Oil States Announces Third Quarter 2024 Results
Oil States International (NYSE: OIS) reported a net loss of $14.3 million, or $0.23 per share, for Q3 2024. The results included restructuring charges of $18.2 million. Consolidated revenues decreased 6% sequentially to $174.3 million, primarily due to lower U.S. land-based activity and project delays in the Gulf of Mexico. The company generated cash flows from operations of $28.8 million and approved a new $50 million stock repurchase program. The Offshore Manufactured Products segment showed strength with a book-to-bill ratio of 1.1x and backlog of $313 million, while U.S. land-based operations faced challenges leading to facility closures and workforce reductions.
Oil States International (NYSE: OIS) ha riportato una perdita netta di 14,3 milioni di dollari, ovvero 0,23 dollari per azione, per il terzo trimestre del 2024. I risultati hanno incluso costi di ristrutturazione di 18,2 milioni di dollari. I ricavi consolidati sono diminuiti del 6% rispetto al trimestre precedente, arrivando a 174,3 milioni di dollari, principalmente a causa di una minore attività terrestre negli Stati Uniti e ritardi nei progetti nel Golfo del Messico. L'azienda ha generato flussi di cassa dalle operazioni di 28,8 milioni di dollari e ha approvato un nuovo programma di riacquisto di azioni di 50 milioni di dollari. Il segmento dei Prodotti Manufatti Offshore ha mostrato forza con un rapporto book-to-bill di 1,1x e un portafoglio ordini di 313 milioni di dollari, mentre le operazioni terrestri negli Stati Uniti hanno affrontato sfide che hanno portato alla chiusura di strutture e riduzioni della forza lavoro.
Oil States International (NYSE: OIS) reportó una pérdida neta de 14,3 millones de dólares, o 0,23 dólares por acción, para el tercer trimestre de 2024. Los resultados incluyeron cargos de reestructuración de 18,2 millones de dólares. Los ingresos consolidados disminuyeron un 6% secuencialmente a 174,3 millones de dólares, principalmente debido a una menor actividad terrestre en EE.UU. y retrasos en proyectos en el Golfo de México. La empresa generó flujos de efectivo de operaciones de 28,8 millones de dólares y aprobó un nuevo programa de recompra de acciones de 50 millones de dólares. El segmento de Productos Manufacturados Offshore mostró fortaleza con una relación book-to-bill de 1,1x y una cartera de 313 millones de dólares, mientras que las operaciones terrestres en EE.UU. enfrentaron desafíos que llevaron al cierre de instalaciones y reducciones de personal.
Oil States International (NYSE: OIS)는 2024년 3분기에 1,430만 달러의 순손실, 즉 주당 0.23 달러를 보고했습니다. 결과에는 1,820만 달러의 구조조정 비용이 포함되었습니다. 통합 수익은 순차적으로 6% 감소하여 1억 7,430만 달러에 이르렀으며, 이는 주로 미국의 육상 활동 감소와 멕시코 만의 프로젝트 지연으로 인한 것입니다. 회사는 운영에서 2,880만 달러의 현금 흐름을 생성했으며, 새로운 5,000만 달러 주식 매입 프로그램을 승인했습니다. 해양 제조 제품 부문은 1.1배의 주문-청구 비율과 3억 1,300만 달러의 백로그로 강세를 보였으며, 미국 육상 운영은 시설 폐쇄와 인력 감축으로 인한 도전에 직면했습니다.
Oil States International (NYSE: OIS) a annoncé une perte nette de 14,3 millions de dollars, soit 0,23 dollar par action, pour le troisième trimestre 2024. Les résultats incluaient des charges de restructuration de 18,2 millions de dollars. Les revenus consolidés ont diminué de 6 % par rapport au trimestre précédent pour atteindre 174,3 millions de dollars, principalement en raison d'une activité terrestre aux États-Unis plus faible et de retards de projets dans le Golfe du Mexique. L’entreprise a généré un flux de trésorerie d’exploitation de 28,8 millions de dollars et a approuvé un nouveau programme de rachat d’actions de 50 millions de dollars. Le segment des Produits Manufacturés Offshore a montré une force avec un ratio commandes/facturations de 1,1x et un carnet de commandes de 313 millions de dollars, tandis que les opérations terrestres aux États-Unis ont rencontré des défis entraînant des fermetures d’installations et des réductions d’effectifs.
Oil States International (NYSE: OIS) meldete einen Nettoverlust von 14,3 Millionen Dollar, oder 0,23 Dollar pro Aktie, für das dritte Quartal 2024. Die Ergebnisse umfassten Restrukturierungskosten von 18,2 Millionen Dollar. Die konsolidierten Einnahmen sanken im Vergleich zum Vorquartal um 6% auf 174,3 Millionen Dollar, was hauptsächlich auf eine geringere landgestützte Aktivität in den USA und Projektverzögerungen im Golf von Mexiko zurückzuführen ist. Das Unternehmen generierte Cashflow aus dem operativen Geschäft von 28,8 Millionen Dollar und genehmigte ein neues Aktienrückkaufprogramm über 50 Millionen Dollar. Der Bereich Offshore-Herstellung zeigte Stärke mit einem Buch-zu-Rechnung-Verhältnis von 1,1x und einem Auftragsbestand von 313 Millionen Dollar, während die landgestützten Aktivitäten in den USA Herausforderungen gegenüberstanden, die zu Schließungen von Einrichtungen und Personalabbau führten.
