NEW YORK COMMUNITY BANCORP, INC. ANNOUNCES THIRD QUARTER 2022 DILUTED EPS OF $0.30 AND NON-GAAP DILUTED EPS OF $0.31
New York Community Bancorp (NYSE: NYCB) reported a solid third quarter with a net income of $152 million, a 2% increase year-over-year. The diluted EPS remained unchanged at $0.30. Total loans grew by $3.2 billion or 9% annualized to $49 billion, primarily in multi-family and specialty finance sectors. Total deposits surged by $6.6 billion or 25% annualized to $41.7 billion. The board also declared a quarterly dividend of $0.17 per share, reflecting a 7.6% annualized yield. Despite net interest margin compression to 2.22%, asset quality remains strong with non-performing loans at just 0.09% of total loans.
- Net income of $152 million, up 2% year-over-year.
- Total loans increased by $3.2 billion or 9% annualized.
- Total deposits rose by $6.6 billion or 25% annualized.
- Quarterly dividend of $0.17 per share declared, equating to a 7.6% annualized yield.
- Non-performing loans decreased to 0.09% of total loans.
- Net interest margin declined to 2.22%, down 30 basis points from the prior quarter.
THIRD QUARTER RESULTS DRIVEN BY SOLID LOAN AND DEPOSIT GROWTH, STABLE OPERATING EXPENSES, AND STRONG ASSET QUALITY
BOARD OF DIRECTORS DECLARES A
Third Quarter 2022 Summary
- Earnings/Net Income:
- Diluted GAAP EPS were
$0.30 , unchanged on a year-over-year basis; excluding merger-related expenses, diluted EPS on a non-GAAP basis were$0.31 , also unchanged on a year-over-year basis. - Net income available to common stockholders was
$144 million , up3% on a year-over-year basis. On a non-GAAP basis, net income available to common stockholders' totaled$147 million , up1% on a year-over-year basis. - Pre-provision net revenue ("PPNR") was
$207 million , up5% on a year-over-year basis; excluding merger-related expenses, PPNR was$211 million , up3% on a year-over-year basis. - Profitability:
- Return on average assets and return on average tangible assets were
0.96% and1.02% , respectively, for the current third quarter, compared to1.04% and1.08% , respectively, for the year-ago third quarter. - Return on average common stockholders' equity and return on average tangible common stockholders' equity were
9.01% and14.81% , respectively, for the current third quarter compared to8.69% and13.89% , respectively, for the year-ago third quarter. - The current third quarter efficiency ratio was
38.57% compared to38.84% for the third quarter of last year. - Balance Sheet:
- Total loans held for investment rose
$3.2 billion or9% annualized to$49.0 billion compared to December 31, 2021 and increased$447 million compared to June 30, 2022. - Multi-family loans increased
$2.6 billion or10% annualized to$37.2 billion compared to December 31, 2021 and rose$407 million compared to June 30, 2022. - Specialty finance loans grew
$755 million or29% annualized to$4.3 billion compared to December 31, 2021 and they increased$117 million compared to June 30, 2022. - Total deposits increased
$6.6 billion or25% annualized to$41.7 billion compared to December 31, 2021, while they rose$461 million compared to June 30, 2022. - BaaS-related deposits increased
$5.8 billion to$7.9 billion compared to December 31, 2021. - Loan-related deposits increased
$793 million or26% annualized to$4.8 billion compared to December 31, 2021. - Net Interest Margin/Income:
- During the current third quarter, the net interest margin ("NIM") declined 30 basis points to
2.22% compared to the prior quarter. - Excluding the impact from prepayment income, the NIM on a non-GAAP basis was
2.15% , down 23 basis points compared to the previous quarter. - Prepayment income declined to
$10 million during the third quarter compared to$20 million in the prior quarter. - Net interest income rose
$8 million or3% to$326 million on a year-over-year basis. - Asset Quality:
- Our asset quality metrics remained superb as non-performing assets declined
$6 million or11% on a linked-quarter basis to$50 million or0.08% of total assets compared to0.09% at June 30, 2022. - Non-performing loans decreased
10% on a linked-quarter basis to$45 million or0.09% of total loans compared to0.10% at June 30, 2022. - The allowance for credit losses increased
$2 million to$218 million compared to the previous quarter, representing480% of non-performing loans and0.45% of total loans compared to434% and0.45% , respectively, at June 30, 2022.
HICKSVILLE, N.Y., Oct. 26, 2022 /PRNewswire/ -- New York Community Bancorp, Inc. (NYSE: NYCB) (the "Company") today reported net income for the three months ended September 30, 2022 of
Excluding merger-related expenses, net income on a non-GAAP basis was
For the nine months ended September 30, 2022, net income totaled
Excluding merger-related expenses and other one-time items, net income on a non-GAAP basis for the nine months ended September 30, 2022 was
CEO COMMENTARY
Commenting on the Company's third-quarter operating results and performance, Chairman, President, and Chief Executive Officer, Thomas R. Cangemi said: "Overall, we had a solid third quarter, despite the impact from aggressive monetary policy and an inverted yield curve. We recorded very good loan and deposit growth, stellar asset quality, and stable operating expenses. In terms of our net interest margin, given the liability-sensitive nature of our balance sheet, we witnessed NIM compression. However, we still reported diluted earnings per share of
"We had another good quarter for loan growth, albeit lower than the double-digit growth during the last three quarters. Since the start of the year, total loans have increased
"Our deposit growth continued this quarter, despite higher interest rates which led to outflows in certain categories. Total deposits increased
"Non-interest expenses declined during the quarter to
"Our credit quality remains superb as non-performing assets declined
DIVIDEND DECLARATION
On October 25, 2022, the Company's Board of Directors declared a quarterly cash dividend of
BALANCE SHEET SUMMARY
At September 30, 2022, total assets were
Total loans held for investment increased
During the quarter, the Company reinvested a portion of its cash position into short-term treasury securities. Accordingly, total available-for-sale securities increased
On the liability side, total deposits increased
Loans
At September 30, 2022, the multi-family loan portfolio totaled
Specialty finance loans also continued to increase, growing
Originations
Loan originations for the three months ended September 30, 2022 totaled
During the current third quarter, multi-family originations totaled
For the nine months ended September 30, 2022, loan originations totaled
Third-quarter 2022 originations exceeded the prior quarter's pipeline of
Pipeline
The current pipeline heading into the fourth quarter of the 2022 stands at
Asset Quality
Non-Performing Assets
The Company's asset quality during the third quarter continues to be strong. Non-performing assets at September 30, 2022 declined
Allowance for Credit Losses
At September 30, 2022, the ACL was
Deposits
As of September 30, 2022, deposits totaled
Our BaaS deposits fall into three verticals: traditional BaaS; banking as a service for government agencies, including various municipalities and the U.S. Treasury's prepaid debit card program; and mortgage as a service, catering to mortgage companies, and consisting of escrow deposit accounts for principal, interest payments, and tax payments. At September 30, 2022, traditional BaaS deposits totaled
On a year-to-date basis, loan-related deposits are up
CAPITAL POSITION
The Company's regulatory capital ratios continue to exceed regulatory minimums to be classified as "Well Capitalized," the highest regulatory classification. The table below depicts the Company's and the Bank's regulatory capital ratios at those respective periods.
