Paychex, Inc. Reports Strong Third Quarter Results:
Paychex reported a strong financial performance for the third quarter ended February 28, 2022, with total revenue increasing by 15% year-over-year to $1.276 billion. Diluted earnings per share rose 23% to $1.19, driven by significant growth in Management Solutions and PEO and Insurance Solutions revenues. The company also adjusted its full-year guidance upward, projecting total revenue growth in the range of 12% to 13%.
Financial highlights included an operating income growth of 20% to $562.8 million and a strong cash position with $1.4 billion in cash and investments.
- Total revenue increased by 15% year-over-year to $1.276 billion.
- Diluted earnings per share rose by 23% to $1.19.
- Operating income grew by 20% to $562.8 million.
- Management Solutions revenue increased by 13% to $959.9 million.
- PEO and Insurance Solutions revenue rose by 21% to $301.7 million.
- Full-year guidance increased to reflect projected total revenue growth of 12% to 13%.
- Total expenses increased by 11% to $713.2 million.
- Revenue Climbs
- Diluted Earnings Per Share Increases
- Full Year Guidance Adjusted Upward
|
|
For the three months ended |
|
|
|
|
|
|
For the nine months ended |
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
In millions, except per share amounts |
|
2022 |
|
|
2021 |
|
|
Change(2) |
|
2022 |
|
|
2021 |
|
|
Change(2) |
||||||||||||||
Total service revenue |
|
$ |
|
1,261.6 |
|
|
$ |
|
1,096.6 |
|
|
|
15 |
|
% |
|
$ |
|
3,424.4 |
|
|
$ |
|
2,982.8 |
|
|
|
15 |
|
% |
Total revenue |
|
$ |
|
1,276.0 |
|
|
$ |
|
1,111.7 |
|
|
|
15 |
|
% |
|
$ |
|
3,467.4 |
|
|
$ |
|
3,027.6 |
|
|
|
15 |
|
% |
Operating income |
|
$ |
|
562.8 |
|
|
$ |
|
468.6 |
|
|
|
20 |
|
% |
|
$ |
|
1,446.0 |
|
|
$ |
|
1,106.9 |
|
|
|
31 |
|
% |
Diluted earnings per share |
|
$ |
|
1.19 |
|
|
$ |
|
0.97 |
|
|
|
23 |
|
% |
|
$ |
|
3.02 |
|
|
$ |
|
2.31 |
|
|
|
31 |
|
% |
Adjusted diluted earnings per share(1) |
|
$ |
|
1.15 |
|
|
$ |
|
0.96 |
|
|
|
20 |
|
% |
|
$ |
|
2.95 |
|
|
$ |
|
2.32 |
|
|
|
27 |
|
% |
(1) Adjusted diluted earnings per share is not a (2) Percentage changes are calculated based on unrounded numbers. |
Mucci added, “While the impacts of COVID-19 are abating, businesses are still operating in a very complex and volatile environment. Focus is shifting from operational and financial survival during the height of the pandemic back to an employee-centric focus, with attracting and retaining talent, remote work, and workplace safety being top areas of concern. Now more than ever businesses need trusted partners, like
Third Quarter Business Highlights
Highlights as compared to the corresponding prior year period are as follows:
Management Solutions revenue was
- Increase in client bases across human capital management ("HCM") offerings resulting from strong sales performance and high levels of retention, with continued strong demand for HR Solutions.
- Growth in checks per payroll for HCM and higher worksite employees for HR Solutions.
- Improved revenue per client resulting from enhanced price realization.
- Expansion of HCM ancillary services.
- Growth in payroll funding and outsourcing services for temporary staffing clients.
- Increase in the number of average worksite employees and growth in average wages per worksite employee.
- Growth in PEO health insurance revenue.
- Higherstate unemployment insurance revenues.
Total expenses increased
- Higher compensation costs due to increases in headcount and wage rates, performance-based compensation, and fringe benefits.
- PEO direct insurance costs increased as a result of growth in number of PEO worksite employees and health insurance revenue.