- Generated $28.8 million in operating cash flow
- Offshore Products segment backlog increased to $313 million
- Board approved new $50 million share repurchase program
- Adjusted EBITDA increased 1% sequentially to $21.5 million
- Offshore Products segment EBITDA margin improved to 23% from 20%
- Net loss of $14.3 million compared to net income of $1.3 million in Q2
- Consolidated revenues declined 6% sequentially to $174.3 million
- U.S. land revenues decreased 11% sequentially
- Completion and Production Services revenue dropped 14% sequentially
- Downhole Technologies revenue fell 17% sequentially
Insights
The Q3 2024 results reveal significant challenges with a
Key positives include strong offshore segment performance with
The market dynamics show a clear divergence between offshore/international and U.S. land markets. Offshore revenues of
The strategic exit from gas-focused locations and commoditized business lines, while causing short-term pain, positions OIS for improved margins in core operations. The
-
Net loss of
.3 million, or$14 .23 per share, reported for the quarter, which included restructuring and other charges totaling$0 .2 million ($18 .0 million, after-tax, or$17 per share)$0.27 -
Adjusted net income of
.7 million, or$2 per share, excluding these restructuring and other charges (a non-GAAP measure(1))$0.04 -
Consolidated revenues of
.3 million decreased$174 6% sequentially, driven primarily by lowerU.S. land-based activity and transitory project delays in the Gulf ofMexico -
Adjusted EBITDA (a non-GAAP measure(1)) of
.5 million increased$21 1% sequentially - Well Site Services segment name changed to the Completion and Production Services segment following the sale of its remaining drilling rigs and exit of its flowback and well testing service offering
-
Generated cash flows from operations of
.8 million$28 -
Purchased
$3 million of our common stock -
Board of Directors approved a new
$50 million common stock repurchase authorization, which expires in October 2026
|
Three Months Ended |
|
% Change |
||||||||||||||
(Unaudited, In Thousands, Except Per Share Amounts) |
September 30,
|
|
June 30,
|
|
September 30,
|
|
Sequential |
|
Year-over-Year |
||||||||
Consolidated results: |
|
|
|
|
|
|
|
|
|
||||||||
Revenues |
$ |
174,348 |
|
|
$ |
186,383 |
|
|
$ |
194,289 |
|
|
(6 |
)% |
|
(10 |
)% |
Operating income (loss)(3) |
$ |
(11,041 |
) |
|
$ |
2,045 |
|
|
$ |
6,190 |
|
|
n.m. |
|
n.m. |
||
Net income (loss) |
$ |
(14,349 |
) |
|
$ |
1,301 |
|
|
$ |
4,212 |
|
|
n.m. |
|
n.m. |
||
Adjusted net income, excluding charges and credits(1) |
$ |
2,696 |
|
|
$ |
4,391 |
|
|
$ |
5,515 |
|
|
(39 |
)% |
|
(51 |
)% |
Adjusted EBITDA(1) |
$ |
21,531 |
|
|
$ |
21,306 |
|
|
$ |
23,441 |
|
|
1 |
% |
|
(8 |
)% |
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues by segment(2): |
|
|
|
|
|
|
|
|
|
||||||||
Offshore Manufactured Products |
$ |
102,234 |
|
|
$ |
101,556 |
|
|
$ |
96,070 |
|
|
1 |
% |
|
6 |
% |
Completion and Production Services |
|
40,099 |
|
|
|
46,421 |
|
|
|
59,831 |
|
|
(14 |
)% |
|
(33 |
)% |
Downhole Technologies |
|
32,015 |
|
|
|
38,406 |
|
|
|
38,388 |
|
|
(17 |
)% |
|
(17 |
)% |
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues by destination: |
|
|
|
|
|
|
|
|
|
||||||||
Offshore and international |
$ |
113,856 |
|
|
$ |
118,625 |
|
|
$ |
104,750 |
|
|
(4 |
)% |
|
9 |
% |
|
|
60,492 |
|
|
|
67,758 |
|
|
|
89,539 |
|
|
(11 |
)% |
|
(32 |
)% |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating income (loss) by segment(2)(3): |
|
|
|
|
|
|
|
|
|
||||||||
Offshore Manufactured Products |
$ |
19,310 |
|
|
$ |
14,357 |
|
|
$ |
15,586 |
|
|
34 |
% |
|
24 |
% |
Completion and Production Services |
|
(18,267 |
) |
|
|
(535 |
) |
|
|
3,285 |
|
|
n.m. |
|
n.m. |
||
Downhole Technologies |
|
(3,653 |
) |
|
|
(1,141 |
) |
|
|
(1,900 |
) |
|
(220 |
)% |
|
(92 |
)% |
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted Segment EBITDA(1)(2): |
|
|
|
|
|
|
|
|
|
||||||||
Offshore Manufactured Products |
$ |
23,303 |
|
|
$ |
20,131 |
|
|
$ |
21,708 |
|
|
16 |
% |
|
7 |
% |
Completion and Production Services |
|
5,413 |
|
|
|
8,548 |
|
|
|
9,716 |
|
|
(37 |
)% |
|
(44 |
)% |
Downhole Technologies |
|
1,078 |
|
|
|
3,114 |
|
|
|
2,646 |
|
|
(65 |
)% |
|
(59 |
)% |
___________________ |
||
(1) |
|
These are non-GAAP measures. See “Reconciliations of GAAP to Non-GAAP Financial Information” tables below for reconciliations to their most comparable GAAP measures as well as further clarification and explanation. |
(2) |
|
In first quarter 2024, certain short-cycle, consumable product operations historically reported within the Offshore Manufactured Products segment were integrated into the Downhole Technologies segment. Historical segment financial data, backlog and other information were conformed with the revised segment presentation. |
(3) |
|
