O’Reilly Automotive, Inc. Reports Second Quarter 2024 Results
O'Reilly Automotive (ORLY) reported its Q2 2024 results, showing revenue growth of 5% to $4.27 billion and a comparable store sales increase of 2.3%. The company's diluted EPS rose 3% to $10.55. For the first half of 2024, sales increased 6% to $8.25 billion, with diluted EPS up 7% to $19.75. O'Reilly opened 64 new stores in the U.S. and Mexico during this period.
Due to a challenging demand environment, O'Reilly updated its full-year 2024 guidance, lowering the comparable store sales forecast to 2.0-4.0% from 3.0-5.0%. The company maintains its target of 190-200 net new store openings for the year. O'Reilly also continued its share repurchase program, buying back 0.8 million shares for $794 million in Q2.
O'Reilly Automotive (ORLY) ha riportato i risultati del secondo trimestre 2024, evidenziando una Crescita dei ricavi del 5% a 4,27 miliardi di dollari e un Aumento delle vendite nei punti vendita comparabili del 2,3%. L'EPS diluito dell'azienda è salito del 3% a 10,55 dollari. Per la prima metà del 2024, le vendite sono aumentate del 6% a 8,25 miliardi di dollari, con un EPS diluito in crescita del 7% a 19,75 dollari. O'Reilly ha aperto 64 nuovi negozi negli Stati Uniti e in Messico durante questo periodo.
A causa di un ambiente di domanda difficile, O'Reilly ha aggiornato le previsioni per l'intero anno 2024, abbassando la previsione di vendite nei punti vendita comparabili al 2,0-4,0% dal precedente 3,0-5,0%. L'azienda mantiene il suo obiettivo di 190-200 nuove aperture nette di negozi per l'anno. O'Reilly ha anche continuato il suo programma di riacquisto azioni, riacquistando 0,8 milioni di azioni per 794 milioni di dollari nel secondo trimestre.
O'Reilly Automotive (ORLY) informó sus resultados del segundo trimestre de 2024, mostrando un crecimiento de ingresos del 5% a 4.27 mil millones de dólares y un aumento en las ventas de tiendas comparables del 2.3%. La EPS diluida de la compañía aumentó un 3% a 10.55 dólares. Para la primera mitad de 2024, las ventas aumentaron un 6% a 8.25 mil millones de dólares, con una EPS diluida que subió un 7% a 19.75 dólares. O'Reilly abrió 64 nuevas tiendas en EE.UU. y México durante este período.
Debido a un entorno de demanda desafiante, O'Reilly actualizó su guía para todo el año 2024, reduciendo la previsión de ventas en tiendas comparables al 2.0-4.0% desde el 3.0-5.0%. La compañía mantiene su meta de abrir entre 190 y 200 nuevas tiendas netas para el año. O'Reilly también continuó su programa de recompra de acciones, recomprando 0.8 millones de acciones por 794 millones de dólares en el segundo trimestre.
O'Reilly Automotive (ORLY)는 2024년 2분기 실적을 발표하며 5%의 수익 성장을 기록하여 42억 7천만 달러에 도달했고 비교 가능한 매장 매출이 2.3% 증가했습니다. 회사의 희석 주당순이익이 3% 증가하여 10.55달러가 되었습니다. 2024년 상반기 동안 매출은 6% 증가하여 82억 5천만 달러에 달했으며, 희석 주당순이익도 7% 증가하여 19.75달러를 기록했습니다. O'Reilly는 이 기간 동안 미국과 멕시코에서 64개의 새로운 매장을 열었습니다.
수요 환경의 어려움으로 인해 O'Reilly는 2024년 전체 연도 가이드를 업데이트하여 비교 가능한 매장 매출 예측을 3.0-5.0%에서 2.0-4.0%로 낮췄습니다. 회사는 올해 신규 매장 오픈 목표를 190-200개로 유지하고 있습니다. O'Reilly는 또한 2분기에 7억 9천 4백만 달러에 80만 주를 재매입하며 자사주 매입 프로그램을 계속 진행했습니다.
