Opera Reports Second Quarter 2024 Results Ahead of Expectations, Raises Full-Year Outlook Again
Opera (NASDAQ: OPRA) reported strong Q2 2024 results, exceeding expectations and raising its full-year outlook. Revenue grew 17% year-over-year to $109.7 million, surpassing guidance. Adjusted EBITDA reached $26.6 million, a 24% margin, also above expectations. The company's product lineup was strengthened with the launch of Opera One on iOS and continued AI innovation.
Key financial highlights include:
- Net income of $19.3 million, up 43% year-over-year
- Diluted earnings per ADS of $0.22, a 46% increase
- Advertising revenue grew 20% to $64.6 million
- Search revenue increased 15% to $44.5 million
Opera raised its full-year 2024 guidance, now projecting 17% year-over-year revenue growth and a 24% adjusted EBITDA margin at the midpoints.
Opera (NASDAQ: OPRA) ha riportato risultati solidi per il secondo trimestre del 2024, superando le aspettative e alzando le previsioni per l'intero anno. Il fatturato è cresciuto del 17% rispetto all'anno precedente, raggiungendo i 109,7 milioni di dollari, superando le previsioni. L'EBITDA rettificato ha raggiunto i 26,6 milioni di dollari, con un margine del 24%, anch'esso oltre le aspettative. La gamma di prodotti dell'azienda è stata potenziata con il lancio di Opera One su iOS e l'innovazione continua nel campo dell'IA.
I principali punti salienti finanziari includono:
- Utile netto di 19,3 milioni di dollari, in aumento del 43% rispetto all'anno precedente
- Utili diluiti per ADS di 0,22 dollari, un aumento del 46%
- Il fatturato pubblicitario è cresciuto del 20%, raggiungendo i 64,6 milioni di dollari
- Il fatturato dalla ricerca è aumentato del 15%, raggiungendo i 44,5 milioni di dollari
Opera ha alzato le sue previsioni per l'intero anno 2024, ora prevedendo una crescita del fatturato del 17% rispetto all'anno precedente e un margine EBITDA rettificato del 24% ai punti medi.
Opera (NASDAQ: OPRA) reportó resultados sólidos para el segundo trimestre de 2024, superando las expectativas y elevando su pronóstico para todo el año. Los ingresos crecieron un 17% interanual, alcanzando los 109,7 millones de dólares, superando la guía. El EBITDA ajustado alcanzó los 26,6 millones de dólares, con un margen del 24%, también por encima de las expectativas. La gama de productos de la compañía se fortaleció con el lanzamiento de Opera One en iOS y la continua innovación en IA.
Los principales aspectos financieros incluyen:
- Ingreso neto de 19,3 millones de dólares, un aumento del 43% interanual
- Ganancias diluidas por ADS de 0,22 dólares, un incremento del 46%
- Los ingresos por publicidad crecieron un 20%, alcanzando los 64,6 millones de dólares
- Los ingresos por búsqueda aumentaron un 15%, llegando a 44,5 millones de dólares
Opera ha elevado su guía para todo el año 2024, ahora proyectando un crecimiento de ingresos del 17% interanual y un margen EBITDA ajustado del 24% en los puntos medios.
오페라 (NASDAQ: OPRA)는 2024년 2분기 실적이 기대치를 초과하고 연간 전망을 상향 조정했다고 보고했습니다. 매출은 전년 대비 17% 증가하여 1억 9,700만 달러에 달했습니다, 이는 가이던스를 초과한 수치입니다. 조정된 EBITDA는 2,660만 달러로, 24%의 마진을 기록했습니다, 역시 기대를 초과했습니다. 회사의 제품 라인은 iOS에서 오페라 원을 출시하고 지속적인 AI 혁신을 통해 강화되었습니다.
주요 재무 하이라이트는 다음과 같습니다:
- 순이익 1,930만 달러로, 전년 대비 43% 증가
- ADS당 희석 EPS 0.22달러로, 46% 증가
- 광고 수익은 20% 증가하여 6,460만 달러에 도달
- 검색 수익은 15% 증가하여 4,450만 달러 도달
오페라는 2024년 전체 연간 가이던스를 상향 조정하여 이제 전년 대비 17%의 매출 성장과 조정된 EBITDA 마진 24%를 예상하고 있습니다.
