Orchid Island Capital Announces Estimated First Quarter 2022 Results, April 2022 Monthly Dividend and March 31, 2022 RMBS Portfolio Characteristics
The Board of Orchid Island Capital declared a monthly cash dividend of $0.045 per share for April 2022, payable on May 27, 2022. The estimated book value per share as of March 31, 2022, is $3.34, with a significant estimated net loss of $0.84 per share for Q1 2022, including losses of $1.04 related to RMBS and derivatives. The estimated total return on equity stands at (19.5)% for the quarter. The next dividend announcement is expected on May 11, 2022.
- Monthly cash dividend of $0.045 per share announced.
- Company maintains regular distribution intentions.
- Estimated net loss of $0.84 per share for Q1 2022.
- Total return on equity estimated at (19.5)% for the quarter.
- Estimated $1.04 per share in losses on RMBS and derivatives.
-
April 2022 Monthly Dividend of Per Share of Common Stock$0.04 5 -
Estimated Book Value Per Share as of
March 31, 2022 of$3.34 -
Estimated GAAP net loss of
per share for the quarter ended$0.84 March 31, 2022 , including an estimated per share of net realized and unrealized losses on RMBS and derivative instruments$1.04 - Estimated (19.5)% total return on equity for the quarter
- Estimated book value, net income and total return on equity amounts are preliminary, subject to change, and subject to review by the Company’s independent registered public accounting firm
-
RMBS Portfolio Characteristics as of
March 31, 2022 -
Next Dividend Announcement Expected
May 11, 2022
The Company intends to make regular monthly cash distributions to its holders of common stock. In order to qualify as a real estate investment trust (“REIT”), the Company must distribute annually to its stockholders an amount at least equal to
As of
Estimated
The Company’s estimated book value per share as of
Estimated Net Loss Per Share and Realized and Unrealized Gains and Losses on RMBS and Derivative Instruments
The Company estimates it generated a net loss per share of
Estimated Total Return on Equity
The Company’s estimated total return on equity for the quarter ended
RMBS Portfolio Characteristics
Details of the RMBS portfolio as of
- RMBS Valuation Characteristics
- RMBS Assets by Agency
-
Investment Company Act of 1940 (
Whole Pool ) Test Results - Repurchase Agreement Exposure by Counterparty
- RMBS Risk Measures
About
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements include, but are not limited to, statements about the Company’s distributions. These forward-looking statements are based upon
RMBS Valuation Characteristics |
||||||||||||||||||||
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
Realized |
Realized |
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Jan - Mar |
|
Modeled |
|
Modeled |
|||
|
|
|
|
|
|
|
|
Net |
|
|
Weighted |
CPR |
2022 CPR |
|
Interest |
|
Interest |
|||
|
|
|
|
|
% |
|
|
Weighted |
|
|
Average |
(1-Month) |
(3-Month) |
|
Rate |
|
Rate |
|||
|
|
Current |
|
Fair |
of |
|
Current |
Average |
|
|
Maturity |
(Reported |
(Reported |
|
Sensitivity |
|
Sensitivity |
|||
Type |
|
Face |
|
Value |
Portfolio |
|
Price |
Coupon |
GWAC |
Age |
(Months) |
in Apr) |
in Apr) |
|
(-50 BPS)(1) |
|
(+50 BPS)(1) |
|||
Pass Through RMBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
15yr 2.5 |
$ |
206,448 |
$ |
204,481 |
|
$ |
99.05 |
|
|
15 |
159 |
|
|
$ |
3,967 |
$ |
(4,144) |
|||
15yr 4.0 |
|
425 |
|
441 |
|
|
103.99 |
|
|
47 |
133 |
|
|
|
7 |
|
(7) |
|||
15yr Total |
|
206,873 |
|
204,922 |
|
|
99.06 |
|
|
16 |
159 |
|
|
|
3,974 |
|
(4,151) |
|||
30yr 2.5 |
|
145,559 |
|
139,140 |
|
|
95.59 |
|
|
5 |
354 |
|
|
|
3,905 |
|
(4,375) |
|||
30yr 3.0 |
|
3,730,328 |
|
3,679,649 |
|
|
98.64 |
|
|
11 |
346 |
|
|
|
98,820 |
|
(108,173) |
|||
30yr 3.5 |
|
238,175 |
|
243,620 |
|
|
102.29 |
|
|
25 |
328 |
|
|
|
5,781 |
|
(6,215) |
|||
30yr 4.0 |
|
101,708 |
|
105,186 |
|
|
103.42 |
|
|
30 |
327 |
|
|
|
1,858 |
|
(2,129) |
|||
30yr Total |
|
4,215,770 |
|
4,167,595 |
|
|
98.86 |
|
|
12 |
345 |
|
|
|
110,364 |
|
(120,892) |
|||
Total Pass Through RMBS |
|
4,422,643 |
|
4,372,517 |
