STOCK TITAN

Orthofix Reports Fourth Quarter and Fiscal Year 2020 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
Rhea-AI Summary

Orthofix Medical reported its Q4 and FY 2020 financial results, showing Q4 net sales of $117.6 million, a decline of 3.2% year-over-year. The company recorded a net loss of $9.4 million, or $(0.48) per share. Adjusted EPS was $0.44. For FY 2020, net sales reached $406.6 million with EPS of $0.13. The company highlighted operational resilience amidst COVID-19 disruptions and noted an expanded FDA clearance for the FITBONE® system. Guidance for 2021 anticipates net sales between $445 million and $460 million, reflecting a year-over-year increase.

Positive
  • Expanded FDA clearance for the FITBONE® system, enhancing the pediatric portfolio.
  • Expecting 2021 net sales of $445 million to $460 million, a 9.5% to 13.1% increase year-over-year.
  • Improved cash flow from operations increased by $42.2 million to $74.3 million.
Negative
  • Q4 net loss of $9.4 million compared to net income of $11.7 million in the prior year.
  • Q4 gross profit decreased by $6.8 million, and gross margin fell to 75.3% from 78.4% year-over-year.
  • COVID-19 restrictions led to a 15% decline in procedural volumes in early 2021.

Orthofix Medical Inc. (NASDAQ:OFIX) today reported its financial results for the fourth quarter and fiscal year ended December 31, 2020. Net sales for the fourth quarter were $117.6 million, earnings (loss) per share (“EPS”) was $(0.48) and adjusted EPS was $0.44. For fiscal year 2020, net sales were $406.6 million, EPS was $0.13 and adjusted EPS was $0.26.

“We were very pleased with our performance during the fourth quarter both from a financial and operating perspective. We were able to drive revenue to levels approaching 2019 while continuing to strengthen our organization during the continued disruption from restrictions on elective procedures globally,” said Orthofix President and Chief Executive Officer Jon Serbousek.

“Although early 2021 has seen some significant COVID and winter weather headwinds, looking ahead, we are very excited about the future of Orthofix. We are now moving our transformation into an execution phase, and we look forward to leveraging the new capabilities we built throughout 2020 to drive growth and pursue high value solutions for patients, surgeons, and hospitals around the world. A great example is our recent expanded FDA clearance for the FITBONE® system, making it the only pediatric lengthening nail in the U.S., and an important addition to our pediatric portfolio.”

Financial Results Overview

Fourth Quarter

The following table provides net sales by major product category by reporting segment:

 

 

Three Months Ended December 31,

 

(Unaudited, U.S. Dollars, in thousands)

 

2020

 

 

2019

 

 

Change

 

 

Constant

Currency

Change

 

Bone Growth Therapies

 

$

50,508

 

 

$

50,953

 

 

 

(0.9

%)

 

 

(0.9

%)

Spinal Implants

 

 

27,832

 

 

 

25,468

 

 

 

9.3

%

 

 

8.6

%

Biologics

 

 

15,163

 

 

 

16,712

 

 

 

(9.3

%)

 

 

(9.3

%)

Global Spine

 

 

93,503

 

 

 

93,133

 

 

 

0.4

%

 

 

0.2

%

Global Extremities

 

 

24,116

 

 

 

28,361

 

 

 

(15.0

%)

 

 

(18.4

%)

Net sales

 

$

117,619

 

 

$

121,494

 

 

 

(3.2

%)

 

 

(4.1

%)

Gross profit decreased $6.8 million to $88.5 million. Gross margin decreased to 75.3% compared to 78.4% in the prior year period.

Net loss was $(9.4) million, or $(0.48) per share, compared to net income of $11.7 million, or $0.60 per share in the prior year period. Adjusted net income was $8.6 million, or $0.44 per share, compared to adjusted net income of $9.9 million, or $0.51 per share in the prior year period.

EBITDA was $14.2 million, compared to $11.3 million in the prior year period. Adjusted EBITDA was $22.1 million, or 18.8% of net sales, compared to $22.5 million, or 18.5% of net sales, in the prior year period.