September 30, | June 30, | September 30, | ||||||||||
2022 | 2022 | 2021 | ||||||||||
REGULATORY CAPITAL RATIOS: (1) | ||||||||||||
New York Community Bancorp, Inc. | ||||||||||||
Common equity tier 1 ratio | 9.24 | % | 9.16 | % | 9.92 | % | ||||||
Tier 1 risk-based capital ratio | 10.29 | 10.22 | 11.13 | |||||||||
Total risk-based capital ratio | 12.06 | 12.00 | 13.11 | |||||||||
Leverage capital ratio | 8.06 | 8.13 | 8.50 | |||||||||
New York Community Bank | ||||||||||||
Common equity tier 1 ratio | 11.39 | % | 11.26 | % | 12.32 | % | ||||||
Tier 1 risk-based capital ratio | 11.39 | 11.26 | 12.32 | |||||||||
Total risk-based capital ratio | 11.82 | 11.69 | 12.76 | |||||||||
Leverage capital ratio | 8.92 | 8.96 | 9.41 | |||||||||
(1) The minimum regulatory requirements for classification as a well-capitalized institution are a common equity tier 1 capital ratio | ||||||||||||
of |
EARNINGS SUMMARY FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022
Net Interest Income
For the three months ended September 30, 2022, net interest income increased
Average interest-earnings assets increased
September 30, 2022 | |||||||||||||||
For the Three Months Ended | compared to | ||||||||||||||
September 30, | June 30, | September 30, | June 30, | September 30, | |||||||||||
2022 | 2022 | 2021 | 2022 | 2021 | |||||||||||
(dollars in millions) | |||||||||||||||
Total interest income | $ | 509 | $ | 473 | $ | 415 | 8 % | 23 % | |||||||
Total interest expense | 183 | 114 | 97 | 61 % | 89 % | ||||||||||
Net interest income | 326 | 359 | 318 | -9 % | 3 % | ||||||||||
Less: | |||||||||||||||
Total prepayment income | 10 | 20 | 16 | -50 % | -38 % | ||||||||||
Net interest income excluding prepayment income | $ | 316 | $ | 339 | $ | 302 | -7 % | 5 % | |||||||
For the Nine Months Ended | |||||||||
September 30, | September 30, | ||||||||
2022 | 2021 | % Change | |||||||
(dollars in millions) | |||||||||
Total interest income | $ | 1,411 | $ | 1,269 | 11 % | ||||
Total interest expense | 394 | 302 | 30 % | ||||||
Net interest income | 1,017 | 967 | 5 % | ||||||
Less: | |||||||||
Total prepayment income | 42 | 63 | -33 % | ||||||
Net interest income excluding prepayment income | $ | 975 | $ | 904 | 8 % |
Net Interest Margin
For the three months ended September 30, 2022, the NIM declined 30 basis points to
For the nine months ended September 20, 2022, the NIM was
Provision for (Recovery of) Credit Losses
For the three months ended September 30, 2022, the provision for credit losses totaled
For the nine months ended September 30, 2022, the provision for credit losses totaled
Pre-Provision Net Revenue
The tables below detail the Company's PPNR and related measures, which are non-GAAP measures, for the periods noted.
For the three months ended September 30, 2022, PPNR rose
For the nine months ended September 30, 2022, PPNR increased
September 30, 2022 | |||||||||||||||
For the Three Months Ended | compared to | ||||||||||||||
September 30, | June 30, | September 30, | June 30, | September 30, | |||||||||||
2022 | 2022 | 2021 | 2022 | 2021 | |||||||||||
(dollars in millions) | |||||||||||||||
Net interest income | $ | 326 | $ | 359 | $ | 318 | -9 % | 3 % | |||||||
Non-interest income | 17 | 18 | 15 | -6 % | 13 % | ||||||||||
Total revenues | 343 | 377 | 333 | -9 % | 3 % | ||||||||||
Total non-interest expense | 136 | 138 | 135 | -1 % | 1 % | ||||||||||
Pre - provision (recovery of) for net revenue (PPNR) | 207 | 239 | 198 | -13 % | 5 % | ||||||||||
Provision (Recovery of) for credit losses | 2 | 9 | (1) | -78 % | N/M | ||||||||||
Income before taxes | 205 | 230 | 199 | -11 % | 3 % | ||||||||||
Income tax expense | 53 | 59 | 50 | -10 % | 6 % | ||||||||||
Net Income | 152 | 171 | 149 | -11 % | 2 % | ||||||||||
Preferred stock dividends | 8 | 8 | 9 | 0 % | -11 % | ||||||||||
Net income available to common stockholders | $ | 144 | $ | 163 | $ | 140 | -12 % | 3 % | |||||||
For the Nine Months Ended | |||||||||
September 30, | September 30, | ||||||||
2022 | 2021 | % Change | |||||||
(dollars in millions) | |||||||||
Net interest income | $ | 1,017 | $ | 967 | 5 % | ||||
Non-interest income | 49 | 45 | 9 % | ||||||
Total revenues | 1,066 | 1,012 | 5 % | ||||||
Total non-interest expense | 415 | 406 | 2 % | ||||||
Pre-provision for net revenue (PPNR) | 651 | 606 | 7 % | ||||||
Provision (Recovery of) for credit losses | 9 | (1) | N/M | ||||||
Income before taxes | 642 | 607 | 6 % | ||||||
Income tax expense | 164 | 161 | 2 % | ||||||
Net Income | 478 | 446 | 7 % | ||||||
Preferred stock dividends | 25 | 25 | 0 % | ||||||
Net income available to common stockholders | $ | 453 | $ | 421 | 8 % |
Non-Interest Income
For the three months ended September 30, 2022, non-interest income totaled
For the nine-months ended September 30, 2022, non-interest income totaled
Non-Interest Expense
For the three months ended September 30, 2022, total non-interest expenses were
For the nine-months ended September 30, 2022, non-interest expense totaled
Income Taxes
For the three months ended September 30, 2022, income tax expense totaled
For the nine-months ended September 30, 2022, total income tax expense was
The year-ago nine-month period included
About New York Community Bancorp, Inc.
Based in Hicksville, N.Y., New York Community Bancorp, Inc. is a leading producer of multi-family loans on non-luxury, rent-regulated apartment buildings in New York City, and the parent of New York Community Bank. At September 30, 2022, the Company reported assets of
In January 2022, the Company announced a Community Benefits Agreement in collaboration with the National Community Reinvestment Coalition ("NCRC") and its members. Under the NCRC agreement, NYCB has committed to provide
Post-Earnings Release Conference Call
The Company will host a conference call on Wednesday, October 26, 2022, at 8:30 a.m. (Eastern Time) to discuss its third quarter 2022 performance. The conference call may be accessed by dialing (877) 407-8293 (for domestic calls) or (201) 689-8349 (for international calls) and asking for "New York Community Bancorp" or "NYCB." A replay will be available approximately three hours following completion of the call through 11:59 p.m. on October 30, 2022 and may be accessed by calling (877) 660-6853 (domestic) or (201) 612-7415 (international) and providing the following conference ID: 13733508. In addition, the conference call will be webcast at ir.myNYCB.com, and archived through 5:00 p.m. on November 23, 2022.
Cautionary Statements Regarding Forward-Looking Information
This earnings release and the associated conference call may include forward–looking statements by the Company and our authorized officers pertaining to such matters as our goals, intentions, and expectations regarding revenues, earnings, loan production, asset quality, capital levels, and acquisitions, among other matters; our estimates of future costs and benefits of the actions we may take; our assessments of probable losses on loans; our assessments of interest rate and other market risks; and our ability to achieve our financial and other strategic goals, including those related to the pending merger with Flagstar Bancorp, Inc. and the strategic relationship with Figure Technologies, Inc.
Forward–looking statements are typically identified by such words as "believe," "expect," "anticipate," "intend," "outlook," "estimate," "forecast," "project," "should," and other similar words and expressions, and are subject to numerous assumptions, risks, and uncertainties, which change over time. Additionally, forward–looking statements speak only as of the date they are made; the Company does not assume any duty, and does not undertake, to update our forward–looking statements. Furthermore, because forward–looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those anticipated in our statements, and our future performance could differ materially from our historical results.
Our forward–looking statements are subject to the following principal risks and uncertainties: the effect of the COVID-19 pandemic, including the length of time that the pandemic continues, the potential imposition of future shelter in place orders or additional restrictions on travel in the future, the effect of the pandemic on the general economy and on the businesses of our borrowers and their ability to make payments on their obligations, the remedial actions and stimulus measures adopted by federal, state, and local governments; the inability of employees to work due to illness, quarantine, or government mandates; general economic conditions and trends, either nationally or locally; conditions in the securities markets; changes in interest rates; changes in deposit flows, and in the demand for deposit, loan, and investment products and other financial services; changes in real estate values; changes in the quality or composition of our loan or investment portfolios; changes in competitive pressures among financial institutions or from non–financial institutions; changes in legislation, regulations, and policies; and a variety of other matters which, by their nature, are subject to significant uncertainties and/or are beyond our control. Our forward-looking statements are also subject to the following principal risks and uncertainties with respect to our pending merger with Flagstar Bancorp and our strategic relationship with Figure Technologies, Inc.: the occurrence of any event, change or other circumstances that could give rise to the right of any of the parties to the pending transactions to terminate the agreements governing such transactions; the outcome of any legal proceedings that may be instituted against the Company or any other party to the transactions; the possibility that the proposed transactions will not close when expected or at all because required regulatory or other approvals are not received or other conditions to the closings are not satisfied on a timely basis or at all, or are obtained subject to conditions that are not anticipated; the possibility that the anticipated benefits of the proposed transactions will not be realized when expected or at all; diversion of management's attention from ongoing business operations and opportunities; the possibility that the Company may be unable to achieve expected synergies and operating efficiencies in or as a result of the proposed transactions within the expected timeframes or at all; revenues following the proposed transactions may be lower than expected; and there can be no assurance that the Community Benefits Agreement entered into with NCRC, which is contingent upon the closing of the Company's pending merger with Flagstar Bancorp, Inc., will achieve the results or outcome originally expected or anticipated by us as a result of changes to our business strategy, performance of the U.S. economy, or changes to the laws and regulations affecting us, our customers, communities we serve, and the U.S. economy (including, but not limited to, tax laws and regulations).