Opera (NASDAQ: OPRA) a annoncé de bons résultats pour le deuxième trimestre 2024, dépassant les attentes et révisant à la hausse ses prévisions annuelles. Les revenus ont augmenté de 17 % par rapport à l'année précédente pour atteindre 109,7 millions de dollars, dépassant les prévisions. L'EBITDA ajusté a atteint 26,6 millions de dollars, avec une marge de 24 %, également au-dessus des attentes. La gamme de produits de l'entreprise a été renforcée avec le lancement d'Opera One sur iOS et l'innovation continue en matière d'IA.
Les principaux points financiers incluent :
- Un bénéfice net de 19,3 millions de dollars, en hausse de 43 % par rapport à l'année précédente
- Un bénéfice dilué par ADS de 0,22 dollar, en hausse de 46 %
- Les revenus publicitaires ont augmenté de 20 % pour atteindre 64,6 millions de dollars
- Les revenus de recherche ont augmenté de 15 % pour atteindre 44,5 millions de dollars
Opera a relevé ses prévisions pour l'année 2024, prévoyant désormais une croissance des revenus de 17 % par rapport à l'année précédente et une marge EBITDA ajustée de 24 % à la valeur médiane.
Opera (NASDAQ: OPRA) hat für das zweite Quartal 2024 starke Ergebnisse gemeldet, die die Erwartungen übertreffen und die Prognose für das Gesamtjahr anheben. Der Umsatz wuchs im Jahresvergleich um 17 % auf 109,7 Millionen US-Dollar, was die Prognose übertraf. Das bereinigte EBITDA erreichte 26,6 Millionen US-Dollar bei einer Marge von 24 %, ebenfalls über den Erwartungen. Die Produktpalette des Unternehmens wurde durch den Start von Opera One auf iOS und fortlaufende KI-Innovationen gestärkt.
Wichtige finanzielle Höhepunkte sind:
- Nettoeinkommen von 19,3 Millionen US-Dollar, ein Anstieg von 43 % im Jahresvergleich
- Verwässertes Ergebnis pro ADS von 0,22 US-Dollar, ein Anstieg von 46 %
- Die Werbeeinnahmen stiegen um 20 % auf 64,6 Millionen US-Dollar
- Die Einnahmen aus Suchanfragen stiegen um 15 % auf 44,5 Millionen US-Dollar
Opera hat die Prognose für das Gesamtjahr 2024 angehoben und rechnet jetzt mit einem Umsatzwachstum von 17 % im Jahresvergleich und einer bereinigten EBITDA-Marge von 24 % in den Mittelwerten.
- Revenue grew 17% year-over-year to $109.7 million, exceeding guidance
- Adjusted EBITDA increased 30% to $26.6 million, with a 24% margin
- Net income rose 43% to $19.3 million
- Advertising revenue grew 20% year-over-year to $64.6 million
- Search revenue increased 15% year-over-year
- Opera GX gaming browser MAUs grew 27% year-over-year to 30 million
- Company raised full-year 2024 guidance for both revenue and adjusted EBITDA
- Free cash flow from operations decreased 40% year-over-year for the six months ended June 30, 2024
Insights
Opera's Q2 2024 results demonstrate strong financial performance and growth. Revenue increased
Notably, advertising revenue, which comprises
Opera's product innovation is driving user engagement and monetization. The launch of Opera One on iOS and the evolution of Aria browser AI demonstrate the company's commitment to staying at the forefront of browser technology. With 298 million MAUs and Opera GX gaming browser reaching 30 million MAUs (up
The company's focus on high-ARPU users in North America, Europe and Latin America is a strategic move that's paying dividends. This approach, combined with Opera Ads platform growth, positions the company well for sustained revenue growth and profitability in the competitive browser market.
