Orchid Island Capital Announces Estimated Third Quarter 2021 Results, October 2021 Monthly Dividend and September 30, 2021 RMBS Portfolio Characteristics
Orchid Island Capital (ORC) declared a monthly cash dividend of $0.065 per share for October 2021, payable on November 26, 2021. The estimated book value per share as of September 30, 2021, is $4.77, with a net income of $0.20 per share reported for the quarter. This includes $0.02 in realized and unrealized losses on RMBS and derivatives. The company estimates a 5.4% total return on equity for the quarter. These figures are preliminary and subject to review by the independent accounting firm.
- Declared a monthly cash dividend of $0.065 per share.
- Estimated book value per share of $4.77 as of September 30, 2021.
- Estimated net income of $0.20 per share for Q3 2021.
- Comprehensive total return on equity of 5.4% for the quarter.
- Reported $0.02 per share in net realized and unrealized losses on RMBS and derivative instruments.
- No established minimum distribution payment level, raising future dividend concerns.
-
October 2021 Monthly Dividend of Per Share of Common Stock$0.06 5 -
Estimated Book Value Per Share as of
September 30, 2021 of$4.77 -
Estimated GAAP net income of
per share for the quarter ended$0.20 September 30, 2021 , including an estimated per share of net realized and unrealized losses on RMBS and derivative instruments$0.02 -
Estimated
5.4% total return on equity for the quarter - Estimated book value, net income and total return on equity amounts are preliminary, subject to change, and subject to review by the Company’s independent registered public accounting firm
-
RMBS Portfolio Characteristics as of
September 30, 2021 -
Next Dividend Announcement Expected
November 9, 2021
The Company intends to make regular monthly cash distributions to its holders of common stock. In order to qualify as a real estate investment trust (“REIT”), the Company must distribute annually to its stockholders an amount at least equal to
As of
Estimated
The Company’s estimated book value per share as of
Estimated Net Income Per Share and Realized and Unrealized Gains and Losses on RMBS and Derivative Instruments
The Company estimates it generated net income per share of
Estimated Total Return on Equity
The Company’s estimated total return on equity for the quarter ended
RMBS Portfolio Characteristics
Details of the RMBS portfolio as of
- RMBS Valuation Characteristics
- RMBS Assets by Agency
- Investment Company Act of 1940 Whole Pool Test Results
- Repurchase Agreement Exposure by Counterparty
- RMBS Risk Measures
About
