Oregon Pacific Bancorp Announces 2023 Earnings Results
- None.
- None.
Highlights:
-
Fourth quarter net income of
;$2.2 million per diluted share$0.31 -
Quarterly loan growth of
or$11.4 million 2.18% -
Quarterly tax equivalent net interest margin of
3.64% -
Annual return on average assets of
1.22% -
Annual loan growth of
or$53.7 million 11.11% -
Portland office grand opening November 1, 2023
Net income for the quarter ended December 31, 2023, was
“We are happy to report the Bank’s strong financial performance as 2023 comes to a close,” said Ron Green, President and Chief Executive Officer. “During the year, Oregon Pacific Bank made a material investment in expansion into the Portland Market, and we are happy to report that despite these expenses, the Bank achieved record profitability during 2023. We continue to look for the best bankers in the
Period-end loans, net of deferred loan origination fees, totaled
During the quarter ended December 31, 2023, the Bank reversed
The Bank’s cost of funds moved to
“Deposits contracted during the quarter as clients self-funded projects or looked for alternative investments,” commented John Raleigh, Executive Vice President and Chief Lending Officer. “The Bank has focused on retaining relationship deposits through targeted incremental interest rate adjustments to remain competitive, also acknowledging that some deposit movement is not interest rate related.”
During the fourth quarter a large client continued to utilize excess cash to fund a large construction project, with their deposit usage totaling approximately
Noninterest income totaled
Noninterest expense for the fourth quarter 2023 totaled
Forward-Looking Statement Safe Harbor
This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (“PSLRA”). These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as “anticipates,” “targets,” “expects,” “estimates,” “intends,” “plans,” “goals,” “believes” and other similar expressions or future or conditional verbs such as “will,” “should,” “would” and “could.” The forward-looking statements made represent Oregon Pacific Bank’s current estimates, projections, expectations, plans or forecasts of its future results and revenues, including but not limited to statements about performance, loan or deposit growth, loan prepayments, investment purchases, investment yields, strategic focus, capital position, liquidity, credit quality, special asset liquidation, noninterest income, noninterest expense and credit quality trends. These statements are not guarantees of future results or performance and involve certain risks, uncertainties and assumptions that are difficult to predict and are often beyond Oregon Pacific Bank’s control. Actual outcomes and results may differ materially from