OSS Reports Record 2021 Revenue, Net Income, and Adj. EBITDA; Revenue up 19% to $62.0 Million, Net Income of $2.3 million, Adj. EBITDA Triples to $4.9 million
One Stop Systems, Inc. (Nasdaq: OSS) reported Q4 and full-year 2021 results, showing a 28% revenue increase year-over-year, totaling $17.8 million for Q4 and $62 million for the full year. The company achieved a GAAP net income of $2.3 million for 2021, a recovery from a prior loss. However, Q4 saw a net loss of $386,000, driven by a lower-margin product mix. With $19.6 million in cash, OSS anticipates $16.8 million in Q1 2022 revenue, reflecting a 26% year-over-year growth. Key operational highlights included 14 new significant program wins in 2021.
- Q4 revenue increased 28% year-over-year to $17.8 million.
- Full-year 2021 revenue rose 19% to a record $62 million.
- GAAP net income for 2021 was $2.3 million, a significant improvement from a loss in 2020.
- Adjusted EBITDA for the year increased nearly 300% to $4.9 million.
- The company won 14 new $1 million-plus programs in 2021, contributing $8.5 million in revenue.
- Q4's gross margin decreased to 28.3% due to a mix of lower-margin products.
- Q4 net loss of $386,000 compared to a net income of $244,000 in the prior year.
- Operating expenses increased 19% in Q4, impacting profitability.
ESCONDIDO, Calif., March 24, 2022 (GLOBE NEWSWIRE) -- One Stop Systems, Inc. (Nasdaq: OSS), a leader in AI Transportable solutions on the edge, reported results for the fourth quarter and full year ended December 31, 2021.
Q4 Financial Highlights
- Revenue in the fourth quarter of 2021 totaled
$17.8 million , up11% from the prior quarter revenue, and up28% versus the same year-ago quarter. - GAAP net loss totaled
$386,000 or$(0.02) per share. - Non-GAAP net income totaled
$71,000 or$0.00 per share (see definition of this and other non-GAAP measures and their reconciliation to GAAP, below). - Cash and cash equivalents and short-term investments totaled of
$19.6 million on December 31, 2021.
Full Year 2021 Financial Highlights
- Revenue increased
19% from the prior year to record$62.0 million . - Income from operations increased to
$1.7 million compared to a loss of$424,000 in the prior year. - GAAP net income in 2021 totaled
$2.3 million or$0.12 per diluted share, as compared to the year-ago net loss of$6,544 or$(0.00) per basic and diluted share. - Non-GAAP net income in 2021 totaled
$3.1 million or$0.16 per diluted share, compared to the year-ago non-GAAP net income of$1.4 million or$0.08 per diluted share. - Adjusted EBITDA, a non-GAAP term, increased to
$4.9 million from$1.8 million in 2020.
2021 Operational Highlights
- New program wins continued at a strong pace. For 2021, the company won a total of 14 new
$1 million -plus programs, with six in the fourth quarter. - New program wins in 2021 yielded revenue of
$8.5 million . - Launched Rigel Edge Supercomputer, the company’s most compact and powerful AI Transportable compute server to date.
- Introduced ExpressBox 4400 (EB4400), designed to support challenging AI Transportable applications such as autonomous trucks.
Management Commentary
“In 2021, we set several financial performance records, including a
“In the fourth quarter, our largest customer outperformed by over 3x its revenue from a year ago. This helped us exceed our quarterly revenue guidance by about
“While our fourth quarter was also a record, it involved a greater mix of lower-margin products compared to the previous three quarters, yielding only a
“Still, for the year 2021, we generated record net income of
“We ended the year strong, with six new major program wins in the fourth quarter out of the total 14 major program wins for the year. These wins in 2021 contributed revenue of
“If fact, we continue to see an acceleration in our AI Transportable activity. Our pipeline of potential major programs has expanded to a record 29. More than half of these opportunities involve new AI Transportable applications.
“Our AI Transportable solutions for the trucking industry has already enabled hundreds-of-thousands of miles of autonomous driving. We are committed to solving the challenging requirements for this industry. This has led to the development and the introduction of new products while being engaged with multiple key players.
“We see this as a perfect example of an escalating market that demands performance without compromise and where we can leverage our superior technology for AI deployed in harsh environments. These applications require ruggedization and unique power, cooling, form factors and quality—all critical areas that we are told by our customers that OSS remains a leader in the industry.
“On multiple engagements, our customers tell us we are not only the best solution they’ve found, we’re the only solution that meets their requirements. Their feedback affirms our vision of providing superior ruggedized compute and storage products for these demanding environments.