- Further investment in product development and information technology, and
- Increases in advertising expense during peak selling season.
Operating income grew
Our effective income tax rate was
Fiscal Year-To-Date Business Highlights
Highlights for the nine months ended
- Revenue and earnings grew by double-digits for three consecutive quarters.
-
Total service revenue and total revenue each increased
15% , with total revenue of .$3.5 billion -
Operating income increased
31% to . Adjusted operating income(1)increased$1.4 billion 27% to .$1.4 billion -
Diluted earnings per share increased
31% to per share. Adjusted diluted earnings per share(1) increased$3.02 27% to per share.$2.95
(1) Adjusted operating income and adjusted diluted earnings per share are not
Financial Position and Liquidity
Our financial position and cash flow generation remained strong. As of
-
Cash, restricted cash, and total corporate investments of
.$1.4 billion -
Short-term and long-term borrowings, net of debt issuance costs, of
.$806.3 million -
Cash flow from operations was
for the nine months.$1.2 billion
Return to Stockholders During the Nine Months
-
Paid cumulative dividends of
per share totaling$1.98 .$714.9 million
Non-GAAP Financial Measures |
||||||||||||||||||||||||||||||
|
|
For the three months ended |
|
|
|
|
|
|
For the nine months ended |
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
$ in millions |
|
2022 |
|
|
2021 |
|
|
Change |
|
2022 |
|
|
2021 |
|
|
Change |
||||||||||||||
Operating income |
|
$ |
|
562.8 |
|
|
$ |
|
468.6 |
|
|
|
20 |
|
% |
|
$ |
|
1,446.0 |
|
|
$ |
|
1,106.9 |
|
|
|
31 |
|
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cost-saving initiatives(1) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
32.2 |
|
|
|
|
|
||
Total non-GAAP adjustments |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
32.2 |
|
|
|
|
|
||
Adjusted operating income |
|
$ |
|
562.8 |
|
|
$ |
|
468.6 |
|
|
|
20 |
|
% |
|
$ |
|
1,446.0 |
|
|
$ |
|
1,139.1 |
|
|
|
27 |
|
% |
Net income |
|
$ |
|
430.7 |
|
|
$ |
|
350.5 |
|
|
|
23 |
|
% |
|
$ |
|
1,096.4 |
|
|
$ |
|
834.5 |
|
|
|
31 |
|
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Excess tax benefit related to employee stock-based compensation payments(2) |
|
|
|
(5.2 |
) |
|
|
|
(1.7 |
) |
|
|
|
|
|
|
|
(17.9 |
) |
|
|
|
(17.2 |
) |
|
|
|
|
||
Tax benefit derived from research and development costs (3) |
|
|
|
(6.1 |
) |
|
|
|
— |
|
|
|
|
|
|
|
|
(6.1 |
) |
|
|
|
— |
|
|
|
|
|
||
Cost-saving initiatives(1) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
24.3 |
|
|
|
|
|
||
Total non-GAAP adjustments |
|
|
|
(11.3 |
) |
|
|
|
(1.7 |
) |
|
|
|
|
|
|
|
(24.0 |
) |
|
|
|
7.1 |
|
|
|
|
|
||
Adjusted net income |
|
$ |
|
419.4 |
|
|
$ |
|
348.8 |
|
|
|
20 |
|
% |
|
$ |
|
1,072.4 |
|
|
$ |
|
841.6 |
|
|
|
27 |
|
% |
Diluted earnings per share(4) |
|
$ |
|
1.19 |
|
|
$ |
|
0.97 |
|
|
|
23 |
|
% |
|
$ |
|
3.02 |
|
|
$ |
|
2.31 |
|
|
|
31 |
|
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Excess tax benefit related to employee stock-based compensation payments(2) |
|
|
|
(0.01 |
) |
|
|
|
(0.00 |
) |
|
|
|
|
|
|
|
(0.05 |
) |
|
|
|
(0.05 |
) |
|
|
|
|
||