Opera's strategy of targeting high-value users is yielding results, as evidenced by the
The
Revenue grew
Adjusted EBITDA of
Product lineup further strengthened with Opera One launched on iOS along with rapid innovation across platforms
Company increases both revenue and adjusted EBITDA guidance for the year, now at
Second Quarter and First Half 2024 Financial Highlights
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
(In thousands, except percentages and per share amounts) | 2023 | 2024 | % change | 2023 | 2024 | % change | ||||||||||||||||||
Revenue | $ | 94,134 | $ | 109,734 | 17 | % | $ | 181,185 | $ | 211,605 | 17 | % | ||||||||||||
Net income | $ | 13,537 | $ | 19,303 | 43 | % | $ | 29,015 | $ | 34,142 | 18 | % | ||||||||||||
Net income margin | 14 | % | 18 | % | 16 | % | 16 | % | ||||||||||||||||
Adjusted EBITDA (1) | $ | 20,466 | $ | 26,606 | 30 | % | $ | 42,204 | $ | 51,519 | 22 | % | ||||||||||||
Adjusted EBITDA margin | 22 | % | 24 | % | 23 | % | 24 | % | ||||||||||||||||
Diluted earnings per ADS (2) | $ | 0.15 | $ | 0.22 | 46 | % | $ | 0.32 | $ | 0.38 | 20 | % | ||||||||||||
Net cash flow from operating activities | $ | 15,517 | $ | 17,416 | 12 | % | $ | 41,244 | $ | 48,438 | 17 | % | ||||||||||||
As percent of adjusted EBITDA | 76 | % | 65 | % | 98 | % | 94 | % | ||||||||||||||||
Free cash flow from operations (1) | $ | 13,216 | $ | 13,525 | 2 | % | $ | 36,533 | $ | 21,815 | (40) | % | ||||||||||||
As percent of adjusted EBITDA | 65 | % | 51 | % | 87 | % | 42 | % |
_______________
(1) | See the sections below titled "Non-IFRS Financial Measures" and "Reconciliations of Non-IFRS Financial Measures" for explanations and reconciliations of non-IFRS financial measures. |
(2) | Opera Limited has American depositary shares (ADSs) listed on the Nasdaq Global Select Market, each representing two ordinary shares. |
"Our continued momentum is underpinned by a record strong and rapidly evolving product lineup that attracts users with high monetization potential, combined with our ability to drive targeted and high purchase-intent traffic directly to an expanding partnership base. In sum, this led to both revenue and profitability exceeding expectations for the quarter," said co-CEO Lin Song.
"Continued innovation on the product front in the form of refreshed browsers such as Opera One for iOS, and on the feature front with our evolving Aria browser AI, combined with a highly scalable revenue model, point to continued growth in the second half of the year," continued Mr. Song.
Second Quarter 2024 and Recent Business Highlights
- Solid monetization performance of our browsers, along with continuing growth of our Opera Ads platform and our ability to deliver targeted, high purchase intent traffic to our advertising partners, resulted in advertising revenue growing
20% year-over-year to , or$64.6 million 59% of total revenue. - Search revenue grew
15% year-over-year, driven by our ongoing focus on users with the potential for the greatest monetization. - Opera had 298 million monthly active users (MAUs), with continued growth in high-ARPU users in
North America ,Europe andLatin America , offset primarily by a decline of feature phone users in emerging markets. - Annualized ARPU was
, an increase of$1.46 25% versus the second quarter of 2023. - The Opera GX gaming browser had 30 million MAUs across PC and mobile, up
27% year-over-year. - Net cash flow from operating activities was
, with a year-to-date conversion of adjusted EBITDA to operating cash flow of$17.4 million 94% . Opera had cash and cash equivalents of at quarter end.$104.4 million - Opera declared a semi-annual dividend of
per ADS, representing a total dividend value of$0.40 at the July record date. The cash distribution was$35.4 million , whereas the remaining$27.6 million was offset against our receivable from the sale of Star X, resulting in the receivable being fully settled.$7.8 million
Second Quarter 2024 Financial Results
All comparisons in this section are relative to the second quarter of 2023 unless otherwise stated.
Revenue increased by
- Advertising revenue increased by
20% to .$64.6 million - Search revenue increased by
15% to .$44.5 million - Technology licensing and other revenue was
.$0.6 million
Operating expenses increased by
- Combined technology and platform fees, content cost and cost of inventory sold were
, or$27.7 million 25% of revenue. - Personnel expenses, including share-based compensation, totaled
. Cash-based compensation expense was$19.8 million , a$17.8 million 7% increase year-over-year, whereas share-based compensation expense was . The share-based compensation expense includes equity awards granted by Opera's majority shareholder to employees of Opera even though Opera does not have any obligation to settle the awards, and such awards do not lead to dilution for Opera shareholders.$1.9 million - Marketing and distribution expenses were
, an increase of$29.0 million 8% . - Depreciation and amortization expenses were
, a$4.0 million 20% increase driven by the recently deployed AI data cluster. - All other operating expenses were
, a$8.6 million 17% increase driven by increases in professional and cloud services.
