in
PBF Energy is also a
Contacts:
Colin Murray (investors)
ir@pbfenergy.com
Tel: 973.455.7578
Michael C. Karlovich (media)
mediarelations@pbfenergy.com
Tel: 973.455.8994
PBF ENERGY INC. AND SUBSIDIARIES | |||||||||||
EARNINGS RELEASE TABLES | |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||
(Unaudited, in millions, except share and per share data) | |||||||||||
Three Months Ended | Six Months Ended | ||||||||||
June 30, | June 30, | ||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||
Revenues | $ 8,736.1 | $ 9,157.6 | $ 17,381.7 | $ 18,452.6 | |||||||
Cost and expenses: | |||||||||||
Cost of products and other | 7,962.4 | 7,908.0 | 15,560.3 | 15,703.3 | |||||||
Operating expenses (excluding depreciation and amortization | 612.6 | 597.0 | 1,300.7 | 1,378.4 | |||||||
Depreciation and amortization expense | 154.8 | 142.2 | 296.2 | 284.1 | |||||||
Cost of sales | 8,729.8 | 8,647.2 | 17,157.2 | 17,365.8 | |||||||
General and administrative expenses (excluding depreciation | 65.0 | 104.2 | 128.2 | 164.2 | |||||||
Depreciation and amortization expense | 3.3 | 2.3 | 6.5 | 4.2 | |||||||
Change in fair value of contingent consideration, net | — | (16.6) | (3.3) | (32.9) | |||||||
Equity loss in investee | 12.4 | — | 13.2 | — | |||||||
(Gain) loss on formation of SBR equity method investment | — | (968.9) | 8.7 | (968.9) | |||||||
Loss (gain) on sale of assets | 0.2 | 0.2 | 0.7 | (1.4) | |||||||
Total cost and expenses | 8,810.7 | 7,768.4 | 17,311.2 | 16,531.0 | |||||||
Income (loss) from operations | (74.6) | 1,389.2 | 70.5 | 1,921.6 | |||||||
Other income (expense): | |||||||||||
Interest expense (net of interest income of | (17.3) | (13.8) | (27.8) | (32.5) | |||||||
Change in fair value of catalyst obligations | — | 0.5 | — | 1.2 | |||||||
Other non-service components of net periodic benefit cost | 0.6 | 0.1 | 1.2 | 0.4 | |||||||
Other expense | — | 2.3 | — | — | |||||||
Income (loss) before income taxes | (91.3) | 1,378.3 | 43.9 | 1,890.7 | |||||||
Income tax (benefit) expense | (25.3) | 347.9 | 2.4 | 474.4 | |||||||
Net income (loss) | (66.0) | 1,030.4 | 41.5 | 1,416.3 | |||||||
Less: net income (loss) attributable to noncontrolling interest | (0.8) | 10.0 | 0.1 | 13.8 | |||||||
Net income (loss) attributable to PBF Energy Inc. | $ (65.2) | $ 1,020.4 | $ 41.4 | $ 1,402.5 | |||||||
Net income (loss) available to Class A common stock per | |||||||||||
Basic | $ (0.56) | $ 8.14 | $ 0.35 | $ 11.04 | |||||||
Diluted | $ (0.56) | $ 7.88 | $ 0.33 | $ 10.67 | |||||||
Weighted-average shares outstanding-basic | 117,043,158 | 125,288,452 | 118,965,510 | 127,028,449 | |||||||
Weighted-average shares outstanding-diluted | 117,905,938 | 130,446,002 | 124,195,155 | 132,428,607 | |||||||
Dividends per common share | $ 0.25 | $ 0.20 | $ 0.50 | $ 0.40 | |||||||
Adjusted fully-converted net income (loss) and adjusted | |||||||||||
Adjusted fully-converted net income (loss) | $ (65.8) | $ 1,027.7 | $ 41.5 | $ 1,412.4 | |||||||
Adjusted fully-converted net income (loss) per fully | $ (0.56) | $ 7.88 | $ 0.33 | $ 10.67 | |||||||
Adjusted fully-converted shares outstanding - diluted (Note 6) | 117,905,938 | 130,446,002 | 124,195,155 | 132,428,607 | |||||||
See Footnotes to Earnings Release Tables |
PBF ENERGY INC. AND SUBSIDIARIES | |||||||||||||
RECONCILIATION OF AMOUNTS REPORTED UNDER | |||||||||||||
(Unaudited, in millions, except share and per share data) | |||||||||||||
RECONCILIATION OF NET INCOME (LOSS) TO | Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | ||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||
Net income (loss) attributable to PBF Energy Inc. | $ (65.2) | $ 1,020.4 | $ 41.4 | $ 1,402.5 | |||||||||