O'Reilly Automotive (ORLY) a publié ses résultats pour le deuxième trimestre 2024, montrant atteignant 4,27 milliards de dollars et une augmentation des ventes des magasins comparables de 2,3%. Le BPA dilué de la société a augmenté de 3% pour atteindre 10,55 dollars. Pour le premier semestre 2024, les ventes ont augmenté de 6% à 8,25 milliards de dollars, le BPA dilué ayant également progressé de 7% pour atteindre 19,75 dollars. O'Reilly a ouvert 64 nouveaux magasins aux États-Unis et au Mexique pendant cette période.
En raison d'un environnement de demande difficile, O'Reilly a mis à jour ses prévisions pour l'année 2024, réduisant la prévision des ventes comparables à 2,0-4,0% contre 3,0-5,0% auparavant. L'entreprise maintient son objectif de 190 à 200 ouvertures nettes de magasins pour l'année. O'Reilly a également poursuivi son programme de rachat d'actions, rachetant 0,8 million d'actions pour 794 millions de dollars au deuxième trimestre.
O'Reilly Automotive (ORLY) hat seine Ergebnisse für das zweite Quartal 2024 veröffentlicht und ein Umsatzwachstum von 5% auf 4,27 Milliarden Dollar verzeichnet sowie einen Anstieg der vergleichbaren Ladenverkäufe um 2,3%. Der verwässerte Gewinn pro Aktie stieg um 3% auf 10,55 Dollar. Im ersten Halbjahr 2024 stiegen die Verkäufe um 6% auf 8,25 Milliarden Dollar, mit einem Anstieg des verwässerten Gewinns pro Aktie um 7% auf 19,75 Dollar. O'Reilly eröffnete in diesem Zeitraum 64 neue Geschäfte in den USA und Mexiko.
Aufgrund eines herausfordernden Nachfrageumfelds hat O'Reilly seine Prognose für das Gesamtjahr 2024 aktualisiert und die Schätzung der vergleichbaren Ladenverkäufe von 3,0-5,0% auf 2,0-4,0% gesenkt. Das Unternehmen hält an seinem Ziel von 190-200 Netto-Neueröffnungen für das Jahr fest. O'Reilly setzte auch sein Aktienrückkaufprogramm fort und kaufte im 2. Quartal 0,8 Millionen Aktien für 794 Millionen Dollar zurück.
- Revenue increased 5% to $4.27 billion in Q2 2024
- Comparable store sales grew 2.3% in Q2 2024
- Diluted EPS increased 3% to $10.55 in Q2 2024
- Year-to-date diluted EPS rose 7% to $19.75
- Opened 64 new stores in the U.S. and Mexico in the first half of 2024
- Continued share repurchase program, buying back 0.8 million shares for $794 million in Q2
- Gross profit margin decreased from 51.3% to 50.7% in Q2 2024
- Operating income margin declined from 21.0% to 20.2% in Q2 2024
- Net income decreased 1% to $623 million in Q2 2024
- Lowered full-year 2024 comparable store sales guidance from 3.0-5.0% to 2.0-4.0%
- Soft demand environment persisted through May 2024
Insights
O'Reilly Automotive's Q2 2024 results present a mixed picture. The 2.3% comparable store sales growth falls short of expectations, indicating a challenging demand environment. However, the company still managed to increase revenue by
The gross profit margin contracted by 60 basis points to
Despite these headwinds, O'Reilly demonstrated financial resilience. The company's diluted EPS increased by
The revised full-year guidance, with comparable store sales now expected between
Investors should monitor the company's ability to manage expenses and maintain profitability in the face of softer demand. The strong cash flow generation (
O'Reilly's Q2 results offer valuable insights into the current state of the automotive aftermarket industry. The 2.3% comparable store sales growth, while positive, indicates a slowdown compared to the previous year's
The company's professional business segment showed resilience with mid-single digit growth, outperforming the DIY segment. This trend aligns with the gradual return to normal driving patterns and potentially indicates a shift in consumer behavior towards professional maintenance services.