Fiscal Year 2020

The following table provides net sales by major product category by reporting segment:

 

 

Year Ended December 31,

 

(U.S. Dollars, in thousands)

 

2020

 

 

2019

 

 

Change

 

 

Constant

Currency

Change

 

Bone Growth Therapies

 

$

171,396

 

 

$

197,181

 

 

 

(13.1

%)

 

 

(13.1

%)

Spinal Implants

 

 

94,857

 

 

 

94,544

 

 

 

0.3

%

 

 

0.2

%

Biologics

 

 

55,482

 

 

 

65,496

 

 

 

(15.3

%)

 

 

(15.3

%)

Global Spine

 

 

321,735

 

 

 

357,221

 

 

 

(9.9

%)

 

 

(10.0

%)

Global Extremities

 

 

84,827

 

 

 

102,734

 

 

 

(17.4

%)

 

 

(18.2

%)

Net sales

 

$

406,562

 

 

$

459,955

 

 

 

(11.6

%)

 

 

(11.8

%)

Gross profit decreased $54.7 million to $304.7 million. Gross margin decreased to 74.9% compared to 78.1% in the prior year period.

Net income was $2.5 million, or $0.13 per share, compared to a net loss of $(28.5) million, or $(1.51) per share in the prior year period. Adjusted net income was $5.1 million, or $0.26 per share, compared to adjusted net income of $28.4 million, or $1.47 per share in the prior year period.

EBITDA was $32.7 million, compared to $(2.2) million in the prior year period. Adjusted EBITDA was $47.6 million, or 11.7% of net sales, compared to $75.7 million, or 16.5% of net sales, in the prior year period.

Liquidity

As of December 31, 2020, cash, cash equivalents, and restricted cash totaled $96.8 million compared to $70.4 million as of December 31, 2019. As of December 31, 2020, the Company had no borrowings under its five year $300 million secured revolving credit facility. Cash flow from operations increased $42.2 million to $74.3 million, while free cash flow increased $45.7 million to $57.2 million for the year ended December 31, 2020.

COVID-19 Impact and 2021 Outlook

The global Coronavirus Disease 2019 ("COVID-19") pandemic has significantly affected the Company’s customers, communities, employees and business operations. The pandemic has led to the cancellation or deferral of elective surgeries and procedures, restrictions on travel, the implementation of physical distancing measures, and the temporary or permanent closure of businesses. However, the Company remains focused on protecting the health and wellbeing of its employees, partners, patients, and the communities in which it operates while assuring the continuity of its business operations.

At the beginning of the first quarter of 2021, COVID-19 restrictions have increased over December 2020 measures and from January through early February we saw procedural volume declines of approximately 15%. In addition, the weather emergency experienced last week will likely have an additional negative impact on our business for the first quarter. While we expect improvements in March, we still anticipate a modest impact from COVID-19 related restrictions into the second quarter. The third and fourth quarters are expected to show stronger growth when compared to the second half of 2019 as a result of expected rebounds in procedural volumes and case complexity.

As of the date hereof, the Company expects the following net sales results for the year ended December 31, 2021, and for the quarter ended March 31, 2021, including the impact of any expected changes in foreign currency exchange rates:

 

 

2021 Full Year Outlook

 

 

Q1 2021 Outlook

(Unaudited, U.S. Dollars, in millions, except per share data)

 

Low

 

 

High

 

 

Low

High

Net sales

 

$

445.0

 

1

$

460.0

 

1

$

95.0

 

2

$

96.0

 

2

Adjusted EBITDA

 

$

50.0

 

3

$

54.0

 

3

 

 

 

 

 

 

 

 

Adjusted EPS

 

$

0.45

 

4

$

0.55

 

4

 

 

 

 

 

 

 

 

1 Represents a year-over-year increase of 9.5% to 13.1% on a reported basis

2 Represents a year-over-year decrease of 9.4% to 8.4% on a reported basis

3 Represents a year-over-year increase of 5.0% to 13.4%

4 Represents a year-over-year increase of 73.1% to 111.5%

Guidance for the quarter ended March 31, 2021 is provided for increased clarity during the continued impact from COVID-19 and recent severe national weather events. However, the Company remains focused on its longer-term results and, assuming current improvements continue, the Company does not expect to provide quarterly guidance prospectively.

The Company does not provide U.S. GAAP financial measures, other than net sales, on a forward-looking basis because the Company is unable to predict with reasonable certainty the ultimate outcome of legal proceedings, unusual gains and losses, acquisition-related expenses, accounting fair value adjustments, and other such items without unreasonable effort. These items are uncertain, depend on various factors, and could be material to the Company’s results computed in accordance with U.S. GAAP.

Conference Call

Orthofix will host a conference call today at 8:30 AM Eastern time to discuss the Company's financial results for the fourth quarter and fiscal year 2020. Interested parties may access the conference call by dialing (833) 670-0709 in the U.S. and (343) 761-2533 outside the U.S., and referencing the conference ID 6288562. A replay of the call will be available for three weeks by dialing (800) 585-8367 in the U.S. and (416) 621-4642 outside the U.S., and entering the conference ID 6288562. A webcast of the conference call may be accessed at ir.Orthofix.com/events-and-presentations.