Operating income (loss) included intangible and operating lease asset impairment, facility consolidation and closure, patent defense and other charges totaling: |
Oil States International, Inc. reported a net loss of
Oil States’ President and Chief Executive Officer, Cindy B. Taylor, stated:
“Our third quarter 2024 results were led by offshore and international project activity and associated backlog conversion, partially offset by transitory customer delays in completion and intervention projects in the Gulf of
“Our Offshore Manufactured Products segment revenues were flat sequentially, totaling
“Given the highly cyclical nature of select
Business Segment Results
In first quarter 2024, certain short-cycle, consumable product operations historically reported within the Offshore Manufactured Products segment (legacy frac plugs and elastomer products) were integrated into our Downhole Technologies segment to better align with the underlying activity demand drivers and current segment management structure, as well as provide for additional operational synergies. Historical segment financial data (GAAP and non-GAAP), backlog and other information were conformed with the revised segment presentation. Additionally, following the sale of its remaining
(See Segment Data and Adjusted Segment EBITDA tables below)
Offshore Manufactured Products
Offshore Manufactured Products reported revenues of
The segment’s reported operating income in the third and second quarters of 2024 included costs of
Backlog totaled
Completion and Production Services
Completion and Production Services reported revenues of
During the third quarter of 2024, the segment implemented restructuring actions in its
The segment’s
Downhole Technologies
Downhole Technologies reported revenues of
During the third quarter of 2024, the segment implemented actions to reduce costs and improve future operating margins, which included the exit of an underperforming location as well as reductions in its
Corporate
Corporate operating expenses in the third quarter of 2024 totaled
Interest Expense, Net
Net interest expense totaled
Income Taxes
During the third quarter of 2024, the Company recognized tax expense of
Cash Flows
During the third quarter of 2024, cash flows provided by operations totaled
The Company purchased
Financial Condition
Cash on-hand totaled
Conference Call Information
The call is scheduled for October 30, 2024 at 9:00 a.m. Central Daylight Time, is being webcast and can be accessed from the Company’s website at www.ir.oilstatesintl.com. Participants may also join the conference call by dialing 1 (888) 210-3346 in
About Oil States
Oil States International, Inc. is a global provider of manufactured products and services to customers in the energy, industrial and military sectors. The Company’s manufactured products include highly engineered capital equipment and consumable products. Oil States is headquartered in
For more information on the Company, please visit Oil States International’s website at www.oilstatesintl.com.
Cautionary Language Concerning Forward Looking Statements
The foregoing contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are those that do not state historical facts and are, therefore, inherently subject to risks and uncertainties. The forward-looking statements included herein are based on current expectations and entail various risks and uncertainties that could cause actual results to differ materially from those forward-looking statements. Such risks and uncertainties include, among others, the level of supply and demand for oil and natural gas, fluctuations in the current and future prices of oil and natural gas, the level of exploration, drilling and completion activity, general global economic conditions, the cyclical nature of the oil and natural gas industry, geopolitical conflicts and tensions, the financial health of our customers, the actions of the Organization of Petroleum Exporting Countries (“OPEC”) and other producing nations with respect to crude oil production levels and pricing, the impact of environmental matters, including executive actions and regulatory efforts to adopt environmental or climate change regulations that may result in increased operating costs or reduced oil and natural gas production or demand globally, consolidation of our customers, our ability to access and the cost of capital in the bank and capital markets, our ability to develop new competitive technologies and products, and other factors discussed in the “Business” and “Risk Factors” sections of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, and the subsequently filed Quarterly Reports on Form 10-Q and Periodic Reports on Form 8-K. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof, and, except as required by law, the Company undertakes no obligation to update those statements or to publicly announce the results of any revisions to any of those statements to reflect future events or developments.