|
|
98.87 |
|
|
13 |
336 |
|
|
|
114,338 |
|
(125,043) |
|||
Structured RMBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
IO 20yr 3.0 |
|
350,810 |
|
40,756 |
|
|
11.62 |
|
|
69 |
165 |
|
|
|
(1,073) |
|
806 |
|||
IO 20yr 4.0 |
|
12,785 |
|
1,533 |
|
|
11.99 |
|
|
123 |
110 |
|
|
|
(4) |
|
2 |
|||
IO 30yr 3.0 |
|
43,536 |
|
6,570 |
|
|
15.09 |
|
|
33 |
320 |
|
|
|
(360) |
|
312 |
|||
IO 30yr 3.5 |
|
721,916 |
|
128,985 |
|
|
17.87 |
|
|
54 |
297 |
|
|
|
(5,076) |
|
4,348 |
|||
IO 30yr 4.0 |
|
159,528 |
|
27,516 |
|
|
17.25 |
|
|
71 |
280 |
|
|
|
(1,478) |
|
1,393 |
|||
IO 30yr 4.5 |
|
4,439 |
|
809 |
|
|
18.23 |
|
|
141 |
206 |
|
|
|
(34) |
|
30 |
|||
IO 30yr 5.0 |
|
2,496 |
|
448 |
|
|
17.95 |
|
|
141 |
206 |
|
|
|
(20) |
|
19 |
|||
IO Total |
|
1,295,510 |
|
206,617 |
|
|
15.95 |
|
|
61 |
257 |
|
|
|
(8,045) |
|
6,910 |
|||
IIO 30yr 4.0 |
|
37,143 |
|
1,460 |
|
|
3.93 |
|
|
55 |
297 |
|
|
|
182 |
|
(205) |
|||
Total Structured RMBS |
|
1,332,653 |
|
208,077 |
|
|
15.61 |
|
|
60 |
258 |
|
|
|
(7,863) |
|
6,705 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total Mortgage Assets |
$ |
5,755,296 |
$ |
4,580,594 |
|
|
|
|
|
24 |
318 |
|
|
$ |
106,475 |
$ |
(118,338) |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
Interest |
|
|
Average |
|
Hedge |
|
|
|
|
|
|
|
|
|
|
Rate |
|
Rate |
|
|
Notional |
|
Period |
|
|
|
|
|
|
|
|
|
|
Sensitivity |
|
Sensitivity |
Hedge |
|
Balance |
|
End |
|
|
|
|
|
|
|
|
|
|
(-50 BPS)(1) |
|
(+50 BPS)(1) |
5-Year Treasury Future(2) |
$ |
(1,194,000) |
|
Jun-2022 |
|
|
|
|
|
|
|
|
|
$ |
(22,697) |
$ |
40,728 |
10-Year Treasury Ultra(3) |
|
(270,000) |
|
Jun-2022 |
|
|
|
|
|
|
|
|
|
|
(19,854) |
|
21,726 |
Swaps |
|
(1,400,000) |
|
Jul-2028 |
|
|
|
|
|
|
|
|
|
|
(39,846) |
|
38,395 |
Swaptions |
|
(777,800) |
|
Mar-2023 |
|
|
|
|
|
|
|
|
|
|
(4,133) |
|
3,479 |
Hedge Total |
$ |
(3,641,800) |
|
|
|
|
|
|
|
|
|
|
|
$ |
(86,530) |
$ |
104,328 |
Rate Shock Grand Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
19,945 |
$ |
(14,010) |
(1) |
Modeled results from |
|
(2) |
Five year |
|
(3) |
Ten year Treasury Ultra futures contracts were valued at prices of |
RMBS Assets by Agency |
|
|
|
|
Investment Company Act of 1940 Whole Pool Test |
|||||||||
($ in thousands) |
|
|
|
|
($ in thousands) |
|
|
|
||||||
|
|
|
Percentage |
|
|
|
|
Percentage |
||||||
|
|
Fair |
of |
|
|
|
Fair |
of |
||||||
Asset Category |
|
Value |
Portfolio |
|
Asset Category |
|
Value |
Portfolio |
||||||
As of |
|
|
|
|
As of |
|
|
|
||||||
Fannie Mae |
$ |
3,016,954 |
|
|
Non-Whole Pool Assets |
$ |
277,250 |
|
||||||
Freddie Mac |
|
1,563,640 |
|
|
Whole Pool Assets |
|
4,303,344 |
|
||||||
Total Mortgage Assets |
$ |
4,580,594 |
|
|
Total Mortgage Assets |
$ |
4,580,594 |
|
Borrowings By Counterparty |
|
|
|
|
|
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
Weighted |
|
|
|
|
|
% of |
|
Average |
Average |
|
|
|
Total |
|
Total |
|
Repo |
Maturity |
Longest |
As of |
|
Borrowings |
|
Debt |
|
Rate |
in Days |
Maturity |
|
$ |
390,917 |
|
|
|
|
12 |
|
|
|
376,951 |
|
|
|
|
15 |
|
ABN AMRO Bank N.V. |
|
357,326 |
|
|
|
|
12 |
|
|
|
326,430 |
|
|
|
|
35 |
|
|
|
315,791 |
|
|
|
|
27 |
|
|
|
282,992 |
|
|
|
|
17 |
|
|
|
263,899 |
|
|
|
|
58 |
|
|
|
247,015 |
|
|
|
|
17 |
|
|
|
238,179 |
|
|
|
|
24 |
|
|
|
221,203 |
|
|
|
|
35 |
|
|
|
199,024 |
|
|
|
|
18 |
|
|
|
189,837 |
|
|
|
|
21 |
|
|
|
182,158 |
|
|
|
|
20 |
|
|
|
176,167 |
|
|
|
|
17 |
|
|
|
173,083 |
|
|
|
|
18 |
|
|
|
132,026 |
|
|
|
|
14 |
|
|
|
124,021 |
|
|
|
|
18 |
|
|
|
87,245 |
|
|
|
|
6 |
|
|
|
82,630 |
|
|
|
|
14 |
|
|
|
65,571 |
|
|
|
|
18 |
|
|
|
27,648 |
|
|
|
|
19 |
|
|
|
3,996 |
|
|
|
|
12 |
|
Total Borrowings |
$ |
4,464,109 |
|
|
|
|
22 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220413005756/en/
Telephone: (772) 231-1400
Source:
FAQ
What is the dividend amount for Orchid Island Capital in April 2022?
When will the dividend for April 2022 be paid?
What is the estimated book value per share for Orchid Island Capital as of March 31, 2022?
What is the estimated net loss per share for Orchid Island Capital for the quarter ending March 31, 2022?