Operating profit was
Net finance income was
Income tax expense was
Net income was
Adjusted EBITDA was
Diluted earnings per ADS was
Net cash flow from operating activities was
Business Outlook
"We are very pleased to combine overperformance on revenue with strong cost discipline, adding to the overperformance of adjusted EBITDA. This demonstrates the health of our business and adds to our comfort in terms of our full-year trajectory, in turn allowing us to raise our guidance for both revenue and adjusted EBITDA," said Frode Jacobsen, CFO.
"We are fortunate to be in a position where we can continue to invest in innovation and return cash to shareholders, while simultaneously growing both our revenue and our profits," continued Mr. Jacobsen.
For the full year of 2024, we guide revenue to be in the range of
For the third quarter of 2024, we guide revenue to be in the range of
Conference Call and Webcast Information
Opera's management will host a conference call to discuss the second quarter 2024 financial results at 8:00 a.m. ET today. The live webcast of the conference call can be accessed at our investor relations website at investor.opera.com, along with the earnings press release and financial tables. Following the call, a replay will be available at the same website.
We also provide announcements regarding our financial performance and other matters, including SEC filings, press releases, slide presentations, business blogs and information on corporate governance, on our investor relations website at investor.opera.com.
Non-IFRS Financial Measures
We collect and analyze operating and financial data to evaluate the health of our business and assess our performance. In addition to revenue, net income (loss), net cash flow from operating activities and other financial measures under IFRS Accounting Standards, we use adjusted EBITDA, adjusted EBITDA margin and free cash flow from operations to evaluate our business. We use these non-IFRS financial measures for financial and operational decision-making and as means to evaluate period-to-period comparisons. We believe adjusted EBITDA and adjusted EBITDA margin provide meaningful supplemental information regarding our financial performance by excluding certain items that may not be indicative of recurring core business operating results, and that free cash flow from operations provides useful information regarding our liquidity, including ability to generate cash from business operations that is available for acquisitions and other investments, and for distributions to our shareholders.
We define adjusted EBITDA as net income (loss) excluding (i) profit (loss) from discontinued operations, (ii) income tax (expense) benefit, (iii) net finance income (expense), (iv) share of net income (loss) of equity-accounted investees, (v) impairment of equity-accounted investees, (vi) fair value gain (loss) on investments, (vii) depreciation and amortization, (viii) impairment of non-financial assets, (ix) share-based compensation expense, (x) non-recurring expenses, and (xi) other operating income. Adjusted EBITDA margin is calculated as adjusted EBITDA divided by revenue.
We define free cash flow from operations as net cash flows from (used in) operating activities less (i) purchases of fixed and intangible assets, (ii) development expenditure and (iii) payment of lease liabilities.
We believe adjusted EBITDA, adjusted EBITDA margin and free cash flow from operations are useful to investors both because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and (2) they are used by our institutional investors and the analyst community to help them analyze the health of our business. However, these non-IFRS financial measures should not be considered substitutes for, or superior to, the financial information prepared and presented in accordance with IFRS Accounting Standards. Our calculations of adjusted EBITDA, adjusted EBITDA margin and free cash flow from operations may differ from similarly-titled non-IFRS measures, if any, reported by our peers. In addition, the non-IFRS financial measures may be limited in their usefulness because they do not present the full economic effects of certain items of income, expenses and cash flows. We compensate for these limitations by providing reconciliations of our non-IFRS financial measures to the most closely related financial measures in IFRS Accounting Standards. We encourage investors and others to review our financial information in its entirety, not to rely on any single financial measure and to view adjusted EBITDA, adjusted EBITDA margin and free cash flow from operations in conjunction with net income (loss) and net cash flow from operating activities.
For reconciliations of these non-IFRS financial measures to the most directly comparable financial measures prepared in accordance with IFRS Accounting Standards, please see the section titled "Reconciliations of Non-IFRS Financial Measures" included at the end of this earnings press release.
