PAR Technology Corporation Announces 2021 Third Quarter Results
PAR Technology reported a 42.0% increase in Q3 2021 revenues, totaling $77.9 million, driven by the Punchh acquisition, which contributed $9.7 million. Annual Recurring Revenue (ARR) surged to $82.5 million, a 164% increase from Q3 2020. However, the company faced a net loss of $31.9 million or $1.23 per share, worsening from $3.7 million loss in Q3 2020. EBITDA loss for the quarter was $20.4 million, compared to a profit of $0.9 million last year. The company secured a $490.4 million IDIQ contract with the U.S. Air Force, marking a significant business milestone.
- Q3 2021 revenues increased by 42.0% to $77.9 million.
- Punchh acquisition contributed $9.7 million to Q3 revenues.
- Annual Recurring Revenue (ARR) grew to $82.5 million, a 164% increase from Q3 2020.
- Largest Brink POS activations quarter in company history.
- Secured a $490.4 million IDIQ contract with the U.S. Air Force.
- Net loss of $31.9 million, significantly worse than the $3.7 million loss in Q3 2020.
- EBITDA loss of $20.4 million compared to a profit of $0.9 million in Q3 2020.
- Adjusted net loss increased to $9.3 million from $2.4 million year-over-year.
-
Total revenues increase
42.0% from Q3 '20 - aided by the Punchh acquisition -
Software Annual Recurring Revenues (ARR)* grew to
- a$82.5 million 164% increase from the reported in Q3 '20 - aided by the Punchh acquisition$31.3 million - Largest Brink POS Activations† quarter in PAR history
Summary of Fiscal 2021 Third Quarter
-
Revenues were reported at
for the third quarter of 2021, a$77.9 million 42.0% increase compared to for the same period in 2020. Punchh contributed$54.8 million of revenue for the third quarter of 2021.$9.7 million -
Net loss for the third quarter of 2021 was
, or$31.9 million loss per share, compared to a net loss of$1.23 , or$3.7 million loss per share reported for the same period in 2020.$0.20 -
EBITDA for the third quarter of 2021 was a loss of
compared to EBITDA of$20.4 million for the same period in 2020.**$0.9 million -
Adjusted EBITDA for the third quarter of 2021 was a loss of
compared to Adjusted EBITDA of$4.0 million for the same period in 2020.**$0.1 million -
Adjusted net loss for the third quarter of 2021 was
, or$9.3 million adjusted net loss per share, compared to an adjusted net loss of$0.36 , or$2.4 million adjusted net loss per share, for the same period in 2020.**$0.11
Summary of Year-to-Date Financial Results
-
Revenues were reported at
for the nine months ended$201.3 million September 30, 2021 , an increase of29.6% when compared to for the same period in 2020. Punchh contributed$155.3 million of revenue in 2021.$17.8 million -
Net loss for the
September 30, 2021 September 30, 2021 was , or$50.2 million loss per share, compared to a net loss of$2.05 , or$23.6 million loss per share reported for the same period in 2020.$1.30 -
EBITDA for the nine months ended
September 30, 2021 was a loss of compared to an EBITDA loss of$34.9 million for the same period in 2020.**$14.6 million -
Adjusted EBITDA for the nine months ended
September 30, 2021 was a loss of compared to an Adjusted EBITDA loss of$12.9 million for the same period in 2020.**$3.8 million -
Adjusted net loss for the nine months ended
September 30, 2021 was , or$26.0 million adjusted net loss per share, compared to an adjusted net loss of$1.06 , or$10.9 million adjusted net loss per share, for the same period in 2020.**$0.59
____
* Annualized Recurring Revenue (“ARR”), is an operating metric that represents the annualized revenue from SaaS and related revenue of our software products. We calculate ARR by annualizing the monthly recurring revenue for all active sites as of the last day of each month for the respective reporting period. ARR also includes recurring payment processing services revenue, net of expenses. We charge a per-transaction fee each time a customer payment is processed electronically. Operating metrics do not reflect and should be viewed independently of our financial performance determined in accordance with GAAP. Operating metrics are not a forecast or indicator of future or expected results and should not have undue reliance placed upon them by investors. |
** A reconciliation and description of non-GAAP financial measures to corresponding GAAP financial measures are included in the tables at the end of this press release. |
Highlights of Brink POS - Third Quarter 2021:
-- Brink POS ARR* at end of Q3 '21 totaled
-- New store Activations† in Q3 '21 totaled 1,739 sites
-- Brink POS Bookings††† in Q3 '21 totaled 782 sites
-- Brink POS open orders (backlog) totaled 2,032 sites at end of Q3 '21
-- Active billed Brink POS sites as of
Highlights of Punchh - Third Quarter 2021:
--Punchh ARR* at end of Q3 '21 totaled
--New store Activations† in Q3 '21 totaled 4,559 sites
--Active Punchh sites as of
Conference Call.