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES |
|||||||||||||||||||
|
|||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS (In Thousands, Except Per Share Amounts) (Unaudited) |
|||||||||||||||||||
|
|||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
September 30,
|
|
June 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||||||||
Products |
$ |
100,798 |
|
|
$ |
108,579 |
|
|
$ |
102,636 |
|
|
$ |
303,706 |
|
|
$ |
295,106 |
|
Services |
|
73,550 |
|
|
|
77,804 |
|
|
|
91,653 |
|
|
|
224,287 |
|
|
|
278,911 |
|
|
|
174,348 |
|
|
|
186,383 |
|
|
|
194,289 |
|
|
|
527,993 |
|
|
|
574,017 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs and expenses: |
|
|
|
|
|
|
|
|
|
||||||||||
Product costs |
|
79,167 |
|
|
|
82,503 |
|
|
|
80,188 |
|
|
|
236,807 |
|
|
|
231,524 |
|
Service costs |
|
57,422 |
|
|
|
59,530 |
|
|
|
70,239 |
|
|
|
173,766 |
|
|
|
211,668 |
|
Cost of revenues (exclusive of depreciation and amortization expense presented below) |
|
136,589 |
|
|
|
142,033 |
|
|
|
150,427 |
|
|
|
410,573 |
|
|
|
443,192 |
|
Selling, general and administrative expense |
|
22,754 |
|
|
|
26,373 |
|
|
|
24,241 |
|
|
|
71,623 |
|
|
|
71,785 |
|
Depreciation and amortization expense |
|
13,635 |
|
|
|
14,698 |
|
|
|
15,416 |
|
|
|
42,528 |
|
|
|
46,209 |
|
Impairment of goodwill |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,000 |
|
|
|
— |
|
Impairments of intangible assets |
|
10,787 |
|
|
|
— |
|
|
|
— |
|
|
|
10,787 |
|
|
|
— |
|
Impairments of operating lease assets |
|
2,579 |
|
|
|
— |
|
|
|
— |
|
|
|
2,579 |
|
|
|
— |
|
Other operating (income) expense, net |
|
(955 |
) |
|
|
1,234 |
|
|
|
(1,985 |
) |
|
|
76 |
|
|
|
(2,503 |
) |
|
|
185,389 |
|
|
|
184,338 |
|
|
|
188,099 |
|
|
|
548,166 |
|
|
|
558,683 |
|
Operating income (loss) |
|
(11,041 |
) |
|
|
2,045 |
|
|
|
6,190 |
|
|
|
(20,173 |
) |
|
|
15,334 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense, net |
|
(1,824 |
) |
|
|
(2,061 |
) |
|
|
(1,928 |
) |
|
|
(5,986 |
) |
|
|
(6,378 |
) |
Other income, net |
|
731 |
|
|
|
652 |
|
|
|
186 |
|
|
|
1,311 |
|
|
|
672 |
|
Income (loss) before income taxes |
|
(12,134 |
) |
|
|
636 |
|
|
|
4,448 |
|
|
|
(24,848 |
) |
|
|
9,628 |
|
Income tax benefit (provision) |
|
(2,215 |
) |
|
|
665 |
|
|
|
(236 |
) |
|
|
(1,574 |
) |
|
|
(2,700 |
) |
Net income (loss) |
$ |
(14,349 |
) |
|
$ |
1,301 |
|
|
$ |
4,212 |
|
|
$ |
(26,422 |
) |
|
$ |
6,928 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
$ |
(0.23 |
) |
|
$ |
0.02 |
|
|
$ |
0.07 |
|
|
$ |
(0.42 |
) |
|
$ |
0.11 |
|
Diluted |
|
(0.23 |
) |
|
|
0.02 |
|
|
|
0.07 |
|
|
|
(0.42 |
) |
|
|
0.11 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|||||||||||
Basic |
|
62,084 |
|
|
|
62,483 |
|
|
|
62,651 |
|
|
|
62,357 |
|
|
|
62,760 |
|
Diluted |
|
62,084 |
|
|
|
62,704 |
|
|
|
63,060 |
|
|
|
62,357 |
|
|
|
63,135 |
|
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES |
|||||||
|
|||||||
CONSOLIDATED BALANCE SHEETS (In Thousands) |
|||||||
|
|||||||
|
September 30, 2024 |
|
December 31, 2023 |
||||
|
(Unaudited) |
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
45,984 |
|
|
$ |
47,111 |
|
Accounts receivable, net |
|
182,536 |
|
|
|
203,211 |
|
Inventories, net |
|
221,134 |
|
|
|
202,027 |
|
Prepaid expenses and other current assets |
|
29,257 |
|
|
|
35,648 |
|
Total current assets |
|
478,911 |
|
|
|
487,997 |
|
|
|
|
|
||||
Property, plant, and equipment, net |
|
267,388 |
|
|
|
280,389 |
|
Operating lease assets, net |
|
21,601 |
|
|
|
21,970 |
|
Goodwill, net |
|
70,439 |
|
|
|
79,867 |
|
Other intangible assets, net |
|
129,866 |
|
|
|
153,010 |
|
Other noncurrent assets |
|
25,936 |
|
|
|
23,253 |
|
Total assets |
$ |
994,141 |
|
|
$ |
1,046,486 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Current portion of long-term debt |
$ |
634 |
|
|
$ |
627 |
|
Accounts payable |
|
55,506 |
|
|
|
67,546 |
|
Accrued liabilities |
|
39,978 |
|
|
|
44,227 |
|
Current operating lease liabilities |
|
7,295 |
|
|
|
6,880 |
|
Income taxes payable |
|
2,616 |
|
|
|
1,233 |
|
Deferred revenue |
|
34,742 |
|
|
|
36,757 |
|
Total current liabilities |
|
140,771 |
|
|
|
157,270 |
|
|
|
|
|
||||
Long-term debt |
|
124,643 |
|