O'Reilly's expansion strategy, with 64 new stores opened in H1 2024 and plans for 190-200 net new stores this year, demonstrates confidence in the long-term market potential. The company's focus on both new and existing markets suggests a balanced approach to growth.
The improved sales trends in June, driven by strong performance in summer weather-related categories, highlight the industry's sensitivity to seasonal factors. This underscores the importance of inventory management and the ability to quickly respond to weather-driven demand fluctuations.
The acquisition of Groupe Del Vasto (Vast Auto) in Canada represents a strategic move to expand O'Reilly's international presence. While it's expected to dilute gross profit margins by 30 basis points, it could provide long-term growth opportunities in the Canadian market.
Overall, O'Reilly's performance suggests that while the automotive aftermarket industry is facing near-term headwinds, the fundamental drivers of demand remain intact. The company's ability to adapt to changing market conditions and its continued focus on customer service will be important in navigating the evolving landscape.
- Second quarter comparable store sales growth of
2.3% 7% increase in year-to-date earnings per share to$19.75 $1.7 billion net cash provided by operating activities year-to-date
SPRINGFIELD, Mo., July 24, 2024 (GLOBE NEWSWIRE) -- O’Reilly Automotive, Inc. (the “Company” or “O’Reilly”) (Nasdaq: ORLY), a leading retailer in the automotive aftermarket industry, today announced record revenue for its second quarter ended June 30, 2024.
2nd Quarter Financial Results
Brad Beckham, O’Reilly’s CEO, commented, “I would like to thank all of Team O’Reilly for their tremendous hard work and unwavering commitment to providing excellent customer service and taking care of our customers every day. Our comparable store sales results were below our expectations for the second quarter, as the soft demand environment we experienced at the beginning of the quarter persisted through May. Sales trends improved in June, in line with our expectations, aided by strong performance in summer weather-related categories in many of our markets. Against this challenging backdrop, our Team generated a second quarter comparable store sales increase of
Sales for the second quarter ended June 30, 2024, increased
Net income for the second quarter ended June 30, 2024, decreased
Year-to-Date Financial Results
Mr. Beckham concluded, “Based on our results so far this year, we are updating our full-year comparable store sales guidance from a range of
Sales for the first six months of 2024 increased
Net income for the first six months of 2024 increased
2nd Quarter Comparable Store Sales Results
Comparable store sales are calculated based on the change in sales for U.S. stores open at least one year and exclude sales of specialty machinery, sales to independent parts stores, and sales to Team Members, as well as sales from Leap Day in the six months ended June 30, 2024. Online sales for ship-to-home orders and pick-up-in-store orders for U.S. stores open at least one year are included in the comparable store sales calculation. Comparable store sales increased
Share Repurchase Program
During the second quarter ended June 30, 2024, the Company repurchased 0.8 million shares of its common stock, at an average price per share of
Updated Full-Year 2024 Guidance
The table below outlines the Company’s updated guidance for selected full-year 2024 financial data:
For the Year Ending | |
December 31, 2024 | |
Net, new store openings | 190 to 200 |
Comparable store sales | |
Total revenue | |
Gross profit as a percentage of sales | |
Operating income as a percentage of sales | |
Effective income tax rate | |
Diluted earnings per share (1) | |
Net cash provided by operating activities | |
Capital expenditures | |
Free cash flow (2) | |
As previously announced, the Company completed the acquisition of Groupe Del Vasto in Canada (“Vast Auto”) in January of 2024, and the results of Vast Auto’s operations have been included in the Company’s consolidated financial statements since the acquisition date. The above updated consolidated guidance for selected full-year 2024 financial data includes expected impacts from Vast Auto’s operations, including an updated estimate of 30 basis points of dilution to gross profit as a percentage of sales but an unchanged estimate of 15 basis points of dilution to operating income as a percentage of sales for the full-year 2024.