“While we expect our first quarter to continue to show traditional seasonality, we anticipate about
Q4 Financial Summary
Revenue in the fourth quarter of 2021 totaled
The sequential improvement was primarily due to increased sales to the company’s two largest accounts as well as new customers. The increase over the same year-ago quarter was primarily due to the
Gross profit totaled
Operating expenses increased
GAAP net loss totaled
Non-GAAP net income totaled
Adjusted EBITDA, a non-GAAP term, totaled
Cash and cash equivalents and short-term investments totaled
Full Year 2021 Financial Summary
For the year 2021, revenue was
Gross profit was
Operating expenses increased
GAAP net income totaled
Non-GAAP net income totaled
Adjusted EBITDA, a non-GAAP term, was
Outlook
For the first quarter of 2022, OSS expects revenue of approximately
Conference Call
OSS management will hold a conference call to discuss its fourth quarter and full year 2021 results later today, followed by a question-and-answer period.
Date: Thursday, March 24, 2021
Time: 5:00 p.m. Eastern time (2:00 p.m. Pacific time)
Toll-free dial-in number: 1-888-204-4368
International dial-in number: 1-786-789-4797
Conference ID: 1238670
Webcast: here (live and replay)
The webcast will include a slide presentation viewable via the webcast link above.
Approximately two hours after the Q&A session, an archived version of the webcast will be available in the Investors section of the company’s website at onestopsystems.com. OSS regularly uses its website to disclose material and non-material information to investors, customers, employees and others interested in the company.
Please call the conference telephone number five minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact CMA at 1-949-432-7566.
A replay of the call will be available after 8:00 p.m. Eastern time on the same day through April 7, 2022.
Toll-free replay number: 1-844-512-2921
International replay number: 1-412-317-6671
Replay ID: 1238670
About One Stop Systems
One Stop Systems, Inc. (OSS) designs and manufactures innovative AI Transportable edge computing modules and systems, including ruggedized servers, compute accelerators, expansion systems, flash storage arrays, and Ion Accelerator™ SAN, NAS and data recording software for AI workflows. These products are used for AI data set capture, training, and large-scale inference in the defense, oil and gas, mining, autonomous vehicles and rugged entertainment applications.
OSS utilizes the power of PCI Express, the latest GPU accelerators and NVMe storage to build award-winning systems, including many industry firsts, for industrial OEMs and government customers. The company enables AI on the Fly® by bringing AI datacenter performance to ‘the edge’, especially on mobile platforms, and by addressing the entire AI workflow, from high-speed data acquisition to deep learning, training and inference. OSS products are available directly or through global distributors. For more information, go to www.onestopsystems.com.
Non-GAAP Financial Measures
The company believes that the use of adjusted earnings before interest, taxes, depreciation and amortization, or adjusted EBITDA, is helpful for an investor to assess the performance of the Company. The Company defines adjusted EBITDA as income (loss) before interest, taxes, depreciation, amortization, acquisition expense, impairment of long-lived assets, financing costs, fair value adjustments from purchase accounting, stock-based compensation expense and expenses related to discontinued operations.
Adjusted EBITDA is not a measurement of financial performance under generally accepted accounting principles in the United States, or GAAP. Because of varying available valuation methodologies, subjective assumptions and the variety of equity instruments that can impact a company’s non-cash operating expenses, the company believes that providing a non-GAAP financial measure that excludes non-cash and non-recurring expenses allows for meaningful comparisons between the company’s core business operating results and those of other companies, as well as providing us with an important tool for financial and operational decision making and for evaluating the company’s own core business operating results over different periods of time.
The company’s adjusted EBITDA measure may not provide information that is directly comparable to that provided by other companies in the company’s industry, as other companies in the company’s industry may calculate non-GAAP financial results differently, particularly related to non-recurring and unusual items. The company’s adjusted EBITDA is not a measurement of financial performance under GAAP, and should not be considered as an alternative to operating income or as an indication of operating performance or any other measure of performance derived in accordance with GAAP. The company does not consider adjusted EBITDA to be a substitute for, or superior to, the information provided by GAAP financial results.