Safe Harbor Statement
This press release contains statements of a forward-looking nature. These statements, including statements relating to the Company's future financial and operating results, are made under the "safe harbor" provisions of the
About Opera
Opera is a user-centric and innovative software company focused on enabling the best possible internet browsing experience across all devices. Hundreds of millions use the Opera web browsers for their unique and secure features on their mobile phones and desktop computers. Founded in 1995, and headquartered in
Opera Limited | ||||||||||||||||
Consolidated Statement of Operations | ||||||||||||||||
(In thousands, except per share amounts, unaudited) | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2023 | 2024 | 2023 | 2024 | |||||||||||||
Revenue | $ | 94,134 | $ | 109,734 | $ | 181,185 | $ | 211,605 | ||||||||
Other operating income | 51 | 1,281 | 180 | 1,624 | ||||||||||||
Operating expenses: | ||||||||||||||||
Technology and platform fees | (1,114) | (1,893) | (1,956) | (5,656) | ||||||||||||
Content cost | (1,094) | (901) | (1,983) | (1,871) | ||||||||||||
Cost of inventory sold | (20,357) | (24,862) | (35,523) | (44,147) | ||||||||||||
Personnel expenses including share-based compensation | (21,370) | (19,780) | (41,423) | (38,705) | ||||||||||||
Marketing and distribution expenses | (26,996) | (29,026) | (51,393) | (58,491) | ||||||||||||
Credit loss expense | (47) | 143 | (2,446) | 207 | ||||||||||||
Depreciation and amortization | (3,356) | (4,012) | (6,735) | (7,083) | ||||||||||||
Other operating expenses | (7,315) | (8,741) | (13,422) | (15,965) | ||||||||||||
Total operating expenses | (81,650) | (89,072) | (154,880) | (171,711) | ||||||||||||
Operating profit | 12,535 | 21,943 | 26,485 | 41,518 | ||||||||||||
Net finance income (expense): | ||||||||||||||||
Finance income | 1,361 | 936 | 6,723 | 1,799 | ||||||||||||
Finance expense | (80) | (173) | (453) | (315) | ||||||||||||
Net foreign exchange gain (loss) | 869 | (578) | 676 | (1,405) | ||||||||||||
Net finance income (expense) | 2,150 | 185 | 6,946 | 79 | ||||||||||||
Income before income taxes | 14,684 | 22,128 | 33,431 | 41,596 | ||||||||||||
Income tax expense | (1,148) | (2,825) | (4,416) | (7,454) | ||||||||||||
Net income attributable to Opera shareholders | $ | 13,537 | $ | 19,303 | $ | 29,015 | $ | 34,142 | ||||||||
Earnings per American depositary share (ADS): | ||||||||||||||||
Basic | $ | 0.15 | $ | 0.22 | $ | 0.32 | $ | 0.39 | ||||||||
Diluted | $ | 0.15 | $ | 0.22 | $ | 0.32 | $ | 0.38 | ||||||||
Weighted-average number of ADSs outstanding: | ||||||||||||||||
Basic | 89,897 | 88,458 | 89,841 | 88,455 | ||||||||||||
Diluted | 91,313 | 89,315 | 91,203 | 89,303 |
Opera Limited | ||||||||||||||||
Consolidated Statement of Comprehensive Income | ||||||||||||||||
(In thousands, unaudited) | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2023 | 2024 | 2023 | 2024 | |||||||||||||
Net income | $ | 13,537 | $ | 19,303 | $ | 29,015 | $ | 34,142 | ||||||||
Other comprehensive income (loss): | ||||||||||||||||
Items that may be reclassified to the statement of operations: | ||||||||||||||||
Exchange differences on translation of foreign operations | (1,219) | 81 | (1,167) | (165) | ||||||||||||
Other comprehensive income (loss) | (1,219) | 81 | (1,167) | (165) | ||||||||||||
Total comprehensive income attributable to Opera shareholders | $ | 12,318 | $ | 19,384 | $ | 27,848 | $ | 33,978 |
Opera Limited | ||||||||
Consolidated Statement of Financial Position | ||||||||
(In thousands, unaudited) | ||||||||
As of December 31, | As of June 30, | |||||||
2023 | 2024 | |||||||
Assets: | ||||||||