|
|
135,502 |
|
Long-term operating lease liabilities |
|
19,392 |
|
|
|
18,346 |
|
Deferred income taxes |
|
5,291 |
|
|
|
7,717 |
|
Other noncurrent liabilities |
|
19,238 |
|
|
|
18,106 |
|
Total liabilities |
|
309,335 |
|
|
|
336,941 |
|
|
|
|
|
||||
Stockholders’ equity: |
|
|
|
||||
Common stock |
|
786 |
|
|
|
772 |
|
Additional paid-in capital |
|
1,135,634 |
|
|
|
1,129,240 |
|
Retained earnings |
|
258,496 |
|
|
|
284,918 |
|
Accumulated other comprehensive loss |
|
(66,595 |
) |
|
|
(69,984 |
) |
Treasury stock |
|
(643,515 |
) |
|
|
(635,401 |
) |
Total stockholders’ equity |
|
684,806 |
|
|
|
709,545 |
|
Total liabilities and stockholders’ equity |
$ |
994,141 |
|
|
$ |
1,046,486 |
|
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES |
|||||||
|
|||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands) (Unaudited) |
|||||||
|
|||||||
|
Nine Months Ended September 30, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities: |
|
|
|
||||
Net income (loss) |
$ |
(26,422 |
) |
|
$ |
6,928 |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization expense |
|
42,528 |
|
|
|
46,209 |
|
Impairment of goodwill |
|
10,000 |
|
|
|
— |
|
Impairments of intangible assets |
|
10,787 |
|
|
|
— |
|
Impairments of operating lease assets |
|
2,579 |
|
|
|
— |
|
Stock-based compensation expense |
|
6,408 |
|
|
|
5,157 |
|
Amortization of deferred financing costs |
|
1,168 |
|
|
|
1,344 |
|
Deferred income tax benefit |
|
(2,798 |
) |
|
|
(66 |
) |
Gains on disposals of assets |
|
(2,956 |
) |
|
|
(3,335 |
) |
Gains on extinguishment of |
|
(515 |
) |
|
|
— |
|
Other, net |
|
83 |
|
|
|
(614 |
) |
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
21,173 |
|
|
|
29,538 |
|
Inventories |
|
(18,406 |
) |
|
|
(23,754 |
) |
Accounts payable and accrued liabilities |
|
(17,554 |
) |
|
|
(17,515 |
) |
Deferred revenue |
|
(2,015 |
) |
|
|
5,580 |
|
Other operating assets and liabilities, net |
|
3,624 |
|
|
|
2,905 |
|
Net cash flows provided by operating activities |
|
27,684 |
|
|
|
52,377 |
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
||||
Capital expenditures |
|
(23,309 |
) |
|
|
(23,370 |
) |
Proceeds from disposition of property and equipment |
|
15,411 |
|
|
|
4,374 |
|
Other, net |
|
(431 |
) |
|
|
(120 |
) |
Net cash flows used in investing activities |
|
(8,329 |
) |
|
|
(19,116 |
) |
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
||||
Revolving credit facility borrowings |
|
22,678 |
|
|
|
35,693 |
|
Revolving credit facility repayments |
|
(22,678 |
) |
|
|
(35,693 |
) |
Purchases of |
|
(10,846 |
) |
|
|
— |
|
Repayment of |
|
— |
|
|
|
(17,315 |
) |
Other debt and finance lease repayments |
|
(481 |
) |
|
|
(340 |
) |
Payment of financing costs |
|
(1,119 |
) |
|
|
(101 |
) |
Purchases of treasury stock |
|
(5,149 |
) |
|
|
(3,001 |
) |
Shares added to treasury stock as a result of net share settlements due to vesting of stock awards |
|
(2,596 |
) |
|
|
(1,948 |
) |
Net cash flows used in financing activities |
|
(20,191 |
) |
|
|
(22,705 |
) |
|
|
|
|
||||
Effect of exchange rate changes on cash and cash equivalents |
|
(291 |
) |
|
|
330 |
|
Net change in cash and cash equivalents |
|
(1,127 |
) |
|
|
10,886 |
|
Cash and cash equivalents, beginning of period |
|
47,111 |
|
|
|
42,018 |
|
Cash and cash equivalents, end of period |
$ |
45,984 |
|
|
$ |
52,904 |
|
|
|
|
|
||||
Cash paid (received) for: |
|
|
|
||||
Interest |
$ |
4,206 |
|
|
$ |
4,353 |
|
Income taxes, net |
|
2,695 |
|
|
|
(34 |
) |
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES |
|||||||||||||||||||
|
|||||||||||||||||||
SEGMENT DATA (In Thousands) (Unaudited) |
|||||||||||||||||||
|
|||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
September 30,
|
|
June 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
||||||||||
Revenues(1): |
|
|
|
|
|
|
|
|
|
||||||||||
Offshore Manufactured Products |
|
|
|
|
|
|
|
|
|
||||||||||
Project-driven: |
|
|
|
|
|
|
|
|
|
||||||||||
Products |
$ |
58,164 |
|
|
$ |
59,752 |
|
|
$ |
58,169 |
|
|
$ |
171,053 |
|
|
$ |
152,241 |
|
Services |
|
32,754 |
|
|
|
31,024 |
|
|
|
30,391 |
|
|
|
89,011 |
|
|
|
79,867 |
|
|
|
90,918 |
|
|
|
90,776 |
|
|
|
88,560 |
|
|
|
260,064 |