About Orthofix

Orthofix Medical Inc. is a global medical device and biologics company with a spine and extremities focus. The Company’s mission is to deliver innovative, quality-driven solutions while partnering with health care professionals to improve patients’ lives. Headquartered in Lewisville, Texas, Orthofix’s spine and orthopedic extremities products are distributed in over 70 countries via the Company's sales representatives and distributors. For more information, please visit www.orthofix.com.

Forward-Looking Statements

This communication contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended, relating to our business and financial outlook, which are based on our current beliefs, assumptions, expectations, estimates, forecasts and projections. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “projects,” “intends,” “predicts,” “potential,” or “continue” or other comparable terminology. These forward-looking statements are not guarantees of our future performance and involve risks, uncertainties, estimates and assumptions that are difficult to predict, including the risks described in Part I, Item 1A under the heading Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2020 (the “2020 Form 10-K”). Factors that could cause or contribute to such differences may include, but are not limited to, (i) risks relating to the effects of the COVID-19 pandemic on our business, including (A) surgeries that use our products being delayed or cancelled as a result of hospitals and surgery centers being closed or limited to life-threatening and/or essential procedures, (B) portions of our global workforce being unable to work fully and/or effectively due to illness, quarantines, government actions (including "shelter in place" orders or advisories), facility closures or other reasons related to the pandemic, (C) disruptions to our supply chain, (D) customers and payors being unable to satisfy contractual obligations to us, including the ability to make timely payment for purchases, (E) general economic weakness in markets in which we operate affecting customer spending, and (F) other unpredictable aspects of the pandemic; (ii) our ability to maintain operations to support our customers and patients in the near-term and to capitalize on future growth opportunities; (iii) risks associated with acceptance of surgical products and procedures by surgeons and hospitals, (iv) development and acceptance of new products or product enhancements, (v) clinical and statistical verification of the benefits achieved via the use of our products, (vi) our ability to adequately manage inventory, (vii) our ability to recruit and retain management and key personnel, and (viii) the other risks and uncertainties more fully described in our periodic filings with the Securities and Exchange Commission (the “SEC”). To the extent that the COVID-19 pandemic continues to adversely affect our business and financial results, it may also have the effect of heightening many of the other risks described in Part I, Item 1A under the heading Risk Factors in our 2020 Form 10-K, such as our ability to generate sufficient cash flows to run our business and our ability to protect our information technology networks and infrastructure from unauthorized access, misuse, malware, phishing and other events that could have a security impact as a result of our remote working environment or otherwise. As a result of these various risks, our actual outcomes and results may differ materially from those expressed in these forward-looking statements.

This list of risks, uncertainties and other factors is not complete. We discuss some of these matters more fully, as well as certain risk factors that could affect our business, financial condition, results of operations, and prospects, in reports we file from time-to-time with the SEC, which are available to read at www.sec.gov. Any or all forward-looking statements that we make may turn out to be wrong (due to inaccurate assumptions that we make or otherwise), and our actual outcomes and results may differ materially from those expressed in these forward-looking statements. You should not place undue reliance on any of these forward-looking statements. Further, any forward-looking statement speaks only as of the date hereof, unless it is specifically otherwise stated to be made as of a different date. We undertake no obligation to update, and expressly disclaim any duty to update, our forward-looking statements, whether as a result of circumstances or events that arise after the date hereof, new information, or otherwise.

 

ORTHOFIX MEDICAL INC.

Condensed Consolidated Statements of Operations

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

(U.S. Dollars, in thousands, except share and per share data)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(unaudited)

 

 

 

 

Net sales

 

$

117,619

 

 

$

121,494

 

 

$

406,562

 

 

$

459,955

 

Cost of sales

 

 

29,071

 

 

 

26,191

 

 

 

101,889

 

 

 

100,607

 

Gross profit

 

 

88,548

 

 

 

95,303

 

 

 

304,673

 

 

 

359,348

 

Sales and marketing

 

 

53,716

 

 

 

58,313

 

 

 

204,434

 

 

 

223,676

 

General and administrative

 

 

18,495

 

 

 

22,110

 

 

 

67,948

 

 

 

85,607

 

Research and development

 

 

10,365

 

 

 

8,446

 

 

 

39,056

 

 

 

34,637

 

Acquisition-related amortization and remeasurement

 

 

2,267

 

 

 

2,339

 

 

 

(499

)

 

 

34,212

 

Operating income (loss)

 

 

3,705

 

 

 

4,095

 

 

 

(6,266

)

 

 

(18,784

)

Interest expense, net

 

 

(428

)

 

 

(508

)

 

 