More information regarding some of these factors is provided in the Risk Factors section of our Annual Report on Form 10–K for the year ended December 31, 2021 and in other SEC reports we file. Our forward–looking statements may also be subject to other risks and uncertainties, including those we may discuss in this news release, on our conference call, during investor presentations, or in our SEC filings, which are accessible on our website and at the SEC's website, www.sec.gov.
Investor/Media Contact: | Salvatore J. DiMartino | |
(516) 683-4286 |
- Financial Statements and Highlights Follow -
NEW YORK COMMUNITY BANCORP, INC. | |||||||||
CONSOLIDATED STATEMENTS OF CONDITION | |||||||||
September 30, | December 31, | ||||||||
2022 | 2021 | ||||||||
(unaudited) | |||||||||
(dollars in millions, except share data) | |||||||||
Assets | |||||||||
Cash and cash equivalents | $ | 1,700 | $ | 2,211 | |||||
Securities: | |||||||||
Available-for-sale | 6,689 | 5,780 | |||||||
Equity investments with readily | |||||||||
determinable fair values, at fair value | 14 | 16 | |||||||
Total securities | 6,703 | 5,796 | |||||||
Mortgage loans held for investment: | |||||||||
Multi-family | 37,204 | 34,628 | |||||||
Commercial real estate | 6,607 | 6,701 | |||||||
One-to-four family | 123 | 160 | |||||||
Acquisition, development, and construction | 203 | 209 | |||||||
Total mortgage loans held for investment | 44,137 | 41,698 | |||||||
Other loans and leases held for investment: | |||||||||
Specialty Finance | 4,263 | 3,508 | |||||||
Commercial and industrial | 578 | 526 | |||||||
Other loans | 6 | 6 | |||||||
Total other loans and leases held for investment | 4,847 | 4,040 | |||||||
Total loans and leases held for investment | 48,984 | 45,738 | |||||||
Less: Allowance for credit losses on loans and leases | (218) | (199) | |||||||
Total loans and leases held for investment, net | 48,766 | 45,539 | |||||||
Federal Home Loan Bank stock, at cost | 630 | 734 | |||||||
Premises and equipment, net | 250 | 270 | |||||||
Operating lease right-of-use assets | 227 | 249 | |||||||
Goodwill | 2,426 | 2,426 | |||||||
Other assets | 2,254 | 2,302 | |||||||
Total assets | $ | 62,956 | $ | 59,527 | |||||
Liabilities and Stockholders' Equity | |||||||||
Deposits: | |||||||||
Interest-bearing checking and money market accounts | $ | 19,897 | $ | 13,209 | |||||
Savings accounts | 8,860 | 8,892 | |||||||
Certificates of deposit | 9,109 | 8,424 | |||||||
Non-interest-bearing accounts | 3,839 | 4,534 | |||||||
Total deposits | 41,705 | 35,059 | |||||||
Borrowed funds: | |||||||||
Wholesale borrowings | 13,140 | 15,905 | |||||||
Junior subordinated debentures | 361 | 361 | |||||||
Subordinated notes | 297 | 296 | |||||||
Total borrowed funds | 13,798 | 16,562 | |||||||
Operating lease liabilities | 227 | 249 | |||||||
Other liabilities | 480 | 613 | |||||||
Total liabilities | 56,210 | 52,483 | |||||||
Stockholders' equity: | |||||||||
Preferred stock at par | |||||||||
Series A (515,000 shares issued and outstanding) | 503 | 503 | |||||||
Common stock at par | |||||||||
490,439,070 shares issued; and 466,136,056 and 465,015,643 shares outstanding, respectively) | 5 | 5 | |||||||
Paid-in capital in excess of par | 6,121 | 6,126 | |||||||
Retained earnings | 957 | 741 | |||||||
Treasury stock, at cost (24,303,014 and 25,423,427 shares, respectively) | (238) | (246) | |||||||
Accumulated other comprehensive loss, net of tax: | |||||||||
Net unrealized loss on securities available for sale, net of tax | (612) | (45) | |||||||
Pension and post-retirement obligations, net of tax | (30) | (31) | |||||||
Net unrealized gain (loss) on cash flow hedges, net of tax | 40 | (9) | |||||||
Total accumulated other comprehensive loss, net of tax | (602) | (85) | |||||||
Total stockholders' equity | 6,746 | 7,044 | |||||||
Total liabilities and stockholders' equity | $ | 62,956 | $ | 59,527 |
NEW YORK COMMUNITY BANCORP, INC. | |||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
For the Three Months Ended | For the Nine Months Ended | ||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | September 30, | |||||||||||||||
2022 | 2022 | 2021 | 2022 | 2021 | |||||||||||||||
(dollars in millions, except per share data) | |||||||||||||||||||
Interest Income: | |||||||||||||||||||
Loans and leases | $ | 442 | $ | 424 | $ | 376 | $ | 1,259 | $ | 1,145 | |||||||||
Securities and money market investments | 67 | 49 | 39 | 152 | 124 | ||||||||||||||
Total interest income | 509 | 473 | 415 | 1,411 | 1,269 | ||||||||||||||
Interest Expense: | |||||||||||||||||||
Interest-bearing checking and money market accounts | 72 | 24 | 8 | 104 | 24 | ||||||||||||||
Savings accounts | 15 | 10 | 7 | 33 | 20 | ||||||||||||||
Certificates of deposit | 23 | 12 | 11 | 46 | 43 | ||||||||||||||
Borrowed funds | 73 | 68 | 71 | 211 | 215 | ||||||||||||||
Total interest expense | 183 | 114 | 97 | 394 | 302 | ||||||||||||||
Net interest income | 326 | 359 | 318 | 1,017 | 967 | ||||||||||||||
Provision (Recovery of) for credit losses | 2 | 9 | (1) | 9 | (1) | ||||||||||||||
Net interest income after provision (recovery of) for credit losses | 324 | 350 | 319 | 1,008 | 968 | ||||||||||||||
Non-Interest Income: | |||||||||||||||||||
Fee income | 5 | 6 | 6 | 17 | 17 | ||||||||||||||
Bank-owned life insurance | 10 | 7 | 7 | 24 | 22 | ||||||||||||||
Net losses on securities | (1) | - | - | (2) | - | ||||||||||||||
Other income | 3 | 5 | 2 | 10 | 6 | ||||||||||||||
Total non-interest income | 17 | 18 | 15 | 49 | 45 | ||||||||||||||
Non-Interest Expense: | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||
Compensation and benefits | 79 | 79 | 77 | 238 | 229 | ||||||||||||||
Occupancy and equipment | 22 | 22 | 22 | 67 | 65 | ||||||||||||||
General and administrative | 31 | 33 | 30 | 95 | 96 | ||||||||||||||
Total operating expenses | 132 | 134 | 129 | 400 | 390 | ||||||||||||||
Merger-related expenses | 4 | 4 | 6 | 15 | 16 | ||||||||||||||
Total non-interest expense | 136 | 138 | 135 | 415 | 406 | ||||||||||||||
Income before income taxes | 205 | 230 | 199 | 642 | 607 | ||||||||||||||
Income tax expense | 53 | 59 | 50 | 164 | 161 | ||||||||||||||
Net Income | 152 | 171 | 149 | 478 | 446 | ||||||||||||||
Preferred stock dividends | 8 | 8 | 9 | 25 | 25 | ||||||||||||||
Net income available to common stockholders | $ | 144 | $ | 163 | $ | 140 | $ | 453 | $ | 421 | |||||||||
Basic earnings per common share | $ | 0.31 | $ | 0.34 | $ | 0.30 | $ | 0.96 | $ | 0.90 | |||||||||
Diluted earnings per common share | $ | 0.30 | $ | 0.34 | $ | 0.30 | $ | 0.96 | $ | 0.90 | |||||||||
NEW YORK COMMUNITY BANCORP, INC.