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements include, but are not limited to, statements about the Company’s distributions and expected funding of purchased assets. These forward-looking statements are based upon
RMBS Valuation Characteristics |
|||||||||||||||||||||||||||||||||||||
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized |
|
Realized |
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jul - Sep |
|
Modeled |
|
Modeled |
||||||||||||||
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
Weighted |
|
CPR |
|
2021 CPR |
|
Interest |
|
Interest |
||||||||||||||
|
|
|
|
|
% |
|
|
|
Weighted |
|
|
|
|
|
Average |
|
(1-Month) |
|
(3-Month) |
|
Rate |
|
Rate |
||||||||||||||
|
Current |
|
Fair |
|
of |
|
Current |
|
Average |
|
|
|
|
|
Maturity |
|
(Reported |
|
(Reported |
|
Sensitivity |
|
Sensitivity |
||||||||||||||
Type |
Face |
|
Value(1) |
|
Portfolio |
|
Price |
|
Coupon |
|
GWAC |
|
Age |
|
(Months) |
|
in Oct) |
|
in Oct) |
|
(-50 BPS)(2) |
|
(+50 BPS)(2) |
||||||||||||||
Pass Through RMBS |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
15yr 2.5 |
$ |
223,524 |
|
$ |
235,988 |
4.21 |
% |
$ |
105.58 |
2.50 |
% |
2.87 |
% |
9 |
166 |
10.5 |
% |
|
8.3 |
% |
$ |
3,620 |
|
$ |
(4,307 |
) |
|||||||||||
15yr 4.0 |
|
569 |
|
|
610 |
0.01 |
% |
|
107.25 |
4.00 |
% |
4.51 |
% |
41 |
117 |
10.0 |
% |
|
9.6 |
% |
|
6 |
|
|
(8 |
) |
|||||||||||
15yr Total |
|
224,093 |
|
|
236,598 |
4.22 |
% |
|
105.58 |
2.50 |
% |
2.88 |
% |
10 |
166 |
10.5 |
% |
|
8.3 |
% |
|
3,626 |
|
|
(4,315 |
) |
|||||||||||
30yr 2.5 |
|
755,961 |
|
|
782,574 |
13.97 |
% |
|
103.52 |
2.50 |
% |
3.39 |
% |
7 |
351 |
9.2 |
% |
|
15.6 |
% |
|
10,688 |
|
|
(17,923 |
) |
|||||||||||
30yr 3.0 |
|
3,685,738 |
|
|
3,955,954 |
70.63 |
% |
|
107.33 |
3.00 |
% |
3.48 |
% |
7 |
352 |
6.7 |
% |
|
7.6 |
% |
|
62,963 |
|
|
(92,337 |
) |
|||||||||||
30yr 3.5 |
|
329,487 |
|
|
362,129 |
6.47 |
% |
|
109.91 |
3.50 |
% |
4.02 |
% |
19 |
334 |
22.0 |
% |
|
20.2 |
% |
|
5,210 |
|
|
(7,144 |
) |
|||||||||||
30yr 4.0 |
|
81,269 |
|
|
89,089 |
1.59 |
% |
|
109.62 |
4.00 |
% |
4.72 |
% |
36 |
321 |
19.0 |
% |
|
28.5 |
% |
|
996 |
|
|
(1,220 |
) |
|||||||||||
30yr 4.5 |
|
28,342 |
|
|
32,218 |
0.58 |
% |
|
113.68 |
4.50 |
% |
4.91 |
% |
23 |
329 |
18.4 |
% |
|
17.6 |
% |
|
509 |
|
|
(611 |
) |
|||||||||||
30yr Total |
|
4,880,797 |
|
|
5,221,964 |
93.23 |
% |
|
106.99 |
2.98 |
% |
3.53 |
% |
8 |
350 |
8.3 |
% |
|
9.9 |
% |
|
80,366 |
|
|
(119,235 |
) |
|||||||||||
Total Pass Through RMBS |
|
5,104,890 |
|
|
5,458,562 |
97.45 |
% |
|
106.93 |
2.96 |
% |
3.50 |
% |
8 |
342 |
8.4 |
% |
|
9.8 |
% |
|
83,992 |
|
|
(123,550 |
) |
|||||||||||
Structured RMBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
IO 20yr 3.0 |
|
363,225 |
|
|
37,650 |
0.67 |
% |
|
10.37 |
3.00 |
% |
3.68 |
% |