Property and equipment | $ | 16,074 | $ | 35,038 | ||||
Goodwill | 429,856 | 429,794 | ||||||
Intangible assets | 99,070 | 99,278 | ||||||
Investment in OPay | 253,300 | 253,300 | ||||||
Other non-current investments and financial assets | 3,049 | 2,585 | ||||||
Deferred tax assets | 1,133 | 1,228 | ||||||
Total non-current assets | 802,482 | 821,224 | ||||||
Trade receivables | 69,382 | 65,580 | ||||||
Current receivables from sale of investments | 32,797 | 7,818 | ||||||
Other current receivables | 7,760 | 5,058 | ||||||
Prepayments | 4,660 | 3,869 | ||||||
Cash and cash equivalents | 93,863 | 104,356 | ||||||
Total current assets | 208,461 | 186,681 | ||||||
Total assets | $ | 1,010,943 | $ | 1,007,904 | ||||
Equity: | ||||||||
Share capital | $ | 18 | $ | 18 | ||||
Other paid in capital | 717,610 | 682,603 | ||||||
Treasury shares | (238,815) | (238,815) | ||||||
Retained earnings | 445,164 | 482,931 | ||||||
Foreign currency translation reserve | (4,127) | (4,292) | ||||||
Total equity attributable to Opera shareholders | 919,850 | 922,445 | ||||||
Liabilities: | ||||||||
Non-current lease liabilities | 6,776 | 6,038 | ||||||
Deferred tax liabilities | 2,813 | 5,029 | ||||||
Other non-current liabilities | 94 | 47 | ||||||
Total non-current liabilities | 9,682 | 11,114 | ||||||
Trade and other payables | 52,247 | 52,992 | ||||||
Current lease liabilities | 3,770 | 3,641 | ||||||
Income tax payable | 1,838 | 3,502 | ||||||
Deferred revenue | 10,272 | 5,130 | ||||||
Other current liabilities | 13,285 | 9,081 | ||||||
Total current liabilities | 81,411 | 74,345 | ||||||
Total liabilities | 91,093 | 85,459 | ||||||
Total equity and liabilities | $ | 1,010,943 | $ | 1,007,904 |
Opera Limited | ||||||||||||||||||||||||||||
Consolidated Statement of Changes in Equity | ||||||||||||||||||||||||||||
(In thousands, except number of shares, unaudited) | ||||||||||||||||||||||||||||
For the six months ended June 30, 2023: | ||||||||||||||||||||||||||||
Equity attributable to Opera shareholders | ||||||||||||||||||||||||||||
Number | Share | Other | Treasury | Retained | Foreign | Total | ||||||||||||||||||||||
As of January 1, 2023 | 89,215,121 | $ | 18 | $ | 824,832 | $ | (206,514) | $ | 273,263 | $ | (3,385) | $ | 888,213 | |||||||||||||||
Net income | — | — | — | — | 29,015 | — | 29,015 | |||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | (1,167) | (1,167) | |||||||||||||||||||||
Share-based compensation, net of tax | — | — | — | — | 9,724 | — | 9,724 | |||||||||||||||||||||
Issuance of shares upon exercise of RSUs and options | 1,068,509 | — | — | 394 | — | — | 394 | |||||||||||||||||||||
Dividends | — | — | (107,222) | — | — | — | (107,222) | |||||||||||||||||||||
Acquisition of treasury shares | (370,162) | — | — | (2,464) | — | — | (2,464) | |||||||||||||||||||||
As of June 30, 2023 | 89,913,468 | $ | 18 | $ | 717,610 | $ | (208,584) | $ | 312,001 | $ | (4,553) | $ | 816,493 |
For the six months ended June 30, 2024: | ||||||||||||||||||||||||||||
Equity attributable to Opera shareholders | ||||||||||||||||||||||||||||
Number | Share | Other | Treasury | Retained | Foreign | Total | ||||||||||||||||||||||
As of January 1, 2024 | 87,518,284 | $ | 18 | $ | 717,610 | $ | (238,815) | $ | 445,164 | $ | (4,127) | $ | 919,850 | |||||||||||||||
Net income | — | — | — | — | 34,142 | — | 34,142 | |||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | (165) | (165) | |||||||||||||||||||||
Share-based compensation, net of tax | — | — | — | — | 3,625 | — | 3,625 | |||||||||||||||||||||
Issuance of shares upon exercise of RSUs | 947,495 | — | — | — | — | — | — | |||||||||||||||||||||
Dividends | — | — | (35,007) | — | — | — | (35,007) | |||||||||||||||||||||