those expressed in, or implied by, any of these forward-looking statements. You should not place undue reliance on any forward-looking statement and should consider all of the following uncertainties and risks. Oregon Pacific Bancorp undertakes no obligation to publicly revise or update any forward-looking statement to reflect the impact of events or circumstances that arise after the date of this release. This statement is included for the express purpose of invoking the PSLRA’s safe harbor provisions.
CONSOLIDATED BALANCE SHEETS | ||||||||||||
Unaudited (dollars in thousands) | ||||||||||||
December 31, | September 30, | December 31, | ||||||||||
2023 |
2023 |
2022 |
||||||||||
ASSETS | ||||||||||||
Cash and due from banks | $ |
8,106 |
|
$ |
8,925 |
|
$ |
10,657 |
|
|||
Interest bearing deposits |
|
6,246 |
|
|
11,216 |
|
|
39,863 |
|
|||
Securities |
|
177,599 |
|
|
176,593 |
|
|
195,881 |
|
|||
Loans, net of deferred fees and costs |
|
536,662 |
|
|
525,231 |
|
|
482,979 |
|
|||
Allowance for credit losses |
|
(6,975 |
) |
|
(6,892 |
) |
|
(6,666 |
) |
|||
Premises and equipment, net |
|
13,470 |
|
|
13,024 |
|
|
9,556 |
|
|||
Bank owned life insurance |
|
8,866 |
|
|
8,801 |
|
|
8,616 |
|
|||
Deferred tax asset |
|
5,758 |
|
|
6,604 |
|
|
5,631 |
|
|||
Other assets |
|
11,254 |
|
|
8,986 |
|
|
7,665 |
|
|||
Total assets | $ |
760,986 |
|
$ |
752,488 |
|
$ |
754,182 |
|
|||
LIABILITIES | ||||||||||||
Deposits | ||||||||||||
Demand - non-interest bearing | $ |
155,693 |
|
$ |
160,272 |
|
$ |
180,589 |
|
|||
Demand - interest bearing |
|
272,968 |
|
|
270,677 |
|
|
236,511 |
|
|||
Money market |
|
129,543 |
|
|
139,033 |
|
|
165,671 |
|
|||
Savings |
|
66,254 |
|
|
69,018 |
|
|
82,662 |
|
|||
Certificates of deposit |
|
35,991 |
|
|
30,917 |
|
|
17,436 |
|
|||
Total deposits |
|
660,449 |
|
|
669,917 |
|
|
682,869 |
|
|||
FHLB borrowings |
|
17,000 |
|
|
5,000 |
|
|
- |
|
|||
Junior subordinated debenture |
|
4,124 |
|
|
4,124 |
|
|
4,124 |
|
|||
Subordinated debenture |
|
14,727 |
|
|
14,702 |
|
|
14,627 |
|
|||
Other liabilities |
|
8,304 |
|
|
8,168 |
|
|
6,474 |
|
|||
Total liabilities |
|
704,604 |
|
|
701,911 |
|
|
708,094 |
|
|||
STOCKHOLDERS' EQUITY | ||||||||||||
Common stock |
|
21,291 |
|
|
21,212 |
|
|
21,099 |
|
|||
Retained earnings |
|
44,083 |
|
|
41,859 |
|
|
35,462 |
|
|||
Accumulated other comprehensive income, net of tax |
|
(8,992 |
) |
|
(12,494 |
) |
|
(10,473 |
) |
|||
Total stockholders' equity |
|
56,382 |
|
|
50,577 |
|
|
46,088 |
|
|||
Total liabilities & stockholders' equity | $ |
760,986 |
|
$ |
752,488 |
|
$ |
754,182 |
|
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||||||
Unaudited (dollars in thousands, except per share data) | ||||||||||||||||||||
THREE MONTHS ENDED |