(2,483

)

 

 

(122

)

Other income (expense), net

 

 

2,293

 

 

 

643

 

 

 

8,381

 

 

 

(8,143

)

Income (loss) before income taxes

 

 

5,570

 

 

 

4,230

 

 

 

(368

)

 

 

(27,049

)

Income tax benefit (expense)

 

 

(14,948

)

 

 

7,456

 

 

 

2,885

 

 

 

(1,413

)

Net income (loss)

 

$

(9,378

)

 

$

11,686

 

 

$

2,517

 

 

$

(28,462

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.48

)

 

$

0.61

 

 

$

0.13

 

 

$

(1.51

)

Diluted

 

 

(0.48

)

 

 

0.60

 

 

 

0.13

 

 

 

(1.51

)

Weighted average number of common shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

19,418,550

 

 

 

19,068,067

 

 

 

19,267,920

 

 

 

18,903,289

 

Diluted

 

 

19,418,550

 

 

 

19,315,836

 

 

 

19,391,718

 

 

 

18,903,289

 

ORTHOFIX MEDICAL INC.

Condensed Consolidated Balance Sheets

 

(U.S. Dollars, in thousands, except share data)

 

December 31,

2020

 

 

December 31,

2019

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

96,291

 

 

$

69,719

 

Restricted cash

 

 

530

 

 

 

684

 

Accounts receivable, net of allowances of $4,848 and $3,987, respectively

 

 

72,423

 

 

 

86,805

 

Inventories

 

 

84,635

 

 

 

82,397

 

Prepaid expenses and other current assets

 

 

16,500

 

 

 

20,948

 

Total current assets

 

 

270,379

 

 

 

260,553

 

Property, plant and equipment, net

 

 

63,613

 

 

 

62,727

 

Intangible assets, net

 

 

60,517

 

 

 

54,139

 

Goodwill

 

 

84,018

 

 

 

71,177

 

Deferred income taxes

 

 

25,042

 

 

 

35,117

 

Other long-term assets

 

 

22,292

 

 

 

11,907

 

Total assets

 

$

525,861

 

 

$

495,620

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$

23,118

 

 

$

19,886

 

Current portion of finance lease liability

 

 

510

 

 

 

323

 

Other current liabilities

 

 

80,271

 

 

 

64,674

 

Total current liabilities

 

 

103,899

 

 

 

84,883

 

Long-term portion of finance lease liability

 

 

22,338

 

 

 

20,648

 

Other long-term liabilities

 

 

42,760

 

 

 

62,458

 

Total liabilities

 

 

168,997

 

 

 

167,989

 

Contingencies

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

 

 

 

Common shares $0.10 par value; 50,000,000 shares authorized; 19,423,874 and 19,022,619 issued and outstanding as of December 31, 2020 and 2019, respectively

 

 

1,942

 

 

 

1,902

 

Additional paid-in capital

 

 

292,291

 

 

 

271,019

 

Retained earnings

 

 

59,379

 

 

 

57,749

 

Accumulated other comprehensive income (loss)

 

 

3,252

 

 

 

(3,039

)

Total shareholders’ equity

 

 

356,864

 

 

 

327,631

 

Total liabilities and shareholders’ equity

 

$

525,861

 

 

$

495,620

 

ORTHOFIX MEDICAL INC.
Non-GAAP Financial Measures

The following tables present reconciliations of operating income (loss), net income (loss), EPS, and net cash from operating activities, in each case calculated in accordance with U.S. generally accepted accounting principles (“GAAP”), to, as applicable, non-GAAP financial measures, referred to as "EBITDA," "Adjusted EBITDA," "Adjusted net income," "Adjusted EPS," and "Free cash flow" that exclude items specified in the tables. A more detailed explanation of the items excluded from these non-GAAP financial measures, as well as why management believes the non-GAAP financial measures are useful to them, is included following the reconciliations.

EBITDA and Adjusted EBITDA

 

 

 

Three Months Ended December 31, 2020

 

(Unaudited, U.S. Dollars, in thousands)

 

Global Spine

 

 

Global Extremities

 

 

Corporate

 

 

Total Orthofix

 

Operating income (loss)

 

$

19,386

 

 

$

(5,151

)

 

$

(10,530

)

 

$

3,705

 

Other income (expense), net

 

 

664

 

 

 

1,278

 

 

 

351

 

 

 

2,293

 

Depreciation and amortization

 

 

2,532

 

 

 

2,429

 

 

 

1,056

 

 

 

6,017

 

Amortization of acquired intangibles

 

 

1,784

 

 

 

446

 

 

 

 

 

 

2,230

 

EBITDA

 