There will be a conference call at
____
† Activations are an operating metric calculated as of the end of each month based on the number of SaaS customers that have initiated use of our software products/platforms. Once “activated”, PAR begins to invoice/bill the customer. In specific cases with Punchh, invoicing takes place before activation begins. Operating metrics do not reflect and should be viewed independently of our financial performance determined in accordance with GAAP. Operating metrics are not a forecast or indicator of future or expected results and should not have undue reliance placed upon them by investors. |
†† Contracted ARR is an operating metric calculated as ARR* that also includes signed/booked sites that have yet to be activated. |
††† Bookings are an operating metric that represent customer purchase orders for SaaS; upon PAR's acceptance, the customer is obligated to purchase the SaaS and pay PAR for the services. In specific cases with Punchh, bookings are added at the time of execution of the relevant master services agreement. |
About
For more than 40 years,
Forward-Looking Statements.
This press release contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, Section 27A of the Securities Act of 1933, as amended, and the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not historical in nature, but rather are predictive of our future operations, financial condition, business strategies and prospects. Forward-looking statements are generally identified by words such as “anticipate,” “believe,” “belief,” “continue,” “could,” “expect,” “estimate,” “intend,” “may,” “opportunity,” “plan,” “should,” “will,” “would,” “will likely result,” and similar expressions. Forward-looking statements are based on management's current expectations and assumptions that are subject to a variety of risks and uncertainties, many of which are beyond our control, which could cause our actual results to differ materially from those expressed in or implied by forward-looking statements contained in this press release, including forward-looking statements relating to and our expectations regarding the Punchh business and the anticipated benefits of such acquisition, and the impact of the COVID-19 pandemic, including the Delta variant, on our business, operations, financial condition, and financial results. Factors that could cause our actual results to differ materially from those expressed in or implied by forward-looking statements contained in this press release, include but are not limited to, those described in our filings with the
PAR TECHNOLOGY CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited, in thousands, except share and per share amounts) |
|||||||||
Assets |
|
|
|
||||||
Current assets: |
|
|
|
||||||
Cash and cash equivalents |
$ |
200,293 |
|
|
|
$ |
180,686 |
|
|
Accounts receivable – net |
48,902 |
|
|
|
42,980 |
|
|
||
Inventories – net |
33,988 |
|
|
|
21,638 |
|
|
||
Other current assets |
13,111 |
|
|
|
3,625 |
|
|
||
Total current assets |
296,294 |
|
|
|
248,929 |
|
|
||
Property, plant and equipment – net |
13,831 |
|
|
|
13,856 |
|
|
||
|
459,195 |
|
|
|
41,214 |
|
|
||
Intangible assets – net |
123,057 |
|
|
|
33,121 |
|
|
||
Lease right-of-use assets |
4,138 |
|
|
|
2,569 |
|
|
||
Other assets |
9,877 |
|
|
|
4,060 |
|
|
||
Total assets |
$ |
906,392 |
|
|
|
$ |
343,749 |
|
|
Liabilities and Shareholders’ Equity |
|
|
|
||||||
Current liabilities: |
|
|
|
||||||
Current portion of long-term debt |
$ |
695 |
|
|
|
$ |
666 |
|
|
Accounts payable |
23,846 |
|
|
|
12,791 |
|
|
||
Accrued salaries and benefits |
14,841 |
|
|
|
13,190 |
|
|
||
Accrued expenses |
3,887 |
|
|
|
2,606 |
|
|
||
Lease liabilities – current portion |
1,698 |
|
|
|
1,200 |
|
|
||