TWELVE MONTHS ENDED |
|||||||||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
||||||||||||||||
2023 |
2023 |
2022 |
2023 |
2022 |
||||||||||||||||
INTEREST INCOME | ||||||||||||||||||||
Non-PPP loans | $ |
6,871 |
|
$ |
6,587 |
|
$ |
5,517 |
|
$ |
25,531 |
|
$ |
19,392 |
||||||
PPP loans |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
349 |
||||||
Securities |
|
1,608 |
|
|
1,568 |
|
|
1,470 |
|
|
6,504 |
|
|
3,984 |
||||||
Other interest income |
|
172 |
|
|
373 |
|
|
664 |
|
|
1,263 |
|
|
1,170 |
||||||
Total interest income |
|
8,651 |
|
|
8,528 |
|
|
7,651 |
|
|
33,298 |
|
|
24,895 |
||||||
INTEREST EXPENSE | ||||||||||||||||||||
Deposits |
|
1,677 |
|
|
1,483 |
|
|
361 |
|
|
5,331 |
|
|
729 |
||||||
Borrowed funds |
|
379 |
|
|
231 |
|
|
220 |
|
|
1,066 |
|
|
795 |
||||||
Total interest expense |
|
2,056 |
|
|
1,714 |
|
|
581 |
|
|
6,397 |
|
|
1,524 |
||||||
NET INTEREST INCOME |
|
6,595 |
|
|
6,814 |
|
|
7,070 |
|
|
26,901 |
|
|
23,371 |
||||||
(Credit) provision for credit losses |
|
(70 |
) |
|
(123 |
) |
|
335 |
|
|
(230 |
) |
|
694 |
||||||
Net interest income after (credit) provision for credit losses |
|
6,665 |
|
|
6,937 |
|
|
6,735 |
|
|
27,131 |
|
|
22,677 |
||||||
NONINTEREST INCOME | ||||||||||||||||||||
Trust fee income |
|
944 |
|
|
848 |
|
|
841 |
|
|
3,619 |
|
|
3,206 |
||||||
Service charges |
|
348 |
|
|
359 |
|
|
329 |
|
|
1,374 |
|
|
1,273 |
||||||
Mortgage loan sales |
|
56 |
|
|
25 |
|
|
57 |
|
|
147 |
|
|
297 |
||||||
Merchant card services |
|
129 |
|
|
162 |
|
|
121 |
|
|
515 |
|
|
515 |
||||||
Oregon Pacific Wealth Management income |
|
274 |
|
|
294 |
|
|
236 |
|
|
1,095 |
|
|
977 |
||||||
Other income |
|
106 |
|
|
117 |
|
|
304 |
|
|
405 |
|
|
1,085 |
||||||
Total noninterest income |
|
1,857 |
|
|
1,805 |
|
|
1,888 |
|
|
7,155 |
|
|
7,353 |
||||||
NONINTEREST EXPENSE | ||||||||||||||||||||
Salaries and employee benefits |
|
3,218 |
|
|
3,164 |
|
|
2,787 |
|
|
12,594 |
|
|
10,830 |
||||||
Outside services |
|
631 |
|
|
678 |
|
|
593 |
|
|
2,449 |
|
|
2,199 |
||||||
Occupancy & equipment |
|
540 |
|
|
456 |
|
|
432 |
|
|
1,895 |
|
|
1,657 |
||||||
Trust expense |
|
542 |
|
|
545 |
|
|
461 |
|
|
2,102 |
|
|
1,686 |
||||||
Loan and collection, OREO expense |
|
16 |
|
|
9 |
|
|
(8 |
) |
|
76 |
|
|
63 |
||||||
Advertising |
|
77 |
|
|
93 |
|
|
111 |
|
|
417 |
|
|
440 |
||||||
Supplies and postage |
|
98 |
|
|
98 |
|
|
75 |
|
|
363 |
|
|
279 |
||||||
Loss on sale of securities |
|
- |
|
|
- |
|
|
1,829 |
|
|
- |
|
|
1,829 |
||||||
Other operating expenses |
|
561 |
|
|
532 |
|
|
457 |
|
|
2,119 |
|
|
1,536 |
||||||
Total noninterest expense |
|
5,683 |
|
|
5,575 |
|
|
6,737 |
|
|
22,015 |
|
|
20,519 |
||||||
Income before taxes |
|
2,839 |
|
|
3,167 |
|
|
1,886 |
