OSHKOSH CORPORATION REPORTS FISCAL 2021 FIRST QUARTER RESULTS
Oshkosh Corporation (NYSE: OSK) reported first quarter fiscal 2021 net income of $69.5 million ($1.01 per diluted share), down from $75.7 million ($1.10 per diluted share) in fiscal 2020. Adjusted net income was $77.9 million ($1.13 per diluted share). Consolidated net sales fell by 7.0% to $1.58 billion, influenced by lower Access Equipment and Commercial segment sales. The Defense segment saw a 10.0% sales increase to $550.3 million. The company declared a quarterly dividend of $0.33 per share, payable on February 26, 2021.
- Adjusted net income of $77.9 million ($1.13 per diluted share) exceeded expectations.
- Defense segment sales increased 10.0% to $550.3 million, with significant backlog.
- Quarterly dividend declared at $0.33 per share, indicating shareholder returns.
- Net income declined from $75.7 million to $69.5 million year-over-year.
- Consolidated net sales decreased 7.0% to $1.58 billion, with Access Equipment sales down 21.5%.
- Access Equipment segment operating income dropped 63.9% to $24.9 million.
Oshkosh Corporation (NYSE: OSK), a leading innovator of mission-critical vehicles and essential equipment, today reported fiscal 2021 first quarter net income of
Consolidated net sales in the first quarter of fiscal 2021 decreased 7.0 percent to
Consolidated operating income in the first quarter of fiscal 2021 decreased 12.1 percent to
“We are pleased to announce fiscal first quarter sales of
“During the quarter, our Defense segment received a Joint Light Tactical Vehicle (JLTV) order for just over
“While the timing of recovery in our Access Equipment segment remains difficult to predict, we are confident in the strength and resilience of our businesses as we continue to adapt and pivot during the pandemic. Although we are not providing quantitative expectations with today’s announcement, we are seeing improvement in our end markets and believe that we are well positioned to grow revenues in the back half of fiscal 2021 and retain a positive long-term outlook,” said Jones.
Factors affecting first quarter results for the Company’s business segments included:
Access Equipment - Access Equipment segment net sales in the first quarter of fiscal 2021 decreased 21.5 percent to
Access Equipment segment operating income in the first quarter of fiscal 2021 decreased 63.9 percent to
Defense - Defense segment net sales for the first quarter of fiscal 2021 increased 10.0 percent to
Defense segment operating income in the first quarter of fiscal 2021 increased 70.3 percent to
Fire & Emergency - Fire & Emergency segment net sales for the first quarter of fiscal 2021 increased 6.6 percent to
Fire & Emergency segment operating income in the first quarter of fiscal 2021 increased 13.6 percent to
Commercial - Commercial segment net sales for the first quarter of fiscal 2021 decreased 12.7 percent to
Commercial segment operating income in the first quarter of fiscal 2021 decreased 33.1 percent to
Corporate - Corporate operating costs in the first quarter of fiscal 2021 decreased
Interest Expense Net of Interest Income - Interest expense net of interest income in the first quarter of fiscal 2021 decreased
Provision for Income Taxes - The Company recorded income tax expense in the first quarter of fiscal 2021 of
Dividend Announcement
The Company’s Board of Directors today declared a quarterly cash dividend of
Conference Call
The Company will host a conference call at 9:00 a.m. EST this morning to discuss its fiscal 2021 first quarter results. Slides for the call will be available on the Company’s website beginning at 7:00 a.m. EST this morning. The call will be simultaneously webcast. To access the webcast, go to oshkoshcorp.com at least 15 minutes prior to the event and follow instructions for listening to the webcast. An audio replay of the call and related question and answer session will be available for 12 months at this website.