$

24,366

 

 

$

(998

)

 

$

(9,123

)

 

$

14,245

 

Share-based compensation

 

 

1,495

 

 

 

498

 

 

 

1,816

 

 

 

3,809

 

Foreign exchange impact

 

 

(575

)

 

 

(1,197

)

 

 

(349

)

 

 

(2,121

)

Strategic investments

 

 

 

 

 

1,246

 

 

 

1,686

 

 

 

2,932

 

Acquisition-related fair value adjustments

 

 

300

 

 

 

52

 

 

 

 

 

 

352

 

Loss on investment securities

 

 

 

 

 

 

 

 

 

 

 

 

Legal judgments/settlements

 

 

224

 

 

 

95

 

 

 

86

 

 

 

405

 

Succession and transition charges

 

 

5

 

 

 

187

 

 

 

(3

)

 

 

189

 

Medical device regulation

 

 

35

 

 

 

744

 

 

 

1,366

 

 

 

2,145

 

Business interruption - COVID-19

 

 

14

 

 

 

61

 

 

 

27

 

 

 

102

 

Adjusted EBITDA

 

$

25,864

 

 

$

688

 

 

$

(4,494

)

 

$

22,058

 

 

 

Year Ended December 31, 2020

 

(Unaudited, U.S. Dollars, in thousands)

 

Global Spine

 

 

Global Extremities

 

 

Corporate

 

 

Total Orthofix

 

Operating income (loss)

 

$

43,265

 

 

$

(14,917

)

 

$

(34,614

)

 

$

(6,266

)

Other income (expense), net

 

 

1,409

 

 

 

2,028

 

 

 

4,944

 

 

 

8,381

 

Depreciation and amortization

 

 

12,091

 

 

 

6,580

 

 

 

4,288

 

 

 

22,959

 

Amortization of acquired intangibles

 

 

6,271

 

 

 

1,316

 

 

 

 

 

 

7,587

 

EBITDA

 

$

63,036

 

 

$

(4,993

)

 

$

(25,382

)

 

$

32,661

 

Share-based compensation

 

 

6,081

 

 

 

2,076

 

 

 

7,107

 

 

 

15,264

 

Foreign exchange impact

 

 

(1,287

)

 

 

(2,099

)

 

 

(510

)

 

 

(3,896

)

Strategic investments

 

 

30

 

 

 

1,719

 

 

 

3,052

 

 

 

4,801

 

Acquisition-related fair value adjustments

 

 

(7,300

)

 

 

152

 

 

 

 

 

 

(7,148

)

Loss on investment securities

 

 

 

 

 

 

 

 

219

 

 

 

219

 

Legal judgments/settlements

 

 

(196

)

 

 

641

 

 

 

458

 

 

 

903

 

Succession and transition charges

 

 

2,027

 

 

 

1,589

 

 

 

759

 

 

 

4,375

 

Medical device regulation

 

 

411

 

 

 

1,240

 

 

 

2,333

 

 

 

3,984

 

Business interruption - COVID 19

 

 

403

 

 

 

369

 

 

 

(4,308

)

 

 

(3,536

)

Adjusted EBITDA

 

$

63,205

 

 

$

694

 

 

$

(16,272

)

 

$

47,627

 

 

 

Three Months Ended December 31, 2019

 

(Unaudited, U.S. Dollars, in thousands)

 

Global Spine

 

 

Global Extremities

 

 

Corporate

 

 

Total Orthofix

 

Operating income (loss)

 

$

14,257

 

 

$

1,823

 

 

$

(11,985

)

 

$

4,095

 

Other income (expense), net

 

 

476

 

 

 

270

 

 

 

(104

)

 

 

642

 

Depreciation and amortization

 

 

2,391

 

 

 

1,597

 

 

 

1,192

 

 

 

5,180

 

Amortization of acquired intangibles

 

 

1,339

 

 

 

 

 

 

 

 

 

1,339

 

EBITDA

 

$

18,463

 

 

$

3,690

 

 

$

(10,897

)

 

$

11,256

 

Share-based compensation

 

 

1,000

 

 

 

591

 

 

 

1,734

 

 

 

3,325

 

Foreign exchange impact

 

 

(438

)

 

 

(311

)

 

 

(4

)

 

 

(753

)

Strategic investments

 

 

17

 

 

 

 

 

 

454

 

 

 

471

 

Acquisition-related fair value adjustments

 

 

1,000

 

 

 

 

 

 

 

 

 

1,000

 

Loss on investment securities

 

 

 

 

 

 

 

 

 

 

 

 

Legal judgments/settlements

 

 

1,515

 

 

 

468

 