|
|
12,271 |
|
|
9,511 |
||||||
Provision for income taxes |
|
614 |
|
|
820 |
|
|
459 |
|
|
3,039 |
|
|
2,368 |
||||||
NET INCOME | $ |
2,225 |
|
$ |
2,347 |
|
$ |
1,427 |
|
$ |
9,232 |
|
$ |
7,143 |
Quarterly Highlights | ||||||||||||||||||||
4th Quarter |
3rd Quarter |
2nd Quarter |
1st Quarter |
4th Quarter |
||||||||||||||||
2023 |
2023 |
2023 |
2023 |
2022 |
||||||||||||||||
Earnings | ||||||||||||||||||||
Interest income | $ |
8,651 |
|
$ |
8,528 |
|
$ |
8,206 |
|
$ |
7,912 |
|
$ |
7,651 |
|
|||||
Interest expense |
|
2,056 |
|
|
1,714 |
|
|
1,540 |
|
|
1,084 |
|
|
581 |
|
|||||
Net interest income | $ |
6,595 |
|
$ |
6,814 |
|
$ |
6,666 |
|
$ |
6,828 |
|
$ |
7,070 |
|
|||||
Provision for loan loss |
|
(70 |
) |
|
(123 |
) |
|
14 |
|
|
(51 |
) |
|
335 |
|
|||||
Noninterest income |
|
1,857 |
|
|
1,805 |
|
|
1,792 |
|
|
1,701 |
|
|
1,888 |
|
|||||
Noninterest expense |
|
5,683 |
|
|
5,575 |
|
|
5,442 |
|
|
5,313 |
|
|
6,737 |
|
|||||
Provision for income taxes |
|
614 |
|
|
820 |
|
|
771 |
|
|
834 |
|
|
459 |
|
|||||
Net income | $ |
2,225 |
|
$ |
2,347 |
|
$ |
2,231 |
|
$ |
2,433 |
|
$ |
1,427 |
|
|||||
Average shares outstanding |
|
7,094,180 |
|
|
7,094,180 |
|
|
7,097,866 |
|
|
7,085,840 |
|
|
7,070,425 |
|
|||||
Average diluted shares outstanding |
|
7,100,680 |
|
|
7,100,680 |
|
|
7,104,366 |
|
|
7,089,090 |
|
NA | |||||||
Period end shares outstanding |
|
7,094,180 |
|
|
7,094,180 |
|
|
7,094,562 |
|
|
7,102,271 |
|
|
7,068,659 |
|
|||||
Period end diluted shares outstanding |
|
7,100,680 |
|
|
7,100,680 |
|
|
7,101,062 |
|
|
7,108,771 |
|
NA | |||||||
Earnings per share | $ |
0.31 |
|
$ |
0.33 |
|
$ |
0.31 |
|
$ |
0.34 |
|
$ |
0.20 |
|
|||||
Diluted earnings per share | $ |
0.31 |
|
$ |
0.33 |
|
$ |
0.31 |
|
$ |
0.34 |
|
NA | |||||||
Performance Ratios | ||||||||||||||||||||
Return on average assets |
|
1.17 |
% |
|
1.22 |
% |
|
1.19 |
% |
|
1.13 |
% |
|
0.74 |
% |
|||||
Return on average equity |
|
17.45 |
% |
|
18.65 |
% |
|
18.12 |
% |
|
21.01 |
% |
|
13.34 |
% |
|||||
Net interest margin - tax equivalent |
|
3.64 |
% |
|
3.74 |
% |
|
3.72 |
% |
|
3.87 |
% |
|
3.87 |
% |
|||||
Yield on loans |
|
5.15 |
% |
|
5.07 |
% |
|
4.96 |
% |
|
4.85 |
% |
|
4.70 |
% |
|||||
Yield on securities |
|
3.53 |
% |
|
3.43 |
% |
|
3.37 |
% |
|
3.41 |
% |
|
3.02 |
% |
|||||
Cost of deposits |
|
1.00 |
% |
|
0.86 |
% |
|
0.78 |
% |
|
0.51 |
% |
|
0.21 |
% |
|||||
Cost of interest-bearing liabilities |
|
1.52 |
% |
|
1.26 |
% |
|
1.15 |
% |
|
0.84 |
% |
|
0.44 |
% |
|||||
Efficiency ratio |
|
67.25 |
% |
|
64.73 |
% |
|
64.34 |
% |
|
62.29 |
% |
|
75.21 |
% |
|||||
Full-time equivalent employees |
|
134 |
|
|
131 |
|
|
128 |
|
|
127 |
|
|
120 |
|
|||||
Capital | ||||||||||||||||||||
Tier 1 capital | $ |
82,278 |