Forward Looking Statements
This news release contains statements that the Company believes to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact, including, without limitation, statements regarding the Company’s future financial position, business strategy, targets, projected sales, costs, earnings, capital expenditures, debt levels and cash flows, and plans and objectives of management for future operations, are forward-looking statements. When used in this news release, words such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “should,” “project” or “plan” or the negative thereof or variations thereon or similar terminology are generally intended to identify forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, assumptions and other factors, some of which are beyond the Company’s control, which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These factors include the overall impact of the COVID-19 pandemic on the Company’s business, results of operations and financial condition; the duration and severity of the COVID-19 pandemic; actions that may be taken by governmental authorities and others to address or otherwise mitigate the impact of the COVID-19 pandemic; the negative impacts of the COVID-19 pandemic on global economies and the Company’s customers, suppliers and employees; the cyclical nature of the Company’s access equipment, commercial and fire & emergency markets, which are particularly impacted by the strength of U.S. and European economies and construction seasons; the Company’s ability to increase prices or impose surcharges to raise margins or to offset higher input costs, including increased commodity, raw material, labor and freight costs; the Company’s estimates of access equipment demand which, among other factors, is influenced by customer historical buying patterns and rental company fleet replacement strategies; the strength of the U.S. dollar and its impact on Company exports, translation of foreign sales and the cost of purchased materials; the expected level and timing of U.S. Department of Defense (DoD) and international defense customer procurement of products and services and acceptance of and funding or payments for such products and services; the Company’s ability to predict the level and timing of orders for indefinite delivery/indefinite quantity contracts with the U.S. federal government; risks related to reductions in government expenditures in light of U.S. defense budget pressures and an uncertain DoD tactical wheeled vehicle strategy; the impact of any DoD solicitation for competition for future contracts to produce military vehicles; risks related to facilities expansion, consolidation and alignment, including the amounts of related costs and charges and that anticipated cost savings may not be achieved; projected adoption rates of work at height machinery in emerging markets; the impact of severe weather, natural disasters or pandemics that may affect the Company, its suppliers or its customers; performance issues with suppliers or subcontractors; risks related to the collectability of receivables, particularly for those businesses with exposure to construction markets; the cost of any warranty campaigns related to the Company’s products; risks associated with international operations and sales, including compliance with the Foreign Corrupt Practices Act; risks that a trade war and related tariffs could reduce the competitiveness of the Company’s products; the Company’s ability to comply with complex laws and regulations applicable to U.S. government contractors; cybersecurity risks and costs of defending against, mitigating and responding to data security threats and breaches; the Company’s ability to successfully identify, complete and integrate acquisitions and to realize the anticipated benefits associated with the same; and risks related to the Company’s ability to successfully execute on its strategic road map and meet its long-term financial goals. Additional information concerning these and other factors is contained in the Company’s filings with the Securities and Exchange Commission, including the Form 8-K filed today. All forward-looking statements speak only as of the date of this news release. The Company assumes no obligation, and disclaims any obligation, to update information contained in this news release. Investors should be aware that the Company may not update such information until the Company’s next quarterly earnings conference call, if at all.