Tax benefit derived from research and development costs (3) |
|
|
|
(0.02 |
) |
|
|
|
— |
|
|
|
|
|
|
|
|
(0.02 |
) |
|
|
|
— |
|
|
|
|
|
||
Cost-saving initiatives(1) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
0.07 |
|
|
|
|
|
||
Total non-GAAP adjustments |
|
|
|
(0.03 |
) |
|
|
|
(0.00 |
) |
|
|
|
|
|
|
|
(0.07 |
) |
|
|
|
0.02 |
|
|
|
|
|
||
Adjusted diluted earnings per share |
|
$ |
|
1.15 |
|
|
$ |
|
0.96 |
|
|
|
20 |
|
% |
|
$ |
|
2.95 |
|
|
$ |
|
2.32 |
|
|
|
27 |
|
% |
Net income |
|
$ |
|
430.7 |
|
|
$ |
|
350.5 |
|
|
|
23 |
|
% |
|
$ |
|
1,096.4 |
|
|
$ |
|
834.5 |
|
|
|
31 |
|
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest expense, net |
|
|
|
8.5 |
|
|
|
|
8.5 |
|
|
|
|
|
|
|
|
26.4 |
|
|
|
|
25.4 |
|
|
|
|
|
||
Income taxes |
|
|
|
123.6 |
|
|
|
|
112.1 |
|
|
|
|
|
|
|
|
339.4 |
|
|
|
|
253.8 |
|
|
|
|
|
||
Depreciation and amortization expense |
|
|
|
48.3 |
|
|
|
|
46.4 |
|
|
|
|
|
|
|
|
142.7 |
|
|
|
|
144.6 |
|
|
|
|
|
||
Total non-GAAP adjustments |
|
|
|
180.4 |
|
|
|
|
167.0 |
|
|
|
|
|
|
|
|
508.5 |
|
|
|
|
423.8 |
|
|
|
|
|
||
EBITDA |
|
|
|
611.1 |
|
|
|
|
517.5 |
|
|
|
18 |
|
% |
|
|
|
1,604.9 |
|
|
|
|
1,258.3 |
|
|
|
28 |
|
% |
Cost-saving initiatives(1) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
32.2 |
|
|
|
|
|
||
Adjusted EBITDA |
|
$ |
|
611.1 |
|
|
$ |
|
517.5 |
|
|
|
18 |
|
% |
|
$ |
|
1,604.9 |
|
|
$ |
|
1,290.5 |
|
|
|
24 |
|
% |
(1) One-time costs and corresponding tax benefit recognized during fiscal 2021 related to the acceleration of cost-saving initiatives, including the long-term strategy to reduce our geographic footprint and headcount optimization. These events are not expected to recur. (2) Net tax windfall benefits related to employee stock-based compensation payments recognized in income taxes. This item is subject to volatility and will vary based on employee decisions on exercising employee stock options and fluctuations in our stock price, neither of which is within the control of management. (3) Non-recurring tax benefit derived from prior years' research and development costs incurred in the production of customer-facing software.
(4) The calculation of the impact of non-GAAP adjustments on diluted earnings per share is performed on each line independently. The table may not add down by +/- |
In addition to reporting operating income, net income, and diluted earnings per share, which are
Business Outlook
Our outlook for the fiscal year ending
-
Management Solutions revenue is now anticipated to grow in the range of
12% to13% ; -
PEO and Insurance Solutions revenue is now anticipated to grow in the range of
13% to14% ; -
Total revenue is now anticipated to grow in the range of
12% to13% ; -
Adjusted operating margin(1) is anticipated to be approximately
40% ; -
Adjusted EBITDA margin(1) is anticipated to be in the range of
44% to45% ; -
Other expense, net is now anticipated to be approximately
;$15 million -
The effective income tax rate for fiscal 2022 is anticipated to be approximately
24% ; and -
Adjusted diluted earnings per share(1) is now anticipated to grow in the range of
22.5% to23% .
Other aspects of our guidance for fiscal 2022 remain unchanged from what we provided previously.
