Paycom Software, Inc. Reports Fourth Quarter and Year-End 2023 Results
- Full year revenues increased by 23.2% compared to the previous year
- Recurring revenues constituted 98.3% of total revenues for both the fourth quarter and full year 2023
- Adjusted EBITDA for full year 2023 was $719.3 million, representing a 23.9% increase from the previous year
- Paycom expanded globally with Global HCM™ and native payroll processing in Mexico and Canada
- Total client count increased to 36,820 as of December 31, 2023
- Annual revenue retention rate for the year ended December 31, 2023 was 90%, down from 91% for the prior year
Insights
Analyzing Paycom's financial results reveals a robust performance with a significant year-over-year revenue increase of 23.2%, which is a strong indicator of growth and market expansion. The company's focus on recurring revenues, which constitute 98.3% of total revenues, underscores a stable and predictable cash flow, a critical factor for sustainability and investor confidence. The GAAP Net Income margin of 20% is particularly notable, as it suggests efficient cost control and profitability.
From an investment standpoint, the fact that Paycom has no debt as of the end of 2023 is a positive sign, reflecting a strong balance sheet and financial flexibility. This is further emphasized by their actions of paying dividends and repurchasing shares, which can be attractive to shareholders looking for returns and a sign of confidence by management in the company's valuation. However, the decrease in cash and cash equivalents could warrant attention to understand the underlying reasons and future liquidity management.
Paycom's strategic expansion into global markets with its Global HCM™ and native payroll processing in Mexico and Canada could be a significant growth driver, tapping into new customer bases and diversifying revenue streams. The introduction of new products, Everyday™ and GONE™, indicates an ongoing commitment to innovation, which is essential in the competitive human capital management software industry.
The slight decline in the annual revenue retention rate from 91% to 90% may raise questions about customer satisfaction or competitive pressures, although it remains within a high range indicating strong customer loyalty. The increase in client count, though modest, along with the 5% growth in the number of persons employed by its clients, suggests market penetration and an expanding user base, which are positive signs for future revenue prospects.
Paycom's financial outlook for the upcoming year, with projected total revenues reaching up to $1.885 billion, reflects an expectation of continued growth in a post-pandemic economy where businesses are investing heavily in digital transformation and cloud-based solutions. The projected Adjusted EBITDA range of $720 million to $730 million suggests management's confidence in maintaining strong profitability margins.
It is important to consider macroeconomic factors such as labor market trends and corporate investment in HR technology, as these will influence Paycom's performance. An expanding labor market could lead to increased demand for Paycom's services, while economic downturns could have the opposite effect. The lack of forward-looking reconciliation for adjusted EBITDA to GAAP net income due to uncertainty highlights the need for investors to consider potential volatility in expenses that could affect future profitability.
Full Year Revenues of
Full Year GAAP Net Income of
Full Year Adjusted EBITDA of
Fourth Quarter Revenues of
"I am proud of the way we closed 2023 with better-than-expected results, capping a year of outstanding product innovation and employee engagement," said Paycom's founder, Co-CEO and Chairman, Chad Richison. "Our goals for 2024 are primarily focused on three key areas: providing world-class service, solution automation, and client ROI achievement. Through the execution of these initiatives, we will be well-positioned for 2024 and beyond."
Financial Highlights for the Fourth Quarter of 2023
Total Revenues of
GAAP Net Income was
Non-GAAP Net Income1 was
Adjusted EBITDA1 was
Cash and Cash Equivalents were
Total Debt was
Financial Highlights for the Full Year 2023
Total Revenues of
GAAP Net Income was
Non-GAAP Net Income1 was
Adjusted EBITDA1 was
1Adjusted EBITDA, non-GAAP net income and non-GAAP net income per diluted share are non-GAAP financial measures. Please see the discussion below under the heading “Use of Non-GAAP Financial Information” and the reconciliations at the end of this release for additional information concerning these and other non-GAAP financial measures.
Business Highlights
Paycom earned multiple workplace awards, including Newsweek’s Greatest Workplaces for Parents and Families, Newsweek’s Greatest Workplaces for Diversity, Top Workplaces Oklahoma, and Top Workplaces Dallas/Fort Worth.
Paycom expanded globally with Global HCM™ and native payroll processing in
Paycom released new products Everyday™ and GONE™.
Total client count increased to 36,820 as of December 31, 2023, up
Annual revenue retention rate for the year ended December 31, 2023 was
Paycom stored data for over 6.8 million persons employed by its clients during the year ended December 31, 2023, up
2During the year ended December 31, 2023, we modified the methodology for our annual revenue retention rate calculation. See the discussion below under the heading “Annual Revenue Retention Rate Calculation.”