About Oshkosh Corporation
At Oshkosh (NYSE: OSK), we make innovative, mission-critical equipment to help everyday heroes advance communities around the world. Headquartered in Wisconsin, Oshkosh Corporation employs more than 14,000 team members worldwide, all united behind a common cause: to make a difference in people’s lives. Oshkosh products can be found in more than 150 countries under the brands of JLG®, Pierce®, Oshkosh® Defense, McNeilus®, IMT®, Jerr-Dan®, Frontline™, Oshkosh® Airport Products and London™. For more information, visit oshkoshcorp.com.
®, ™ All brand names referred to in this news release are trademarks of Oshkosh Corporation or its subsidiary companies.
OSHKOSH CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In millions, except share and per share amounts; unaudited) |
||||||||
|
|
Three Months Ended December 31, |
||||||
|
|
2020 |
|
2019 |
||||
Net sales |
|
$ |
1,576.5 |
|
|
$ |
1,695.1 |
|
Cost of sales |
|
|
1,333.9 |
|
|
|
1,405.6 |
|
Gross income |
|
|
242.6 |
|
|
|
289.5 |
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
145.4 |
|
|
|
173.4 |
|
Amortization of purchased intangibles |
|
|
1.3 |
|
|
|
7.0 |
|
Total operating expenses |
|
|
146.7 |
|
|
|
180.4 |
|
Operating income |
|
|
95.9 |
|
|
|
109.1 |
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest expense |
|
|
(12.0 |
) |
|
|
(13.1 |
) |
Interest income |
|
|
0.6 |
|
|
|
1.3 |
|
Miscellaneous, net |
|
|
(1.5 |
) |
|
|
(0.4 |
) |
Income before income taxes and losses of unconsolidated affiliates |
|
|
83.0 |
|
|
|
96.9 |
|
Provision for income taxes |
|
|
13.2 |
|
|
|
20.7 |
|
Income before losses of unconsolidated affiliates |
|
|
69.8 |
|
|
|
76.2 |
|
Equity in losses of unconsolidated affiliates |
|
|
(0.3 |
) |
|
|
(0.5 |
) |
Net income |
|
$ |
69.5 |
|
|
$ |
75.7 |
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.02 |
|
|
$ |
1.11 |
|
Diluted |
|
|
1.01 |
|
|
|
1.10 |
|
|
|
|
|
|
|
|
|
|
Basic weighted-average shares outstanding |
|
|
68,240,322 |
|
|
|
68,098,220 |
|
Dilutive equity-based compensation awards |
|
|
568,241 |
|
|
|
843,307 |
|
Diluted weighted-average shares outstanding |
|
|
68,808,563 |
|
|
|
68,941,527 |
|
OSHKOSH CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In millions; unaudited) |
||||||||
|
|
December 31, 2020 |
|
September 30, 2020 |
||||
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
898.6 |
|
|
$ |
582.9 |
|
Receivables, net |
|
|
699.2 |
|
|
|
857.6 |
|
Unbilled receivables |
|
|
531.4 |
|
|
|
483.6 |
|
Inventories, net |
|
|
1,502.8 |
|
|
|
1,505.4 |
|
Other current assets |
|
|
117.4 |
|
|
|
106.3 |
|
Total current assets |
|
|
3,749.4 |
|
|
|
3,535.8 |
|
Property, plant and equipment: |
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
1,391.8 |
|
|
|
1,397.0 |
|
Accumulated depreciation |
|
|
(836.6 |
) |
|
|
(831.1 |
) |
Property, plant and equipment, net |
|
|
555.2 |
|
|
|
565.9 |
|
Goodwill |
|
|
1,018.7 |
|
|
|
1,009.5 |
|
Purchased intangible assets, net |
|
|
417.2 |
|
|
|
418.2 |
|
Other long-term assets |
|
|
275.9 |
|
|
|
286.5 |
|
Total assets |
|
$ |
6,016.4 |
|
|
$ |
5,815.9 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Revolving credit facilities and current maturities of long-term debt |
|
$ |
- |
|
|
$ |
5.2 |
|
Accounts payable |
|
|
532.2 |
|
|
|
577.8 |
|
Customer advances |
|
|
684.6 |
|
|
|
491.4 |
|
Payroll-related obligations |
|
|
134.4 |
|
|
|
150.8 |
|
Income taxes payable |
|
|
37.6 |
|
|
|
14.7 |
|
Other current liabilities |
|
|
322.7 |
|
|
|
345.2 |
|
Total current liabilities |
|
|
1,711.5 |
|
|
|
1,585.1 |
|
Long-term debt, less current maturities |
|
|
818.1 |
|
|
|
817.9 |
|
Other long-term liabilities |
|
|
554.2 |
|
|
|
562.2 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Shareholders’ equity |
|
|
2,932.6 |
|
|
|
2,850.7 |
|
Total liabilities and shareholders’ equity |
|
$ |
6,016.4 |
|
|