Customer deposits and deferred service revenue |
15,498 |
|
|
|
9,506 |
|
|
||
Total current liabilities |
60,465 |
|
|
|
39,959 |
|
|
||
Lease liabilities – net of current portion |
2,824 |
|
|
|
1,462 |
|
|
||
Long-term debt |
302,336 |
|
|
|
105,844 |
|
|
||
Deferred service revenue – noncurrent |
6,799 |
|
|
|
3,082 |
|
|
||
Other long-term liabilities |
9,287 |
|
|
|
4,997 |
|
|
||
Total liabilities |
381,711 |
|
|
|
155,344 |
|
|
||
Commitments and contingencies (Note 11) |
|
|
|
||||||
Shareholders’ equity: |
|
|
|
||||||
Preferred stock, |
— |
|
|
|
— |
|
|
||
Common stock, |
560 |
|
|
|
459 |
|
|
||
Additional paid in capital |
634,895 |
|
|
|
243,575 |
|
|
||
Accumulated deficit |
(96,866 |
) |
|
|
(46,706 |
) |
|
||
Accumulated other comprehensive loss |
(3,992 |
) |
|
|
(3,936 |
) |
|
||
|
(9,916 |
) |
|
|
(4,987 |
) |
|
||
Total shareholders’ equity |
524,681 |
|
|
|
188,405 |
|
|
||
Total Liabilities and Shareholders’ Equity |
$ |
906,392 |
|
|
|
$ |
343,749 |
|
|
See notes to unaudited interim condensed consolidated financial statements included in the Company's quarterly report on Form 10-Q for the quarter ended
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share amounts) |
|||||||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||
|
|
||||||||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||||
Revenues, net: |
|
|
|
|
|
|
|
||||||||||||
Product |
$ |
30,291 |
|
|
|
$ |
20,470 |
|
|
|
$ |
72,786 |
|
|
|
$ |
51,437 |
|
|
Service |
29,530 |
|
|
|
16,877 |
|
|
|
74,743 |
|
|
|
50,952 |
|
|
||||
Contract |
18,039 |
|
|
|
17,500 |
|
|
|
53,748 |
|
|
|
52,881 |
|
|
||||
Total revenues, net |
77,860 |
|
|
|
54,847 |
|
|
|
201,277 |
|
|
|
155,270 |
|
|
||||
Costs of sales: |
|
|
|
|
|
|
|
||||||||||||
Product |
22,786 |
|
|
|
15,995 |
|
|
|
56,158 |
|
|
|
40,882 |
|
|
||||
Service |
20,792 |
|
|
|
11,252 |
|
|
|
52,427 |
|
|
|
33,810 |
|
|
||||
Contract |
16,068 |
|
|
|
15,929 |
|
|
|
49,175 |
|
|
|
48,781 |
|
|
||||
Total cost of sales |
59,646 |
|
|
|
43,176 |
|
|
|
157,760 |
|
|
|
123,473 |
|
|
||||
Gross margin |
18,214 |
|
|
|
11,671 |
|
|
|
43,517 |
|
|
|
31,797 |
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
||||||||||||
Selling, general and administrative |
21,662 |
|
|
|
10,512 |
|
|
|
59,145 |
|
|
|
31,988 |
|
|
||||
Research and development |
10,122 |
|
|
|
4,210 |
|
|
|
24,574 |
|
|
|
13,613 |
|
|
||||
Amortization of identifiable intangible assets |
539 |
|
|
|
257 |
|
|
|
1,303 |
|
|
|
677 |
|
|
||||
Adjustment to contingent consideration liability |
— |
|
|
|
(2,310 |
) |
|
|
— |
|
|
|
(2,310 |
) |
|
||||
Gain on insurance proceeds |
— |
|
|
|
— |
|
|
|
(4,400 |
) |
|
|
— |
|
|
||||
Total operating expenses |
32,323 |
|
|
|
12,669 |
|
|
|
80,622 |
|
|
|
43,968 |
|
|
||||
Operating loss |
(14,109 |
) |
|
|
(998 |
) |
|
|
(37,105 |
) |
|
|
(12,171 |
) |
|
||||
Other expense, net |
(539 |
) |
|
|
(486 |
) |
|
|
(931 |
) |
|
|
(1,250 |
) |
|
||||
Interest expense, net |
(5,406 |
) |
|
|
(2,235 |
) |
|
|
(12,503 |
) |
|
|
(6,318 |
) |
|
||||
Loss on extinguishment of debt |
(11,916 |
) |
|
|
— |
|
|
|
(11,916 |
) |
|
|
(8,123 |
) |
|
||||
Loss before benefit from income taxes |
(31,970 |
) |
|
|
(3,719 |
) |
|
|
(62,455 |
) |
|
|
(27,862 |
) |
|
||||
Benefit from income taxes |
37 |
|
|
|
8 |
|
|
|
12,295 |
|
|
|
4,265 |
|
|
||||
Net loss |
$ |
(31,933 |
) |
|
|
$ |
(3,711 |
) |
|
|
$ |
(50,160 |
) |
|
|
$ |
(23,597 |
) |
|
Net loss per share (basic and diluted) |
$ |
(1.23 |
) |
|
|
$ |
(0.20 |
) |
|
|
$ |
(2.05 |
) |
|
|
$ |
(1.30 |
) |
|
Weighted average shares outstanding (basic and diluted) |
25,998 |
|
|
18,250 |
|
|
24,485 |
|
|
18,145 |
|
See notes to unaudited interim condensed consolidated financial statements included in the Quarterly Report.