Financial Outlook
Paycom provides the following expected financial guidance for the quarter ending March 31, 2024 and the year ending December 31, 2024.
Quarter Ending March 31, 2024:
Total Revenues in the range of
Adjusted EBITDA in the range of
Year Ending December 31, 2024:
Total Revenues in the range of
Adjusted EBITDA in the range of
We have not reconciled the forward-looking adjusted EBITDA ranges presented above and discussed on the teleconference call to net income, nor the forward-looking adjusted EBITDA margins and forward-looking non-GAAP effective income tax rate discussed on the teleconference call to comparable GAAP measures, because applicable information for future periods, on which these reconciliations would be based, is not readily available due to uncertainty regarding, and the potential variability of, depreciation and amortization, interest expense, taxes, non-cash stock-based compensation expense and other items. Accordingly, reconciliations of the forward-looking adjusted EBITDA ranges to net income, the forward-looking adjusted EBITDA margins to net income margin, and the forward-looking non-GAAP effective income tax rate to the GAAP effective income tax rate are not available at this time without unreasonable effort.
Use of Non-GAAP Financial Information
To supplement our financial information presented in accordance with generally accepted accounting principles in
The non-GAAP financial measures presented in this press release and discussed on the related teleconference call are not measures of financial performance under GAAP and should not be considered a substitute for net income, gross profit, gross margin, research and development expenses, sales and marketing expenses, administrative expenses, total research and development costs and GAAP effective income tax rate. Non-GAAP financial measures have limitations as analytical tools, and when assessing our operating performance, you should not consider these non-GAAP financial measures in isolation, or as a substitute for the consolidated statements of income data prepared in accordance with GAAP. The non-GAAP financial measures that we present may not be comparable to similarly titled measures of other companies and other companies may not calculate such measures in the same manner as we do.
Annual Revenue Retention Rate Calculation
Historically, we calculated annual revenue retention rate as total revenues minus revenue attrition, divided by total revenues. Revenue attrition is equal to the actual recurring fees paid by clients during the 12 months preceding the respective dates on which they last processed payroll with us. Throughout 2023, as we increased our engagement efforts with clients and our efforts to reduce attrition, it was important for us to identify revenue attrition more quickly. In July 2023, we implemented operational changes related to how we mobilize our services department to manage relationships with clients that have missed a payroll, as well as a contemporaneous change to our standard services agreement. These strategic operational and contractual changes accelerate the point at which a client is deemed “lost” for purposes of our annual revenue retention rate calculation. Further, we are now excluding interest earned on funds held for clients from the calculation, which has been immaterial to date. Based on the new methodology, the annual revenue retention rates for the years ended December 31, 2023, 2022 and 2021 were
Conference Call Details
In conjunction with this announcement, Paycom will host a conference call today, February 7, 2024, at 5:00 p.m. Eastern time to discuss its financial results. To access this call, dial (833) 470-1428 (domestic) or (404) 975-4839 (international) and provide 791144 as the access code. A live webcast as well as the replay of the conference call will be available on the Investor Relations page of Paycom’s website at investors.paycom.com.
About Paycom
For 25 years, Paycom Software, Inc. (NYSE:PAYC) has simplified businesses and the lives of their employees through easy-to-use HR and payroll technology to empower transparency through direct access to their data. And thanks to its industry-first solution, Beti®, employees now do their own payroll and are guided to find and fix costly errors before payroll submission. From onboarding and benefits enrollment to talent management and more, Paycom’s software streamlines processes, drives efficiencies and gives employees power over their own HR information, all in a single app. Recognized nationally for its technology and workplace culture, Paycom can now serve businesses of all sizes in the
Forward-Looking Statements
Certain statements in this press release are, and certain statements on the related teleconference call may be, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are any statements that refer to Paycom’s estimated or anticipated results, other non-historical facts or future events and include, but are not limited to, statements regarding our business strategy; anticipated future operating results and operating expenses, cash flows, capital resources, dividends and liquidity; competition; trends, opportunities and risks affecting our business, industry and financial results; future expansion or growth plans and potential for future growth, including internationally; our ability to attract new clients to purchase our solution; our ability to retain clients and induce them to purchase additional applications; our ability to accurately forecast future revenues and appropriately plan our expenses; market acceptance of our solution and applications; our expectations regarding future revenues generated by certain applications; the return on investment for users of our solutions; our ability to attract and retain qualified employees and key personnel; future regulatory, judicial and legislative changes; how certain factors affecting our performance correlate to improvement or deterioration in the labor market; our plan to open additional sales offices and our ability to effectively execute such plan; the sufficiency of our existing cash and cash equivalents to meet our working capital and capital expenditure needs over the next 12 months; our plans regarding our capital expenditures and investment activity as our business grows, including with respect to research and development and the expansion of our corporate headquarters and other facilities; our plans to pay cash dividends; our plans to repurchase shares of our common stock through a stock repurchase plan; and our expected income tax rate for future periods. In addition, forward-looking statements also consist of statements involving trend analyses and statements including such words as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “potential,” “should,” “will,” “would,” and similar expressions or the negative of such terms or other comparable terminology. These forward-looking statements are based only on information currently available to us, speak only as of the date hereof and are subject to business and economic risks. As such, our actual results could differ materially from those set forth in the forward-looking statements as a result of the factors discussed in our filings with the Securities and Exchange Commission, including but not limited to those discussed in our most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q. We do not undertake any obligation to update or revise the forward-looking statements to reflect events that occur or circumstances that exist after the date on which such statements were made, except to the extent required by law.