Less: Income allocated to participating securities | — | — | — | — | |||||||||
Income (loss) available to PBF Energy Inc. stockholders - | (65.2) | 1,020.4 | 41.4 | 1,402.5 | |||||||||
Add: Net income (loss) attributable to noncontrolling interest | (0.8) | 9.9 | 0.1 | 13.4 | |||||||||
Less: Income tax benefit (expense) (Note 3) | 0.2 | (2.6) | — | (3.5) | |||||||||
Adjusted fully-converted net income (loss) | $ (65.8) | $ 1,027.7 | $ 41.5 | $ 1,412.4 | |||||||||
Special items (Note 4): | |||||||||||||
Add: LCM inventory adjustment - SBR | 2.1 | — | (4.5) | — | |||||||||
Add: Change in fair value of contingent consideration, net | — | (16.6) | (3.3) | (32.9) | |||||||||
Add: Gain on land sales | — | — | — | (1.7) | |||||||||
Add: (Gain) loss on formation of SBR equity method | — | (968.9) | 8.7 | (968.9) | |||||||||
Less: Recomputed income tax on special items (Note 3) | (0.5) | 256.1 | (0.2) | 260.9 | |||||||||
Adjusted fully-converted net income (loss) excluding | $ (64.2) | $ 298.3 | $ 42.2 | $ 669.8 | |||||||||
Weighted-average shares outstanding of PBF Energy Inc | 117,043,158 | 125,288,452 | 118,965,510 | 127,028,449 | |||||||||
Conversion of PBF LLC Series A Units (Note 5) | 862,780 | 910,457 | 862,780 | 910,457 | |||||||||
Common stock equivalents (Note 6) | — | 4,247,093 | 4,366,865 | 4,489,701 | |||||||||
Fully-converted shares outstanding - diluted | 117,905,938 | 130,446,002 | 124,195,155 | 132,428,607 | |||||||||
Adjusted fully-converted net income (loss) per fully | $ (0.56) | $ 7.88 | $ 0.33 | $ 10.67 | |||||||||
Adjusted fully-converted net income (loss) excluding | $ (0.54) | $ 2.29 | $ 0.34 | $ 5.06 | |||||||||
Three Months Ended | Six Months Ended | ||||||||||||
RECONCILIATION OF INCOME (LOSS) FROM OPERATIONS TO INCOME (LOSS) FROM | June 30, | June 30, | |||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||
Income (loss) from operations | $ (74.6) | $ 1,389.2 | $ 70.5 | $ 1,921.6 | |||||||||
Special Items (Note 4): | |||||||||||||
Add: LCM inventory adjustment -SBR | 2.1 | — | (4.5) | — | |||||||||
Add: Change in fair value of contingent consideration, net | — | (16.6) | (3.3) | (32.9) | |||||||||
Add: Gain on land sales | — | — | — | (1.7) | |||||||||
Add: (Gain) loss on formation of SBR equity method investment | — | (968.9) | 8.7 | (968.9) | |||||||||
Income (loss) from operations excluding special items | $ (72.5) | $ 403.7 | $ 71.4 | $ 918.1 | |||||||||
See Footnotes to Earnings Release Tables | |||||||||||||
PBF ENERGY INC. AND SUBSIDIARIES | ||||||||||||||
RECONCILIATION OF AMOUNTS REPORTED UNDER | ||||||||||||||
EBITDA RECONCILIATIONS (Note 7) | ||||||||||||||
(Unaudited, in millions) | ||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||
June 30, | June 30, | |||||||||||||
RECONCILIATION OF NET INCOME (LOSS) TO EBITDA | 2024 | 2023 | 2024 | 2023 | ||||||||||
Net income (loss) | $ (66.0) | $ 1,030.4 | $ 41.5 | $ 1,416.3 | ||||||||||
Add: Depreciation and amortization expense | 158.1 | 144.5 | 302.7 | 288.3 | ||||||||||
Add: Interest expense, net | 17.3 | 13.8 | 27.8 | 32.5 | ||||||||||
Add: Income tax expense (benefit) | (25.3) | 347.9 | 2.4 | 474.4 | ||||||||||
EBITDA | $ 84.1 | $ 1,536.6 | $ 374.4 | $ 2,211.5 | ||||||||||
Special Items (Note 4): | ||||||||||||||
Add: LCM inventory adjustment -SBR | 2.1 | — | (4.5) | — | ||||||||||
Add: Change in fair value of contingent consideration, net | — | (16.6) | (3.3) | (32.9) | ||||||||||
Add: Gain on land sales | — | — | — | (1.7) | ||||||||||
Add: (Gain) loss on formation of SBR equity method investment | — | (968.9) | 8.7 | (968.9) | ||||||||||