(1) Adjusted operating margin, adjusted EBITDA margin and adjusted diluted earnings per share are not
Environmental, Social, and Governance (“ESG”)
As part of what it means to be
Quarterly Report on Form 10-Q (“Form 10-Q”)
We anticipate filing our Form 10-Q for the third quarter within the next day, and it will be available at Paychex Investor Relations portal. This press release should be read in conjunction with the Form 10-Q and the related Notes to Consolidated Financial Statements and Management's Discussion and Analysis of Financial Condition and Results of Operations contained in that Form 10-Q.
Webcast Details
Interested parties may access the webcast of our Earnings Release Conference Call, scheduled for
About
Cautionary Note Regarding Forward-Looking Statements
Certain written and oral statements made by us may constitute “forward-looking statements” within the meaning of the safe harbor provisions of the
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations, and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict, many of which are outside our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not place undue reliance upon any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following:
- our ability to keep pace with changes in technology and to provide timely enhancements to our products and services;
- software defects, undetected errors, or development delays for our products;
- the possibility of cyberattacks, security vulnerabilities and Internet disruptions, including breaches of data security and privacy leaks, data loss and business interruptions;
- the possibility of failure of our operating facilities, computer systems, or communication systems during a catastrophic event;
- the failure of third-party service providers to perform their functions;
- the possibility that we may be subject to additional risks related to our co-employment relationship with our PEO;
- changes in health insurance and workers’ compensation insurance rates and underlying claim trends;
- risks related to acquisitions and the integration of the businesses we acquire;
- our clients’ failure to reimburse us for payments made by us on their behalf;
- the effect of changes in government regulations mandating the amount of tax withheld or the timing of remittances;
- our failure to comply with covenants in our debt agreements;
- changes in governmental regulations and policies;
-
our ability to comply with
U.S. and foreign laws and regulations; - our compliance with data privacy laws and regulations;
- our failure to protect our intellectual property rights;
- potential outcomes related to pending or future litigation matters;
-
the impact of the COVID-19 pandemic on the
U.S. and global economy, and in particular on our small- and medium-sized business clients; - volatility in the political and economic environment;
- changes in the availability of qualified people; and
- the possible effects of negative publicity on our reputation and the value of our brand.
Any of these factors, as well as such other factors as discussed in our