Paycom Software, Inc. |
||||||||
Unaudited Consolidated Balance Sheets |
||||||||
(in thousands, except per share amounts) |
||||||||
|
|
December 31, 2023 |
|
December 31, 2022 |
||||
Assets |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
294,025 |
|
|
$ |
400,730 |
|
Accounts receivable |
|
|
16,442 |
|
|
|
22,843 |
|
Prepaid expenses |
|
|
37,613 |
|
|
|
34,056 |
|
Inventory |
|
|
1,383 |
|
|
|
1,607 |
|
Income tax receivable |
|
|
18,391 |
|
|
|
5,583 |
|
Deferred contract costs |
|
|
118,206 |
|
|
|
96,378 |
|
Current assets before funds held for clients |
|
|
486,060 |
|
|
|
561,197 |
|
Funds held for clients |
|
|
2,327,366 |
|
|
|
2,202,975 |
|
Total current assets |
|
|
2,813,426 |
|
|
|
2,764,172 |
|
Property and equipment, net |
|
|
498,197 |
|
|
|
402,448 |
|
Intangible assets, net |
|
|
50,112 |
|
|
|
54,017 |
|
Goodwill |
|
|
51,889 |
|
|
|
51,889 |
|
Long-term deferred contract costs |
|
|
680,272 |
|
|
|
567,974 |
|
Other assets |
|
|
103,643 |
|
|
|
62,013 |
|
Total assets |
|
$ |
4,197,539 |
|
|
$ |
3,902,513 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
13,875 |
|
|
$ |
16,054 |
|
Accrued commissions and bonuses |
|
|
30,492 |
|
|
|
28,439 |
|
Accrued payroll and vacation |
|
|
56,086 |
|
|
|
45,023 |
|
Deferred revenue |
|
|
22,812 |
|
|
|
19,825 |
|
Accrued expenses and other current liabilities |
|
|
83,302 |
|
|
|
59,990 |
|
Current liabilities before client funds obligation |
|
|
206,567 |
|
|
|
169,331 |
|
Client funds obligation |
|
|
2,328,076 |
|
|
|
2,207,706 |
|
Total current liabilities |
|
|
2,534,643 |
|
|
|
2,377,037 |
|
Deferred income tax liabilities, net |
|
|
143,750 |
|
|
|
141,033 |
|
Long-term deferred revenue |
|
|
107,657 |
|
|
|
97,591 |
|
Long-term debt |
|
|
— |
|
|
|
29,000 |
|
Other long-term liabilities |
|
|
108,453 |
|
|
|
75,245 |
|
Total long-term liabilities |
|
|
359,860 |
|
|
|
342,869 |
|
Total liabilities |
|
|
2,894,503 |
|
|
|
2,719,906 |
|
Commitments and contingencies |
|
|
|
|
||||
Stockholders’ equity: |
|
|
|
|
||||
Common stock, |
|
|
627 |
|
|
|
625 |
|
Additional paid-in capital |
|
|
724,493 |
|
|
|
576,622 |
|
Retained earnings |
|
|
1,469,981 |
|
|
|
1,196,968 |
|
Accumulated other comprehensive earnings (loss) |
|
|
(1,039 |
) |
|
|
(3,703 |
) |
Treasury stock, at cost (6,147 and 4,651 shares at December 31, 2023 and December 31, 2022, respectively) |
|
|
(891,026 |
) |
|
|
(587,905 |
) |
Total stockholders’ equity |
|
|
1,303,036 |
|
|
|
1,182,607 |
|
Total liabilities and stockholders’ equity |
|
$ |
4,197,539 |
|
|
$ |
3,902,513 |
|
Paycom Software, Inc. |
||||||||||||||||
Unaudited Consolidated Statements of Comprehensive Income |
||||||||||||||||
(in thousands, except per share amounts) |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Revenues |
|
|
|
|
|
|
|
|
||||||||
Recurring |
|
$ |
427,270 |
|
|
$ |
364,008 |
|
|
$ |
1,664,976 |
|
|
$ |
1,351,856 |
|
Implementation and other |
|
|
7,325 |
|
|
|
6,600 |
|
|
|
28,698 |
|
|
|
23,362 |
|
Total revenues |
|
|
434,595 |
|
|
|
370,608 |
|
|
|
1,693,674 |
|
|
|
1,375,218 |
|
Cost of revenues |
|
|
|
|
|
|
|
|
||||||||
Operating expenses |
|
|
60,397 |
|
|
|
47,541 |
|
|
|
223,699 |