For the Three Months Ended December 31, | For the Year Ended December 31, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Net income (loss) | $ | (386,243 | ) | $ | 243,860 | $ | 2,332,773 | $ | (6,544 | ) | ||||||
Depreciation and amortization | 308,870 | 397,770 | 1,480,608 | 1,606,532 | ||||||||||||
Amortization of deferred gain | - | - | - | (53,838 | ) | |||||||||||
Stock-based compensation expense | 392,227 | 220,959 | 1,695,105 | 724,378 | ||||||||||||
Interest income | (85,179 | ) | (150,468 | ) | (244,382 | ) | (418,379 | ) | ||||||||
Interest expense | 79,811 | 157,599 | 527,139 | 550,774 | ||||||||||||
PPP loan and interest forgiveness | - | (1,514,354 | ) | - | ||||||||||||
Provision (benefit) for income taxes | 310,180 | 247,312 | 605,675 | (603,744 | ) | |||||||||||
Adjusted EBITDA | $ | 619,666 | $ | 1,117,032 | $ | 4,882,564 | $ | 1,799,179 | ||||||||
Adjusted earnings per share, or adjusted EPS, excludes the impact of certain items and, therefore, has not been calculated in accordance with GAAP. The company believes that exclusion of certain selected items assists in providing a more complete understanding of the company’s underlying results and trends and allows for comparability with the company’s peer company index and industry. The company uses this measure along with the corresponding GAAP financial measures to manage the company’s business and to evaluate the its performance compared to prior periods and the marketplace. The Company defines non-GAAP income (loss) as income or (loss) before amortization, stock-based compensation, expenses related to discontinued operations, and acquisition costs. Adjusted EPS expresses adjusted income (loss) on a per share basis using weighted average diluted shares outstanding.
Adjusted EPS is a non-GAAP financial measure and should not be considered in isolation or as a substitute for financial information provided in accordance with GAAP. These non-GAAP financial measures may not be computed in the same manner as similarly titled measures used by other companies. The company expects to continue to incur expenses similar to the adjusted income from continuing operations and adjusted EPS financial adjustments described above, and investors should not infer from the company’s presentation of these non-GAAP financial measures that these costs are unusual, infrequent or non-recurring.
The following table reconciles net income (loss) to adjusted EPS and diluted earnings per share:
For The Three Months Ended December 31, | For the Year Ended December 31, | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Net income (loss) | $ | (386,243 | ) | $ | 243,860 | $ | 2,332,773 | $ | (6,544 | ) | |||||
Amortization of intangibles | 65,171 | 170,985 | 556,842 | 683,935 | |||||||||||
Stock-based compensation expense | 392,227 | 220,959 | 1,695,105 | 724,378 | |||||||||||
PPP loan and interest forgiveness | - | - | (1,514,354 | ) | - | ||||||||||
Non-GAAP net income | $ | 71,155 | $ | 635,804 | $ | 3,070,366 | $ | 1,401,769 | |||||||
Non-GAAP net income per share: | |||||||||||||||
Basic | $ | 0.00 | $ | 0.04 | $ | 0.17 | $ | 0.08 | |||||||
Diluted | $ | 0.00 | $ | 0.04 | $ | 0.16 | $ | 0.08 | |||||||
Weighted average common shares outstanding: | |||||||||||||||
Basic | 18,707,006 | 16,639,514 | 18,305,878 | 16,512,203 | |||||||||||
Diluted | 19,834,079 | 17,143,126 | 19,503,737 | 16,752,434 | |||||||||||
Forward-Looking Statements
One Stop Systems cautions you that statements in this press release that are not a description of historical facts are forward-looking statements. These statements are based on the company's current beliefs and expectations. The inclusion of forward-looking statements should not be regarded as a representation by One Stop Systems or its partners that any of our plans or expectations will be achieved, including but not limited to, to our management’s expectations for revenue growth generated by new products and design wins and other future financial projections. Actual results may differ from those set forth in this press release due to the risk and uncertainties inherent in our business, including risks described in our prior press releases and in our filings with the Securities and Exchange Commission (SEC), including under the heading "Risk Factors" in our Annual Report on Form 10-K and any subsequent filings with the SEC. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof, and we undertake no obligation to revise or update this press release to reflect events or circumstances after the date hereof. All forward-looking statements are qualified in their entirety by this cautionary statement, which is made under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.
Media Contact:
Katie Rivera
One Stop Systems, Inc.
