Orbit International Corp. Reports 2022 First Quarter Results
Orbit International Corp. (OTC PINK:ORBT) reported first quarter 2022 net income of $466,000 ($0.14 per diluted share), down from $1,827,000 ($0.52 per diluted share) in 2021, primarily due to $1,618,000 in PPP loan forgiveness in the prior period. Net sales rose to $6,843,000 from $5,393,000, while gross margin improved to 37.6%. Excluding one-time acquisition costs and PPP loan effects, adjusted EBITDA was $738,000 ($0.21 per diluted share). Backlog decreased to $15.3 million from $17.9 million, reflecting delays in Department of Defense funding. Cash and equivalents stood at $5.3 million.
- Net sales increased to $6,843,000 from $5,393,000.
- Gross margin improved to 37.6% compared to 32.2%.
- Adjusted EBITDA was $738,000 ($0.21 per diluted share), up from $285,000 ($0.08 per diluted share) excluding prior year PPP loan forgiveness.
- Net income decreased significantly to $466,000 from $1,827,000 due to one-time PPP loan forgiveness in the prior period.
- Backlog declined to $15.3 million from $17.9 million, indicating potential future revenue challenges.
- Increased selling, general, and administrative expenses due to SPS integration and wage inflation.
First Quarter 2022 Net Income of
First Quarter EBITDA, as adjusted of
Exclusive of Costs Relating to the Panel Products Acquisition, First Quarter 2022 Net Income was
HAUPPAUGE, N.Y., May 12, 2022 (GLOBE NEWSWIRE) -- Orbit International Corp. (OTC PINK:ORBT) today announced results for the first quarter ended March 31, 2022.
First Quarter 2022 vs. First Quarter 2021
- Net sales were
$6,843,000 , as compared to$5,393,000. - Gross margin was
37.6% , as compared to32.2% . - Net income was
$466,000 ($0.14 per diluted share), as compared to net income of$1,827,000 ($0.52 per diluted share). Net income for the current year quarter includes acquisition costs of$98,000 ($0.03 per diluted share). Net Income for the prior year period includes PPP loan forgiveness of$1,618,000 ($0.46 per diluted share). Exclusive of the PPP loan forgiveness, net income for the prior year first quarter was$209,000 ($0.06 per diluted share). - Earnings before interest, taxes, depreciation and amortization, fair value adjustment on contingent liabilities and other non-current liability, and stock-based compensation (EBITDA, as adjusted) was
$546,000 ($0.16 per diluted share), as compared to$1,903,000 ($0.54 per diluted share). Prior year EBITDA, as adjusted includes$1,618,000 of PPP loan forgiveness. Exclusive of the PPP loan forgiveness, EBITDA, as adjusted was$285,000 ($0.08 per diluted share). - Backlog at March 31, 2022 was
$15.3 million compared to$17.9 million , inclusive of the backlog of SPS, at December 31, 2021.
(See EBITDA, as adjusted table on following page, which accounts for non-recurring charges during the current and prior year quarters)
Three months ended | |||||||
March 31, | |||||||
2022 | 2021 | ||||||
EBITDA, as adjusted | $ | 546,000 | $ | 1,903,000 | |||
Acquisition costs | 98,000 | - | |||||
Charge to Cost of Sales under | |||||||
Fair Value Accounting | 94,000 | - | |||||
PPP Loan forgiveness | - | (1,618,000 | ) | ||||
Total | $ | 738,000 | $ | 285,000 | |||
Per diluted share | $ | 0.21 | $ | 0.08 | |||
Mitchell Binder, President and CEO of Orbit International Corp. commented, “I am pleased to report strong operating performance for our first quarter of 2022 which includes the operations of our newly acquired Simulator Products Solution LLC (“SPS”) subsidiary that commenced operations following the closing of its acquisition of the assets and business of Panel Products, Inc. (“Panel”) on January 3, 2022. Our net income for the three months ended March 31, 2022, was
Mr. Binder added, “Our sales for the three months ended March 31, 2022, increased to
Mr. Binder further added, “Our gross margin for the three months ended March 31, 2022, exclusive of adjustments to SPS’ work in process and finished goods under FVA, increased to
Mr. Binder continued, “Our backlog at March 31, 2022, was approximately
David Goldman, Chief Financial Officer, noted, “At March 31, 2022, our cash and cash equivalents aggregated approximately
Mr. Binder concluded, “Because our revenues are tied to our delivery schedules specified in our contracts, it is often difficult to judge our performance on a quarterly basis. We completed a solid year of operating results in 2021 due to improved gross margins, and also as a result of tight controls on our overall operating costs. We have followed with a very firm first quarter of operating results, as we layer on the SPS operation. During the second quarter of 2021, based on our improved outlook on our business regarding the COVID-19 pandemic and stability of our financial condition, our Board of Directors authorized the Company to recommence our share repurchase program and as a result of our 2021 financial performance and our financial condition, in March 2022, our Board of Directors approved to recommence our quarterly dividend program. We remain confident in our operating performance of our legacy businesses as we move through 2022, although the timing of contract awards and supply chain issues remain a concern and could impact the timing of deliveries in 2022. Our operating team continues to work on potential solutions whenever receipt of components is delayed. However, we expect SPS’ operating results to continue throughout 2022 and consequently, we remain confident that our operating results should further improve in the coming year.”