EBITDA excluding special items | $ 86.2 | $ 551.1 | $ 375.3 | $ 1,208.0 | ||||||||||
Three Months Ended | Six Months Ended | |||||||||||||
June 30, | June 30, | |||||||||||||
RECONCILIATION OF EBITDA TO ADJUSTED EBITDA | 2024 | 2023 | 2024 | 2023 | ||||||||||
EBITDA | $ 84.1 | $ 1,536.6 | $ 374.4 | $ 2,211.5 | ||||||||||
Add: Stock-based compensation | 8.6 | 9.7 | 21.0 | 18.9 | ||||||||||
Add: Change in fair value of catalyst obligations | — | (0.5) | — | (1.2) | ||||||||||
Add: LCM inventory adjustment -SBR (Note 4) | 2.1 | — | (4.5) | — | ||||||||||
Add: Change in fair value of contingent consideration, net (Note 4) | — | (16.6) | (3.3) | (32.9) | ||||||||||
Add: Gain on land sales (Note 4) | — | — | — | (1.7) | ||||||||||
Add: (Gain) loss on formation of SBR equity method investment (Note 4) | — | (968.9) | 8.7 | (968.9) | ||||||||||
Adjusted EBITDA | $ 94.8 | $ 560.3 | $ 396.3 | $ 1,225.7 | ||||||||||
See Footnotes to Earnings Release Tables |
PBF ENERGY INC. AND SUBSIDIARIES | |||||||
EARNINGS RELEASE TABLES | |||||||
CONDENSED CONSOLIDATED BALANCE SHEET DATA | |||||||
(Unaudited, in millions) | |||||||
June 30, | December 31, | ||||||
2024 | 2023 | ||||||
Balance Sheet Data: | |||||||
Cash and cash equivalents | $ 1,367.2 | $ 1,783.5 | |||||
Inventories | 2,864.2 | 3,183.1 | |||||
Total assets | 14,076.1 | 14,387.8 | |||||
Total debt | 1,251.5 | 1,245.9 | |||||
Total equity | 6,406.4 | 6,631.3 | |||||
Total equity excluding special items (Note 4, 13) | $ 5,333.2 | $ 5,557.4 | |||||
Total debt to capitalization ratio (Note 13) | 16 % | 16 % | |||||
Total debt to capitalization ratio, excluding special items (Note 13) | 19 % | 18 % | |||||
Net debt to capitalization ratio* (Note 13) | (2) % | (9) % | |||||
Net debt to capitalization ratio, excluding special items* (Note 13) | (2) % | (11) % | |||||
* Negative ratio exists as of June 30, 2024 and December 31, 2023 as cash is in excess of debt | |||||||
SUMMARIZED STATEMENT OF CASH FLOW DATA | |||||||
(Unaudited, in millions) | |||||||
Six Months Ended June 30, | |||||||
2024 | 2023 | ||||||
Cash flows provided by operating activities | $ 441.1 | $ 505.7 | |||||
Cash flows used in investing activities | (617.6) | (314.7) | |||||
Cash flows used in financing activities | (239.8) | (877.7) | |||||
Net change in cash and cash equivalents | (416.3) | (686.7) | |||||
Cash and cash equivalents, beginning of period | 1,783.5 | 2,203.6 | |||||
Cash and cash equivalents, end of period | $ 1,367.2 | $ 1,516.9 | |||||
See Footnotes to Earnings Release Tables |
PBF ENERGY INC. AND SUBSIDIARIES | |||||||||
EARNINGS RELEASE TABLES | |||||||||
CONSOLIDATING FINANCIAL INFORMATION (Note 8) | |||||||||
(Unaudited, in millions) | |||||||||
Three Months Ended June 30, 2024 | |||||||||
Refining | Logistics | Corporate | Eliminations | Consolidated | |||||
Revenues | $ 8,726.6 | $ 98.5 | $ — | $ (89.0) | $ 8,736.1 | ||||
Depreciation and amortization expense | 145.7 | 9.1 | 3.3 | — | 158.1 | ||||
Income (loss) from operations | (46.9) | 51.0 | (78.7) | — | (74.6) | ||||
Interest (income) expense, net | (2.7) | (0.4) | 20.4 | — | 17.3 | ||||
Capital expenditures | 330.3 | 0.6 | 2.5 | — | 333.4 | ||||
Three Months Ended June 30, 2023 | |||||||||
Refining | Logistics | Corporate | Eliminations | Consolidated | |||||
Revenues | $ 9,148.4 | $ 94.0 | $ — | $ (84.8) | $ 9,157.6 | ||||
Depreciation and amortization expense | 133.0 | 9.2 | 2.3 | — | 144.5 | ||||
Income from operations (1) | 455.6 | 51.9 | 881.7 | — | 1,389.2 | ||||
Interest (income) expense, net | (6.9) | 0.1 | 20.6 | — | 13.8 | ||||
Capital expenditures (2) | 362.1 | 2.4 | 2.5 | — | 367.0 | ||||