RECONCILIATIONS OF CERTAIN GAAP AND NON-GAAP FINANCIAL MEASURES
(unaudited)
While stockholders' equity, total assets, and book value per share are financial measures that are recorded in accordance with U.S. generally accepted accounting principles ("GAAP"), tangible stockholders' equity, tangible assets, and tangible book value per share are not. Nevertheless, it is management's belief that these non-GAAP measures should be disclosed in our earnings releases and other investor communications for the following reasons:
- Tangible stockholders' equity is an important indication of the Company's ability to grow organically and through business combinations, as well as its ability to pay dividends and to engage in various capital management strategies.
- Returns on average tangible assets and average tangible stockholders' equity are among the profitability measures considered by current and prospective investors, both independent of, and in comparison with, the Company's peers.
- Tangible book value per share and the ratio of tangible stockholders' equity to tangible assets are among the capital measures considered by current and prospective investors, both independent of, and in comparison with, its peers.
Tangible stockholders' equity, tangible assets, and the related non-GAAP profitability and capital measures should not be considered in isolation or as a substitute for stockholders' equity, total assets, or any other profitability or capital measure calculated in accordance with GAAP. Moreover, the manner in which we calculate these non-GAAP measures may differ from that of other companies reporting non-GAAP measures with similar names.
The following table presents reconciliations of our common stockholders' equity and tangible common stockholders' equity, our total assets and tangible assets, and the related GAAP and non-GAAP profitability and capital measures at or for the periods indicated:
At or for the | At or for the | ||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | September 30, | |||||||||||||||
(dollars in millions) | 2022 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||
Total Stockholders' Equity | $ | 6,746 | $ | 6,824 | $ | 6,967 | $ | 6,746 | $ | 6,967 | |||||||||
Less: Goodwill | (2,426) | (2,426) | (2,426) | (2,426) | (2,426) | ||||||||||||||
Preferred stock | (503) | (503) | (503) | (503) | (503) | ||||||||||||||
Tangible common stockholders' equity | $ | 3,817 | $ | 3,895 | $ | 4,038 | $ | 3,817 | $ | 4,038 | |||||||||
Total Assets | $ | 62,956 | $ | 63,093 | $ | 57,890 | $ | 62,956 | $ | 57,890 | |||||||||
Less: Goodwill | (2,426) | (2,426) | (2,426) | (2,426) | (2,426) | ||||||||||||||
Tangible Assets | $ | 60,530 | $ | 60,667 | $ | 55,464 | $ | 60,530 | $ | 55,464 | |||||||||
Average common stockholders' equity | $ | 6,389 | $ | 6,398 | $ | 6,474 | $ | 6,443 | $ | 6,404 | |||||||||
Less: Average goodwill | (2,426) | (2,426) | (2,426) | (2,426) | (2,426) | ||||||||||||||
Average tangible common stockholders' equity | $ | 3,963 | $ | 3,972 | $ | 4,048 | $ | 4,017 | $ | 3,978 | |||||||||
Average Assets | $ | 63,269 | $ | 61,988 | $ | 57,307 | $ | 61,729 | $ | 57,246 | |||||||||
Less: Average goodwill | (2,426) | (2,426) | (2,426) | (2,426) | (2,426) | ||||||||||||||
Average tangible assets | $ | 60,843 | $ | 59,562 | $ | 54,881 | $ | 59,303 | $ | 54,820 | |||||||||
GAAP MEASURES: | |||||||||||||||||||
Return on average assets (1) | 0.96 | % | 1.10 | % | 1.04 | % | 1.03 | % | 1.04 | % | |||||||||
Return on average common stockholders' equity (2) | 9.01 | 10.18 | 8.69 | 9.39 | 8.77 | ||||||||||||||
Book value per common share | $ | 13.39 | $ | 13.56 | $ | 13.90 | $ | 13.39 | $ | 13.90 | |||||||||
Common stockholders' equity to total assets | 9.92 | 10.02 | 11.17 | 9.92 | 11.17 | ||||||||||||||
NON-GAAP MEASURES: | |||||||||||||||||||
Return on average tangible assets (1) | 1.02 | % | 1.17 | % | 1.08 | % | 1.10 | % | 1.08 | % | |||||||||
Return on average tangible common stockholders' equity (2) | 14.81 | 16.73 | 13.89 | 15.43 | 14.12 | ||||||||||||||
Tangible book value per common share | $ | 8.19 | $ | 8.35 | $ | 8.68 | $ | 8.19 | $ | 8.68 | |||||||||
Tangible common stockholders' equity to tangible assets | 6.31 | 6.42 | 7.28 | 6.31 | 7.28 |
(1) | To calculate return on average assets for a period, we divide net income generated during that period by average assets recorded during that period. To calculate return on average tangible assets for a period, we divide net income by average tangible assets recorded during that period. |
(2) | To calculate return on average common stockholders' equity for a period, we divide net income available to common stockholders generated during that period by average common stockholders' equity recorded during that period. To calculate return on average tangible common stockholders' equity for a period, we divide net income available to common stockholders generated during that period by average tangible common stockholders' equity recorded during that period. |
While diluted earnings per common share, net income, net income available to common stockholders, and total non-interest income are financial measures that are recorded in accordance with GAAP, financial measures that adjust these GAAP measures to exclude expenses related to our pending merger with Flagstar, the CARES Act-related tax benefit, and the revaluation of deferred taxes related to New York State tax rate changes are not. Nevertheless, it is management's belief that these non-GAAP measures should be disclosed in our earnings release and other investor communications because they are not considered part of recurring operations and are included because the Company believes they may provide useful supplemental information for evaluating the underlying performance trends of the Company.