|
$ |
80,082 |
|
$ |
77,917 |
|
$ |
75,684 |
|
$ |
73,882 |
|
|||||
Leverage ratio |
|
10.70 |
% |
|
10.40 |
% |
|
10.24 |
% |
|
9.94 |
% |
|
9.55 |
% |
|||||
Common equity tier 1 ratio |
|
14.28 |
% |
|
14.34 |
% |
|
14.18 |
% |
|
14.16 |
% |
|
13.92 |
% |
|||||
Tier 1 risk based ratio |
|
14.28 |
% |
|
14.34 |
% |
|
14.18 |
% |
|
14.16 |
% |
|
13.92 |
% |
|||||
Total risk based ratio |
|
15.53 |
% |
|
15.59 |
% |
|
15.43 |
% |
|
15.41 |
% |
|
15.17 |
% |
|||||
Book value per share | $ |
7.95 |
|
$ |
7.13 |
|
$ |
7.03 |
|
$ |
6.97 |
|
$ |
6.52 |
|
Quarterly Highlights | ||||||||||||||||||||
4th Quarter | 3rd Quarter | 2nd Quarter | 1st Quarter | 4th Quarter | ||||||||||||||||
2023 |
2023 |
2023 |
2023 |
2022 |
||||||||||||||||
Asset quality | ||||||||||||||||||||
Allowance for credit losses (ACL) | $ |
6,975 |
|
$ |
6,892 |
|
$ |
6,887 |
|
$ |
6,884 |
|
$ |
6,666 |
|
|||||
Nonperforming loans (NPLs) | $ |
443 |
|
$ |
456 |
|
$ |
178 |
|
$ |
72 |
|
$ |
52 |
|
|||||
Nonperforming assets (NPAs) | $ |
443 |
|
$ |
456 |
|
$ |
178 |
|
$ |
72 |
|
$ |
52 |
|
|||||
Classified Assets (1) | $ |
9,186 |
|
$ |
4,252 |
|
$ |
3,750 |
|
$ |
3,842 |
|
$ |
3,877 |
|
|||||
Net loan charge offs (recoveries) | $ |
(3 |
) |
$ |
(6 |
) |
$ |
(3 |
) |
$ |
(88 |
) |
$ |
(4 |
) |
|||||
ACL as a percentage of net loans |
|
1.30 |
% |
|
1.31 |
% |
|
1.35 |
% |
|
1.39 |
% |
|
1.38 |
% |
|||||
ACL as a percentage of NPLs |
|
1574.49 |
% |
|
1511.40 |
% |
|
3869.10 |
% |
|
9561.11 |
% |
|
12819.23 |
% |
|||||
Net charge offs (recoveries) to average loans |
|
0.00 |
% |
|
0.00 |
% |
|
0.00 |
% |
|
-0.02 |
% |
|
0.00 |
% |
|||||
Net NPLs as a percentage of total loans |
|
0.08 |
% |
|
0.09 |
% |
|
0.03 |
% |
|
0.01 |
% |
|
0.01 |
% |
|||||
Nonperforming assets as a percentage of total assets |
|
0.06 |
% |
|
0.06 |
% |
|
0.02 |
% |
|
0.10 |
% |
|
0.01 |
% |
|||||
Classified Asset Ratio (2) |
|
10.29 |
% |
|
4.89 |
% |
|
4.42 |
% |
|
4.65 |
% |
|
4.81 |
% |
|||||
Past due as a percentage of total loans |
|
0.15 |
% |
|
0.12 |
% |
|
0.12 |
% |
|
0.06 |
% |
|
0.19 |
% |
|||||
Off-balance sheet figures | ||||||||||||||||||||
Off-balance sheet demand deposits (3) | $ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
18,976 |
|
|||||
Unused credit commitments | $ |
105,900 |
|
$ |
103,163 |
|
$ |
97,111 |
|
$ |
85,390 |
|
$ |
89,680 |
|
|||||
Trust assets under management (AUM) | $ |
226,695 |
|
$ |
219,268 |
|
$ |
222,880 |
|
$ |
219,731 |
|
$ |
215,736 |
|
|||||
Oregon Pacific Wealth Management AUM | $ |
147,159 |
|
$ |
140,153 |
|
$ |
141,990 |
|
$ |
133,138 |
|
$ |
117,549 |
|
|||||
End of period balances | ||||||||||||||||||||
Total securities | $ |
177,599 |
|
$ |
176,593 |
|
$ |
181,530 |
|
$ |
195,647 |
|
$ |
195,881 |
|
|||||