Six Months Ended June 30, 2024 | |||||||||
Refining | Logistics | Corporate | Eliminations | Consolidated | |||||
Revenues | $ 17,363.0 | $ 194.6 | $ — | $ (175.9) | $ 17,381.7 | ||||
Depreciation and amortization expense | 278.0 | 18.2 | 6.5 | — | 302.7 | ||||
Income (loss) from operations (1) | 123.7 | 96.1 | (149.3) | — | 70.5 | ||||
Interest (income) expense, net | (6.8) | (1.0) | 35.6 | — | 27.8 | ||||
Capital expenditures (2) | 613.4 | 1.7 | 3.0 | — | 618.1 | ||||
Six Months Ended June 30, 2023 | |||||||||
Refining | Logistics | Corporate | Eliminations | Consolidated | |||||
Revenues | $ 18,433.9 | $ 192.5 | $ — | $ (173.8) | $ 18,452.6 | ||||
Depreciation and amortization expense | 265.9 | 18.2 | 4.2 | — | 288.3 | ||||
Income from operations (1) | 981.3 | 101.6 | 838.7 | — | 1,921.6 | ||||
Interest (income) expense, net | (11.0) | 3.8 | 39.7 | — | 32.5 | ||||
Capital expenditures (2) | 741.3 | 5.1 | 3.7 | — | 750.1 | ||||
Balance at June 30, 2024 | |||||||||
Refining | Logistics | Corporate | Eliminations | Consolidated | |||||
Total Assets (3) | $ 12,295.2 | $ 789.3 | $ 1,030.4 | $ (38.8) | $ 14,076.1 | ||||
Balance at December 31, 2023 | |||||||||
Refining | Logistics | Corporate | Eliminations | Consolidated | |||||
Total Assets (3) | $ 12,590.6 | $ 816.8 | $ 1,024.1 | $ (43.7) | $ 14,387.8 | ||||
(1) Income (loss) from operations within Corporate for the six months ended June 30, 2024 includes an | |||||||||
(2) For the six months ended June 30, 2024, the Company's refining segment included | |||||||||
(3) As of June 30, 2024 and December 31, 2023, Corporate assets include the Company's Equity method investment in SBR of | |||||||||
See Footnotes to Earnings Release Tables |
PBF ENERGY INC. AND SUBSIDIARIES | ||||||||||||
EARNINGS RELEASE TABLES | ||||||||||||
MARKET INDICATORS AND KEY OPERATING INFORMATION | ||||||||||||
(Unaudited) | ||||||||||||
Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
Market Indicators (dollars per barrel) (Note 9) | 2024 | 2023 | 2024 | 2023 | ||||||||
Dated Brent crude oil | $ 85.02 | $ 78.21 | $ 84.09 | $ 79.65 | ||||||||
West Texas Intermediate (WTI) crude oil | $ 80.82 | $ 73.56 | $ 78.95 | $ 74.76 | ||||||||
Light Louisiana Sweet (LLS) crude oil | $ 83.65 | $ 75.62 | $ 81.72 | $ 77.26 | ||||||||
Alaska North Slope (ANS) crude oil | $ 86.42 | $ 78.26 | $ 83.91 | $ 78.64 | ||||||||
Crack Spreads: | ||||||||||||
Dated Brent (NYH) 2-1-1 | $ 21.46 | $ 28.66 | $ 21.26 | $ 30.09 | ||||||||
WTI ( | $ 19.48 | $ 27.82 | $ 18.33 | $ 28.44 | ||||||||
LLS (Gulf Coast) 2-1-1 | $ 18.48 | $ 26.41 | $ 21.42 | $ 30.26 | ||||||||
ANS (West Coast-LA) 4-3-1 | $ 27.44 | $ 33.73 | $ 28.21 | $ 36.08 | ||||||||
ANS (West Coast-SF) 3-2-1 | $ 29.92 | $ 33.56 | $ 28.94 | $ 36.36 | ||||||||
Crude Oil Differentials: | ||||||||||||
Dated Brent (foreign) less WTI | $ 4.21 | $ 4.65 | $ 5.15 | $ 4.89 | ||||||||
Dated Brent less Maya (heavy, sour) | $ 12.14 | $ 14.70 | $ 12.53 | $ 16.58 | ||||||||
Dated Brent less WTS (sour) | $ 4.10 | $ 4.76 | $ 4.93 | $ 5.18 | ||||||||
Dated Brent less ASCI (sour) | $ 3.88 | $ 5.17 | $ 5.08 | $ 6.28 | ||||||||
WTI less WCS (heavy, sour) | $ 13.60 | $ 13.49 | $ 15.58 | $ 16.42 | ||||||||
WTI less Bakken (light, sweet) | $ 0.86 | $ (1.74) | $ 1.77 | $ (2.32) | ||||||||
WTI less Syncrude (light, sweet) | $ (1.45) | $ (2.88) | $ 1.17 | $ (2.99) | ||||||||
WTI less LLS (light, sweet) | $ (2.84) | $ (2.05) | $ (2.77) | $ (2.50) | ||||||||
WTI less ANS (light, sweet) | $ (5.60) | $ (4.70) | $ (4.97) | $ (3.87) | ||||||||
Effective RIN basket price | $ 3.38 | $ 7.68 | $ 3.53 | $ 7.93 | ||||||||