|
|
|
232,108 |
|
Military and other products |
|
11,316 |
|
|
|
10,780 |
|
|
|
7,510 |
|
|
|
30,583 |
|
|
|
23,114 |
|
Total Offshore Manufactured Products |
|
102,234 |
|
|
|
101,556 |
|
|
|
96,070 |
|
|
|
290,647 |
|
|
|
255,222 |
|
Completion and Production Services |
|
40,099 |
|
|
|
46,421 |
|
|
|
59,831 |
|
|
|
133,812 |
|
|
|
191,425 |
|
Downhole Technologies |
|
32,015 |
|
|
|
38,406 |
|
|
|
38,388 |
|
|
|
103,534 |
|
|
|
127,370 |
|
Total revenues |
$ |
174,348 |
|
|
$ |
186,383 |
|
|
$ |
194,289 |
|
|
$ |
527,993 |
|
|
$ |
574,017 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income (loss)(1): |
|
|
|
|
|
|
|
|
|
||||||||||
Offshore Manufactured Products(2) |
$ |
19,310 |
|
|
$ |
14,357 |
|
|
$ |
15,586 |
|
|
$ |
44,270 |
|
|
$ |
32,122 |
|
Completion and Production Services(3) |
|
(18,267 |
) |
|
|
(535 |
) |
|
|
3,285 |
|
|
|
(19,221 |
) |
|
|
14,983 |
|
Downhole Technologies(4) |
|
(3,653 |
) |
|
|
(1,141 |
) |
|
|
(1,900 |
) |
|
|
(16,873 |
) |
|
|
(148 |
) |
Corporate |
|
(8,431 |
) |
|
|
(10,636 |
) |
|
|
(10,781 |
) |
|
|
(28,349 |
) |
|
|
(31,623 |
) |
Total operating income (loss) |
$ |
(11,041 |
) |
|
$ |
2,045 |
|
|
$ |
6,190 |
|
|
$ |
(20,173 |
) |
|
$ |
15,334 |
|
___________________ |
||
(1) |
|
In the first quarter 2024, certain short-cycle, consumable product operations historically reported within the Offshore Manufactured Products segment were integrated into the Downhole Technologies segment. Historical segment financial results were conformed with the revised segment presentation. Additionally, following the sale of its remaining |
(2) |
|
Operating income for the three months ended September 30, 2024 and June 30, 2024, and the nine months ended September 30, 2024 included facility consolidation charges of |
(3) |
|
Operating income (loss) for the three months ended September 30, 2024 and June 30, 2024, and the nine months ended September 30, 2024, included |
(4) |
|
Operating loss for the nine months ended September 30, 2024 included a non-cash goodwill impairment charge of |
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES |
|||||||||||||||||
|
|||||||||||||||||
RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL INFORMATION ADJUSTED EBITDA (A) (In Thousands) (Unaudited) |
|||||||||||||||||
|
|||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||
|
September 30,
|
|
June 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) |
$ |
(14,349 |
) |
|
$ |
1,301 |
|
|
$ |
4,212 |
|
$ |
(26,422 |
) |
|
$ |
6,928 |
Interest expense, net |
|
1,824 |
|
|
|
2,061 |
|
|
|
1,928 |
|
|
5,986 |
|
|
|
6,378 |
Income tax provision (benefit) |
|
2,215 |
|
|
|
(665 |
) |
|
|
236 |
|
|
1,574 |
|
|
|
2,700 |
Depreciation and amortization expense |
|
13,635 |
|
|
|
14,698 |
|
|
|
15,416 |
|
|
42,528 |
|
|
|
46,209 |
Impairment of goodwill |
|
— |
|
|
|
— |
|
|
|
— |
|
|
10,000 |
|
|
|
— |
Impairments of intangible assets |
|
10,787 |
|
|
|
— |
|
|
|
— |
|
|
10,787 |
|
|
|
— |
Impairments of operating lease assets |
|
2,579 |
|
|
|
— |
|
|
|
— |
|
|
2,579 |
|
|
|
— |
Facility consolidation/closure and other charges |
|
4,840 |
|
|
|
4,426 |
|
|
|
1,649 |
|
|
11,775 |
|
|
|
1,649 |
Gains on extinguishment of |
|
— |
|
|
|
(515 |
) |
|
|
— |
|
|
(515 |
) |
|
|
— |
Adjusted EBITDA |
$ |
21,531 |
|
|
$ |
21,306 |
|
|
$ |
23,441 |
|
$ |
58,292 |
|
|
$ |
63,864 |
________________ |
||
(A) |
|
The term Adjusted EBITDA consists of net income (loss) plus net interest expense, taxes, depreciation and amortization expense, impairments of goodwill, intangible and operating lease assets, and facility consolidation/closure and other charges, less gains on extinguishment of |
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES |
|||||||||||||||||||
|
|||||||||||||||||||
RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL INFORMATION ADJUSTED SEGMENT EBITDA (B) (In Thousands) (Unaudited) |
|||||||||||||||||||
|
|||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
September 30,
|
|
June 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
||||||||||
Offshore Manufactured Products: |
|
|
|
|
|
|
|
|
|
||||||||||
Operating income |
$ |
19,310 |
|
|
$ |
14,357 |
|
|
$ |
15,586 |
|
|
$ |
44,270 |