As of June 30, 2024 | 88,465,779 | $ | 18 | $ | 682,603 | $ | (238,815) | $ | 482,931 | $ | (4,292) | $ | 922,445 |
Opera Limited | ||||||||||||||||
Consolidated Statement of Cash Flows | ||||||||||||||||
(In thousands, unaudited) | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2023 | 2024 | 2023 | 2024 | |||||||||||||
Cash flows from operating activities: | ||||||||||||||||
Income before income taxes | $ | 14,684 | $ | 22,128 | $ | 33,431 | $ | 41,596 | ||||||||
Adjustments to reconcile income before income taxes to net cash flow from operating activities: | ||||||||||||||||
Share-based compensation | 3,741 | 2,064 | 7,174 | 4,222 | ||||||||||||
Depreciation and amortization | 3,356 | 4,012 | 6,735 | 7,083 | ||||||||||||
Net finance (income) expense | (2,150) | (185) | (6,946) | (79) | ||||||||||||
Other adjustments | 543 | 1,167 | 209 | 589 | ||||||||||||
Changes in working capital: | ||||||||||||||||
Change in trade and other receivables | (3,852) | (1,759) | 2,036 | 6,532 | ||||||||||||
Change in prepayments | (404) | 1,227 | (414) | 1,324 | ||||||||||||
Change in trade and other payables | 4,381 | 276 | 305 | 746 | ||||||||||||
Change in deferred revenue | (2,126) | (2,573) | 3,850 | (5,142) | ||||||||||||
Change in other liabilities | 744 | (4,920) | (1,584) | (4,251) | ||||||||||||
Income taxes paid | (3,397) | (4,019) | (3,552) | (4,182) | ||||||||||||
Net cash flow from operating activities | 15,517 | 17,416 | 41,244 | 48,438 | ||||||||||||
Cash flows from investing activities: | ||||||||||||||||
Purchase of equipment | (219) | (1,232) | (537) | (21,466) | ||||||||||||
Development expenditure | (1,048) | (1,729) | (2,114) | (3,120) | ||||||||||||
Sale of investments in unconsolidated entities | — | 500 | — | 500 | ||||||||||||
Net sale of marketable securities | — | — | 23,414 | — | ||||||||||||
Interest received | 879 | 869 | 1,433 | 1,644 | ||||||||||||
Net cash flow from (used in) investing activities | (389) | (1,592) | 22,194 | (22,441) | ||||||||||||
Cash flows from financing activities: | ||||||||||||||||
Acquisition of treasury shares | — | — | (2,464) | — | ||||||||||||
Dividends paid | — | — | (12,273) | (9,874) | ||||||||||||
Proceeds from exercise of share options | 394 | — | 394 | — | ||||||||||||
Repayment of borrowings | (86) | 111 | (158) | — | ||||||||||||
Payment of lease liabilities | (1,034) | (930) | (2,059) | (2,038) | ||||||||||||
Interest paid | (80) | (130) | (151) | (272) | ||||||||||||
Net cash flow used in financing activities | (806) | (949) | (16,711) | (12,184) | ||||||||||||
Net change in cash and cash equivalents | 14,323 | 14,876 | 46,728 | 13,814 | ||||||||||||
Cash and cash equivalents at beginning of period | 84,842 | 91,338 | 52,414 | 93,863 | ||||||||||||
Effect of exchange rate changes on cash and cash equivalents | (1,010) | (1,858) | (987) | (3,320) | ||||||||||||
Cash and cash equivalents at end of period | $ | 98,155 | $ | 104,356 | $ | 98,155 | $ | 104,356 |
Opera Limited | ||||||||||||||||
Supplemental Financial Information | ||||||||||||||||
(In thousands, unaudited) | ||||||||||||||||
Revenue | ||||||||||||||||
The following table presents revenue disaggregated by type: | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2023 | 2024 | 2023 | 2024 | |||||||||||||
Advertising | $ | 53,828 | $ | 64,631 | $ | 102,347 | $ | 123,279 | ||||||||
Search | 38,856 | 44,547 | 76,644 | 87,686 | ||||||||||||
Technology licensing and other revenue | 1,450 | 556 | 2,194 | 640 | ||||||||||||
Total revenue | $ | 94,134 | $ | 109,734 | $ | 181,185 | $ | 211,605 |
Personnel Expenses Including Share-based Compensation | ||||||||||||||||