SUPPLEMENTAL INFORMATION (Unaudited) |
|||||||||||||||||||||||||||
The following table sets forth certain unaudited supplemental financial data for the periods indicated (in thousands): |
|||||||||||||||||||||||||||
Segment Revenue by product line trailing seven quarters are set forth below: |
|||||||||||||||||||||||||||
|
2021 |
|
2020 |
||||||||||||||||||||||||
|
Q3 |
|
Q2 |
|
Q1 |
|
Q4 |
|
Q3 |
|
Q2 |
|
Q1 |
||||||||||||||
Restaurant/Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Hardware |
$ |
29,669 |
|
|
$ |
23,355 |
|
|
$ |
17,835 |
|
|
$ |
21,595 |
|
|
$ |
20,168 |
|
|
$ |
12,129 |
|
|
$ |
18,137 |
|
Software |
17,168 |
|
|
15,100 |
|
|
7,876 |
|
|
6,665 |
|
|
6,798 |
|
|
5,977 |
|
|
6,944 |
|
|||||||
Services |
12,984 |
|
|
12,669 |
|
|
10,873 |
|
|
11,863 |
|
|
10,381 |
|
|
9,527 |
|
|
12,328 |
|
|||||||
|
$ |
59,821 |
|
|
$ |
51,124 |
|
|
$ |
36,584 |
|
|
$ |
40,123 |
|
|
$ |
37,347 |
|
|
$ |
27,633 |
|
|
$ |
37,409 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Government |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Intelligence, Surveillance, and Reconnaissance |
$ |
9,619 |
|
|
$ |
9,284 |
|
|
$ |
9,547 |
|
|
$ |
9,990 |
|
|
$ |
8,943 |
|
|
$ |
9,741 |
|
|
$ |
8,772 |
|
Mission Systems |
8,237 |
|
|
8,338 |
|
|
8,131 |
|
|
8,328 |
|
|
8,084 |
|
|
8,088 |
|
|
8,448 |
|
|||||||
Product Services |
183 |
|
|
204 |
|
|
205 |
|
|
75 |
|
|
473 |
|
|
229 |
|
|
103 |
|
|||||||
Total Government |
$ |
18,039 |
|
|
$ |
17,826 |
|
|
$ |
17,883 |
|
|
$ |
18,393 |
|
|
$ |
17,500 |
|
|
$ |
18,058 |
|
|
$ |
17,323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Revenue |
$ |
77,860 |
|
|
$ |
68,950 |
|
|
$ |
54,467 |
|
|
$ |
58,516 |
|
|
$ |
54,847 |
|
|
$ |
45,691 |
|
|
$ |
54,732 |
|
About Non-GAAP Financial Measures
The Company reports its financial results in accordance with GAAP. However, non-GAAP adjusted financial measures, as set forth in the reconciliation tables below, are provided because management uses these non-GAAP financial measures in evaluating the results of the Company's continuing operations and believes this information provides investors supplemental insight into underlying business trends and operating results. These non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles and should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP. While we believe that these non-GAAP financial measures provide useful supplemental information to investors, there are limitations associated with the use of these non-GAAP financial measures. In addition, these non-GAAP financial measures should be read in conjunction with the Company’s consolidated interim condensed financial statements prepared in accordance with GAAP.