 

 

6

 

 

 

1,989

 

Succession and transition charges

 

 

719

 

 

 

 

 

 

4,168

 

 

 

4,887

 

Medical device regulation

 

 

445

 

 

 

84

 

 

 

(175

)

 

 

354

 

Adjusted EBITDA

 

$

22,721

 

 

$

4,522

 

 

$

(4,714

)

 

$

22,529

 

 

 

Year Ended December 31, 2019

 

(Unaudited, U.S. Dollars, in thousands)

 

Global Spine

 

 

Global Extremities

 

 

Corporate

 

 

Total Orthofix

 

Operating income (loss)

 

$

25,722

 

 

$

2,872

 

 

$

(47,378

)

 

$

(18,784

)

Other income (expense), net

 

 

(523

)

 

 

(951

)

 

 

(6,670

)

 

 

(8,144

)

Depreciation and amortization

 

 

9,257

 

 

 

5,575

 

 

 

4,795

 

 

 

19,627

 

Amortization of acquired intangibles

 

 

5,072

 

 

 

 

 

 

 

 

 

5,072

 

EBITDA

 

$

39,528

 

 

$

7,496

 

 

$

(49,253

)

 

$

(2,229

)

Share-based compensation

 

 

5,604

 

 

 

2,290

 

 

 

7,921

 

 

 

15,815

 

Foreign exchange impact

 

 

563

 

 

 

834

 

 

 

37

 

 

 

1,434

 

Strategic investments

 

 

1,420

 

 

 

 

 

 

8,065

 

 

 

9,485

 

Acquisition-related fair value adjustments

 

 

29,849

 

 

 

 

 

 

 

 

 

29,849

 

Loss on investment securities

 

 

 

 

 

 

 

 

6,534

 

 

 

6,534

 

Legal judgments/settlements

 

 

1,017

 

 

 

1,507

 

 

 

29

 

 

 

2,553

 

Succession and transition charges

 

 

1,608

 

 

 

 

 

 

9,719

 

 

 

11,327

 

Medical device regulation

 

 

712

 

 

 

234

 

 

 

7

 

 

 

953

 

Adjusted EBITDA

 

$

80,301

 

 

$

12,361

 

 

$

(16,941

)

 

$

75,721

 

 

Adjusted Net Income

 
 

 

 

Three Months Ended

December 31,

 

 

Year Ended

December 31,

 

(Unaudited, U.S. Dollars, in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net income (loss)

 

$

(9,378

)

 

$

11,686

 

 

$

2,517

 

 

$

(28,462

)

Foreign exchange impact

 

 

(2,121

)

 

 

(753

)

 

 

(3,896

)

 

 

1,434

 

Strategic investments

 

 

2,947

 

 

 

471

 

 

 

4,816

 

 

 

9,485

 

Acquisition-related fair value adjustments

 

 

352

 

 

 

1,000

 

 

 

(7,148

)

 

 

29,849

 

Amortization of acquired intangibles

 

 

2,231

 

 

 

1,339

 

 

 

7,587

 

 

 

5,072

 

Interest and loss on investment securities

 

 

 

 

 

 

 

 

219

 

 

 

5,328

 

Legal judgments/settlements

 

 

405

 

 

 

1,989

 

 

 

903

 

 

 

2,553

 

Succession and transition charges

 

 

189

 

 

 

4,887

 

 

 

4,375

 

 

 

11,327

 

Medical device regulation

 

 

2,145

 

 

 

354

 

 

 

3,984

 

 

 

953

 

Business interruption - COVID-19

 

 

103

 

 

 

 

 

 

(3,532

)

 

 

 

Long-term income tax rate adjustment

 

 

11,756

 

 

 

(11,106

)

 

 

(4,760

)

 

 

(9,104

)

Adjusted net income

 

$

8,629

 

 

$

9,867

 

 

$

5,065

 

 

$

28,435

 

 

Adjusted EPS

 
 

 

 

Three Months Ended

December 31,

 

 

Year Ended

December 31,

 

(Unaudited, per diluted share)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

EPS

 

$

(0.48

)

 

$

0.60

 

 

$

0.13

 

 

$

(1.51

)

Foreign exchange impact

 

 

(0.11

)

 

 

(0.04

)

 

 

(0.20

)

 

 

0.07

 

Strategic investments

 

 

0.15

 

 

 

0.02

 

 

 

0.25

 

 

 

0.49

 

Acquisition-related fair value adjustments

 

 

0.02

 

 

 

0.05

 

 

 

(0.37

)

 

 

1.58

 

Amortization of acquired intangibles

 

 

0.11

 

 

 

0.07

 

 

 