(1) Weighted-average shares outstanding, assuming dilution, used in the denominator of this calculation, includes share repurchases made by the Company through the date of this release.
(2) Free cash flow is a non-GAAP financial measure. The table below reconciles Free cash flow guidance to Net cash provided by operating activities guidance, the most directly comparable GAAP financial measure:
For the Year Ending | |||||||||
(in millions) | December 31, 2024 | ||||||||
Net cash provided by operating activities | $ | 2,715 | to | $ | 3,125 | ||||
Less: | Capital expenditures | 900 | to | 1,000 | |||||
Excess tax benefit from share-based compensation payments | 15 | to | 25 | ||||||
Free cash flow | $ | 1,800 | to | $ | 2,100 | ||||
Non-GAAP Information
This release contains certain financial information not derived in accordance with United States generally accepted accounting principles (“GAAP”). These items include adjusted debt to earnings before interest, taxes, depreciation, amortization, share-based compensation, and rent (“EBITDAR”) and free cash flow. The Company does not, nor does it suggest investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, GAAP financial information. The Company believes that the presentation of adjusted debt to EBITDAR and free cash flow provide meaningful supplemental information to both management and investors that is indicative of the Company’s core operations. The Company has included a reconciliation of this additional information to the most comparable GAAP measure in the table above and the selected financial information below.
Earnings Conference Call Information
The Company will host a conference call on Thursday, July 25, 2024, at 10:00 a.m. Central Time to discuss its results as well as future expectations. Investors may listen to the conference call live on the Company’s website at www.OReillyAuto.com by clicking on “Investor Relations” and then “News Room.” Interested analysts are invited to join the call. The dial-in number for the call is (888) 506-0062 and the conference call identification number is 298734. A replay of the conference call will be available on the Company’s website through Thursday, July 24, 2025.
About O’Reilly Automotive, Inc.
O’Reilly Automotive, Inc. was founded in 1957 by the O’Reilly family and is one of the largest specialty retailers of automotive aftermarket parts, tools, supplies, equipment, and accessories in the United States, serving both the do-it-yourself and professional service provider markets. Visit the Company’s website at www.OReillyAuto.com for additional information about O’Reilly, including access to online shopping and current promotions, store locations, hours and services, employment opportunities, and other programs. As of June 30, 2024, the Company operated 6,244 stores across 48 U.S. states, Puerto Rico, Mexico, and Canada.
Forward-Looking Statements
The Company claims the protection of the safe-harbor for forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify these statements by forward-looking words such as “estimate,” “may,” “could,” “will,” “believe,” “expect,” “would,” “consider,” “should,” “anticipate,” “project,” “plan,” “intend,” “guidance,” “target,” or similar words. In addition, statements contained within this press release that are not historical facts are forward-looking statements, such as statements discussing, among other things, expected growth, store development, integration and expansion strategy, business strategies, future revenues, and future performance. These forward-looking statements are based on estimates, projections, beliefs, and assumptions and are not guarantees of future events and results. Such statements are subject to risks, uncertainties, and assumptions, including, but not limited to, the economy in general; inflation; consumer debt levels; product demand; a public health crisis; the market for auto parts; competition; weather; tariffs; availability of key products and supply chain disruptions; business interruptions, including terrorist activities, war and the threat of war; failure to protect our brand and reputation; challenges in international markets; volatility of the market price of our common stock; our increased debt levels; credit ratings on public debt; damage, failure, or interruption of information technology systems, including information security and cyber-attacks; historical growth rate sustainability; our ability to hire and retain qualified employees; risks associated with the performance of acquired businesses; and governmental regulations. Actual results may materially differ from anticipated results described or implied in these forward-looking statements. Please refer to the “Risk Factors” section of the annual report on Form 10-K for the year ended December 31, 2023, and subsequent Securities and Exchange Commission filings, for additional factors that could materially affect the Company’s financial performance. Forward-looking statements speak only as of the date they were made, and the Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by applicable law.