$ |
5,815.9 |
|
OSHKOSH CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions; unaudited) |
||||||||
|
|
Three Months Ended December 31, |
||||||
|
|
2020 |
|
2019 |
||||
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
69.5 |
|
|
$ |
75.7 |
|
Depreciation and amortization |
|
|
26.6 |
|
|
|
28.0 |
|
Stock-based compensation expense |
|
|
6.6 |
|
|
|
9.4 |
|
Deferred income taxes |
|
|
0.2 |
|
|
|
0.8 |
|
(Gain) loss on sale of assets |
|
|
2.7 |
|
|
|
(8.6 |
) |
Foreign currency transaction (gains) losses |
|
|
0.5 |
|
|
|
(1.3 |
) |
Other non-cash adjustments |
|
|
2.6 |
|
|
|
0.4 |
|
Changes in operating assets and liabilities |
|
|
259.4 |
|
|
|
(254.3 |
) |
Net cash provided (used) by operating activities |
|
|
368.1 |
|
|
|
(149.9 |
) |
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Additions to property, plant and equipment |
|
|
(21.6 |
) |
|
|
(33.7 |
) |
Additions to equipment held for rental |
|
|
(1.9 |
) |
|
|
(7.5 |
) |
Proceeds from sale of equipment held for rental |
|
|
2.7 |
|
|
|
29.0 |
|
Other investing activities |
|
|
(2.5 |
) |
|
|
(1.0 |
) |
Net cash used by investing activities |
|
|
(23.3 |
) |
|
|
(13.2 |
) |
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Repayment of debt |
|
|
(5.2 |
) |
|
|
- |
|
Repurchases of Common Stock |
|
|
(8.0 |
) |
|
|
(17.9 |
) |
Dividends paid |
|
|
(22.5 |
) |
|
|
(20.4 |
) |
Proceeds from exercise of stock options |
|
|
4.6 |
|
|
|
14.8 |
|
Other financing activities |
|
|
(1.2 |
) |
|
|
(0.3 |
) |
Net cash used by financing activities |
|
|
(32.3 |
) |
|
|
(23.8 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
3.2 |
|
|
|
2.5 |
|
Increase (decrease) in cash and cash equivalents |
|
|
315.7 |
|
|
|
(184.4 |
) |
Cash and cash equivalents at beginning of period |
|
|
582.9 |
|
|
|
448.4 |
|
Cash and cash equivalents at end of period |
|
$ |
898.6 |
|
|
$ |
264.0 |
|
OSHKOSH CORPORATION SEGMENT INFORMATION (In millions; unaudited) |
||||||||||||||||||||||||
|
|
Three Months Ended December 31, |
||||||||||||||||||||||
|
|
2020 |
|
2019 |
||||||||||||||||||||
|
|
External Customers |
|
Inter- segment |
|
Net Sales |
|
External Customers |
|
Inter- segment |
|
Net Sales |
||||||||||||
Access Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerial work platforms |
|
$ |
278.0 |
|
|
$ |
- |
|
|
$ |
278.0 |
|
|
$ |
306.0 |
|
|
$ |
- |
|
|
$ |
306.0 |
|
Telehandlers |
|
|
122.9 |
|
|
|
- |
|
|
|
122.9 |
|
|
|
201.4 |
|
|
|
- |
|
|
|
201.4 |
|
Other |
|
|
161.5 |
|
|
|
1.3 |
|
|
|
162.8 |
|
|
|
210.5 |
|
|
|
- |
|
|
|
210.5 |
|
Total Access Equipment |
|
|
562.4 |
|
|
|
1.3 |
|
|
|
563.7 |
|
|
|
717.9 |
|
|
|
- |
|
|
|
717.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defense(a) |
|
|
550.0 |
|
|
|
0.3 |
|
|
|
550.3 |
|
|
|
499.9 |
|
|
|
0.5 |
|
|
|
500.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fire & Emergency(a) |
|
|
269.8 |
|
|
|
4.1 |
|
|
|
273.9 |
|
|
|
252.7 |
|
|
|
4.2 |
|
|
|
256.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refuse collection |
|
|
102.3 |
|
|
|
- |
|
|
|
102.3 |
|
|
|
115.9 |
|
|
|
- |
|
|
|
115.9 |
|
Concrete placement |
|
|
67.7 |
|
|
|
- |
|
|
|
67.7 |
|
|
|
75.7 |
|
|
|
- |
|
|
|
75.7 |
|
Other |
|
|
24.2 |
|
|
|
1.5 |
|
|
|
25.7 |
|
|
|
32.3 |
|
|
|
0.3 |
|
|
|
32.6 |
|
Total Commercial |
|
|
194.2 |
|
|
|
1.5 |
|
|
|
195.7 |
|
|
|
223.9 |
|
|
|
0.3 |
|
|
|
224.2 |
|
Corporate and intersegment eliminations |
|
|
0.1 |
|
|
|
(7.2 |
) |
|
|
(7.1 |
) |
|
|
0.7 |
|
|
|
(5.0 |
) |
|
|
(4.3 |
) |
|
|
$ |
1,576.5 |
|
|
$ |
- |
|
|
$ |
1,576.5 |
|
|
$ |
1,695.1 |
|
|
$ |
- |
|
|
$ |
1,695.1 |
|
|
|
Three Months Ended December 31, |
||||||
|
|
2020 |
|
2019 |
||||
Operating income (loss): |
|
|
|
|
|
|
|
|
Access Equipment |
|
$ |
24.9 |
|
|
$ |
69.0 |
|
Defense(a) |
|
|
52.8 |
|
|
|
31.0 |
|
Fire & Emergency(a) |
|
|
35.1 |
|
|
|
30.9 |
|
Commercial |
|
|
11.9 |
|
|
|
17.8 |
|
Corporate and intersegment eliminations |
|
|
(28.8 |
) |
|
|
(39.6 |
) |
|
|
$ |
95.9 |
|
|
$ |
109.1 |
|
|
|
December 31, |
||||||
|
|
2020 |
|
2019 |
||||
Period-end backlog: |
|
|
|
|
|
|
|
|
Access Equipment |
|
$ |
771.5 |
|
|
$ |
1,011.1 |
|
Defense(a) |
|
|
3,399.9 |
|
|
|
2,979.6 |
|
Fire & Emergency(a) |
|