Natural gas (dollars per MMBTU) | $ 2.32 | $ 2.33 | $ 2.21 | $ 2.54 | ||||||||
Key Operating Information | ||||||||||||
Production (barrels per day ("bpd") in thousands) | 926.7 | 945.7 | 918.0 | 902.3 | ||||||||
Crude oil and feedstocks throughput (bpd in thousands) | 921.3 | 935.8 | 909.5 | 893.7 | ||||||||
Total crude oil and feedstocks throughput (millions of barrels) | 83.8 | 85.2 | 165.5 | 161.8 | ||||||||
Consolidated gross margin per barrel of throughput | $ 0.08 | $ 6.00 | $ 1.36 | $ 6.72 | ||||||||
Gross refining margin, excluding special items, per barrel of throughput (Note 4, Note 10) | $ 8.12 | $ 13.62 | $ 9.91 | $ 15.86 | ||||||||
Refining operating expense, per barrel of throughput (Note 11) | $ 6.94 | $ 6.71 | $ 7.47 | $ 8.16 | ||||||||
Crude and feedstocks (% of total throughput) (Note 12) | ||||||||||||
Heavy | 34 % | 27 % | 29 % | 27 % | ||||||||
Medium | 34 % | 35 % | 39 % | 34 % | ||||||||
Light | 18 % | 21 % | 17 % | 21 % | ||||||||
Other feedstocks and blends | 14 % | 17 % | 15 % | 18 % | ||||||||
Total throughput | 100 % | 100 % | 100 % | 100 % | ||||||||
Yield (% of total throughput) | ||||||||||||
Gasoline and gasoline blendstocks | 46 % | 48 % | 47 % | 48 % | ||||||||
Distillates and distillate blendstocks | 33 % | 33 % | 33 % | 33 % | ||||||||
Lubes | 1 % | 1 % | 1 % | 1 % | ||||||||
Chemicals | 1 % | 1 % | 1 % | 1 % | ||||||||
Other | 20 % | 18 % | 19 % | 18 % | ||||||||
Total yield | 101 % | 101 % | 101 % | 101 % | ||||||||
See Footnotes to Earnings Release Tables |
PBF ENERGY INC. AND SUBSIDIARIES | ||||||||||||
EARNINGS RELEASE TABLES | ||||||||||||
SUPPLEMENTAL OPERATING INFORMATION | ||||||||||||
(Unaudited) | ||||||||||||
Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
Supplemental Operating Information - East Coast Refining | ||||||||||||
Production (bpd in thousands) | 313.7 | 300.2 | 311.1 | 312.3 | ||||||||
Crude oil and feedstocks throughput (bpd in thousands) | 319.7 | 304.1 | 316.2 | 315.2 | ||||||||
Total crude oil and feedstocks throughput (millions of barrels) | 29.0 | 27.7 | 57.5 | 57.1 | ||||||||
Gross margin per barrel of throughput | $ (3.85) | $ 1.56 | $ (1.93) | $ 5.59 | ||||||||
Gross refining margin, excluding special items, per barrel of | $ 2.52 | $ 8.09 | $ 5.09 | $ 13.28 | ||||||||
Refining operating expense, per barrel of throughput (Note 11) | $ 4.95 | $ 4.96 | $ 5.64 | $ 6.27 | ||||||||
Crude and feedstocks (% of total throughput) (Note 12): | ||||||||||||
Heavy | 27 % | 6 % | 23 % | 12 % | ||||||||
Medium | 39 % | 46 % | 41 % | 45 % | ||||||||
Light | 16 % | 21 % | 17 % | 19 % | ||||||||
Other feedstocks and blends | 18 % | 27 % | 19 % | 24 % | ||||||||
Total throughput | 100 % | 100 % | 100 % | 100 % | ||||||||
Yield (% of total throughput): | ||||||||||||
Gasoline and gasoline blendstocks | 32 % | 37 % | 33 % | 38 % | ||||||||
Distillates and distillate blendstocks | 34 % | 33 % | 34 % | 35 % | ||||||||
Lubes | 2 % | 2 % | 2 % | 2 % | ||||||||
Chemicals | 1 % | 1 % | 1 % | 1 % | ||||||||
Other | 29 % | 26 % | 28 % | 23 % | ||||||||
Total yield | 98 % | 99 % | 98 % | 99 % | ||||||||
Supplemental Operating Information - Mid-Continent ( | ||||||||||||
Production (bpd in thousands) | 141.6 | 162.0 | 128.0 | 127.9 | ||||||||
Crude oil and feedstocks throughput (bpd in thousands) | 139.8 | 158.5 | 126.1 | 126.0 | ||||||||
Total crude oil and feedstocks throughput (millions of barrels) | 12.8 | 14.4 | 23.0 | 22.8 | ||||||||
Gross margin per barrel of throughput | $ 1.67 | $ 6.80 | $ 4.83 | $ 2.68 | ||||||||
Gross refining margin, excluding special items, per barrel of | $ 9.50 | $ 14.30 | $ 13.36 | $ 12.53 | ||||||||