The table below specifies personnel expenses including share-based compensation: | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2023 | 2024 | 2023 | 2024 | |||||||||||||
Personnel expenses, excluding share-based compensation | $ | (16,744) | $ | (17,848) | $ | (32,260) | $ | (34,163) | ||||||||
Share-based compensation expense for Opera-granted awards (1) | (2,494) | (502) | (6,435) | (1,733) | ||||||||||||
Share-based compensation expense for parent-granted awards (2) | (2,132) | (1,430) | (2,728) | (2,809) | ||||||||||||
Total personnel expenses including share-based compensation | $ | (21,370) | $ | (19,780) | $ | (41,423) | $ | (38,705) |
_______________
(1) | The cost of social security contributions payable in connection with equity awards is presented as part of the share-based compensation expense. |
(2) | Kunlun, the ultimate parent of Opera, has granted equity awards to Opera employees as compensation for services provided to Opera. Opera does not have any obligation to settle the awards granted by Kunlun and such awards do not lead to dilution for Opera shareholders. |
Other Operating Expenses | ||||||||||||||||
The following table specifies other operating expenses: | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2023 | 2024 | 2023 | 2024 | |||||||||||||
Hosting | $ | (2,548) | $ | (2,809) | $ | (5,032) | $ | (5,817) | ||||||||
Audit, legal and other advisory services | (1,994) | (2,588) | (3,237) | (4,188) | ||||||||||||
Software license fees | (914) | (1,211) | (1,467) | (2,452) | ||||||||||||
Rent and other office expenses | (607) | (576) | (1,226) | (1,172) | ||||||||||||
Travel | (442) | (517) | (870) | (947) | ||||||||||||
Other | (809) | (1,042) | (1,589) | (1,390) | ||||||||||||
Total other operating expenses | $ | (7,315) | $ | (8,741) | $ | (13,422) | $ | (15,965) |
Opera Limited | ||||||||||||||||
Reconciliations of Non-IFRS Financial Measures | ||||||||||||||||
(In thousands, unaudited) | ||||||||||||||||
The following table is a reconciliation of net income to adjusted EBITDA: | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2023 | 2024 | 2023 | 2024 | |||||||||||||
Net income | $ | 13,537 | $ | 19,303 | $ | 29,015 | $ | 34,142 | ||||||||
Add (deduct): | ||||||||||||||||
Income tax expense | 1,148 | 2,825 | 4,416 | 7,454 | ||||||||||||
Net finance (income) expense | (2,150) | (185) | (6,946) | (79) | ||||||||||||
Depreciation and amortization | 3,356 | 4,012 | 6,735 | 7,083 | ||||||||||||
Share-based compensation expense | 4,626 | 1,932 | 9,163 | 4,542 | ||||||||||||
Other operating income | (51) | (1,281) | (180) | (1,624) | ||||||||||||
Adjusted EBITDA | $ | 20,466 | $ | 26,606 | $ | 42,204 | $ | 51,519 |
The table below reconciles net cash flow from operating activities to free cash flow from operations: | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2023 | 2024 | 2023 | 2024 | |||||||||||||
Net cash flow from operating activities | $ | 15,517 | $ | 17,416 | $ | 41,244 | $ | 48,438 | ||||||||
Deduct: | ||||||||||||||||
Purchase of equipment | (219) | (1,232) | (537) | (21,466) | ||||||||||||
Development expenditure | (1,048) | (1,729) | (2,114) | (3,120) | ||||||||||||
Payment of lease liabilities | (1,034) | (930) | (2,059) | (2,038) | ||||||||||||
Free cash flow from operations | $ | 13,216 | $ | 13,525 | $ | 36,533 | $ | 21,815 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/opera-reports-second-quarter-2024-results-ahead-of-expectations-raises-full-year-outlook-again-302228507.html
SOURCE Opera Limited
FAQ
What was Opera's (OPRA) revenue growth in Q2 2024?
How much did Opera's (OPRA) adjusted EBITDA increase in Q2 2024?
What was Opera's (OPRA) net income for Q2 2024?
Has Opera (OPRA) updated its guidance for 2024?