|
|
|
169,806 |
|
Depreciation and amortization |
|
|
14,292 |
|
|
|
11,530 |
|
|
|
52,591 |
|
|
|
42,935 |
|
Total cost of revenues |
|
|
74,689 |
|
|
|
59,071 |
|
|
|
276,290 |
|
|
|
212,741 |
|
Administrative expenses |
|
|
|
|
|
|
|
|
||||||||
Sales and marketing |
|
|
106,446 |
|
|
|
92,727 |
|
|
|
417,617 |
|
|
|
346,561 |
|
Research and development |
|
|
55,300 |
|
|
|
39,569 |
|
|
|
198,951 |
|
|
|
148,343 |
|
General and administrative |
|
|
74,740 |
|
|
|
60,021 |
|
|
|
288,137 |
|
|
|
239,130 |
|
Depreciation and amortization |
|
|
16,697 |
|
|
|
13,386 |
|
|
|
61,357 |
|
|
|
49,764 |
|
Total administrative expenses |
|
|
253,183 |
|
|
|
205,703 |
|
|
|
966,062 |
|
|
|
783,798 |
|
Total operating expenses |
|
|
327,872 |
|
|
|
264,774 |
|
|
|
1,242,352 |
|
|
|
996,539 |
|
Operating income |
|
|
106,723 |
|
|
|
105,834 |
|
|
|
451,322 |
|
|
|
378,679 |
|
Interest expense |
|
|
(266 |
) |
|
|
(949 |
) |
|
|
(1,927 |
) |
|
|
(2,536 |
) |
Other income (expense), net |
|
|
5,455 |
|
|
|
9,104 |
|
|
|
23,004 |
|
|
|
13,435 |
|
Income before income taxes |
|
|
111,912 |
|
|
|
113,989 |
|
|
|
472,399 |
|
|
|
389,578 |
|
Provision for income taxes |
|
|
30,155 |
|
|
|
34,038 |
|
|
|
131,611 |
|
|
|
108,189 |
|
Net income |
|
$ |
81,757 |
|
|
$ |
79,951 |
|
|
$ |
340,788 |
|
|
$ |
281,389 |
|
Earnings per share, basic |
|
$ |
1.43 |
|
|
$ |
1.38 |
|
|
$ |
5.91 |
|
|
$ |
4.86 |
|
Earnings per share, diluted |
|
$ |
1.43 |
|
|
$ |
1.38 |
|
|
$ |
5.88 |
|
|
$ |
4.84 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
57,229 |
|
|
|
57,867 |
|
|
|
57,707 |
|
|
|
57,928 |
|
Diluted |
|
|
57,229 |
|
|
|
58,037 |
|
|
|
57,974 |
|
|
|
58,175 |
|
Comprehensive earnings (loss): |
|
|
|
|
|
|
|
|
||||||||
Net income |
|
$ |
81,757 |
|
|
$ |
79,951 |
|
|
$ |
340,788 |
|
|
$ |
281,389 |
|
Unrealized net gains (losses) on available-for-sale securities |
|
|
1,454 |
|
|
|
124 |
|
|
|
3,501 |
|
|
|
(4,757 |
) |
Tax effect |
|
|
(312 |
) |
|
|
(14 |
) |
|
|
(837 |
) |
|
|
1,054 |
|
Other comprehensive income (loss), net of tax |
|
|
1,142 |
|
|
|
110 |
|
|
|
2,664 |
|
|
|
(3,703 |
) |
Comprehensive earnings (loss) |
|
$ |
82,899 |
|
|
$ |
80,061 |
|
|
$ |
343,452 |
|
|
$ |
277,686 |
|
Paycom Software, Inc. |
||||||||
Unaudited Consolidated Statements of Cash Flows |
||||||||
(in thousands) |
||||||||
|
|
Year Ended December 31, |
||||||
|
|
2023 |
|
2022 |
||||
Cash flows from operating activities |
|
|
|
|
||||
Net income |
|
$ |
340,788 |
|
|
$ |
281,389 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
113,948 |
|
|
|
92,699 |
|
Accretion of discount on available-for-sale securities |
|
|
(520 |
) |
|
|
(1,020 |
) |
Non-cash marketing expense |
|
|
1,658 |
|
|
|
1,734 |
|
Loss (Gain) on disposition of property and equipment |
|
|
23 |
|
|
|
(150 |
) |
Amortization of debt issuance costs |
|
|
1,225 |
|
|
|
847 |
|
Stock-based compensation expense |
|
|
129,806 |
|
|
|
94,898 |
|
Loss on extinguishment of debt |
|
|
1,222 |
|
|
|
— |
|
Cash paid for derivative settlement |
|
|
— |
|
|
|
205 |
|
Gain on derivative |
|
|
— |
|
|
|
(1,559 |
) |
Deferred income taxes, net |
|
|
2,557 |
|
|
|
(3,210 |
) |
Other |
|
|
122 |
|
|
|