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (In millions, except per share amounts) |
||||||||||||||||||||||||||||||
|
|
For the three months ended |
|
|
|
|
|
|
For the nine months ended |
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
2022 |
|
|
2021 |
|
|
Change(2) |
|
2022 |
|
|
2021 |
|
|
Change(2) |
||||||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Management Solutions |
|
$ |
|
959.9 |
|
|
$ |
|
846.8 |
|
|
|
13 |
|
% |
|
$ |
|
2,597.4 |
|
|
$ |
|
2,267.0 |
|
|
|
15 |
|
% |
PEO and Insurance Solutions |
|
|
|
301.7 |
|
|
|
|
249.8 |
|
|
|
21 |
|
% |
|
|
|
827.0 |
|
|
|
|
715.8 |
|
|
|
16 |
|
% |
Total service revenue |
|
|
|
1,261.6 |
|
|
|
|
1,096.6 |
|
|
|
15 |
|
% |
|
|
|
3,424.4 |
|
|
|
|
2,982.8 |
|
|
|
15 |
|
% |
Interest on funds held for clients(1) |
|
|
|
14.4 |
|
|
|
|
15.1 |
|
|
|
(5 |
) |
% |
|
|
|
43.0 |
|
|
|
|
44.8 |
|
|
|
(4 |
) |
% |
Total revenue |
|
|
|
1,276.0 |
|
|
|
|
1,111.7 |
|
|
|
15 |
|
% |
|
|
|
3,467.4 |
|
|
|
|
3,027.6 |
|
|
|
15 |
|
% |
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cost of service revenue |
|
|
|
352.2 |
|
|
|
|
328.4 |
|
|
|
7 |
|
% |
|
|
|
996.3 |
|
|
|
|
955.4 |
|
|
|
4 |
|
% |
Selling, general and administrative expenses |
|
|
|
361.0 |
|
|
|
|
314.7 |
|
|
|
15 |
|
% |
|
|
|
1,025.1 |
|
|
|
|
965.3 |
|
|
|
6 |
|
% |
Total expenses |
|
|
|
713.2 |
|
|
|
|
643.1 |
|
|
|
11 |
|
% |
|
|
|
2,021.4 |
|
|
|
|
1,920.7 |
|
|
|
5 |
|
% |
Operating income |
|
|
|
562.8 |
|
|
|
|
468.6 |
|
|
|
20 |
|
% |
|
|
|
1,446.0 |
|
|
|
|
1,106.9 |
|
|
|
31 |
|
% |
Other expense, net(1) |
|
|
|
(8.5 |
) |
|
|
|
(6.0 |
) |
|
|
41 |
|
% |
|
|
|
(10.2 |
) |
|
|
|
(18.6 |
) |
|
|
(45 |
) |
% |
Income before income taxes |
|
|
|
554.3 |
|
|
|
|
462.6 |
|
|
|
20 |
|
% |
|
|
|
1,435.8 |
|
|
|
|
1,088.3 |
|
|
|
32 |
|
% |
Income taxes |
|
|
|
123.6 |
|
|
|
|
112.1 |
|
|
|
10 |
|
% |
|
|
|
339.4 |
|
|
|
|
253.8 |
|
|
|
34 |
|
% |
Net income |
|
$ |
|
430.7 |
|
|
$ |
|
350.5 |
|
|
|
23 |
|
% |
|
$ |
|
1,096.4 |
|
|
$ |
|
834.5 |
|
|
|
31 |
|
% |
Basic earnings per share |
|
$ |
|
1.19 |
|
|
$ |
|
0.97 |
|
|
|
23 |
|
% |
|
$ |
|
3.04 |
|
|
$ |
|
2.32 |
|
|
|
31 |
|
% |
Diluted earnings per share |
|
$ |
|
1.19 |
|
|
$ |
|
0.97 |
|
|
|
23 |
|
% |
|
$ |
|
3.02 |
|
|
$ |
|
2.31 |
|
|
|
31 |
|
% |
Weighted-average common shares outstanding |
|
|
|
360.9 |
|
|
|
|
360.6 |
|
|
|
|
|
|
|
|
360.6 |
|
|
|
|
359.8 |
|
|
|
|
|
||
Weighted-average common shares outstanding, assuming dilution |
|
|
|
363.4 |
|
|
|
|
362.8 |
|
|
|
|
|
|
|
|
363.1 |
|
|
|
|
362.0 |
|
|
|
|
|
||
(1) Further information on interest on funds held for clients and other expense, net, and the short- and long-term effects of changing interest rates can be found in our filings with the (2) Percentage changes are calculated based on unrounded numbers. |
CONSOLIDATED BALANCE SHEETS (Unaudited) (In millions, except per share amounts) |
||||||||||
|
|
|
|
|
|
|
||||
|
|
2022 |
|
|
2021 |
|
||||
ASSETS |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
267.5 |
|
|
$ |
|
995.2 |
|
Restricted cash |
|
|
|
55.8 |
|
|
|
|
51.3 |
|
Corporate investments |
|
|
|
1,086.0 |
|
|
|
|
36.7 |
|
Interest receivable |
|
|
|