Refining operating expense, per barrel of throughput (Note 11) | $ 5.82 | $ 6.13 | $ 6.54 | $ 8.00 | ||||||||
Crude and feedstocks (% of total throughput) (Note 12): | ||||||||||||
Medium | 41 % | 37 % | 41 % | 39 % | ||||||||
Light | 56 % | 62 % | 56 % | 60 % | ||||||||
Other feedstocks and blends | 3 % | 1 % | 3 % | 1 % | ||||||||
Total throughput | 100 % | 100 % | 100 % | 100 % | ||||||||
Yield (% of total throughput): | ||||||||||||
Gasoline and gasoline blendstocks | 53 % | 52 % | 55 % | 48 % | ||||||||
Distillates and distillate blendstocks | 36 % | 35 % | 36 % | 35 % | ||||||||
Chemicals | 4 % | 4 % | 4 % | 4 % | ||||||||
Other | 8 % | 11 % | 7 % | 15 % | ||||||||
Total yield | 101 % | 102 % | 102 % | 102 % | ||||||||
See Footnotes to Earnings Release Tables |
PBF ENERGY INC. AND SUBSIDIARIES | ||||||||||||
EARNINGS RELEASE TABLES | ||||||||||||
SUPPLEMENTAL OPERATING INFORMATION | ||||||||||||
(Unaudited) | ||||||||||||
Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
Supplemental Operating Information - Gulf Coast ( | ||||||||||||
Production (bpd in thousands) | 164.8 | 170.7 | 169.1 | 170.3 | ||||||||
Crude oil and feedstocks throughput (bpd in thousands) | 165.1 | 169.3 | 168.0 | 169.2 | ||||||||
Total crude oil and feedstocks throughput (millions of barrels) | 14.9 | 15.4 | 30.5 | 30.6 | ||||||||
Gross margin per barrel of throughput | $ 2.32 | $ 5.96 | $ 4.18 | $ 9.17 | ||||||||
Gross refining margin, excluding special items, per barrel of | $ 8.66 | $ 12.54 | $ 10.54 | $ 16.23 | ||||||||
Refining operating expense, per barrel of throughput (Note 11) | $ 5.42 | $ 5.68 | $ 5.48 | $ 6.05 | ||||||||
Crude and feedstocks (% of total throughput) (Note 12): | ||||||||||||
Heavy | 16 % | 17 % | 12 % | 17 % | ||||||||
Medium | 47 % | 41 % | 53 % | 36 % | ||||||||
Light | 19 % | 21 % | 16 % | 29 % | ||||||||
Other feedstocks and blends | 18 % | 21 % | 19 % | 18 % | ||||||||
Total throughput | 100 % | 100 % | 100 % | 100 % | ||||||||
Yield (% of total throughput): | ||||||||||||
Gasoline and gasoline blendstocks | 41 % | 47 % | 44 % | 45 % | ||||||||
Distillates and distillate blendstocks | 35 % | 33 % | 35 % | 35 % | ||||||||
Chemicals | 1 % | 1 % | 1 % | 1 % | ||||||||
Other | 23 % | 20 % | 21 % | 20 % | ||||||||
Total yield | 100 % | 101 % | 101 % | 101 % | ||||||||
Supplemental Operating Information - West Coast ( | ||||||||||||
Production (bpd in thousands) | 306.6 | 312.8 | 309.8 | 291.8 | ||||||||
Crude oil and feedstocks throughput (bpd in thousands) | 296.7 | 303.9 | 299.2 | 283.3 | ||||||||
Total crude oil and feedstocks throughput (millions of barrels) | 27.1 | 27.7 | 54.5 | 51.3 | ||||||||
Gross margin per barrel of throughput | $ 0.34 | $ 8.05 | $ (0.05) | $ 6.22 | ||||||||
Gross refining margin, excluding special items, per barrel of | $ 13.21 | $ 19.41 | $ 13.18 | $ 20.01 | ||||||||
Refining operating expense, per barrel of throughput (Note 11) | $ 10.46 | $ 9.34 | $ 10.92 | $ 11.60 | ||||||||
Crude and feedstocks (% of total throughput) (Note 12): | ||||||||||||
Heavy | 68 % | 66 % | 58 % | 63 % | ||||||||
Medium | 18 % | 20 % | 28 % | 19 % | ||||||||
Light | — % | 1 % | — % | 1 % | ||||||||
Other feedstocks and blends | 14 % | 13 % | 14 % | 17 % | ||||||||
Total throughput | 100 % | 100 % | 100 % | 100 % | ||||||||
Yield (% of total throughput): | ||||||||||||
Gasoline and gasoline blendstocks | 59 % | 58 % | 60 % | 59 % | ||||||||
Distillates and distillate blendstocks | 28 % | 31 % | 29 % | 30 % | ||||||||
Other | 16 % | 14 % | 15 % | 14 % | ||||||||
Total yield | 103 % | 103 % | 104 % | 103 % | ||||||||
See Footnotes to Earnings Release Tables |