(206 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable |
|
|
6,401 |
|
|
|
(13,353 |
) |
Prepaid expenses |
|
|
(6,617 |
) |
|
|
(6,497 |
) |
Inventory |
|
|
224 |
|
|
|
(224 |
) |
Other assets |
|
|
(43,431 |
) |
|
|
(13,907 |
) |
Deferred contract costs |
|
|
(127,657 |
) |
|
|
(122,440 |
) |
Accounts payable |
|
|
(5,155 |
) |
|
|
11,676 |
|
Income taxes, net |
|
|
(12,808 |
) |
|
|
10,830 |
|
Accrued commissions and bonuses |
|
|
2,053 |
|
|
|
6,082 |
|
Accrued payroll and vacation |
|
|
11,063 |
|
|
|
10,764 |
|
Deferred revenue |
|
|
13,053 |
|
|
|
15,990 |
|
Accrued expenses and other current liabilities |
|
|
57,082 |
|
|
|
555 |
|
Net cash provided by operating activities |
|
|
485,037 |
|
|
|
365,103 |
|
Cash flows from investing activities |
|
|
|
|
||||
Purchases of investments from funds held for clients |
|
|
(25,000 |
) |
|
|
(268,718 |
) |
Proceeds from investments from funds held for clients |
|
|
25,000 |
|
|
|
382,230 |
|
Purchases of intangible assets |
|
|
(4,244 |
) |
|
|
(4,120 |
) |
Purchases of property and equipment |
|
|
(192,587 |
) |
|
|
(132,678 |
) |
Proceeds from sale of property and equipment |
|
|
119 |
|
|
|
— |
|
Net cash used in investing activities |
|
|
(196,712 |
) |
|
|
(23,286 |
) |
Cash flows from financing activities |
|
|
|
|
||||
Proceeds from the issuance of debt |
|
|
— |
|
|
|
29,000 |
|
Repurchases of common stock |
|
|
(286,618 |
) |
|
|
(94,652 |
) |
Withholding taxes paid related to net share settlements |
|
|
(13,927 |
) |
|
|
(5,171 |
) |
Payments on long-term debt |
|
|
(29,000 |
) |
|
|
(29,287 |
) |
Dividends paid |
|
|
(64,838 |
) |
|
|
— |
|
Net change in client funds obligation |
|
|
120,370 |
|
|
|
361,133 |
|
Payment of debt issuance costs |
|
|
(647 |
) |
|
|
(6,436 |
) |
Net cash (used in) provided by financing activities |
|
|
(274,660 |
) |
|
|
254,587 |
|
Increase in cash, cash equivalents, restricted cash and restricted cash equivalents |
|
|
13,665 |
|
|
|
596,404 |
|
Cash, cash equivalents, restricted cash and restricted cash equivalents |
|
|
|
|
||||
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period |
|
|
2,409,095 |
|
|
|
1,812,691 |
|
Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period |
|
$ |
2,422,760 |
|
|
$ |
2,409,095 |
|
Paycom Software, Inc. |
||||||
Unaudited Consolidated Statements of Cash Flows |
||||||
(in thousands) |
||||||
|
|
Year Ended December 31, |
||||
|
|
2023 |
|
2022 |
||
Reconciliation of cash, cash equivalents, restricted cash and restricted cash equivalents |
|
|
|
|
||
Cash and cash equivalents |
|
$ |
294,025 |
|
$ |
400,730 |
Restricted cash included in funds held for clients |
|
|
2,128,735 |
|
|
2,008,365 |
Total cash, cash equivalents, restricted cash and restricted cash equivalents, end of period |
|
$ |
2,422,760 |
|
$ |
2,409,095 |
|
|
|
|
|
||
Supplemental disclosures of cash flow information: |
|
|
|
|
||
Cash paid for interest, net of amounts capitalized |
|
$ |
985 |
|
$ |
507 |
Cash paid for income taxes |
|
$ |
139,914 |
|
$ |
100,578 |
Non-cash investing and financing activities: |
|
|
|
|
||
Purchases of property and equipment, accrued but not paid |
|
$ |
9,025 |
|
$ |
5,899 |