For further information contact: | Investor Relations Contacts |
Mark Merz (417) 829-5878 | |
Eric Bird (417) 868-4259 | |
Media Contact | |
Sonya Cox (417) 829-5709 | |
O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except share data) | ||||||||||||
June 30, 2024 | June 30, 2023 | December 31, 2023 | ||||||||||
(Unaudited) | (Unaudited) | (Note) | ||||||||||
Assets | ||||||||||||
Current assets: | ||||||||||||
Cash and cash equivalents | $ | 145,042 | $ | 57,880 | $ | 279,132 | ||||||
Accounts receivable, net | 475,596 | 374,714 | 375,049 | |||||||||
Amounts receivable from suppliers | 144,303 | 138,666 | 140,443 | |||||||||
Inventory | 4,788,686 | 4,626,410 | 4,658,367 | |||||||||
Other current assets | 125,861 | 113,597 | 105,311 | |||||||||
Total current assets | 5,679,488 | 5,311,267 | 5,558,302 | |||||||||
Property and equipment, at cost | 8,730,297 | 7,872,672 | 8,312,367 | |||||||||
Less: accumulated depreciation and amortization | 3,434,610 | 3,170,474 | 3,275,387 | |||||||||
Net property and equipment | 5,295,687 | 4,702,198 | 5,036,980 | |||||||||
Operating lease, right-of-use assets | 2,240,314 | 2,185,196 | 2,200,554 | |||||||||
Goodwill | 1,000,074 | 897,128 | 897,696 | |||||||||
Other assets, net | 177,619 | 180,834 | 179,463 | |||||||||
Total assets | $ | 14,393,182 | $ | 13,276,623 | $ | 13,872,995 | ||||||
Liabilities and shareholders’ deficit | ||||||||||||
Current liabilities: | ||||||||||||
Accounts payable | $ | 6,226,238 | $ | 6,219,838 | $ | 6,091,700 | ||||||
Self-insurance reserves | 125,859 | 131,781 | 128,548 | |||||||||
Accrued payroll | 143,194 | 127,333 | 138,122 | |||||||||
Accrued benefits and withholdings | 186,715 | 150,453 | 174,650 | |||||||||
Income taxes payable | 89,344 | 233,507 | 7,860 | |||||||||
Current portion of operating lease liabilities | 401,713 | 380,618 | 389,536 | |||||||||
Other current liabilities | 950,145 | 450,169 | 730,937 | |||||||||
Total current liabilities | 8,123,208 | 7,693,699 | 7,661,353 | |||||||||
Long-term debt | 5,397,774 | 4,873,702 | 5,570,125 | |||||||||
Operating lease liabilities, less current portion | 1,912,036 | 1,870,392 | 1,881,344 | |||||||||
Deferred income taxes | 335,600 | 260,642 | 295,471 | |||||||||
Other liabilities | 207,956 | 205,661 | 203,980 | |||||||||
Shareholders’ equity (deficit): | ||||||||||||
Common stock, | ||||||||||||
Authorized shares – 245,000,000 | ||||||||||||
Issued and outstanding shares – | ||||||||||||
58,238,711 as of June 30, 2024, and | ||||||||||||
60,402,359 as of June 30, 2023, and | ||||||||||||
59,072,792 as of December 31, 2023 | 582 | 604 | 591 | |||||||||
Additional paid-in capital | 1,415,799 | 1,330,270 | 1,352,275 | |||||||||
Retained deficit | (3,008,665 | ) | (2,994,418 | ) | (3,131,532 | ) | ||||||
Accumulated other comprehensive income | 8,892 | 36,071 | 39,388 | |||||||||
Total shareholders’ deficit | (1,583,392 | ) | (1,627,473 | ) | (1,739,278 | ) | ||||||
Total liabilities and shareholders’ deficit | $ | 14,393,182 | $ | 13,276,623 | $ | 13,872,995 |
Note: The balance sheet at December 31, 2023, has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by United States generally accepted accounting principles for complete financial statements.