Within this press release, the Company makes reference to EBITDA, adjusted EBITDA, adjusted net loss, and adjusted diluted net loss per share which are non-GAAP financial measures. EBITDA represents net loss before income taxes, interest expense and depreciation and amortization. Adjusted EBITDA and adjusted net loss, net of tax, represent EBITDA as adjusted to exclude certain non-cash and non-recurring charges, including stock-based compensation, acquisition and integration expense, certain pending litigation expenses and other non-recurring charges that may not be indicative of the Company’s financial performance.
The Company is presenting adjusted EBITDA and adjusted net loss because we believe that they provide a more meaningful comparison than EBITDA and net loss of the Company's core business operating results and those of other similar companies. Management believes that adjusted EBITDA and adjusted net loss, when viewed with the Company's results of operations in accordance with GAAP and the accompanying reconciliations in the tables below, provide useful information about operating performance and period-over-period growth, and provide additional information that is useful for evaluating the operating performance of the Company's core business without regard to potential distortions. Additionally, management believes that adjusted EBITDA permits investors to gain an understanding of the factors and trends affecting its ongoing cash earnings, from which capital investments are made and debt is serviced.
However, EBITDA, adjusted EBITDA and adjusted net loss are not measures of financial performance or liquidity under GAAP and, accordingly, should not be considered as alternatives to net income (loss) from operations or cash flow from operating activities as indicators of operating performance or liquidity. Also, these measures may not be comparable to similarly titled captions of other companies. The tables below provide reconciliations between net loss and EBITDA, adjusted EBITDA and adjusted net loss.
The Company's results of operations are impacted by certain non-cash and non-recurring charges, including stock-based compensation, acquisition and divestiture related expenditures, expense related to the Company's efforts to resolve matters associated with conduct in its
The following tables set forth certain unaudited supplemental financial and other data for the periods indicated (in thousands, except per share and footnote amounts):
|
Three Months Ended
|
||||||||
|
2021 |
|
2020 |
||||||
Reconciliation of EBITDA and Adjusted EBITDA |
|
|
|
||||||
Net loss |
$ |
(31,933 |
) |
|
|
$ |
(3,711 |
) |
|
Benefit from income taxes |
(37 |
) |
|
|
(8 |
) |
|
||
Interest expense |
5,406 |
|
|
|
2,235 |
|
|
||
Depreciation and amortization |
6,199 |
|
|
|
2,409 |
|
|
||
EBITDA |
$ |
(20,365 |
) |
|
|
$ |
925 |
|
|
Stock-based compensation expense (1) |
3,785 |
|
|
|
1,005 |
|
|
||
Contingent consideration (2) |
— |
|
|
|
(2,310 |
) |
|
||
Acquisition costs (3) |
138 |
|
|
|
— |
|
|
||
Loss on extinguishment of debt (4) |
11,916 |
|
|
|
— |
|
|
||
Other expense – net (5) |
539 |
|
|
|
486 |
|
|
||
Adjusted EBITDA |
$ |
(3,987 |
) |
|
|
$ |
106 |
|
|
1 |
Adjustments reflect stock-based compensation expense within selling, general and administrative expenses and cost of contracts of |
|
2 |
Adjustment reflects a change to the fair market value of the contingent consideration liability related to the 2019 acquisition of |
|
3 |
Adjustment reflects the expenses incurred in the |
|
4 |
Adjustment reflects the |
|
5 |
Adjustment reflects foreign currency transaction gains and losses, rental income and losses, and other non-recurring expenses recorded in other expense, net in the accompanying statements of operations. |