|
|
$ |
32,122 |
|
Other income (expense), net |
|
8 |
|
|
|
(20 |
) |
|
|
68 |
|
|
|
29 |
|
|
|
314 |
|
Depreciation and amortization expense |
|
3,631 |
|
|
|
4,247 |
|
|
|
4,405 |
|
|
|
11,571 |
|
|
|
12,555 |
|
Facility consolidation/closure and other charges |
|
354 |
|
|
|
1,547 |
|
|
|
1,649 |
|
|
|
3,364 |
|
|
|
1,649 |
|
Adjusted Segment EBITDA |
$ |
23,303 |
|
|
$ |
20,131 |
|
|
$ |
21,708 |
|
|
$ |
59,234 |
|
|
$ |
46,640 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Completion and Production Services: |
|
|
|
|
|
|
|
|
|
||||||||||
Operating income (loss) |
$ |
(18,267 |
) |
|
$ |
(535 |
) |
|
$ |
3,285 |
|
|
$ |
(19,221 |
) |
|
$ |
14,983 |
|
Other income, net |
|
723 |
|
|
|
157 |
|
|
|
118 |
|
|
|
767 |
|
|
|
358 |
|
Depreciation and amortization expense |
|
5,749 |
|
|
|
6,047 |
|
|
|
6,313 |
|
|
|
17,875 |
|
|
|
19,023 |
|
Impairments of intangible assets |
|
10,787 |
|
|
|
— |
|
|
|
— |
|
|
|
10,787 |
|
|
|
— |
|
Impairments of operating lease assets |
|
2,092 |
|
|
|
— |
|
|
|
— |
|
|
|
2,092 |
|
|
|
— |
|
Facility consolidation/closure and other charges |
|
4,329 |
|
|
|
2,879 |
|
|
|
— |
|
|
|
8,254 |
|
|
|
— |
|
Adjusted Segment EBITDA |
$ |
5,413 |
|
|
$ |
8,548 |
|
|
$ |
9,716 |
|
|
$ |
20,554 |
|
|
$ |
34,364 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Downhole Technologies: |
|
|
|
|
|
|
|
|
|
||||||||||
Operating loss |
$ |
(3,653 |
) |
|
$ |
(1,141 |
) |
|
$ |
(1,900 |
) |
|
$ |
(16,873 |
) |
|
$ |
(148 |
) |
Depreciation and amortization expense |
|
4,121 |
|
|
|
4,255 |
|
|
|
4,546 |
|
|
|
12,646 |
|
|
|
14,161 |
|
Impairment of goodwill |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,000 |
|
|
|
— |
|
Impairments of operating lease assets |
|
487 |
|
|
|
— |
|
|
|
487 |
|
|
|
487 |
|
|
|
— |
|
Facility consolidation/closure and other charges |
|
123 |
|
|
|
— |
|
|
|
— |
|
|
|
123 |
|
|
|
— |
|
Adjusted Segment EBITDA |
$ |
1,078 |
|
|
$ |
3,114 |
|
|
$ |
2,646 |
|
|
$ |
6,383 |
|
|
$ |
14,013 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate: |
|
|
|
|
|
|
|
|
|
||||||||||
Operating loss |
$ |
(8,431 |
) |
|
$ |
(10,636 |
) |
|
$ |
(10,781 |
) |
|
$ |
(28,349 |
) |
|
$ |
(31,623 |
) |
Other income, net |
|
— |
|
|
|
515 |
|
|
|
— |
|
|
|
515 |
|
|
|
— |
|
Depreciation and amortization expense |
|
134 |
|
|
|
149 |
|
|
|
152 |
|
|
|
436 |
|
|
|
470 |
|
Other charges |
|
34 |
|
|
|
— |
|
|
|
— |
|
|
|
34 |
|
|
|
— |
|
Gains on extinguishment of |
|
— |
|
|
|
(515 |
) |
|
|
— |
|
|
|
(515 |
) |
|
|
— |
|
Adjusted Segment EBITDA |
$ |
(8,263 |
) |
|
$ |
(10,487 |
) |
|
$ |
(10,629 |
) |
|
$ |
(27,879 |
) |
|
$ |
(31,153 |
) |
________________ |
||
(B) |
|
The term Adjusted Segment EBITDA consists of operating income (loss) plus other income (expense), depreciation and amortization expense, impairments of goodwill, intangible and operating lease assets, and facility consolidation/closure and other charges, less gains on extinguishment of 2026 Notes. Adjusted Segment EBITDA is not a measure of financial performance under GAAP and should not be considered in isolation from or as a substitute for operating income (loss) or cash flow measures prepared in accordance with GAAP or as a measure of profitability or liquidity. Additionally, Adjusted Segment EBITDA may not be comparable to other similarly titled measures of other companies. The Company has included Adjusted Segment EBITDA as supplemental disclosure because its management believes that Adjusted Segment EBITDA provides useful information regarding its ability to service debt and to fund capital expenditures and provides investors a helpful measure for comparing its operating performance with the performance of other companies that have different financing and capital structures or tax rates. The Company uses Adjusted Segment EBITDA to compare and to monitor the performance of its business segments to other comparable public companies and as a benchmark for the award of incentive compensation under its annual incentive compensation plan. The table above sets forth reconciliations of Adjusted Segment EBITDA to operating income (loss), which is the most directly comparable measure of financial performance calculated under GAAP. |