PBF ENERGY INC. AND SUBSIDIARIES | |||||||||||||
RECONCILIATION OF AMOUNTS REPORTED UNDER | |||||||||||||
GROSS REFINING MARGIN / GROSS REFINING MARGIN PER BARREL OF THROUGHPUT (Note 10) | |||||||||||||
(Unaudited, in millions, except per barrel amounts) | |||||||||||||
Three Months Ended June 30, | |||||||||||||
2024 | 2023 | ||||||||||||
RECONCILIATION OF CONSOLIDATED GROSS MARGIN | $ | per barrel | $ | per barrel | |||||||||
Calculation of consolidated gross margin: | |||||||||||||
Revenues | $ 8,736.1 | $ 104.21 | $ 9,157.6 | $ 107.54 | |||||||||
Less: Cost of sales | 8,729.8 | 104.13 | 8,647.2 | 101.54 | |||||||||
Consolidated gross margin | $ 6.3 | $ 0.08 | $ 510.4 | $ 6.00 | |||||||||
Reconciliation of consolidated gross margin to gross refining | |||||||||||||
Consolidated gross margin | $ 6.3 | $ 0.08 | $ 510.4 | $ 6.00 | |||||||||
Add: Logistics operating expense | 35.1 | 0.41 | 30.2 | 0.34 | |||||||||
Add: Logistics depreciation expense | 9.1 | 0.11 | 9.2 | 0.11 | |||||||||
Less: Logistics gross margin | (97.1) | (1.16) | (94.0) | (1.10) | |||||||||
Add: Refining operating expense | 581.9 | 6.94 | 571.4 | 6.71 | |||||||||
Add: Refining depreciation expense | 145.8 | 1.74 | 133.0 | 1.56 | |||||||||
Gross refining margin | $ 681.1 | $ 8.12 | $ 1,160.2 | $ 13.62 | |||||||||
Gross refining margin excluding special items | $ 681.1 | $ 8.12 | $ 1,160.2 | $ 13.62 | |||||||||
Six Months Ended June 30, | |||||||||||||
2024 | 2023 | ||||||||||||
RECONCILIATION OF CONSOLIDATED GROSS MARGIN | $ | per barrel | $ | per barrel | |||||||||
Calculation of consolidated gross margin: | |||||||||||||
Revenues | $ 17,381.7 | $ 105.02 | $ 18,452.6 | $ 114.07 | |||||||||
Less: Cost of sales | 17,157.2 | 103.66 | 17,365.8 | 107.35 | |||||||||
Consolidated gross margin | $ 224.5 | $ 1.36 | $ 1,086.8 | $ 6.72 | |||||||||
Reconciliation of consolidated gross margin to gross refining | |||||||||||||
Consolidated gross margin | $ 224.5 | $ 1.36 | $ 1,086.8 | $ 6.72 | |||||||||
Add: Logistics operating expense | 72.8 | 0.44 | 67.2 | 0.42 | |||||||||
Add: Logistics depreciation expense | 18.2 | 0.11 | 18.2 | 0.11 | |||||||||
Less: Logistics gross margin | (190.8) | (1.15) | (192.5) | (1.19) | |||||||||
Add: Refining operating expense | 1,236.6 | 7.47 | 1,320.4 | 8.16 | |||||||||
Add: Refining depreciation expense | 278.1 | 1.68 | 265.9 | 1.64 | |||||||||
Gross refining margin | $ 1,639.4 | $ 9.91 | $ 2,566.0 | $ 15.86 | |||||||||
Gross refining margin excluding special items | $ 1,639.4 | $ 9.91 | $ 2,566.0 | $ 15.86 | |||||||||
See Footnotes to Earnings Release Tables |
PBF ENERGY INC. AND SUBSIDIARIES | ||||||||||||||
EARNINGS RELEASE TABLES | ||||||||||||||
FOOTNOTES TO EARNINGS RELEASE TABLES | ||||||||||||||
(1) Adjusted fully-converted information is presented in this table as management believes that these Non-GAAP | ||||||||||||||
(2) Represents the elimination of the noncontrolling interest associated with the ownership by the members of | ||||||||||||||
(3) Represents an adjustment to reflect PBF Energy's estimated annualized statutory corporate tax rate of | ||||||||||||||
(4) The Non-GAAP measures presented include adjusted fully-converted net income (loss) excluding special
Although we believe that Non-GAAP financial measures excluding the impact of special items provide useful
Special Items: | ||||||||||||||
SBR LCM inventory adjustment - The LCM adjustment is a GAAP requirement related to inventory valuation that | ||||||||||||||
Change in fair value of contingent consideration, net - During the six months ended June 30, 2024, we recorded a | ||||||||||||||