For the Three Months Ended | For the Nine Months Ended | |||||||||||||
September 30, | September 30, | September 30, | September 30, | |||||||||||
(dollars in millions, except per share data) | 2022 | 2021 | 2022 | 2021 | ||||||||||
Net income - GAAP | $ | 152 | $ | 149 | $ | 478 | $ | 446 | ||||||
Merger-related expenses, net of tax(1) | 3 | 5 | 11 | 15 | ||||||||||
Revaluation of deferred taxes related to New York State tax rate change | — | — | — | 2 | ||||||||||
Net income - non-GAAP | 155 | 154 | 489 | 463 | ||||||||||
Preferred stock dividends | 8 | 9 | 25 | 25 | ||||||||||
Net income available to common stockholders - non-GAAP | $ | 147 | $ | 145 | $ | 464 | $ | 438 | ||||||
Diluted earnings per common share - GAAP | $ | 0.30 | $ | 0.30 | $ | 0.96 | $ | 0.90 | ||||||
Diluted earnings per common share - non-GAAP | $ | 0.31 | $ | 0.31 | $ | 0.98 | $ | 0.93 | ||||||
(1) Certain merger-related expenses are non-deductible. |
While net income is a financial measure that is calculated in accordance with GAAP, PPNR and PPNR excluding merger-related expenses are non-GAAP financial measures. Nevertheless, it is management's belief that these non-GAAP measures should be disclosed in our earnings releases and other investor communications because management believes these measures are relevant to understanding the performance of the Company attributable to elements other than the provision for credit losses and the ability of the Company to generate earnings sufficient to cover estimated credit losses. These measures also provide a meaningful basis for comparison to other financial institutions since it is commonly employed and is a measure frequently cited by investors and analysts. The following table reconciles the non-GAAP financial measures of PPNR and PPNR excluding merger-related expenses to the comparable GAAP financial measures of net income for the stated periods:
September 30, 2022 | |||||||||||||||
For the Three Months Ended | compared to | ||||||||||||||
September 30, | June 30, | September 30, | June 30, | September 30, | |||||||||||
2022 | 2022 | 2021 | 2022 | 2021 | |||||||||||
(dollars in millions) | |||||||||||||||
Net interest income | $ | 326 | $ | 359 | $ | 318 | -9 % | 3 % | |||||||
Non-interest income | 17 | 18 | 15 | -6 % | 13 % | ||||||||||
Total revenues | 343 | 377 | 333 | -9 % | 3 % | ||||||||||
Total non-interest expense | 136 | 138 | 135 | -1 % | 1 % | ||||||||||
Pre - provision (recovery of) for net revenue (non-GAAP) | 207 | 239 | 198 | -13 % | 5 % | ||||||||||
Merger-related expenses | 4 | 4 | 6 | 0 % | -33 % | ||||||||||
Pre - provision (recovery of) for net revenue excluding merger- | 211 | 243 | 204 | -13 % | 3 % | ||||||||||
Provision (Recovery of) for credit losses | 2 | 9 | (1) | -78 % | -300 % | ||||||||||
Merger-related expenses | 4 | 4 | 6 | 0 % | -33 % | ||||||||||
Income before taxes | 205 | 230 | 199 | -11 % | 3 % | ||||||||||
Income tax expense | 53 | 59 | 50 | -10 % | 6 % | ||||||||||
Net Income (GAAP) | $ | 152 | $ | 171 | $ | 149 | -11 % | 2 % | |||||||
For the Nine Months Ended | |||||||||
September 30, | September 30, | ||||||||
2022 | 2021 | % Change | |||||||
(dollars in millions) | |||||||||
Net interest income | $ | 1,017 | $ | 967 | 5 % | ||||
Non-interest income | 49 | 45 | 9 % | ||||||
Total revenues | 1,066 | 1,012 | 5 % | ||||||
Total non-interest expense | 415 | 406 | 2 % | ||||||
Pre-provision for net revenue (non-GAAP) | 651 | 606 | 7 % | ||||||
Merger-related expenses | 15 | 16 | -6 % | ||||||
Pre-provision net revenue excluding merger-related expenses (non-GAAP) | 666 | 622 | 7 % | ||||||
Provision (Recovery of) for credit losses | 9 | (1) | NM | ||||||
Merger-related expenses | 15 | 16 | -6 % | ||||||
Income before taxes | 642 | 607 | 6 % | ||||||
Income tax expense | 164 | 161 | 2 % | ||||||
Net Income (GAAP) | $ | 478 | $ | 446 | 7 % | ||||
NEW YORK COMMUNITY BANCORP, INC. NET INTEREST INCOME ANALYSIS LINKED-QUARTER AND YEAR-OVER-YEAR COMPARISONS (unaudited) | |||||||||||||||||||||||||||
For the Three Months Ended | |||||||||||||||||||||||||||
September 30, 2022 | June 30, 2022 | September 30, 2021 | |||||||||||||||||||||||||
Average | Interest | Average | Average | Interest | Average | Average | Interest | Average | |||||||||||||||||||
(dollars in millions) | |||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||
Mortgage and other loans, net | $ | 48,495 | $ | 442 | 3.64 | % | $ | 47,144 | $ | 424 | 3.61 | % | $ | 43,159 | $ | 376 | 3.48 | % | |||||||||
Securities | 7,368 | 51 | 2.74 | 6,676 | 40 | 2.40 | 6,657 | 37 | 2.21 | ||||||||||||||||||
Interest-earning cash and cash | 2,713 | 16 | 2.38 | 3,209 | 9 | 1.04 | 2,109 | 2 | 0.40 | ||||||||||||||||||
Total interest-earning assets | 58,576 | $ | 509 | 3.47 | 57,029 | $ | 473 | 3.32 | 51,925 | $ | 415 | 3.20 | |||||||||||||||
Non-interest-earning assets | 4,693 | 4,959 | 5,382 | ||||||||||||||||||||||||
Total assets | $ | 63,269 | $ | 61,988 | $ | 57,307 | |||||||||||||||||||||
Liabilities and Stockholders' Equity: | |||||||||||||||||||||||||||
Interest-bearing deposits: | |||||||||||||||||||||||||||
Interest-bearing checking and | $ | 19,443 | $ | 72 | 1.47 | % | $ | 17,456 | $ | 24 | 0.55 | % | $ | 12,783 | $ | 8 | 0.23 | % | |||||||||
Savings accounts | 9,297 | 15 | 0.69 | 9,228 | 10 | 0.41 | 7,974 | 7 | 0.36 | ||||||||||||||||||
Certificates of deposit | 8,416 | 23 | 1.07 | 8,102 | 12 | 0.62 | 8,716 | 11 | 0.53 | ||||||||||||||||||
Total interest-bearing deposits | 37,156 | 110 | 1.18 | 34,786 | 46 | 0.53 | 29,473 | 26 | 0.35 | ||||||||||||||||||
Borrowed funds | 14,483 | 73 | 2.00 | 15,009 | 68 | 1.81 | 15,529 | 71 | 1.84 | ||||||||||||||||||
Total interest-bearing liabilities | 51,639 | $ | 183 | 1.41 | 49,795 | $ | 114 | 0.92 | 45,002 | $ | 97 | 0.87 | |||||||||||||||
Non-interest-bearing deposits | 4,037 | 4,568 | 4,462 | ||||||||||||||||||||||||
Other liabilities | 701 | 724 | 866 | ||||||||||||||||||||||||
Total liabilities | 56,377 | 55,087 | 50,330 | ||||||||||||||||||||||||
Stockholders' equity | 6,892 | 6,901 | 6,977 | ||||||||||||||||||||||||
Total liabilities and stockholders' | $ | 63,269 | $ | 61,988 | $ | 57,307 | |||||||||||||||||||||
Net interest income/interest rate | $ | 326 | 2.06 | % | $ | 359 | 2.40 | % | $ | 318 | 2.33 | % | |||||||||||||||
Net interest margin | 2.22 | % | 2.52 | % | 2.44 | % | |||||||||||||||||||||
Ratio of interest-earning assets to | 1.13x | 1.15x | 1.15x |
NEW YORK COMMUNITY BANCORP, INC. NET INTEREST INCOME ANALYSIS YEAR-OVER-YEAR COMPARISONS (unaudited) | |||||||||||||||||||||||
For the Nine Months Ended September 30, | |||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||
Average | Interest | Average | Average | Interest | Average | ||||||||||||||||||
(dollars in millions) | |||||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||
Mortgage and other loans, net | $ | 47,158 | $ | 1,259 | 3.56 | % | $ | 42,905 | $ | 1,145 | 3.56 | % | |||||||||||
Securities | 6,864 | 125 | 2.43 | 6,655 | 118 | 2.38 | |||||||||||||||||
Interest-earning cash and cash | 2,714 | 27 | 1.30 | 2,454 | 6 | 0.31 | |||||||||||||||||
Total interest-earning assets | 56,736 | $ | 1,411 | 3.32 | 52,014 | $ | 1,269 | 3.25 | |||||||||||||||
Non-interest-earning assets | 4,993 | 5,232 | |||||||||||||||||||||