61 |
173 |
31.2 |
% |
|
33.5 |
% |
|
(4,077 |
) |
|
2,526 |
|
|||||||||||
IO 20yr 4.0 |
|
14,677 |
|
|
1,857 |
0.03 |
% |
|
12.65 |
4.00 |
% |
4.58 |
% |
117 |
116 |
22.5 |
% |
|
20.0 |
% |
|
(39 |
) |
|
21 |
|
|||||||||||
IO 30yr 3.0 |
|
98,485 |
|
|
13,883 |
0.25 |
% |
|
14.10 |
3.00 |
% |
3.66 |
% |
49 |
303 |
24.8 |
% |
|
20.2 |
% |
|
(1,430 |
) |
|
992 |
|
|||||||||||
IO 30yr 3.5 |
|
336,401 |
|
|
57,119 |
1.02 |
% |
|
16.98 |
3.50 |
% |
4.01 |
% |
47 |
304 |
20.7 |
% |
|
19.4 |
% |
|
(4,818 |
) |
|
3,301 |
|
|||||||||||
IO 30yr 4.0 |
|
195,862 |
|
|
28,170 |
0.50 |
% |
|
14.38 |
4.00 |
% |
4.56 |
% |
66 |
286 |
32.6 |
% |
|
34.0 |
% |
|
(2,552 |
) |
|
2,292 |
|
|||||||||||
IO 30yr 4.5 |
|
5,166 |
|
|
799 |
0.01 |
% |
|
15.47 |
4.50 |
% |
4.99 |
% |
135 |
212 |
24.2 |
% |
|
26.2 |
% |
|
(77 |
) |
|
59 |
|
|||||||||||
IO 30yr 5.0 |
|
2,924 |
|
|
465 |
0.01 |
% |
|
15.90 |
5.00 |
% |
5.36 |
% |
135 |
213 |
25.7 |
% |
|
41.9 |
% |
|
(37 |
) |
|
32 |
|
|||||||||||
IO Total |
|
1,016,740 |
|
|
139,943 |
2.50 |
% |
|
13.76 |
3.39 |
% |
3.98 |
% |
58 |
250 |
27.2 |
% |
|
24.9 |
% |
|
(13,031 |
) |
|
9,224 |
|
|||||||||||
IIO 30yr 4.0 |
|
49,645 |
|
|
2,783 |
0.05 |
% |
|
5.61 |
3.75 |
% |
4.41 |
% |
48 |
304 |
27.4 |
% |
|
28.0 |
% |
|
(285 |
) |
|
(96 |
) |
|||||||||||
Total Structured RMBS |
|
1,066,385 |
|
|
142,726 |
2.55 |
% |
|
13.38 |
3.40 |
% |
4.00 |
% |
57 |
253 |
27.2 |
% |
|
25.1 |
% |
|
(13,316 |
) |
|
9,128 |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total Mortgage Assets |
$ |
6,171,275 |
|
$ |
5,601,288 |
100.00 |
% |
|
3.04 |
% |
3.59 |
% |
17 |
326 |
11.8 |
% |
|
12.4 |
% |
$ |
70,676 |
|
$ |
(114,422 |
) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
Interest |
||||||||||||||
|
Average |
|
Hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate |
|
Rate |
||||||||||||||
|
Notional |
|
Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sensitivity |
|
Sensitivity |
||||||||||||||
Hedge |
Balance |
|
End |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(-50 BPS)(2) |
|
(+50 BPS)(2) |
||||||||||||||
Eurodollar Futures |
$ |
(50,000 |
) |
Dec-2021 |
|
|
|
|
|
|
|
|
$ |
(125 |
) |
$ |
125 |
|
|||||||||||||||||||
Swaps |
|
(1,355,000 |
) |
Dec-2026 |
|
|
|
|
|
|
|
|
|
(35,820 |
) |
|
35,820 |
|
|||||||||||||||||||
5-Year Treasury Future(3) |
|
(269,000 |
) |
Dec-2021 |
|
|
|
|
|
|
|
|
|
(9,532 |
) |
|
7,254 |
|
|||||||||||||||||||
10-Year Treasury Ultra(4) |
|
(23,500 |
) |
Dec-2021 |
|
|
|
|
|
|
|
|
|
(2,560 |
) |
|
1,837 |
|
|||||||||||||||||||
Swaptions |
|
(244,350 |
) |
May-2022 |
|
|
|
|
|
|
|
|
|
(7,654 |
) |
|
(7,654 |
) |
|||||||||||||||||||
Yield Curve Spread Floor |
|
(150,000 |
) |
Feb-2023 |
|
|
|
|
|
|
|
|
|
n/a |
|
|
n/a |