(Gain) loss on formation of SBR equity method investment - During the six months ended June 30, 2024, we | ||||||||||||||
Gain on land sales - During the six months ended June 30, 2023, we recorded a gain on the sale of a separate | ||||||||||||||
Recomputed income tax on special items - The income tax impact on these special items is calculated using the | ||||||||||||||
(5) Represents an adjustment to weighted-average diluted shares outstanding to assume the full exchange of | ||||||||||||||
(6) Represents weighted-average diluted shares outstanding assuming the conversion of all common stock | ||||||||||||||
(7) Earnings before Interest, Income Taxes, Depreciation and Amortization ("EBITDA") and Adjusted EBITDA | ||||||||||||||
(8) We operate in two reportable segments: Refining and Logistics. Our operations that are not included in the
PBFX currently does not generate significant third party revenue and intersegment related-party revenues are | ||||||||||||||
(9) Our market indicators table summarizes certain market indicators relating to our operating results as reported | ||||||||||||||
(10) Gross refining margin and gross refining margin per barrel of throughput are Non-GAAP measures because | ||||||||||||||
(11) Represents refining operating expenses, including corporate-owned logistics assets, excluding depreciation | ||||||||||||||
(12) We define heavy crude oil as crude oil with American Petroleum Institute ("API") gravity less than 24 | ||||||||||||||
(13) The total debt to capitalization ratio is calculated by dividing total debt by the sum of total debt and total equity. |
June 30, | December 31, | |||||
2024 | 2023 | |||||
(in millions) | ||||||
Total debt | $ 1,251.5 | $ 1,245.9 | ||||
Total equity | 6,406.4 | 6,631.3 | ||||
Total capitalization | $ 7,657.9 | $ 7,877.2 | ||||
Total debt | $ 1,251.5 | $ 1,245.9 | ||||
Total equity excluding special items | 5,333.2 | 5,557.4 | ||||
Total capitalization excluding special items | $ 6,584.7 | $ 6,803.3 | ||||
Total equity | $ 6,406.4 | $ 6,631.3 | ||||
Special Items (Note 4) | ||||||
Add: LCM inventory adjustment - SBR | 34.2 | 38.7 | ||||
Add: Change in fair value of contingent consideration, net | (62.1) | (58.8) | ||||
Add: Gain on land sales | (89.5) | (89.5) | ||||
Add: Gain on formation of SBR equity method investment | (916.4) | (925.1) | ||||
Add: Cumulative historical equity adjustments (a) | (404.4) | (404.4) | ||||
Less: Recomputed income tax on special items | 365.0 | 365.2 | ||||
Net impact of special items | (1,073.2) | (1,073.9) | ||||
Total equity excluding special items | $ 5,333.2 | $ 5,557.4 | ||||
Total debt | $ 1,251.5 | $ 1,245.9 | ||||
Less: Cash and cash equivalents | 1,367.2 | 1,783.5 | ||||
Net Debt | $ (115.7) | $ (537.6) | ||||
Total debt to capitalization ratio | 16 % | 16 % | ||||
Total debt to capitalization ratio, excluding special items | 19 % | 18 % | ||||
Net debt to capitalization ratio* | (2) % | (9) % | ||||
Net debt to capitalization ratio, excluding special items* | (2) % | (11) % | ||||
*Negative ratio exists as of June 30, 2024 and December 31, 2023 as cash is in excess of debt | ||||||
(a) Refer to the Company's 2023 Annual Report on Form 10-K ("Notes to Non-GAAP Financial Measures" within Management's |
View original content to download multimedia:https://www.prnewswire.com/news-releases/pbf-energy-announces-second-quarter-2024-results-and-declares-dividend-of-0-25-per-share-302212105.html
SOURCE PBF Energy Inc.
FAQ
What were PBF Energy's Q2 2024 financial results?
How much did PBF Energy spend on share repurchases in Q2 2024?
What dividend did PBF Energy declare for Q2 2024?