Total assets | $ | 61,729 | $ | 57,246 | |||||||||||||||||||
Liabilities and Stockholders' | |||||||||||||||||||||||
Interest-bearing deposits: | |||||||||||||||||||||||
Interest-bearing checking and | $ | 16,915 | $ | 104 | 0.82 | % | $ | 12,703 | $ | 24 | 0.25 | % | |||||||||||
Savings accounts | 9,245 | 33 | 0.49 | 7,396 | 20 | 0.36 | |||||||||||||||||
Certificates of deposit | 8,197 | 46 | 0.75 | 9,280 | 43 | 0.63 | |||||||||||||||||
Total interest-bearing deposits | 34,357 | 183 | 0.71 | 29,379 | 87 | 0.40 | |||||||||||||||||
Borrowed funds | 15,344 | 211 | 1.84 | 15,748 | 215 | 1.83 | |||||||||||||||||
Total interest-bearing liabilities | 49,701 | $ | 394 | 1.06 | 45,127 | $ | 302 | 0.90 | |||||||||||||||
Non-interest-bearing deposits | 4,332 | 4,402 | |||||||||||||||||||||
Other liabilities | 750 | 810 | |||||||||||||||||||||
Total liabilities | 54,783 | 50,339 | |||||||||||||||||||||
Stockholders' equity | 6,946 | 6,907 | |||||||||||||||||||||
Total liabilities and stockholders' | $ | 61,729 | $ | 57,246 | |||||||||||||||||||
Net interest income/interest rate | $ | 1,017 | 2.26 | % | $ | 967 | 2.35 | % | |||||||||||||||
Net interest margin | 2.39 | % | 2.48 | % | |||||||||||||||||||
Ratio of interest-earning assets to | 1.14x | 1.15x |
NEW YORK COMMUNITY BANCORP, INC. | ||||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS | ||||||||||||||||||||
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | September 30, | ||||||||||||||||
(dollars in millions except share and per share data) | 2022 | 2022 | 2021 | 2022 | 2021 | |||||||||||||||
PROFITABILITY MEASURES: | ||||||||||||||||||||
Net income | $ | 152 | $ | 171 | $ | 149 | $ | 478 | $ | 446 | ||||||||||
Net income available to common stockholders | 144 | 163 | 140 | 453 | 421 | |||||||||||||||
Basic earnings per common share | 0.31 | 0.34 | 0.30 | 0.96 | 0.90 | |||||||||||||||
Diluted earnings per common share | 0.30 | 0.34 | 0.30 | 0.96 | 0.90 | |||||||||||||||
Return on average assets | 0.96 | % | 1.10 | % | 1.04 | % | 1.03 | % | 1.04 | % | ||||||||||
Return on average tangible assets (1) | 1.02 | 1.17 | 1.08 | 1.10 | 1.08 | |||||||||||||||
Return on average common stockholders' equity | 9.01 | 10.18 | 8.69 | 9.39 | 8.77 | |||||||||||||||
Return on average tangible common stockholders' equity (1) | 14.81 | 16.73 | 13.89 | 15.43 | 14.12 | |||||||||||||||
Efficiency ratio (2) | 38.57 | 35.57 | 38.84 | 37.53 | 38.58 | |||||||||||||||
Operating expenses to average assets | 0.83 | 0.86 | 0.90 | 0.86 | 0.91 | |||||||||||||||
Interest rate spread | 2.06 | 2.40 | 2.33 | 2.26 | 2.35 | |||||||||||||||
Net interest margin | 2.22 | 2.52 | 2.44 | 2.39 | 2.48 | |||||||||||||||
Effective tax rate | 25.66 | 25.60 | 25.19 | 25.48 | 26.48 | |||||||||||||||
Shares used for basic common EPS computation | 465,115,180 | 465,811,096 | 464,047,337 | 465,354,754 | 463,813,827 | |||||||||||||||
Shares used for diluted common EPS computation | 466,094,357 | 466,800,072 | 464,881,949 | 466,280,938 | 464,558,119 | |||||||||||||||
Common shares outstanding at the respective | ||||||||||||||||||||
period-ends | 466,136,056 | 466,243,078 | 465,020,799 | 466,136,056 | 465,020,799 | |||||||||||||||
(1) See the reconciliations of these non-GAAP measures with the comparable GAAP measures on page 10 of this release. | ||||||||||||||||||||
(2) We calculate our efficiency ratio by dividing our operating expenses by the sum of our net interest income and non-interest income. | ||||||||||||||||||||
September 30, | June 30, | September 30, | ||||||||||
2022 | 2022 | 2021 | ||||||||||
CAPITAL MEASURES: | ||||||||||||
Book value per common share | $ | 13.39 | $ | 13.56 | $ | 13.90 | ||||||
Tangible book value per common share (1) | 8.19 | 8.35 | 8.68 | |||||||||
Common stockholders' equity to total assets | 9.92 | % | 10.02 | % | 11.17 | % | ||||||
Tangible common stockholders' equity to tangible assets (1) | 6.31 | 6.42 | 7.28 | |||||||||
(1) See the reconciliations of these non-GAAP measures with the comparable GAAP measures on page 10 of this release. |
NEW YORK COMMUNITY BANCORP, INC. | |||||||||||||||
SUPPLEMENTAL FINANCIAL INFORMATION | |||||||||||||||
September 30, 2022 | |||||||||||||||
compared to | |||||||||||||||
September 30, | June 30, | September 30, | June 30, | September 30, | |||||||||||
2022 | 2022 | 2021 | 2022 | 2021 | |||||||||||
(dollars in millions, except share data) | |||||||||||||||
Assets | |||||||||||||||
Cash and cash equivalents | $ | 1,700 | $ | 3,277 | $ | 2,522 | -48 % | -33 % | |||||||
Securities: | |||||||||||||||
Available-for-sale | 6,689 | 5,664 | 5,898 | 18 % | 13 % | ||||||||||
Equity investments with readily | |||||||||||||||
determinable fair values, at fair value | 14 | 14 | 16 | 0 % | -13 % | ||||||||||
Total securities | 6,703 | 5,678 | 5,914 | 18 % | 13 % | ||||||||||
Mortgage loans held for investment: | |||||||||||||||
Multi-family | 37,204 | 36,797 | 32,863 | 1 % | 13 % | ||||||||||
Commercial real estate | 6,607 | 6,715 | 6,718 | -2 % | -2 % | ||||||||||
One-to-four family | 123 | 129 | 171 | -5 % | -28 % | ||||||||||
Acquisition, development, and construction | 203 | 195 | 198 | 4 % | 3 % | ||||||||||
Total mortgage loans held for investment | 44,137 | 43,836 | 39,950 | 1 % | 10 % | ||||||||||
Other loans and leases held for investment: | |||||||||||||||
Specialty Finance | 4,263 | 4,146 | 3,171 | 3 % | 34 % | ||||||||||
Commercial and industrial | 578 | 549 | 560 | 5 % | 3 % | ||||||||||
Other loans | 6 | 6 | 6 | 0 % | 0 % | ||||||||||
Total other loans and leases held for investment | 4,847 | 4,701 | 3,737 | 3 % | 30 % | ||||||||||
Total loans and leases held for investment | 48,984 | 48,537 | 43,687 | 1 % | 12 % | ||||||||||
Less: Allowance for credit losses on loans and leases | (218) | (216) | (200) | 1 % | 9 % | ||||||||||
Total loans and leases held for investment and held for sale, net | 48,766 | 48,321 | 43,487 | 1 % | 12 % | ||||||||||
Federal Home Loan Bank stock, at cost | 630 | 635 | 684 | -1 % | -8 % | ||||||||||
Premises and equipment, net | 250 | 252 | 274 | -1 % | -9 % | ||||||||||
Operating lease right-of-use assets | 227 | 232 | 252 | -2 % | -10 % | ||||||||||
Goodwill | 2,426 | 2,426 | 2,426 | 0 % | 0 % | ||||||||||
Other assets | 2,254 | 2,272 | 2,331 | -1 % | -3 % | ||||||||||
Total assets | $ | 62,956 | $ | 63,093 | $ | 57,890 | 0 % | 9 % | |||||||
Liabilities and Stockholders' Equity | |||||||||||||||
Deposits: | |||||||||||||||
Interest-bearing checking and money market accounts | $ | 19,897 | $ | 19,189 | $ | 13,028 | 4 % | 53 % | |||||||
Savings accounts | 8,860 | 9,580 | 7,979 | -8 % | 11 % | ||||||||||
Certificates of deposit | 9,109 | 8,090 | 8,724 | 13 % | 4 % | ||||||||||
Non-interest-bearing accounts | 3,839 | 4,385 | 4,890 | -12 % | -21 % | ||||||||||
Total deposits | 41,705 | 41,244 | 34,621 | 1 % | 20 % | ||||||||||
Borrowed funds: | |||||||||||||||
Wholesale borrowings | 13,140 | 13,650 | 14,778 | -4 % | -11 % | ||||||||||
Junior subordinated debentures | 361 | 361 | 360 | 0 % | 0 % | ||||||||||
Subordinated notes | 297 | 296 | 296 | 0 % | 0 % | ||||||||||
Total borrowed funds | 13,798 | 14,307 | 15,434 | -4 % | -11 % | ||||||||||
Operating lease liabilities | 227 | 232 | 252 | -2 % | -10 % | ||||||||||