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES |
|||||||||||||||||||
|
|||||||||||||||||||
RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL INFORMATION ADJUSTED NET INCOME (LOSS), EXCLUDING CHARGES AND CREDITS (C) AND ADJUSTED NET INCOME (LOSS) PER SHARE, EXCLUDING CHARGES AND CREDITS (D) (In Thousands, Except Per Share Amounts) (Unaudited) |
|||||||||||||||||||
|
|
|
|
||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
September 30,
|
|
June 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) |
$ |
(14,349 |
) |
|
$ |
1,301 |
|
|
$ |
4,212 |
|
|
$ |
(26,422 |
) |
|
$ |
6,928 |
|
Impairment of goodwill |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,000 |
|
|
|
— |
|
Impairments of intangible assets |
|
10,787 |
|
|
|
— |
|
|
|
— |
|
|
|
10,787 |
|
|
|
— |
|
Impairments of operating lease assets |
|
2,579 |
|
|
|
— |
|
|
|
— |
|
|
|
2,579 |
|
|
|
— |
|
Facility consolidation/closure and other charges |
|
4,840 |
|
|
|
4,426 |
|
|
|
1,649 |
|
|
|
11,775 |
|
|
|
1,649 |
|
Gains on extinguishment of |
|
— |
|
|
|
(515 |
) |
|
|
— |
|
|
|
(515 |
) |
|
|
— |
|
Total adjustments, before taxes |
|
18,206 |
|
|
|
3,911 |
|
|
|
1,649 |
|
|
|
34,626 |
|
|
|
1,649 |
|
Tax benefit |
|
(1,161 |
) |
|
|
(821 |
) |
|
|
(346 |
) |
|
|
(2,990 |
) |
|
|
(346 |
) |
Total adjustments, net of taxes |
|
17,045 |
|
|
|
3,090 |
|
|
|
1,303 |
|
|
|
31,636 |
|
|
|
1,303 |
|
Adjusted net income, excluding charges and credits |
$ |
2,696 |
|
|
$ |
4,391 |
|
|
$ |
5,515 |
|
|
$ |
5,214 |
|
|
$ |
8,231 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted weighted average number of diluted common shares outstanding (E) |
|
62,412 |
|
|
|
62,704 |
|
|
|
63,060 |
|
|
|
62,648 |
|
|
|
63,135 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted diluted net income per share, excluding charges and credits (E) |
$ |
0.04 |
|
|
$ |
0.07 |
|
|
$ |
0.09 |
|
|
$ |
0.08 |
|
|
$ |
0.13 |
|
___________________ |
|
(C) |
Adjusted net income, excluding charges and credits consists of net income (loss) plus impairments of goodwill, intangible and operating lease assets, and facility consolidation/closure and other charges, less gains on extinguishment of the 2026 Notes. Adjusted net income, excluding charges and credits is not a measure of financial performance under GAAP and should not be considered in isolation from or as a substitute for net income (loss) as prepared in accordance with GAAP. The Company has included adjusted net income, excluding charges and credits as a supplemental disclosure because its management believes that adjusted net income, excluding charges and credits provides investors a helpful measure for comparing its operating performance with previous and subsequent periods. |
(D) |
Adjusted net income per share, excluding charges and credits is calculated as adjusted net income, excluding charges and credits divided by the weighted average number of common shares outstanding. Adjusted net income per share, excluding charges and credits is not a measure of financial performance under GAAP and should not be considered in isolation from or as a substitute for net income (loss) per share as prepared in accordance with GAAP. The Company has included adjusted net income per share, excluding charges and credits as a supplemental disclosure because its management believes that adjusted net income per share, excluding charges and credits provides investors a helpful measure for comparing its operating performance with previous and subsequent periods. |
(E) |
The calculation of diluted adjusted earnings per share for the three and nine months ended September 30, 2024 included 328 thousand shares and 292 thousand shares, respectively, issuable pursuant to outstanding performance share units. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241030426442/en/
Lloyd A. Hajdik
Oil States International, Inc.
Executive Vice President, Chief Financial Officer and Treasurer
(713) 652-0582
Source: Oil States International, Inc.
FAQ
What was Oil States International's (OIS) net loss in Q3 2024?
How much was OIS's Q3 2024 revenue and how did it change from Q2?
What was OIS's operating cash flow in Q3 2024?