In January 2022, Orbit announced that its newly formed subsidiary, SPS, had completed its previously announced acquisition of the assets and business of Panel, a Carson, CA based company founded by Nabil Radi in 1999. The transaction valued Panel at approximately
Orbit International Corp., through its Electronics Group, is involved in the development and manufacture of custom electronic device and subsystem solutions for military, industrial and commercial applications through its production facility in Hauppauge, New York. Orbit’s Power Group, also located in Hauppauge, NY, designs and manufactures a wide array of power products including AC power supplies, frequency converters, inverters, VME/VPX power supplies as well as various COTS power sources.
Certain matters discussed in this news release and oral statements made from time to time by representatives of the Company including, statements regarding our expectations of Orbit’s operating plans, deliveries under contracts and strategies generally; statements regarding our expectations of the performance of our business; expectations regarding costs and revenues, future operating results, additional orders, future business opportunities and continued growth, may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the Federal securities laws. Although Orbit believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved.
Forward-looking information is subject to certain risks, trends and uncertainties that could cause actual results to differ materially from those projected. Many of these factors are beyond Orbit International's ability to control or predict. Important factors that may cause actual results to differ materially and that could impact Orbit International and the statements contained in this news release can be found in Orbit's reports posted with the OTC Disclosure and News service. For forward-looking statements in this news release, Orbit claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Orbit assumes no obligation to update or supplement any forward-looking statements whether as a result of new information, future events or otherwise.
CONTACT
David Goldman
Chief Financial Officer
631-435-8300
(See Accompanying Tables)
Orbit International Corp.
Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
Three Months Ended March 31, (unaudited) | |||||||
2022 | 2021 | ||||||
Net sales | $ | 6,843 | $ | 5,393 | |||
Cost of sales | 4,273 | 3,659 | |||||
Gross profit | 2,570 | 1,734 | |||||
Selling general and administrative expenses | 2,054 | 1,492 | |||||
Acquisition costs | 98 | ||||||
PPP loan forgiveness | - | (1,618 | ) | ||||
Other (income) expense, net | (69 | ) | 20 | ||||
Income before income taxes | 487 | 1,840 | |||||
Income tax provision | 21 | 13 | |||||
Net income | $ | 466 | $ | 1,827 | |||
Basic income per share | $ | 0.14 | $ | 0.52 | |||
Diluted income per share | $ | 0.14 | $ | 0.52 | |||
Weighted average number of shares outstanding: | |||||||
Basic | 3,447 | 3,511 | |||||
Diluted | 3,447 | 3,511 |
Orbit International Corp.
Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
Three Months Ended March 31, | ||||||
2022 | 2021 | |||||
EBITDA (as adjusted) Reconciliation | ||||||
Net income | $ | 466 | $ | 1,827 | ||
Income tax expense | 21 | 13 | ||||
Depreciation and amortization | 101 | 27 | ||||
Fair value adj-contingent liabilities & other non-current liability | (68 | ) | 22 | |||
Stock-based compensation | 26 | 14 | ||||
EBITDA (as adjusted) (1) | $ | 546 | $ | 1,903 | ||
EBITDA (as adjusted) Per Diluted Share Reconciliation | ||||||
Net income | $ | 0.14 | $ | 0.52 | ||
Income tax expense | 0.00 | 0.00 | ||||
Depreciation and amortization | 0.03 | 0.01 | ||||
Fair value adj-contingent liabilities & other non-current liability | (0.02 | ) | 0.01 | |||
Stock-based compensation | 0.01 | 0.00 | ||||
EBITDA (as adjusted) per diluted share (1) | $ | 0.16 | $ | 0.54 |
(1) | The EBITDA (as adjusted) tables presented are not determined in accordance with accounting principles generally accepted in the United States of America. Management uses EBITDA (as adjusted) to evaluate the operating performance of its business. It is also used, at times, by some investors, securities analysts and others to evaluate companies and make informed business decisions. EBITDA (as adjusted) is also a useful indicator of the income generated to service debt. EBITDA (as adjusted) is not a complete measure of an entity's profitability because it does not include costs and expenses for interest, depreciation and amortization, income taxes, fair value adj.-contingent liabilities and other non-current liability and stock-based compensation. EBITDA (as adjusted) as presented herein may not be comparable to similarly named measures reported by other companies. |
Three Months Ended March 31, | |||||||
Reconciliation of EBITDA, as adjusted, to cash flows provided by (used in) operating activities (1) | 2022 | 2021 | |||||
EBITDA (as adjusted) | $ | 546 | $ | 1,903 | |||
Income tax expense | (21 | ) | (13 | ) | |||
Fair value adj-contingent liabilities and other non-current liability | 68 | (22 | ) | ||||
Stock-based compensation | (21 | ) | (14 | ) | |||
Gain on forgiveness of PPP loan | - | (1,618 | ) | ||||
Net change in operating assets and liabilities | (313 | ) | (758 | ) | |||
Cash flows provided by (used in) operating activities | $ | 259 | $ | (522 | ) |
Orbit International Corp.
Consolidated Balance Sheets
March 31, 2022 (unaudited) | December 31, 2021 | |||||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | 5,259,000 | $ | 9,215,000 | ||
Accounts receivable, less allowance for doubtful accounts | 2,994,000 | 2,438,000 | ||||
Inventories | 11,813,000 | 8,540,000 | ||||
Contract assets | 613,000 | 648,000 | ||||
Other current assets | 402,000 | 416,000 | ||||
Total current assets | 21,081,000 | 21,257,000 | ||||
Property and equipment, net | 525,000 | 265,000 | ||||
Right of use assets, operating leases | 2,894,000 | 3,013,000 | ||||
Goodwill | 2,263,000 | 901,000 | ||||
Intangible assets, net Deferred tax asset | 3,752,000 545,000 | - 545,000 | ||||
Other assets | 36,000 | 30,000 | ||||
Total assets | $ | 31,096,000 | $ | 26,011,000 | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 1,024,000 | $ | 504,000 | ||
Accrued expenses | 918,000 | 1,014,000 | ||||
Dividend payable | 34,000 | - | ||||
Lease liabilities, operating leases Contingent liabilities Other current liability | 477,000 - 1,180,000 | 473,000 96,000 - | ||||
Customer advances | 1,423,000 | 866,000 | ||||
Total current liabilities | 5,056,000 | 2,953,000 | ||||
Other non-current liability | 1,675,000 | - | ||||
Contingent liabilities, net of current portion Lease liabilities, operating leases | 1,198,000 2,476,000 | 208,000 2,596,000 | ||||
Total liabilities | 10,405,000 | 5,757,000 | ||||
Stockholders’ Equity | ||||||
Common stock | 351,000 | 351,000 | ||||
Additional paid-in capital | 17,114,000 | 17,109,000 | ||||
Treasury stock | (384,000 | ) | (384,000 | ) | ||
Retained earnings | 3,610,000 | 3,178,000 | ||||
Stockholders’ equity | 20,691,000 | 20,254,000 | ||||
Total liabilities and stockholders’ equity | $ | 31,096,000 | $ | 26,011,000 |
FAQ
What were Orbit International's first quarter 2022 earnings results for ORBT?
How did Orbit International's net sales change in Q1 2022?
What is Orbit International's current backlog status as of Q1 2022?
What impact did PPP loan forgiveness have on Orbit International's prior year results?