Tel (760) 745-9883
Email contact
Investor Relations:
Ronald Both or Justin Lumley
CMA
Tel (949) 432-7557
Email contact
ONE STOP SYSTEMS, INC. (OSS) | ||||||||
UNAUDITED CONSOLIDATED BALANCE SHEETS | ||||||||
December 31, | December 31, | |||||||
2021 | 2020 | |||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 5,101,174 | $ | 6,316,921 | ||||
Short-term investments | 14,535,750 | - | ||||||
Accounts receivable, net | 5,089,804 | 7,458,383 | ||||||
Inventories, net | 12,277,873 | 9,647,504 | ||||||
Prepaid expenses and other current assets | 580,651 | 655,708 | ||||||
Total current assets | 37,585,252 | 24,078,516 | ||||||
Property and equipment, net | 3,091,415 | 3,487,178 | ||||||
Deposits and other | 46,845 | 81,709 | ||||||
Deferred tax assets, net | 3,641,032 | 3,698,593 | ||||||
Goodwill | 7,120,510 | 7,120,510 | ||||||
Intangible assets, net | 105,385 | 662,257 | ||||||
Total Assets | $ | 51,590,439 | $ | 39,128,763 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 2,059,059 | $ | 976,420 | ||||
Accrued expenses and other liabilities | 3,846,488 | 3,481,444 | ||||||
Current portion of notes payable, net of debt discount of | 1,137,651 | 1,365,204 | ||||||
Current portion of related-party notes payable, net of debt discount of | - | 199,943 | ||||||
Current portion of senior secured convertible note, net of debt discounts of | 2,588,525 | 1,789,212 | ||||||
Total current liabilities | 9,631,723 | 7,812,223 | ||||||
Senior secured convertible note, net of current portion and debt discounts of | - | 531,347 | ||||||
Paycheck protection program note payable | - | 1,499,360 | ||||||
Total liabilities | 9,631,723 | 9,842,930 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity | ||||||||
Common stock, $.0001 par value; 50,000,000 shares authorized; 18,772,214 and 16,684,424 shares issued and outstanding, respectively | 1,877 | 1,668 | ||||||
Additional paid-in capital | 41,232,441 | 30,758,354 | ||||||
Accumulated other comprehensive income | 153,361 | 287,547 | ||||||
Accumulated earnings (deficit) | 571,037 | (1,761,736 | ) | |||||
Total stockholders’ equity | 41,958,716 | 29,285,833 | ||||||
Total Liabilities and Stockholders' Equity | $ | 51,590,439 | $ | 39,128,763 |
ONE STOP SYSTEMS, INC. (OSS) | |||||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||
For the Three Months Ended December 31, | For the Year Ended December 31, | ||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||
Revenue | $ | 17,777,050 | $ | 13,934,365 | $ | 61,982,104 | $ | 51,895,388 | |||||||||
Cost of revenue | 12,739,992 | 9,122,247 | 42,342,815 | 35,460,774 | |||||||||||||
Gross margin | 5,037,058 | 4,812,118 | 19,639,289 | 16,434,614 | |||||||||||||
Operating expenses: | |||||||||||||||||
General and administrative | 1,931,440 | 2,209,436 | 7,658,418 | 8,418,358 | |||||||||||||
Marketing and selling | 1,983,900 | 982,945 | 6,201,228 | 4,120,778 | |||||||||||||
Research and development | 1,192,651 | 1,106,420 | 4,032,616 | 4,319,759 | |||||||||||||
Total operating expenses | 5,107,991 | 4,298,801 | 17,892,262 | 16,858,895 | |||||||||||||
(Loss) income from operations | (70,933 | ) | 513,317 | 1,747,027 | (424,281 | ) | |||||||||||
Other income (expense): | |||||||||||||||||
Interest income | 85,179 | 150,468 | 244,382 | 418,379 | |||||||||||||
Interest expense | (79,811 | ) | (157,599 | ) | (527,139 | ) | (550,774 | ) | |||||||||
Gain on forgiveness of Paycheck Protection Program (PPP) loan and interest | - | - | 1,514,354 | - | |||||||||||||
Other expense, net | (10,498 | ) | (15,014 | ) | (40,176 | ) | (53,612 | ) | |||||||||
Total other expense, net | (5,130 | ) | (22,145 | ) | 1,191,421 | (186,007 | ) | ||||||||||
(Loss) income before income taxes | (76,063 | ) | 491,172 | 2,938,448 | (610,288 | ) | |||||||||||
Provision (benefit) for income taxes | 310,180 | 247,312 | 605,675 | (603,744 | ) | ||||||||||||
Net (loss) income | $ | (386,243 | ) | $ | 243,860 | $ | 2,332,773 | $ | (6,544 | ) | |||||||
Net (loss) income per share: | |||||||||||||||||
Basic | $ | (0.02 | ) | $ | 0.01 | $ | 0.13 | $ | (0.00 | ) | |||||||
Diluted | $ | (0.02 | ) | $ | 0.01 | $ | 0.12 | $ | (0.00 | ) | |||||||
Weighted average common shares outstanding: | |||||||||||||||||
Basic | 18,707,006 | 16,639,514 | 18,305,878 | 16,512,203 | |||||||||||||
Diluted | 18,707,006 | 17,143,126 | 19,503,737 | 16,512,203 | |||||||||||||
FAQ
What were One Stop Systems' Q4 2021 financial results?
What was OSS's GAAP net income for the full year 2021?
What is the expected revenue for OSS in Q1 2022?
How did OSS perform operationally in 2021?