|
Three Months Ended |
||||||||||||||||||
|
2021 |
|
2020 |
||||||||||||||||
Reconciliation of Adjusted Net Loss/Adjusted Diluted Loss per Share: |
|
|
|
|
|
|
|
||||||||||||
Net loss/diluted loss per share |
$ |
(31,933 |
) |
|
|
$ |
(1.23 |
) |
|
|
$ |
(3,711 |
) |
|
|
$ |
(0.20 |
) |
|
Benefit from income taxes (1) |
(162 |
) |
|
|
(0.01 |
) |
|
|
0 |
|
|
|
0.00 |
|
|
||||
Non-cash interest expense (2) |
2,118 |
|
|
|
0.08 |
|
|
|
1,126 |
|
|
|
0.07 |
|
|
||||
Acquired intangible assets amortization (3) |
4,279 |
|
|
|
0.16 |
|
|
|
1,037 |
|
|
|
0.06 |
|
|
||||
Stock-based compensation expense (4) |
3,785 |
|
|
|
0.15 |
|
|
|
1,005 |
|
|
|
0.06 |
|
|
||||
Contingent Consideration (5) |
— |
|
|
|
— |
|
|
|
(2,310 |
) |
|
|
(0.13 |
) |
|
||||
Acquisition costs (6) |
138 |
|
|
|
0.01 |
|
|
|
— |
|
|
|
— |
|
|
||||
Loss on extinguishment of debt (7) |
11,916 |
|
|
|
0.46 |
|
|
|
— |
|
|
|
— |
|
|
||||
Other expense – net (8) |
539 |
|
|
|
0.02 |
|
|
|
486 |
|
|
|
0.03 |
|
|
||||
Adjusted net loss/adjusted diluted loss per share |
$ |
(9,320 |
) |
|
|
$ |
(0.36 |
) |
|
|
$ |
(2,367 |
) |
|
|
$ |
(0.11 |
) |
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted weighted average common shares outstanding |
25,998 |
|
|
|
|
|
18,250 |
|
|
|
|
1 |
Adjustment reflects a partial release of our deferred tax asset valuation allowance of |
|
2 |
Adjustment reflects non-cash accretion of interest expense and amortization of issuance costs related to the |
|
3 |
Adjustment reflects amortization expense of acquired developed technology within gross margin of |
|
4 |
Adjustments reflect stock-based compensation expense within selling, general and administrative expenses and cost of contracts of |
|
5 |
Adjustment reflects to change to the fair market value of the contingent consideration liability related to the Restaurant Magic Acquisition. |
|
6 |
Adjustment reflects the expenses incurred in the Punchh Acquisition of |
|
7 |
Adjustment reflects the |
|
8 |
Adjustment reflects foreign currency transaction gains and losses, rental income and losses, and other non-recurring expenses recorded in other expense, net in the accompanying statements of operations. |
|
Nine Months Ended
|
||||||||
|
2021 |
|
2020 |
||||||
Reconciliation of EBITDA and Adjusted EBITDA |
|
|
|
||||||
Net loss |
$ |
(50,160 |
) |
|
|
$ |
(23,597 |
) |
|
Benefit from income taxes |
(12,295 |
) |
|
|
(4,265 |
) |
|
||
Interest expense |
12,503 |
|
|
|
6,318 |
|
|
||
Depreciation and amortization |
15,069 |
|
|
|
6,946 |
|
|
||
EBITDA |
$ |
(34,883 |
) |
|
|
$ |
(14,598 |
) |
|
Stock-based compensation expense (1) |
9,356 |
|
|
|
3,217 |
|
|
||
|
50 |
|
|
|
126 |
|
|
||
Contingent Consideration (3) |
— |
|
|
|
(2,310 |
) |
|
||
Pending litigation expense (4) |
600 |
|
|
|
— |
|
|
||
Acquisition costs (5) |
3,526 |
|
|
|
— |
|
|
||
Gain on insurance proceeds (6) |
(4,400 |
) |
|
|
— |
|
|
||
Severance (7) |
0 |
|
|
359 |
|
||||
Loss on extinguishment of debt (8) |
11,916 |
|
|
|
8,123 |
|
|||
Other expense – net (9) |
931 |
|
|
|
1,250 |
|
|||
Adjusted EBITDA |
$ |
(12,904 |
) |
|
|
$ |
(3,833 |
) |
|
1 |
Adjustments reflect stock-based compensation expense within selling, general and administrative expenses and cost of contracts for the nine months ended |
|
2 |
Adjustment reflects the expenses related to the resolution of |
|
3 |
Adjustment reflects to change to the fair market value of the contingent consideration liability related to the Restaurant Magic Acquisition. |
|
4 |
Adjustment reflects expenses accrued for a pending legal matter of |
|
5 |
Adjustment reflects the expenses incurred in the Punchh Acquisition of |
|
6 |
Adjustment represents the gain on insurance stemming from a legacy claim of |
|
7 |