0.39

 

 

 

0.26

 

Interest and loss on investment securities

 

 

 

 

 

 

 

 

0.01

 

 

 

0.28

 

Legal judgments/settlements

 

 

0.02

 

 

 

0.10

 

 

 

0.05

 

 

 

0.13

 

Succession and transition charges

 

 

0.01

 

 

 

0.25

 

 

 

0.23

 

 

 

0.59

 

Medical device regulation

 

 

0.11

 

 

 

0.02

 

 

 

0.21

 

 

 

0.05

 

Business interruption - COVID-19

 

 

0.01

 

 

 

 

 

 

(0.18

)

 

 

 

Long-term income tax rate adjustment

 

 

0.60

 

 

 

(0.56

)

 

 

(0.26

)

 

 

(0.47

)

Adjusted EPS

 

$

0.44

 

 

$

0.51

 

 

$

0.26

 

 

$

1.47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of diluted common shares (treasury stock method)

 

 

19,611,127

 

 

 

19,341,552

 

 

 

19,404,524

 

 

 

19,303,457

 

 

Free Cash Flow

 
 

 

 

Year Ended

December 31,

 

(Unaudited, U.S. Dollars, in thousands)

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

Net cash from operating activities

 

$

74,272

 

 

$

32,033

 

Capital expenditures

 

 

(17,094

)

 

 

(20,524

)

Free cash flow

 

$

57,178

 

 

$

11,509

 

Constant Currency

Constant currency is a non-GAAP measure, which is calculated by using foreign currency rates from the comparable, prior-year period, to present net sales at comparable rates. Constant currency can be presented for numerous GAAP measures, but is most commonly used by management to analyze net sales without the impact of changes in foreign currency rates.

EBITDA

EBITDA is a non-GAAP financial measure, which is calculated by adding interest income (expense), net; income tax expense (benefit); and depreciation and amortization to net income. EBITDA provides management with additional insight to its results of operations. EBITDA is the primary metric used by our Chief Operating Decision Maker in managing our business.

Adjusted EBITDA, Adjusted Net Income and Adjusted EPS

These non-GAAP financial measures provide management with additional insight to its results of operations and are calculated using the following adjustments:

  • Share-based compensation – costs related to our share-based compensation plans, which include stock options, restricted stock, market-based restricted stock awards and our stock purchase plan; see the share-based compensation footnote in our Form 10-K for the year ended December 31, 2020 for an allocation of these costs by consolidated statement of income line item; note that certain share-based compensation costs are instead included within succession and transition charges for 2020 and 2019
  • Foreign exchange impact – gains and losses related to foreign currency transactions, which are recorded as other income (expense), net
  • Strategic investments – costs related to our strategic investments, such as due diligence and integration costs, or costs associated with the evaluation and completion of changing the Company’s jurisdiction of organization from Curacao to the State of Delaware, which are primarily recorded as general and administrative expenses
  • Acquisition-related fair value adjustments – comprised of i) gains and losses related to remeasurement of contingent consideration to fair value, which are recorded as operating expenses and ii) the amortization of an adjustment made to inventory acquired to reflect the expected selling price of the acquired inventory less the cost of expected selling efforts and a reasonable profit allowance for the selling effort for finished goods inventory, which is recorded as cost of sales

    Also included in this line are adjustments totaling $0.03 per share in the presentation of Adjusted EPS to account for the difference in the weighted average number of shares outstanding for GAAP and Non-GAAP reporting purposes due to our reported net loss position under GAAP and net income position under Non-GAAP for the year ended December 31, 2019, as these charges were the primary driver of our net loss position
  • Amortization of acquired intangibles – amortization of intangible assets acquired in business combinations or asset acquisitions, including items such as developed technologies, customer relationships, trade names, manufacturing agreements, and other intangible assets, which are recorded in cost of sales or operating expenses
  • Interest and loss on investment securities – net gains or losses recognized (realized or unrealized) within other income (expense), net or interest income recognized relating to our investments in eNeura Inc. and Bone Biologics, Inc.
  • Legal judgments/settlements – adverse or favorable legal judgments or negotiated legal settlements, which are recorded as general and administrative expenses
  • Succession and transition charges – costs related to the transition of certain named executive officers and certain targeted restructuring costs, including any cessation and onboarding amounts, accelerated share-based compensation expense, consulting services, and other related expenses, which are primarily recorded as general and administrative expenses
  • Medical device regulation – incremental costs incurred (i) to establish initial compliance with the regulations set forth by the European Union Medical Device Regulation (“MDR”) and the U.S. Food and Drug Administration related to our currently-approved medical devices; the new European Union MDR provides a transition period until May 2021 for currently-approved medical devices, which are recorded primarily as research and development expenses, and (ii) related to rationalization of certain product lines that we do not expect to continue to market subsequent to the effective date of these regulations, which are recorded primarily as costs of sales
  • Business interruption – COVID-19 – gains and losses related to the realized effects the COVID-19 pandemic has had on our business operations, which consist primarily of i) certain proceeds received as part of the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), which are recognized in other income (expense), net, ii) inventory reserve adjustments related to product set to expire, which are reflected in cost of sales, and iii) incremental costs incurred to enhance the safety and sanitation of our facilities in response to COVID-19, which are primarily reported in general and administrative expenses
  • Long-term income tax rate adjustment – reflects management’s expectation of a long-term normalized effective tax rate of 27% for 2019 and 2020 results and for the fiscal year 2021 outlook, which is based on current tax law and current expected adjusted income; actual reported tax expense will ultimately be based on GAAP earnings and may differ from the expected long-term normalized effective tax rate due to a variety of factors, including the resolutions of issues arising from tax audits with various tax authorities, the ability to realize deferred tax assets, and the tax impact of certain reconciling items that are excluded in determining Adjusted Net Income and Adjusted EPS