Other liabilities | 480 | 486 | 616 | -1 % | -22 % | ||||||||||
Total liabilities | 56,210 | 56,269 | 50,923 | 0 % | 10 % | ||||||||||
Stockholders' equity: | |||||||||||||||
Preferred stock at par | 503 | 503 | 503 | 0 % | 0 % | ||||||||||
Common stock at par | 5 | 5 | 5 | 0 % | 0 % | ||||||||||
Paid-in capital in excess of par | 6,121 | 6,114 | 6,119 | 0 % | 0 % | ||||||||||
Retained earnings | 957 | 893 | 678 | 7 % | 41 % | ||||||||||
Treasury stock, at cost | (238) | (238) | (246) | 0 % | -3 % | ||||||||||
Accumulated other comprehensive loss, net of tax: | |||||||||||||||
Net unrealized loss on securities available for sale, net of tax | (612) | (436) | (22) | 40 % | NM | ||||||||||
Pension and post-retirement obligations, net of tax | (30) | (31) | (52) | -3 % | -42 % | ||||||||||
Net unrealized gain (loss) on cash flow hedges, net of tax | 40 | 14 | (18) | 186 % | -322 % | ||||||||||
Total accumulated other comprehensive loss, net of tax | (602) | (453) | (92) | 33 % | 554 % | ||||||||||
Total stockholders' equity | 6,746 | 6,824 | 6,967 | -1 % | -3 % | ||||||||||
Total liabilities and stockholders' equity | $ | 62,956 | $ | 63,093 | $ | 57,890 | 0 % | 9 % | |||||||
NEW YORK COMMUNITY BANCORP, INC. | |||||||||||||||
SUPPLEMENTAL FINANCIAL INFORMATION (continued) | |||||||||||||||
September 30, 2022 | |||||||||||||||
For the Three Months Ended | compared to | ||||||||||||||
September 30, | June 30, | September 30, | June 30, | September 30, | |||||||||||
2022 | 2022 | 2021 | 2022 | 2021 | |||||||||||
(dollars in millions, except per share data) | |||||||||||||||
Interest Income: | |||||||||||||||
Loans and leases | $ | 442 | $ | 424 | $ | 376 | 4 % | 18 % | |||||||
Securities and money market investments | 67 | 49 | 39 | 37 % | 72 % | ||||||||||
Total interest income | 509 | 473 | 415 | 8 % | 23 % | ||||||||||
Interest Expense: | |||||||||||||||
Interest-bearing checking and money market accounts | 72 | 24 | 8 | 200 % | 800 % | ||||||||||
Savings accounts | 15 | 10 | 7 | 50 % | 114 % | ||||||||||
Certificates of deposit | 23 | 12 | 11 | 92 % | 109 % | ||||||||||
Borrowed funds | 73 | 68 | 71 | 7 % | 3 % | ||||||||||
Total interest expense | 183 | 114 | 97 | 61 % | 89 % | ||||||||||
Net interest income | 326 | 359 | 318 | -9 % | 3 % | ||||||||||
Provision (Recovery of) for credit losses | 2 | 9 | (1) | -78 % | -300 % | ||||||||||
Net interest income after provision (recovery of) for credit losses | 324 | 350 | 319 | -7 % | 2 % | ||||||||||
Non-Interest Income: | |||||||||||||||
Fee income | 5 | 6 | 6 | -17 % | -17 % | ||||||||||
Bank-owned life insurance | 10 | 7 | 7 | 43 % | 43 % | ||||||||||
Net losses on securities | (1) | - | - | NM | NM | ||||||||||
Other income | 3 | 5 | 2 | -40 % | 50 % | ||||||||||
Total non-interest income | 17 | 18 | 15 | -6 % | 13 % | ||||||||||
Non-Interest Expense: | |||||||||||||||
Operating expenses: | |||||||||||||||
Compensation and benefits | 79 | 79 | 77 | 0 % | 3 % | ||||||||||
Occupancy and equipment | 22 | 22 | 22 | 0 % | 0 % | ||||||||||
General and administrative | 31 | 33 | 30 | -6 % | 3 % | ||||||||||
Total operating expenses | 132 | 134 | 129 | -1 % | 2 % | ||||||||||
Merger-related expenses | 4 | 4 | 6 | 0 % | -33 % | ||||||||||
Total non-interest expense | 136 | 138 | 135 | -1 % | 1 % | ||||||||||
Income before income taxes | 205 | 230 | 199 | -11 % | 3 % | ||||||||||
Income tax expense | 53 | 59 | 50 | -10 % | 6 % | ||||||||||
Net Income | 152 | 171 | 149 | -11 % | 2 % | ||||||||||
Preferred stock dividends | 8 | 8 | 9 | 0 % | -11 % | ||||||||||
Net income available to common stockholders | $ | 144 | $ | 163 | $ | 140 | -12 % | 3 % | |||||||
Basic earnings per common share | $ | 0.31 | $ | 0.34 | $ | 0.30 | -9 % | 3 % | |||||||
Diluted earnings per common share | $ | 0.30 | $ | 0.34 | $ | 0.30 | -12 % | 0 % | |||||||
Dividends per common share | $ | 0.17 | $ | 0.17 | $ | 0.17 | 0 % | 0 % |
NEW YORK COMMUNITY BANCORP, INC. SUPPLEMENTAL FINANCIAL INFORMATION (continued) | ||||||||||||||||||||
The following tables summarize the contribution of loan and securities prepayment income on the Company's interest income and net interest margin for the periods indicated. | ||||||||||||||||||||
For the Three Months Ended | September 30, 2022 | |||||||||||||||||||
September 30, | June 30, | September 30, | June 30, | September 30, | ||||||||||||||||
2022 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||
(dollars in millions) | ||||||||||||||||||||
Total Interest Income | $ | 509 | $ | 473 | $ | 415 | 8 | % | 23 | % | ||||||||||
Prepayment Income: | ||||||||||||||||||||
Loans | $ | 10 | $ | 19 | $ | 15 | -47 | % | -33 | % | ||||||||||
Securities | — | 1 | 1 | -100 | % | -100 | % | |||||||||||||
Total prepayment income | $ | 10 | $ | 20 | $ | 16 | -50 | % | -38 | % | ||||||||||
GAAP Net Interest Margin | 2.22 | % | 2.52 | % | 2.44 | % | -30 | bp | -22 | bp | ||||||||||
Adjustments: | ||||||||||||||||||||
Less prepayment income from loans | -7 | bp | -13 | bp | -11 | bp | 6 | bp | 4 | bp | ||||||||||
Less prepayment income from securities | — | -1 | -1 | 1 | bp | 1 | bp | |||||||||||||
Total prepayment income contribution to net interest margin | -7 | bp | -14 | bp | -12 | bp | 7 | bp | 5 | bp | ||||||||||
Adjusted Net Interest Margin (non-GAAP) (1) | 2.15 | % | 2.38 | % | 2.32 | % | -23 | bp | -17 | bp |
For the Nine Months Ended | ||||||||||||
September 30, | September 30, | |||||||||||
2022 | 2021 | % Change | ||||||||||
(dollars in millions) | ||||||||||||
Total Interest Income | $ | 1,411 | $ | 1,269 | 11 | % | ||||||
Prepayment Income: | ||||||||||||
Loans | $ | 40 | $ | 56 | -29 | % | ||||||
Securities | 2 | 7 | -71 | % | ||||||||
Total prepayment income | $ | 42 | $ | 63 | -33 | % | ||||||
GAAP Net Interest Margin | 2.39 | % | 2.48 | % | -9 | bp | ||||||
Adjustments: | . | |||||||||||
Less prepayment income from loans | -9 | bp | -14 | bp | 5 | bp | ||||||
Less prepayment income from securities | -1 | -2 | 1 | bp | ||||||||
Total prepayment income contribution to net interest margin | -10 | bp | -16 | bp | 6 | bp | ||||||
Adjusted Net Interest Margin (non-GAAP) (1) | 2.29 | % | 2.32 | % | -3 | bp |
While our net interest margin, including the contribution of prepayment income is recorded in accordance with GAAP, adjusted net interest margin, which excludes the contribution of prepayment income, is not. Nevertheless, management uses this non-GAAP measure in its analysis of our performance, and believes that this non-GAAP measure should be disclosed in our earnings releases and other investor communications for the following reasons:
- Adjusted net interest margin gives investors a better understanding of the effect of prepayment income and other items on our net interest margin. Prepayment income in any given period depends on the volume of loans that refinance or prepay, or securities that prepay, during that period. Such activity is largely dependent on external factors such as current market conditions, including real estate values, and the perceived or actual direction of market interest rates.
- Adjusted net interest margin is among the measures considered by current and prospective investors, both independent of, and in comparison to, our peers.