O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (In thousands, except per share data) | ||||||||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Sales | $ | 4,272,201 | $ | 4,068,991 | $ | 8,248,441 | $ | 7,776,855 | ||||||||
Cost of goods sold, including warehouse and distribution expenses | 2,104,141 | 1,982,409 | 4,046,209 | 3,799,944 | ||||||||||||
Gross profit | 2,168,060 | 2,086,582 | 4,202,232 | 3,976,911 | ||||||||||||
Selling, general and administrative expenses | 1,304,762 | 1,232,809 | 2,586,453 | 2,406,493 | ||||||||||||
Operating income | 863,298 | 853,773 | 1,615,779 | 1,570,418 | ||||||||||||
Other income (expense): | ||||||||||||||||
Interest expense | (54,831 | ) | (49,587 | ) | (111,979 | ) | (94,159 | ) | ||||||||
Interest income | 1,528 | 760 | 3,184 | 1,628 | ||||||||||||
Other, net | 1,561 | 4,186 | 4,962 | 8,665 | ||||||||||||
Total other expense | (51,742 | ) | (44,641 | ) | (103,833 | ) | (83,866 | ) | ||||||||
Income before income taxes | 811,556 | 809,132 | 1,511,946 | 1,486,552 | ||||||||||||
Provision for income taxes | 188,708 | 181,767 | 341,860 | 342,302 | ||||||||||||
Net income | $ | 622,848 | $ | 627,365 | $ | 1,170,086 | $ | 1,144,250 | ||||||||
Earnings per share-basic: | ||||||||||||||||
Earnings per share | $ | 10.61 | $ | 10.32 | $ | 19.88 | $ | 18.66 | ||||||||
Weighted-average common shares outstanding – basic | 58,679 | 60,817 | 58,849 | 61,324 | ||||||||||||
Earnings per share-assuming dilution: | ||||||||||||||||
Earnings per share | $ | 10.55 | $ | 10.22 | $ | 19.75 | $ | 18.49 | ||||||||
Weighted-average common shares outstanding – assuming dilution | 59,044 | 61,366 | 59,250 | 61,878 |
O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In thousands) | ||||||||
For the Six Months Ended | ||||||||
June 30, | ||||||||
2024 | 2023 | |||||||
Operating activities: | ||||||||
Net income | $ | 1,170,086 | $ | 1,144,250 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization of property, equipment and intangibles | 222,885 | 191,673 | ||||||
Amortization of debt discount and issuance costs | 3,201 | 2,431 | ||||||
Deferred income taxes | 18,175 | 13,507 | ||||||
Share-based compensation programs | 14,229 | 14,571 | ||||||
Other | 5,215 | 75 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (79,475 | ) | (31,443 | ) | ||||
Inventory | (85,137 | ) | (257,337 | ) | ||||
Accounts payable | 117,582 | 335,299 | ||||||
Income taxes payable | 81,228 | 261,208 | ||||||
Other | 185,085 | (22,865 | ) | |||||
Net cash provided by operating activities | 1,653,074 | 1,651,369 | ||||||
Investing activities: | ||||||||
Purchases of property and equipment | (474,607 | ) | (460,942 | ) | ||||
Proceeds from sale of property and equipment | 7,528 | 7,056 | ||||||
Investment in tax credit equity investments | — | (4,149 | ) | |||||
Other, including acquisitions, net of cash acquired | (155,376 | ) | (1,971 | ) | ||||
Net cash used in investing activities | (622,455 | ) | (460,006 | ) | ||||
Financing activities: | ||||||||
Proceeds from borrowings on revolving credit facility | 30,000 | 2,776,000 | ||||||
Payments on revolving credit facility | (30,000 | ) | (1,976,000 | ) | ||||
Net payments of commercial paper | (173,500 | ) | — | |||||