Total short term deposits | $ |
6,246 |
|
$ |
11,216 |
|
$ |
22,967 |
|
$ |
41,931 |
|
$ |
39,863 |
|
|||||
Total loans net of allowance | $ |
529,687 |
|
$ |
518,339 |
|
$ |
503,377 |
|
$ |
486,596 |
|
$ |
476,313 |
|
|||||
Total earning assets | $ |
722,855 |
|
$ |
715,273 |
|
$ |
716,793 |
|
$ |
733,090 |
|
$ |
720,712 |
|
|||||
Total assets | $ |
760,986 |
|
$ |
752,488 |
|
$ |
752,804 |
|
$ |
764,489 |
|
$ |
754,182 |
|
|||||
Total noninterest bearing deposits | $ |
155,693 |
|
$ |
160,272 |
|
$ |
159,184 |
|
$ |
166,409 |
|
$ |
180,589 |
|
|||||
Total deposits | $ |
660,449 |
|
$ |
669,917 |
|
$ |
677,672 |
|
$ |
690,046 |
|
$ |
682,869 |
|
|||||
Average balances | ||||||||||||||||||||
Total securities | $ |
176,066 |
|
$ |
180,344 |
|
$ |
190,818 |
|
$ |
196,060 |
|
$ |
192,348 |
|
|||||
Total short term deposits | $ |
12,637 |
|
$ |
27,510 |
|
$ |
24,616 |
|
$ |
35,240 |
|
$ |
68,808 |
|
|||||
Total loans net of allowance | $ |
522,432 |
|
$ |
508,385 |
|
$ |
498,069 |
|
$ |
480,046 |
|
$ |
459,440 |
|
|||||
Total earning assets | $ |
720,383 |
|
$ |
725,179 |
|
$ |
722,420 |
|
$ |
720,003 |
|
$ |
728,980 |
|
|||||
Total assets | $ |
756,740 |
|
$ |
759,592 |
|
$ |
751,845 |
|
$ |
752,094 |
|
$ |
761,361 |
|
|||||
Total noninterest bearing deposits | $ |
156,729 |
|
$ |
163,669 |
|
$ |
154,949 |
|
$ |
167,863 |
|
$ |
178,226 |
|
|||||
Total deposits | $ |
668,296 |
|
$ |
681,749 |
|
$ |
675,954 |
|
$ |
678,528 |
|
$ |
692,412 |
|
|||||
(1) Classified assets is defined as the sum of all loan-related contingent liabilities and loans internally graded substandard or worse, impaired loans (net of government guarantees), adversely classified securities, and other real estate owned. | ||||||||||||||||||||
(2) Classified asset ratio is defined as the sum of all loan-related contingent liabilities and loans internally graded substandard or worse, impaired loans (net of government guarantees), adversely classified securities, and other real estate owned, divided by bank Tier 1 capital, plus the allowance for credit losses. | ||||||||||||||||||||
(3) Deposits sold through IntraFi Network Deposits Insured Cash Sweep (ICS) program |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240125502481/en/
Editorial Contact:
Ron Green, President & Chief Executive Officer
ron.green@opbc.com
(541) 902-9800
Source: Oregon Pacific Bancorp
FAQ
What is the net income for Oregon Pacific Bancorp in the fourth quarter of 2023?
What was the quarterly loan growth for Oregon Pacific Bancorp in the fourth quarter of 2023?
What was the annual return on average assets for Oregon Pacific Bancorp in 2023?
What was the annual loan growth for Oregon Pacific Bancorp in 2023?
When was the Portland office grand opening for Oregon Pacific Bancorp?