Adjustment reflects the severance included in gross margin, selling, general and administrative expense and research and development expense of |
|
8 |
Adjustment reflects loss on extinguishment of debt of |
|
9 |
Adjustment reflects foreign currency transaction gains and losses, rental income and losses, and other non-recurring expenses recorded in other expense, net in the accompanying statements of operations. |
|
Nine Months Ended |
||||||||||||||||||
|
2021 |
|
2020 |
||||||||||||||||
Reconciliation of Adjusted Net Loss/Adjusted Diluted Loss per Share: |
|
|
|
|
|
|
|
||||||||||||
Net loss/diluted loss per share |
$ |
(50,160 |
) |
|
|
$ |
(2.05 |
) |
|
|
$ |
(23,597 |
) |
|
|
$ |
(1.30 |
) |
|
Benefit from income taxes (1) |
(12,522 |
) |
|
|
(0.51 |
) |
|
|
(4,408 |
) |
|
|
(0.24 |
) |
|
||||
Non-cash interest expense (2) |
5,035 |
|
|
|
0.21 |
|
|
|
3,205 |
|
|
|
0.18 |
|
|
||||
Acquired intangible assets amortization (3) |
9,630 |
|
|
|
0.39 |
|
|
|
3,112 |
|
|
|
0.17 |
|
|
||||
Stock-based compensation expense (4) |
9,356 |
|
|
|
0.38 |
|
|
|
3,217 |
|
|
|
0.18 |
|
|
||||
|
50 |
|
|
|
— |
|
|
|
126 |
|
|
|
0.01 |
|
|
||||
Contingent Consideration (6) |
— |
|
|
|
— |
|
|
|
(2,310 |
) |
|
|
(0.13 |
) |
|
||||
Pending litigation expense (7) |
600 |
|
|
|
0.02 |
|
|
|
— |
|
|
|
— |
|
|
||||
Acquisition costs (8) |
3,526 |
|
|
|
0.14 |
|
|
|
— |
|
|
|
— |
|
|
||||
Gain on insurance proceeds (9) |
(4,400 |
) |
|
|
(0.18 |
) |
|
|
— |
|
|
|
— |
|
|
||||
Severance (10) |
— |
|
|
|
— |
|
|
|
359 |
|
|
|
0.02 |
|
|
||||
Loss on extinguishment of debt (11) |
11,916 |
|
|
|
0.49 |
|
|
|
8,123 |
|
|
|
0.45 |
|
|
||||
Other expense – net (12) |
931 |
|
|
|
0.05 |
|
|
|
1,250 |
|
|
|
0.07 |
|
|
||||
Adjusted net loss/adjusted diluted loss per share |
$ |
(26,038 |
) |
|
|
$ |
(1.06 |
) |
|
|
$ |
(10,923 |
) |
|
|
$ |
(0.59 |
) |
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted weighted average common shares outstanding |
24,485 |
|
|
|
|
|
18,145 |
|
|
|
|
1 |
Adjustment reflects a partial release of our deferred tax asset valuation allowance of |
|
2 |
Adjustment reflects non-cash accretion of interest expense and amortization of issuance costs related to the 2024 Notes, the 2026 Notes, the 2027 Notes and the Owl Rock Term Loan of |
|
3 |
Adjustment reflects amortization expense of acquired developed technology within gross margin of |
|
4 |
Adjustments reflect stock-based compensation expense within selling, general and administrative expenses and cost of contracts for the nine months ended |
|
5 |
Adjustment reflects the expenses related to the resolution of |
|
6 |
Adjustment reflects to change to the fair market value of the contingent consideration liability related to the Restaurant Magic Acquisition. |
|
7 |
Adjustment reflects expenses accrued for a pending legal matter of |
|
8 |
Adjustment reflects the expenses incurred in the Punchh Acquisition of |
|
9 |
Adjustment represents the gain on insurance stemming from a legacy claim of |
|
10 |
Adjustment reflects the severance included in gross margin, selling, general and administrative expense and research and development expense of |
|
11 |
Adjustment reflects loss on extinguishment of debt of |
|
12 |
Adjustment reflects foreign currency transaction gains and losses, rental income and losses, and other non-recurring expenses recorded in other expense, net in the accompanying statements of operations. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211109006492/en/
cbyrnes@partech.com, www.partech.com
Source:
FAQ
What were PAR Technology's Q3 2021 revenue figures?
How much did the Punchh acquisition contribute to PAR Technology's revenue?
What is the Annual Recurring Revenue (ARR) for PAR Technology?
What was PAR Technology's net loss in Q3 2021?