Stock-based compensation for capitalized software |
|
$ |
14,657 |
|
$ |
8,965 |
Right of use assets obtained in exchange for operating lease liabilities |
|
$ |
50,315 |
|
$ |
21,467 |
Paycom Software, Inc. |
||||||||||||||||
Unaudited Reconciliations of GAAP to Non-GAAP Financial Measures |
||||||||||||||||
(in thousands, except per share amounts) |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Net income to adjusted EBITDA: |
|
|
|
|
|
|
|
|
||||||||
Net income |
|
$ |
81,757 |
|
|
$ |
79,951 |
|
|
$ |
340,788 |
|
|
$ |
281,389 |
|
Interest expense |
|
|
266 |
|
|
|
949 |
|
|
|
1,927 |
|
|
|
2,536 |
|
Provision for income taxes |
|
|
30,155 |
|
|
|
34,038 |
|
|
|
131,611 |
|
|
|
108,189 |
|
Depreciation and amortization |
|
|
30,989 |
|
|
|
24,916 |
|
|
|
113,948 |
|
|
|
92,699 |
|
EBITDA |
|
|
143,167 |
|
|
|
139,854 |
|
|
|
588,274 |
|
|
|
484,813 |
|
Non-cash stock-based compensation expense |
|
|
33,423 |
|
|
|
24,083 |
|
|
|
129,806 |
|
|
|
94,898 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
1,222 |
|
|
|
— |
|
Adjusted EBITDA |
|
$ |
176,590 |
|
|
$ |
163,937 |
|
|
$ |
719,302 |
|
|
$ |
579,711 |
|
Net income margin |
|
|
18.8 |
% |
|
|
21.6 |
% |
|
|
20.1 |
% |
|
|
20.5 |
% |
Adjusted EBITDA margin |
|
|
40.6 |
% |
|
|
44.2 |
% |
|
|
42.5 |
% |
|
|
42.2 |
% |
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Net income to non-GAAP net income: |
|
|
|
|
|
|
|
|
||||||||
Net income |
|
$ |
81,757 |
|
|
$ |
79,951 |
|
|
$ |
340,788 |
|
|
$ |
281,389 |
|
Non-cash stock-based compensation expense |
|
|
33,423 |
|
|
|
24,083 |
|
|
|
129,806 |
|
|
|
94,898 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
1,222 |
|
|
|
— |
|
Income tax effect on non-GAAP adjustments |
|
|
(4,984 |
) |
|
|
(3,873 |
) |
|
|
(22,331 |
) |
|
|
(19,053 |
) |
Non-GAAP net income |
|
$ |
110,196 |
|
|
$ |
100,161 |
|
|
$ |
449,485 |
|
|
$ |
357,234 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
57,229 |
|
|
|
57,867 |
|
|
|
57,707 |
|
|
|
57,928 |
|
Diluted |
|
|
57,229 |
|
|
|
58,037 |
|
|
|
57,974 |
|
|
|
58,175 |
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share, basic |
|
$ |
1.43 |
|
|
$ |
1.38 |
|
|
$ |
5.91 |
|
|
$ |
4.86 |
|
Earnings per share, diluted |
|
$ |
1.43 |
|
|
$ |
1.38 |
|
|
$ |
5.88 |
|
|
$ |
4.84 |
|
Non-GAAP net income per share, basic |
|
$ |
1.93 |
|
|
$ |
1.73 |
|
|
$ |
7.79 |
|
|
$ |
6.17 |
|
Non-GAAP net income per share, diluted |
|
$ |
1.93 |
|
|
$ |
1.73 |
|
|
$ |
7.75 |
|
|
$ |
6.14 |
|
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Earnings per share to non-GAAP net income per share, basic: |
|
|
|
|
|
|
|
|
||||||||
Earnings per share, basic |
|
$ |
1.43 |
|
|
$ |
1.38 |
|
|
$ |
5.91 |
|
|
$ |
4.86 |
|
Non-cash stock-based compensation expense |
|
|
0.58 |
|
|
|
0.42 |
|
|
|
2.25 |
|
|
|
1.64 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
0.02 |
|
|
|
— |
|
Income tax effect on non-GAAP adjustments |
|
|
(0.08 |
) |
|
|
(0.07 |
) |
|
|
(0.39 |
) |
|
|
(0.33 |
) |
Non-GAAP net income per share, basic |
|
$ |
1.93 |
|
|
$ |
1.73 |
|
|
$ |
7.79 |
|
|
$ |
6.17 |
|
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Earnings per share to non-GAAP net income per share, diluted: |
|
|