Free Cash Flow

Free cash flow is a non-GAAP financial measure, which is calculated by subtracting capital expenditures from cash flow from operating activities. Free cash flow is an important indicator of how much cash is generated or used by our normal business operations, including capital expenditures. Management uses free cash flow as a measure of progress on its capital efficiency and cash flow initiatives.

Usefulness and Limitations of Non-GAAP Financial Measures

Management uses non-GAAP measures to evaluate performance period-over-period, to analyze the underlying trends in our business, to assess performance relative to competitors and to establish operational goals and forecasts that are used in allocating resources. Management uses these non-GAAP measures as the basis for assessing the ability of the underlying operations to generate cash. In addition, management uses these non-GAAP measures to further its understanding of the performance of our business units.

Material Limitations Associated with the Use of Non-GAAP Financial Measures

The non-GAAP measures used in this press release may have limitations as analytical tools, and should not be considered in isolation or as a replacement for GAAP financial measures. Some of the limitations associated with the use of these non-GAAP financial measures are that they exclude items that reflect an economic cost and can have a material effect on cash flows. Similarly, certain non-cash expenses, such as equity compensation, do not directly impact cash flows, but are part of total compensation costs accounted for under GAAP.

Compensation for Limitations Associated with Use of Non-GAAP Financial Measures

We compensate for the limitations of our non-GAAP financial measures by relying upon GAAP results to gain a complete picture of our performance. The GAAP results provide the ability to understand our performance based on a defined set of criteria. The non-GAAP measures reflect the underlying operating results of our businesses, which we believe is an important measure of our overall performance. We provide a detailed reconciliation of the non-GAAP financial measures to our most directly comparable GAAP measures, and encourage investors to review this reconciliation.

Usefulness of Non-GAAP Financial Measures to Investors

We believe that providing non-GAAP financial measures that exclude certain items provides investors with greater transparency to the information used by senior management in its financial and operational decision-making. Management believes it is important to provide investors with the same non-GAAP metrics it uses to supplement information regarding the performance and underlying trends of our business operations in order to facilitate comparisons to its historical operating results and internally evaluate the effectiveness of our operating strategies. Disclosure of these non-GAAP financial measures also facilitates comparisons of our underlying operating performance with other companies in the industry that also supplement their GAAP results with non-GAAP financial measures.

FAQ

What were Orthofix's Q4 2020 earnings results?

Orthofix reported Q4 2020 net sales of $117.6 million, a net loss of $9.4 million, and adjusted EPS of $0.44.

What is Orthofix's guidance for 2021?

Orthofix expects 2021 net sales between $445 million and $460 million, representing a year-over-year increase of 9.5% to 13.1%.

How did COVID-19 impact Orthofix in early 2021?

COVID-19 restrictions resulted in a 15% decline in procedural volumes during January to early February.

What improvements did Orthofix see in cash flow?

Orthofix's cash flow from operations increased by $42.2 million to $74.3 million in 2020.

What are the gross profit margins for Orthofix in Q4 2020?

In Q4 2020, Orthofix's gross profit margin decreased to 75.3% compared to 78.4% in the prior year.

Orthofix Medical Inc.

NASDAQ:OFIX

OFIX Rankings

OFIX Latest News

OFIX Stock Data

659.96M
36.31M
4.99%
92.32%
4.35%
Medical Devices
Surgical & Medical Instruments & Apparatus
Link
United States of America
LEWISVILLE