Principal payments on long-term debt | — | (300,000 | ) | |||||
Payment of debt issuance costs | — | (24 | ) | |||||
Repurchases of common stock | (1,063,791 | ) | (1,791,451 | ) | ||||
Net proceeds from issuance of common stock | 73,790 | 48,680 | ||||||
Other | (569 | ) | (354 | ) | ||||
Net cash used in financing activities | (1,164,070 | ) | (1,243,149 | ) | ||||
Effect of exchange rate changes on cash | (639 | ) | 1,083 | |||||
Net decrease in cash and cash equivalents | (134,090 | ) | (50,703 | ) | ||||
Cash and cash equivalents at beginning of the period | 279,132 | 108,583 | ||||||
Cash and cash equivalents at end of the period | $ | 145,042 | $ | 57,880 | ||||
Supplemental disclosures of cash flow information: | ||||||||
Income taxes paid | $ | 80,401 | $ | 65,361 | ||||
Interest paid, net of capitalized interest | 110,449 | 88,924 |
O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES SELECTED FINANCIAL INFORMATION (Unaudited) | |||||||
For the Twelve Months Ended | |||||||
June 30, | |||||||
Adjusted Debt to EBITDAR: | 2024 | 2023 | |||||
(In thousands, except adjusted debt to EBITDAR ratio) | |||||||
GAAP debt | $ | 5,397,774 | $ | 4,873,702 | |||
Add: | Letters of credit | 137,501 | 111,428 | ||||
Unamortized discount and debt issuance costs | 27,226 | 26,298 | |||||
Six-times rent expense | 2,625,438 | 2,455,938 | |||||
Adjusted debt | $ | 8,187,939 | $ | 7,467,366 | |||
GAAP net income | $ | 2,372,417 | $ | 2,258,260 | |||
Add: | Interest expense | 219,488 | 179,654 | ||||
Provision for income taxes | 657,727 | 636,388 | |||||
Depreciation and amortization | 440,273 | 381,561 | |||||
Share-based compensation expense | 27,169 | 28,327 | |||||
Rent expense (i) | 437,573 | 409,323 | |||||
EBITDAR | $ | 4,154,647 | $ | 3,893,513 | |||
Adjusted debt to EBITDAR | 1.97 | 1.92 |
(i) The table below outlines the calculation of Rent expense and reconciles Rent expense to Total lease cost, per ASC 842, the most directly comparable GAAP financial measure, for the twelve months ended June 30, 2024 and 2023 (in thousands):
For the Twelve Months Ended | |||||||
June 30, | |||||||
2024 | 2023 | ||||||
Total lease cost, per ASC 842 | $ | 520,327 | $ | 485,805 | |||
Less: | Variable non-contract operating lease components, related to property taxes and insurance | 82,754 | 76,482 | ||||
Rent expense | $ | 437,573 | $ | 409,323 |
June 30, | ||||||||
2024 | 2023 | |||||||
Selected Balance Sheet Ratios: | ||||||||
Inventory turnover (1) | 1.7 | 1.7 | ||||||
Average inventory per store (in thousands) (2) | $ | 767 | $ | 762 | ||||
Accounts payable to inventory (3) | 130.0% |
For the Three Months Ended | For the Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||
Reconciliation of Free Cash Flow (in thousands): | |||||||||||||
Net cash provided by operating activities | $ | 948,859 | $ | 937,605 | $ | 1,653,074 | $ | 1,651,369 | |||||
Less: | Capital expenditures | 225,367 | 237,674 | 474,607 | 460,942 | ||||||||
Excess tax benefit from share-based compensation payments | 5,258 | 14,612 | 21,378 | 18,990 | |||||||||
Investment in tax credit equity investments | — | 4,149 | — | 4,149 | |||||||||
Free cash flow | $ | 718,234 | $ | 681,170 | $ | 1,157,089 | $ | 1,167,288 |