|
|
|
|
|
|
||||||||
Earnings per share, diluted |
|
$ |
1.43 |
|
|
$ |
1.38 |
|
|
$ |
5.88 |
|
|
$ |
4.84 |
|
Non-cash stock-based compensation expense |
|
|
0.58 |
|
|
|
0.41 |
|
|
|
2.24 |
|
|
|
1.63 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
0.02 |
|
|
|
— |
|
Income tax effect on non-GAAP adjustments |
|
|
(0.08 |
) |
|
|
(0.06 |
) |
|
|
(0.39 |
) |
|
|
(0.33 |
) |
Non-GAAP net income per share, diluted |
|
$ |
1.93 |
|
|
$ |
1.73 |
|
|
$ |
7.75 |
|
|
$ |
6.14 |
|
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Adjusted gross profit: |
|
|
|
|
|
|
|
|
||||||||
Total revenues |
|
$ |
434,595 |
|
|
$ |
370,608 |
|
|
$ |
1,693,674 |
|
|
$ |
1,375,218 |
|
Less: Total cost of revenues |
|
|
(74,689 |
) |
|
|
(59,071 |
) |
|
|
(276,290 |
) |
|
|
(212,741 |
) |
Total gross profit |
|
|
359,906 |
|
|
|
311,537 |
|
|
|
1,417,384 |
|
|
|
1,162,477 |
|
Plus: Non-cash stock-based compensation expense |
|
|
2,007 |
|
|
|
946 |
|
|
|
10,613 |
|
|
|
4,671 |
|
Total adjusted gross profit |
|
$ |
361,913 |
|
|
$ |
312,483 |
|
|
$ |
1,427,997 |
|
|
$ |
1,167,148 |
|
Gross margin |
|
|
82.8 |
% |
|
|
84.1 |
% |
|
|
83.7 |
% |
|
|
84.5 |
% |
Adjusted gross margin |
|
|
83.3 |
% |
|
|
84.3 |
% |
|
|
84.3 |
% |
|
|
84.9 |
% |
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Adjusted sales and marketing expenses: |
|
|
|
|
|
|
|
|
||||||||
Sales and marketing expenses |
|
$ |
106,446 |
|
|
$ |
92,727 |
|
|
$ |
417,617 |
|
|
$ |
346,561 |
|
Less: Non-cash stock-based compensation expense |
|
|
(5,503 |
) |
|
|
(5,473 |
) |
|
|
(23,870 |
) |
|
|
(18,659 |
) |
Adjusted sales and marketing expenses |
|
$ |
100,943 |
|
|
$ |
87,254 |
|
|
$ |
393,747 |
|
|
$ |
327,902 |
|
|
|
|
|
|
|
|
|
|
||||||||
Total revenues |
|
$ |
434,595 |
|
|
$ |
370,608 |
|
|
$ |
1,693,674 |
|
|
$ |
1,375,218 |
|
Sales and marketing expenses as a % of revenues |
|
|
24.5 |
% |
|
|
25.0 |
% |
|
|
24.7 |
% |
|
|
25.2 |
% |
Adjusted sales and marketing expenses as a % of revenues |
|
|
23.2 |
% |
|
|
23.5 |
% |
|
|
23.2 |
% |
|
|
23.8 |
% |
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Adjusted total administrative expenses: |
|
|
|
|
|
|
|
|
||||||||
Total administrative expenses |
|
$ |
253,183 |
|
|
$ |
205,703 |
|
|
$ |
966,062 |
|
|
$ |
783,798 |
|
Less: Non-cash stock-based compensation expense |
|
|
(31,416 |
) |
|
|
(23,137 |
) |
|
|
(119,193 |
) |
|
|
(90,227 |
) |
Adjusted total administrative expenses |
|
$ |
221,767 |
|
|
$ |
182,566 |
|
|
$ |
846,869 |
|
|
$ |
693,571 |
|
|
|
|
|
|
|
|
|
|
||||||||
Total revenues |
|
$ |
434,595 |
|
|
$ |
370,608 |
|
|
$ |
1,693,674 |
|
|
$ |
1,375,218 |
|
Total administrative expenses as a % of revenues |
|
|
58.3 |
% |
|
|
55.5 |
% |
|
|
57.0 |
% |
|
|
57.0 |
% |
Adjusted total administrative expenses as a % of revenues |
|
|
51.0 |
% |
|
|
49.3 |
% |
|
|
50.0 |
% |
|
|
50.4 |
% |
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Adjusted research and development expenses: |
|
|
|
|
|
|
|
|
||||||||
Research and development expenses |
|
$ |
55,300 |
|
|
$ |
39,569 |
|
|
$ |
198,951 |
|
|
$ |
148,343 |
|
Less: Non-cash stock-based compensation expense |
|
|
(4,759 |
) |
|
|
(2,948 |
) |
|
|
(22,273 |