20.4 |
|
|
|
|
24.4 |
|
Accounts receivable, net of allowance for credit losses |
|
|
|
720.9 |
|
|
|
|
578.3 |
|
PEO unbilled receivables, net of advance collections |
|
|
|
463.4 |
|
|
|
|
450.9 |
|
Prepaid income taxes |
|
|
|
41.7 |
|
|
|
|
33.5 |
|
Prepaid expenses and other current assets |
|
|
|
277.5 |
|
|
|
|
249.2 |
|
Current assets before funds held for clients |
|
|
|
2,933.2 |
|
|
|
|
2,419.5 |
|
Funds held for clients |
|
|
|
4,304.1 |
|
|
|
|
3,750.0 |
|
Total current assets |
|
|
|
7,237.3 |
|
|
|
|
6,169.5 |
|
Long-term restricted cash |
|
|
|
25.5 |
|
|
|
|
37.0 |
|
Long-term corporate investments |
|
|
|
5.1 |
|
|
|
|
7.1 |
|
Property and equipment, net of accumulated depreciation |
|
|
|
399.5 |
|
|
|
|
395.8 |
|
Operating lease right-of-use assets, net of accumulated amortization |
|
|
|
84.0 |
|
|
|
|
103.0 |
|
Intangible assets, net of accumulated amortization |
|
|
|
234.8 |
|
|
|
|
275.8 |
|
|
|
|
|
1,831.8 |
|
|
|
|
1,820.7 |
|
Long-term deferred costs |
|
|
|
414.1 |
|
|
|
|
384.1 |
|
Other long-term assets |
|
|
|
51.6 |
|
|
|
|
34.2 |
|
Total assets |
|
$ |
|
10,283.7 |
|
|
$ |
|
9,227.2 |
|
LIABILITIES |
|
|
|
|
|
|
|
|
||
Accounts payable |
|
$ |
|
111.4 |
|
|
$ |
|
89.0 |
|
Accrued corporate compensation and related items |
|
|
|
177.2 |
|
|
|
|
209.7 |
|
Accrued worksite employee compensation and related items |
|
|
|
636.0 |
|
|
|
|
586.4 |
|
Short-term borrowings |
|
|
|
8.7 |
|
|
|
|
7.4 |
|
Deferred revenue |
|
|
|
37.1 |
|
|
|
|
37.9 |
|
Other current liabilities |
|
|
|
382.4 |
|
|
|
|
336.8 |
|
Current liabilities before client fund obligations |
|
|
|
1,352.8 |
|
|
|
|
1,267.2 |
|
Client fund obligations |
|
|
|
4,335.1 |
|
|
|
|
3,671.0 |
|
Total current liabilities |
|
|
|
5,687.9 |
|
|
|
|
4,938.2 |
|
Accrued income taxes |
|
|
|
56.8 |
|
|
|
|
25.8 |
|
Deferred income taxes |
|
|
|
188.5 |
|
|
|
|
218.0 |
|
Long-term borrowings, net of debt issuance costs |
|
|
|
797.6 |
|
|
|
|
797.3 |
|
Operating lease liabilities |
|
|
|
79.3 |
|
|
|
|
92.4 |
|
Other long-term liabilities |
|
|
|
187.6 |
|
|
|
|
207.5 |
|
Total liabilities |
|
|
|
6,997.7 |
|
|
|
|
6,279.2 |
|
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
||
Common stock, |
|
|
|
3.6 |
|
|
|
|
3.6 |
|
Additional paid-in capital |
|
|
|
1,530.9 |
|
|
|
|
1,446.7 |
|
Retained earnings |
|
|
|
1,798.5 |
|
|
|
|
1,445.9 |
|
Accumulated other comprehensive (loss)/income |
|
|
|
(47.0 |
) |
|
|
|
51.8 |
|
Total stockholders’ equity |
|
|
|
3,286.0 |
|
|
|
|
2,948.0 |
|
Total liabilities and stockholders’ equity |
|
$ |
|
10,283.7 |
|
|
$ |
|
9,227.2 |
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In millions) |
||||||||||
|
|
For the nine months ended |
|
|||||||
|
|
|
|
|||||||
|
|
2022 |
|
|
2021 |
|
||||
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
||
Net income |
|
$ |
|
1,096.4 |
|
|
$ |
|
834.5 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
|
142.7 |
|
|
|
|
144.6 |
|
Amortization of premiums and discounts on available-for-sale ("AFS") securities, net |
|
|
|
22.3 |
|
|
|
|
27.4 |
|
Amortization of deferred contract costs |
|
|
|
150.2 |
|
|
|
|
143.0 |