For the Three Months Ended | For the Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
Revenue Disaggregation (in thousands): | ||||||||||||
Sales to do-it-yourself customers | $ | 2,149,044 | $ | 2,130,002 | $ | 4,151,030 | $ | 4,048,469 | ||||
Sales to professional service provider customers | 1,999,704 | 1,853,364 | 3,869,444 | 3,565,328 | ||||||||
Other sales, sales adjustments, and sales from the acquired Vast Auto stores | 123,453 | 85,625 | 227,967 | 163,058 | ||||||||
Total sales | $ | 4,272,201 | $ | 4,068,991 | $ | 8,248,441 | $ | 7,776,855 |
For the Three Months Ended | For the Six Months Ended | For the Twelve Months Ended | |||||||||||||
June 30, | June 30, | June 30, | |||||||||||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | ||||||||||
Store Count: | |||||||||||||||
Beginning domestic store count | 6,131 | 5,986 | 6,095 | 5,929 | 6,027 | 5,873 | |||||||||
New stores opened | 21 | 41 | 57 | 100 | 126 | 158 | |||||||||
Stores closed | — | — | — | (2 | ) | (1 | ) | (4 | ) | ||||||
Ending domestic store count | 6,152 | 6,027 | 6,152 | 6,027 | 6,152 | 6,027 | |||||||||
Beginning Mexico store count | 63 | 43 | 62 | 42 | 44 | 27 | |||||||||
New stores opened | 6 | 1 | 7 | 2 | 25 | 17 | |||||||||
Ending Mexico store count | 69 | 44 | 69 | 44 | 69 | 44 | |||||||||
Beginning Canada store count | 23 | — | — | — | — | — | |||||||||
Stores acquired | — | — | 23 | — | 23 | — | |||||||||
Ending Canada store count | 23 | — | 23 | — | 23 | — | |||||||||
Total ending store count | 6,244 | 6,071 | 6,244 | 6,071 | 6,244 | 6,071 |
For the Three Months Ended | For the Twelve Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
Store and Team Member Information: | ||||||||||||
Total employment | 91,874 | 90,670 | ||||||||||
Square footage (in thousands) (4) | 47,500 | 45,622 | ||||||||||
Sales per weighted-average square foot (4)(5) | $ | 87.88 | $ | 88.12 | $ | 341.51 | $ | 334.21 | ||||
Sales per weighted-average store (in thousands) (4)(6) | $ | 677 | $ | 665 | $ | 2,613 | $ | 2,516 |
(1) Calculated as cost of goods sold for the last 12 months divided by average inventory. Average inventory is calculated as the average of inventory for the trailing four quarters used in determining the denominator.
(2) Calculated as inventory divided by store count at the end of the reported period.
(3) Calculated as accounts payable divided by inventory.
(4) Represents O’Reilly’s U.S. and Puerto Rico operations only.
(5) Calculated as sales less jobber sales, divided by weighted-average square footage. Weighted-average square footage is determined by weighting store square footage based on the approximate dates of store openings, acquisitions, expansions, or closures.
(6) Calculated as sales less jobber sales, divided by weighted-average stores. Weighted-average stores is determined by weighting stores based on their approximate dates of openings, acquisitions, or closures.
FAQ
What was O'Reilly Automotive's (ORLY) comparable store sales growth in Q2 2024?
How much did O'Reilly Automotive's (ORLY) revenue increase in Q2 2024?
What was O'Reilly Automotive's (ORLY) diluted earnings per share for Q2 2024?
How many new stores did O'Reilly Automotive (ORLY) open in the first half of 2024?