NEW YORK COMMUNITY BANCORP, INC. SUPPLEMENTAL FINANCIAL INFORMATION (continued) | |||||||||||||||
LOANS ORIGINATED FOR INVESTMENT | |||||||||||||||
September 30, 2022 | |||||||||||||||
For the Three Months Ended | compared to | ||||||||||||||
September 30, | June 30, | September 30, | June 30, | September 30, | |||||||||||
2022 | 2022 | 2021 | 2022 | 2021 | |||||||||||
(dollars in millions) | |||||||||||||||
Mortgage Loans Originated for Investment: | |||||||||||||||
Multi-family | $ | 1,716 | $ | 2,939 | $ | 1,796 | -42 % | -4 % | |||||||
Commercial real estate | 243 | 213 | 143 | 14 % | 70 % | ||||||||||
One-to-four family residential | 13 | 82 | 70 | -84 % | -81 % | ||||||||||
Acquisition, development, and construction | 11 | 32 | 18 | -66 % | -39 % | ||||||||||
Total mortgage loans originated for investment | 1,983 | 3,266 | 2,027 | -39 % | -2 % | ||||||||||
Other Loans Originated for Investment: | |||||||||||||||
Specialty Finance | 1,560 | 1,877 | 796 | -17 % | 96 % | ||||||||||
Other commercial and industrial | 215 | 116 | 127 | 85 % | 69 % | ||||||||||
Other | 2 | 1 | 2 | 100 % | 0 % | ||||||||||
Total other loans originated for investment | 1,777 | 1,994 | 925 | -11 % | 92 % | ||||||||||
Total Loans Originated for Investment | $ | 3,760 | $ | 5,260 | $ | 2,952 | -29 % | 27 % |
For the Nine Months Ended | |||||||||
September 30, | September 30, | ||||||||
2022 | 2021 | % Change | |||||||
(dollars in millions) | |||||||||
Mortgage Loans Originated for Investment: | |||||||||
Multi-family | $ | 7,065 | $ | 5,341 | 32 % | ||||
Commercial real estate | 737 | 655 | 13 % | ||||||
One-to-four family residential | 157 | 138 | 14 % | ||||||
Acquisition, development, and construction | 83 | 94 | -12 % | ||||||
Total mortgage loans originated for investment | 8,042 | 6,228 | 29 % | ||||||
Other Loans Originated for Investment: | |||||||||
Specialty Finance | 4,075 | 1,943 | 110 % | ||||||
Other commercial and industrial | 433 | 383 | 13 % | ||||||
Other | 5 | 5 | 0 % | ||||||
Total other loans originated for investment | 4,513 | 2,331 | 94 % | ||||||
Total Loans Originated for Investment | $ | 12,555 | $ | 8,559 | 47 % | ||||
NEW YORK COMMUNITY BANCORP, INC. SUPPLEMENTAL FINANCIAL INFORMATION (continued) | |||||||||||||||
ASSET QUALITY SUMMARY | |||||||||||||||
The following table presents the Company's non-performing loans and assets at the respective dates: | |||||||||||||||
September 30, 2022 | |||||||||||||||
compared to | |||||||||||||||
September 30, | June 30, | September 30, | June 30, | September 30, | |||||||||||
(dollars in millions) | 2022 | 2022 | 2021 | 2022 | 2021 | ||||||||||
Non-Performing Assets: | |||||||||||||||
Non-accrual mortgage loans: | |||||||||||||||
Multi-family | $ | 13 | $ | 18 | $ | 8 | -28 % | 63 % | |||||||
Commercial real estate | 28 | 27 | 12 | 4 % | 133 % | ||||||||||
One-to-four family residential | 1 | — | 1 | NM | NM | ||||||||||
Acquisition, development, and construction | — | — | — | NM | NM | ||||||||||
Total non-accrual mortgage loans | 42 | 45 | 21 | -7 % | 100 % | ||||||||||
Other non-accrual loans (1) | 3 | 5 | 7 | -40 % | -57 % | ||||||||||
Total non-performing loans | 45 | 50 | 28 | -10 % | 61 % | ||||||||||
Repossessed assets (2) | 5 | 6 | 9 | -17 % | -44 % | ||||||||||
Total non-performing assets | $ | 50 | $ | 56 | $ | 37 | -11 % | 35 % | |||||||
(1) Includes | |||||||||||||||
at September 30, 2022, June 30, 2022, and September 30, 2021, respectively. | |||||||||||||||
(2) Includes | |||||||||||||||
June 30, 2022 and September 30, 2021, respectively. |
The following table presents the Company's asset quality measures at the respective dates: | ||||||||||||
September 30, | June 30, | September 30, | ||||||||||
2022 | 2022 | 2021 | ||||||||||
Non-performing loans to total loans | 0.09 | % | 0.10 | % | 0.06 | % | ||||||
Non-performing assets to total assets | 0.08 | 0.09 | 0.06 | |||||||||
Allowance for losses on loans to non-performing loans | 480.22 | 434.11 | 711.96 | |||||||||
Allowance for losses on loans to total loans | 0.45 | 0.45 | 0.46 |
The following table presents the Company's loans 30 to 89 days past due at the respective dates: | |||||||||||||||
September 30, 2022 | |||||||||||||||
compared to | |||||||||||||||
September 30, | June 30, | September 30, | June 30, | September 30, | |||||||||||
2022 | 2022 | 2021 | 2022 | 2021 | |||||||||||
(dollars in millions) | |||||||||||||||
Loans 30 to 89 Days Past Due: | |||||||||||||||
Multi-family | $ | 31 | $ | 20 | $ | 426 | 55 % | -93 % | |||||||
Commercial real estate | 1 | 1 | 11 | 0 % | -91 % | ||||||||||
One-to-four family residential | 7 | 7 | 10 | 0 % | -30 % | ||||||||||
Acquisition, development, and construction | — | — | — | NM | NM | ||||||||||
Other | — | 2 | — | NM | NM | ||||||||||
Total loans 30 to 89 days past due | $ | 39 | $ | 30 | $ | 447 | 30 % | -91 % |
NEW YORK COMMUNITY BANCORP, INC. SUPPLEMENTAL FINANCIAL INFORMATION (continued) | |||||||||||||||||||
The following table summarizes the Company's net charge-offs (recoveries) for the respective periods: | |||||||||||||||||||
For the Three Months Ended | For the Nine Months Ended | ||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | September 30, | |||||||||||||||
2022 | 2022 | 2021 | 2022 | 2021 | |||||||||||||||
(dollars in millions) | |||||||||||||||||||
Charge-offs: | |||||||||||||||||||
Multi-family | $ | 1 | $ | — | $ | — | $ | 1 | $ | 1 | |||||||||
Commercial real estate | — | — | — | 4 | — | ||||||||||||||
One-to-four family residential | — | — | 1 | — | 1 | ||||||||||||||
Acquisition, development and construction | — | — | — | — | — | ||||||||||||||
Other (1) | — | — | — | — | 4 | ||||||||||||||
Total charge-offs | $ | 1 | $ | — | $ | 1 | $ | 5 | $ | 6 | |||||||||
Recoveries: | |||||||||||||||||||
Multi-family | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||
Commercial real estate | — | (4) | — | (4) | (2) | ||||||||||||||
One-to-four family residential | — | — | — | — | — | ||||||||||||||
Acquisition, development and construction | — | — | — | — | — | ||||||||||||||
Other (1) | (1) | (3) | (1) | (6) | (11) | ||||||||||||||
Total recoveries | (1) | (7) | (1) | (10) | (13) | ||||||||||||||
Net charge-offs (recoveries) | $ | — | $ | (7) | $ | — | $ | (5) | $ | (7) | |||||||||
Net charge-offs (recoveries) to average loans (2) | 0.00 | % | (0.01) | % | 0.00 | % | (0.01) | % | (0.02) | % | |||||||||
(1) Includes taxi medallion loans of | |||||||||||||||||||
June 30, 2022, and September 30, 2021, and | |||||||||||||||||||
(2) Three and six months ended presented on a non-annualized basis. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/new-york-community-bancorp-inc-announces-third-quarter-2022-diluted-eps-of-0-30-and-non-gaap-diluted-eps-of-0-31--301659298.html
SOURCE New York Community Bancorp, Inc.
FAQ
What were the earnings for NYCB in the third quarter of 2022?
How much did NYCB's total loans increase in Q3 2022?
What is the dividend declared by NYCB for Q3 2022?
What is the current net interest margin for NYCB?