|
1,170.8 |
|
|
|
1,069.8 |
|
Commercial |
|
|
361.0 |
|
|
|
366.8 |
|
|
|
$ |
5,703.2 |
|
|
$ |
5,427.3 |
|
(a) | On October 1, 2020, the Company transferred operational responsibility of the airport snow removal vehicle business from the Fire & Emergency segment to the Defense segment. As a result, the results of the airport snow removal vehicle business have been included with the Defense segment for financial reporting purposes. Historical information has been reclassified to include the airport snow removal vehicle business in the Defense segment for all periods presented. |
Non-GAAP Financial Measures
The Company reports its financial results in accordance with generally accepted accounting principles in the United States of America (GAAP). The Company is presenting various operating results both on a GAAP basis and on a basis excluding items that affect comparability of results. When the Company excludes certain items as described below, they are considered non-GAAP financial measures. The Company believes excluding the impact of these items is useful to investors in comparing the Company’s performance to prior period results. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s results prepared in accordance with GAAP. The table below presents a reconciliation of the Company’s presented non-GAAP measures to the most directly comparable GAAP measures (in millions, except per share amounts):
|
|
Three Months Ended December 31, |
||||||
|
|
2020 |
|
2019 |
||||
Access Equipment segment operating income (GAAP) |
|
$ |
24.9 |
|
|
$ |
69.0 |
|
Restructuring-related costs |
|
|
8.0 |
|
|
|
- |
|
Adjusted Access Equipment segment operating income (non-GAAP) |
|
$ |
32.9 |
|
|
$ |
69.0 |
|
|
|
|
|
|
|
|
|
|
Defense segment operating income (GAAP) |
|
$ |
52.8 |
|
|
$ |
31.0 |
|
Acquisition costs |
|
|
0.7 |
|
|
|
- |
|
Adjusted Defense segment operating income (non-GAAP) |
|
$ |
53.5 |
|
|
$ |
31.0 |
|
|
|
|
|
|
|
|
|
|
Consolidated operating income (GAAP) |
|
$ |
95.9 |
|
|
$ |
109.1 |
|
Restructuring-related costs |
|
|
8.0 |
|
|
|
- |
|
Acquisition costs |
|
|
0.7 |
|
|
|
- |
|
Adjusted consolidated operating income (non-GAAP) |
|
$ |
104.6 |
|
|
$ |
109.1 |
|
|
|
|
|
|
|
|
|
|
Pre-tax Income (GAAP) |
|
$ |
83.0 |
|
|
$ |
96.9 |
|
Restructuring-related costs |
|
|
8.0 |
|
|
|
- |
|
Acquisition costs |
|
|
0.7 |
|
|
|
- |
|
Adjusted pre-tax income (non-GAAP) |
|
$ |
91.7 |
|
|
$ |
96.9 |
|
|
|
|
|
|
|
|
|
|
Provision for income taxes (GAAP) |
|
$ |
13.2 |
|
|
$ |
20.7 |
|
Income tax benefit of restructuring-related costs |
|
|
0.2 |
|
|
|
- |
|
Income tax benefit of acquisition costs |
|
|
0.1 |
|
|
|
- |
|
Adjusted provision for income taxes (non-GAAP) |
|
$ |
13.5 |
|
|
$ |
20.7 |
|
|
|
|
|
|
|
|
|
|
Net income (GAAP) |
|
$ |
69.5 |
|
|
$ |
75.7 |
|
Restructuring-related costs, net of tax |
|
|
7.8 |
|
|
|
- |
|
Acquisition costs, net of tax |
|
|
0.6 |
|
|
|
- |
|
Adjusted net income (non-GAAP) |
|
$ |
77.9 |
|
|
$ |
75.7 |
|
|
|
|
|
|
|
|
|
|
Earnings per share-diluted (GAAP) |
|
$ |
1.01 |
|
|
$ |
1.10 |
|
Restructuring-related costs, net of tax |
|
|
0.11 |
|
|
|
- |
|
Acquisition costs, net of tax |
|
|
0.01 |
|
|
|
- |
|
Adjusted earnings per share-diluted (non-GAAP) |
|
$ |
1.13 |
|
|
$ |
1.10 |
|
1 This news release refers to GAAP (U.S. generally accepted accounting principles) and non-GAAP financial measures. Oshkosh Corporation believes that the non-GAAP measures provide investors a useful comparison of the Company’s performance to prior period results. These non-GAAP measures may not be comparable to similarly-titled measures disclosed by other companies. A reconciliation of the Company’s presented non-GAAP measures to the most directly comparable GAAP measures can be found under the caption “Non-GAAP Financial Measures” in this news release.
View source version on businesswire.com: https://www.businesswire.com/news/home/20210127005253/en/
FAQ
What is Oshkosh Corporation's fiscal 2021 first quarter net income?
How much was the adjusted earnings per share for OSK in Q1 2021?
What were the sales results for Oshkosh Corporation's Defense segment?
Did Oshkosh Corporation declare any dividends in Q1 2021?