|
Stock-based compensation costs |
|
|
|
39.2 |
|
|
|
|
38.1 |
|
Provision for/(benefit) from deferred income taxes |
|
|
|
3.3 |
|
|
|
|
(6.6 |
) |
Provision for credit losses |
|
|
|
1.2 |
|
|
|
|
11.8 |
|
Net realized gains on sales of AFS securities |
|
|
|
(0.1 |
) |
|
|
|
(1.0 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
||
Interest receivable |
|
|
|
4.0 |
|
|
|
|
3.4 |
|
Accounts receivable and PEO unbilled receivables, net |
|
|
|
(156.1 |
) |
|
|
|
(330.4 |
) |
Prepaid expenses and other current assets |
|
|
|
(26.6 |
) |
|
|
|
3.8 |
|
Accounts payable and other current liabilities |
|
|
|
53.4 |
|
|
|
|
128.0 |
|
Deferred costs |
|
|
|
(190.1 |
) |
|
|
|
(146.8 |
) |
Net change in other long-term assets and liabilities |
|
|
|
25.4 |
|
|
|
|
19.7 |
|
Net change in operating lease right-of-use assets and liabilities |
|
|
|
3.1 |
|
|
|
|
1.1 |
|
Net cash provided by operating activities |
|
|
|
1,168.3 |
|
|
|
|
870.6 |
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
||
Purchases of AFS securities |
|
|
|
(7,450.1 |
) |
|
|
|
(4,946.5 |
) |
Proceeds from sales and maturities of AFS securities |
|
|
|
6,416.5 |
|
|
|
|
4,452.4 |
|
Purchases of property and equipment |
|
|
|
(99.3 |
) |
|
|
|
(86.9 |
) |
Proceeds from sales of property and equipment |
|
|
|
— |
|
|
|
|
3.8 |
|
Acquisition of businesses, net of cash acquired |
|
|
|
(24.9 |
) |
|
|
|
(19.5 |
) |
Purchases of other assets |
|
|
|
(10.3 |
) |
|
|
|
(3.6 |
) |
Net cash used in investing activities |
|
|
|
(1,168.1 |
) |
|
|
|
(600.3 |
) |
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
||
Net change in client fund obligations |
|
|
|
664.1 |
|
|
|
|
798.5 |
|
Net change in short-term borrowings |
|
|
|
1.3 |
|
|
|
|
1.9 |
|
Dividends paid |
|
|
|
(714.9 |
) |
|
|
|
(670.5 |
) |
Repurchases of common shares |
|
|
|
— |
|
|
|
|
(76.0 |
) |
Activity related to equity-based plans |
|
|
|
16.1 |
|
|
|
|
68.2 |
|
Net cash (used in)/provided by financing activities |
|
|
|
(33.4 |
) |
|
|
|
122.1 |
|
Net change in cash, restricted cash, and equivalents |
|
|
|
(33.2 |
) |
|
|
|
392.4 |
|
Cash, restricted cash, and equivalents, beginning of period |
|
|
|
1,823.1 |
|
|
|
|
1,659.8 |
|
Cash, restricted cash, and equivalents, end of period |
|
$ |
|
1,789.9 |
|
|
$ |
|
2,052.2 |
|
Reconciliation of cash, restricted cash, and equivalents |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
267.5 |
|
|
$ |
|
787.0 |
|
Restricted cash |
|
|
|
81.3 |
|
|
|
|
80.3 |
|
Restricted cash and restricted cash equivalents included in funds held for clients |
|
|
|
1,441.1 |
|
|
|
|
1,184.9 |
|
Total cash, restricted cash, and equivalents |
|
$ |
|
1,789.9 |
|
|
$ |
|
2,052.2 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220330005156/en/
Investor Relations:
585‑383‑3406
Media Inquiries:
585‑338-4346
Source:
FAQ
What were Paychex's earnings per share for the third quarter of 2022?
How much did Paychex's total revenue increase in the third quarter of 2022?
What is the projected revenue growth for Paychex for the fiscal year 2022?
How has Paychex's operating income changed in the third quarter of 2022?