) |
|
|
(11,063 |
) |
Adjusted research and development expenses |
|
$ |
50,541 |
|
|
$ |
36,621 |
|
|
$ |
176,678 |
|
|
$ |
137,280 |
|
|
|
|
|
|
|
|
|
|
||||||||
Total revenues |
|
$ |
434,595 |
|
|
$ |
370,608 |
|
|
$ |
1,693,674 |
|
|
$ |
1,375,218 |
|
Research and development expenses as a % of revenues |
|
|
12.7 |
% |
|
|
10.7 |
% |
|
|
11.7 |
% |
|
|
10.8 |
% |
Adjusted research and development expenses as a % of revenues |
|
|
11.6 |
% |
|
|
9.9 |
% |
|
|
10.4 |
% |
|
|
10.0 |
% |
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Total research and development costs: |
|
|
|
|
|
|
|
|
||||||||
Capitalized research and development costs |
|
$ |
25,935 |
|
|
$ |
17,572 |
|
|
$ |
96,744 |
|
|
$ |
66,407 |
|
Research and development expenses |
|
|
55,300 |
|
|
|
39,569 |
|
|
|
198,951 |
|
|
|
148,343 |
|
Total research and development costs |
|
$ |
81,235 |
|
|
$ |
57,141 |
|
|
$ |
295,695 |
|
|
$ |
214,750 |
|
|
|
|
|
|
|
|
|
|
||||||||
Total revenues |
|
$ |
434,595 |
|
|
$ |
370,608 |
|
|
$ |
1,693,674 |
|
|
$ |
1,375,218 |
|
Total research and development costs as a % of revenues |
|
|
18.7 |
% |
|
|
15.4 |
% |
|
|
17.5 |
% |
|
|
15.6 |
% |
|
|
|
|
|
|
|
|
|
||||||||
Adjusted total research and development costs: |
|
|
|
|
|
|
|
|
||||||||
Total research and development costs |
|
$ |
81,235 |
|
|
$ |
57,141 |
|
|
$ |
295,695 |
|
|
$ |
214,750 |
|
Less: Capitalized non-cash stock-based compensation |
|
|
(3,128 |
) |
|
|
(2,420 |
) |
|
|
(14,657 |
) |
|
|
(8,965 |
) |
Less: Non-cash stock-based compensation expense |
|
|
(4,759 |
) |
|
|
(2,948 |
) |
|
|
(22,273 |
) |
|
|
(11,063 |
) |
Adjusted total research and development costs |
|
$ |
73,348 |
|
|
$ |
51,773 |
|
|
$ |
258,765 |
|
|
$ |
194,722 |
|
|
|
|
|
|
|
|
|
|
||||||||
Total revenues |
|
$ |
434,595 |
|
|
$ |
370,608 |
|
|
$ |
1,693,674 |
|
|
$ |
1,375,218 |
|
Adjusted total research and development costs as a % of revenues |
|
|
16.9 |
% |
|
|
14.0 |
% |
|
|
15.3 |
% |
|
|
14.2 |
% |
Paycom Software, Inc. |
||||||||||||
Unaudited Components of Non-Cash Stock-Based Compensation Expense |
||||||||||||
(in thousands) |
||||||||||||
|
|
|
|
|
||||||||
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
Non-cash stock-based compensation expense: |
|
|
|
|
|
|
|
|
||||
Operating expenses |
|
$ |
2,007 |
|
$ |
946 |
|
$ |
10,613 |
|
$ |
4,671 |
Sales and marketing |
|
|
5,503 |
|
|
5,473 |
|
|
23,870 |
|
|
18,659 |
Research and development |
|
|
4,759 |
|
|
2,948 |
|
|
22,273 |
|
|
11,063 |
General and administrative |
|
|
21,154 |
|
|
14,716 |
|
|
73,050 |
|
|
60,505 |
Total non-cash stock-based compensation expense |
|
$ |
33,423 |
|
$ |
24,083 |
|
$ |
129,806 |
|
$ |
94,898 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240207705297/en/
Paycom Software, Inc.
Investor Relations Contact:
James Samford, 800-580-4505
investors@paycom.com
Source: Paycom Software, Inc.
FAQ
What were Paycom's full year revenues for 2023?
What was the annual revenue retention rate for the year ended December 31, 2023?
What is Paycom's ticker symbol?
What were Paycom's fourth quarter revenues for 2023?
What is Paycom's financial guidance for the year ending December 31, 2024?