|
|||||||||||||||||||
Hedge Total |
$ |
(2,091,850 |
) |
|
|
|
|
|
|
|
|
|
$ |
(55,691 |
) |
$ |
37,382 |
|
|||||||||||||||||||
Rate Shock Grand Total |
|
|
|
|
|
|
|
|
|
|
$ |
14,985 |
|
$ |
(77,040 |
) |
(1) |
Amounts in the tables above include assets with a fair value of approximately |
|
(2) |
Modeled results from |
|
(3) |
Five-year |
|
(4) |
Ten-year Treasury Ultra futures contracts were valued at prices of |
RMBS Assets by Agency |
|
|
|
Investment Company Act of 1940 Whole Pool Test |
|||||||||||
($ in thousands) |
|
|
|
($ in thousands) |
|
|
|||||||||
|
|
Percentage |
|
|
|
Percentage |
|||||||||
|
Fair |
of |
|
|
Fair |
of |
|||||||||
Asset Category |
Value(1) |
Portfolio |
|
Asset Category |
Value(1) |
Portfolio |
|||||||||
As of |
|
|
|
As of |
|
|
|||||||||
Fannie Mae |
$ |
4,314,966 |
77.0 |
% |
|
Non-Whole Pool Assets |
$ |
325,421 |
5.8 |
% |
|||||
Freddie Mac |
|
1,286,322 |
23.0 |
% |
|
Whole Pool Assets |
|
5,275,867 |
94.2 |
% |
|||||
Total Mortgage Assets |
$ |
5,601,288 |
100.0 |
% |
|
Total Mortgage Assets |
$ |
5,601,288 |
100.0 |
% |
(1) |
Amounts in the tables above include assets with a fair value of approximately |
Borrowings By Counterparty |
|
|
|
|
|
|
|
||||
($ in thousands) |
|
|
|
|
|
|
|
||||
|
|
|
|
|
Weighted |
|
Weighted |
|
|
||
|
|
|
% of |
|
Average |
|
Average |
|
|
||
|
Total |
|
Total |
|
Repo |
|
Maturity |
|
Longest |
||
As of |
Borrowings(1) |
|
Debt |
|
Rate |
|
in Days |
|
Maturity |
||
ABN AMRO Bank N.V. |
$ |
421,280 |
|
|
|
|
30 |
|
|||
|
|
396,039 |
|
|
|
|
74 |
|
|||
|
|
357,656 |
|
|
|
|
14 |
|
|||
|
|
356,691 |
|
|
|
|
31 |
|
|||
|
|
334,245 |
|
|
|
|
41 |
|
|||
|
|
323,521 |
|
|
|
|
40 |
|
|||
|
|
321,542 |
|
|
|
|
15 |
|
|||
|
|
268,272 |
|
|
|
|
24 |
|
|||
|
|
263,278 |
|
|
|
|
13 |
|
|||
|
|
259,581 |
|
|
|
|
23 |
|
|||
|
|
210,831 |
|
|
|
|
29 |
|
|||
|
|
199,744 |
|
|
|
|
32 |
|
|||
|
|
199,544 |
|
|
|
|
37 |
|
|||
|
|
199,411 |
|
|
|
|
41 |
|
|||
|
|
173,977 |
|
|
|
|
42 |
|
|||
|
|
169,909 |
|
|
|
|
14 |
|
|||
|
|
167,813 |
|
|
|
|
16 |
|
|||
|
|
145,516 |
|
|
|
|
13 |
|
|||
Merrill Lynch, Pierce, Fenner & Smith |
|
141,192 |
|
|
|
|
15 |
|
|||
|
|
99,395 |
|
|
|
|
7 |
|
|||
|
|
85,283 |
|
|
|
|
14 |
|
|||
|
|
60,503 |
|
|
|
|
14 |
|
|||
|
|
58,647 |
|
|
|
|
22 |
|
|||
Total Borrowings |
$ |
5,213,869 |
|
|
|
|
30 |
|
(1) |
In |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211012006127/en/
Telephone: (772) 231-1400
Source:
FAQ
What is the dividend amount for Orchid Island Capital in October 2021?
When will the dividend for October 2021 be paid?
What is the estimated book value per share of Orchid Island Capital?
What is the estimated net income per share for the quarter ended September 30, 2021?