News Corporation Reports Third Quarter Results for Fiscal 2024
News reported third quarter fiscal 2024 results with revenues of $2.42 billion, a 1% decrease, net income of $42 million, a 29% decrease, and total segment EBITDA of $322 million, a 1% increase year-over-year. Despite challenges like lower advertising revenues and ongoing housing market conditions, the company achieved growth in professional information business revenues and digital subscriptions. CEO Robert Thomson highlighted the company's profitability growth and commitment to quality journalism amidst an evolving digital landscape. The extension of the partnership with Google and ongoing structural changes were also mentioned.
Professional information business revenues at Dow Jones grew 10% year-over-year, driven by success in Risk & Compliance and Dow Jones Energy segments.
News Corp's profitability rose slightly in the third quarter compared to the prior year, with total segment EBITDA increasing by 1% and adjusted EPS improving from $0.09 to $0.11.
REA Group achieved a strong performance with quarterly revenues increasing by 15% year-over-year, primarily due to robust Australian residential performance.
News Media segment experienced a 6% decrease in revenues, mainly due to lower advertising revenues, impacting the overall segment EBITDA negatively.
Subscription Video Services revenues decreased by 5% due to lower residential broadcast subscribers, offset by growth in Kayo and BINGE revenues.
News Corp reported a 1% decrease in adjusted revenues compared to the prior year, attributed to lower advertising revenues at the News Media segment and ongoing housing market challenges.
FISCAL 2024 THIRD QUARTER KEY FINANCIAL HIGHLIGHTS
-
Third quarter revenues were
, a$2.42 billion 1% decrease compared to in the prior year, reflecting a$2.45 billion , or$21 million 1% , negative impact from foreign currency fluctuations. Adjusted Revenues were flat compared to the prior year -
Net income in the quarter was
, compared to net income of$42 million in the prior year$59 million -
Third quarter Total Segment EBITDA was
, compared to$322 million in the prior year$320 million -
In the quarter, reported EPS were
as compared to$0.05 in the prior year - Adjusted EPS were$0.09 compared to$0.11 in the prior year$0.09 -
At the Dow Jones segment, professional information business revenues grew
10% compared to the prior year, driven by the continued success of Risk & Compliance and Dow Jones Energy, which each grew15% - Dow Jones achieved its highest sequential quarterly net additions for digital subscriptions of 322 thousand, reaching over 5 million Dow Jones digital subscriptions for the quarter
-
REA Group posted strong results with quarterly revenues of
, a$256 million 15% increase compared to the prior year, primarily driven by robust Australian residential performance
Commenting on the results, Chief Executive Robert Thomson said:
“News Corp has again made substantial progress on our strategic imperative to transform the company and increase value for all shareholders.
News Corp’s profitability rose slightly in the third quarter as compared to the prior year, continuing our growth this fiscal year — and that increase, which gathered pace in April, follows the three most profitable years since the company was reincarnated in 2013.
We are in the midst of an exponential digital revolution, and our own company has continued to change significantly and profitably. Importantly, we are working to promote our quality journalism in the age of Generative AI and are gratified that the most enlightened leaders in the industry appreciate the commercial and social value of that content.
Separately, we have this week extended our existing partnership with Google.
As mentioned previously, we have been reviewing our company’s structure — and that work is intense and ongoing — and we have made underlying changes to provide maximum flexibility.”
THIRD QUARTER RESULTS
The Company reported fiscal 2024 third quarter total revenues of
Net income for the quarter was
The Company reported third quarter Total Segment EBITDA of
Net income per share attributable to News Corporation stockholders was
Adjusted EPS (as defined in Note 3) were
SEGMENT REVIEW
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
% Change |
|
|
2024 |
|
|
|
2023 |
|
|
% Change |
||
|
(in millions) |
|
Better/ (Worse) |
|
(in millions) |
|
Better/ (Worse) |
||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Digital Real Estate Services |
$ |
388 |
|
|
$ |
363 |
|
|
7 |
% |
|
$ |
1,210 |
|
|
$ |
1,170 |
|
|
3 |
% |
Subscription Video Services |
|
455 |
|
|
|
477 |
|
|
(5 |
)% |
|
|
1,411 |
|
|
|
1,441 |
|
|
(2 |
)% |
Dow Jones |
|
544 |
|
|
|
529 |
|
|
3 |
% |
|
|
1,665 |
|
|
|
1,607 |
|
|
4 |
% |
Book Publishing |
|
506 |
|
|
|
515 |
|
|
(2 |
)% |
|
|
1,581 |
|
|
|
1,533 |
|
|
3 |
% |
News Media |
|
530 |
|
|
|
563 |
|
|
(6 |
)% |
|
|
1,641 |
|
|
|
1,695 |
|
|
(3 |
)% |
Other |
|
— |
|
|
|
— |
|
|
— |
% |
|
|
— |
|
|
|
— |
|
|
— |
% |
Total Revenues |
$ |
2,423 |
|
|
$ |
2,447 |
|
|
(1 |
)% |
|
$ |
7,508 |
|
|
$ |
7,446 |
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Digital Real Estate Services |
$ |
104 |
|
|
$ |
102 |
|
|
2 |
% |
|
$ |
373 |
|
|
$ |
349 |
|
|
7 |
% |
Subscription Video Services |
|
66 |
|
|
|
68 |
|
|
(3 |
)% |
|
|
236 |
|
|
|
269 |
|
|
(12 |
)% |
Dow Jones |
|
118 |
|
|
|
109 |
|
|
8 |
% |
|
|
405 |
|
|
|
361 |
|
|
12 |
% |
Book Publishing |
|
62 |
|
|
|
61 |
|
|
2 |
% |
|
|
212 |
|
|
|
151 |
|
|
40 |
% |
News Media |
|
26 |
|
|
|
34 |
|
|
(24 |
)% |
|
|
92 |
|
|
|
111 |
|
|
(17 |
)% |
Other |
|
(54 |
) |
|
|
(54 |
) |
|
— |
% |
|
|
(159 |
) |
|
|
(162 |
) |
|
2 |
% |
Total Segment EBITDA |
$ |
322 |
|
|
$ |
320 |
|
|
1 |
% |
|
$ |
1,159 |
|
|
$ |
1,079 |
|
|
7 |
% |
Digital Real Estate Services
Revenues in the quarter increased
In the quarter, revenues at REA Group increased
Move’s revenues in the quarter decreased
Subscription Video Services
Revenues of
As of March 31, 2024, Foxtel’s total closing paid subscribers were over 4.5 million, a
|
As of March 31, |
||
|
2024 |
|
2023 |
|
(in 000's) |
||
Broadcast Subscribers |
|
|
|
Residential |
1,239 |
|
1,369 |
Commercial |
239 |
|
233 |
Streaming Subscribers (Total (Paid)) |
|
|
|
Kayo |
1,466 (1,442 paid) |
|
1,332 (1,309 paid) |
BINGE |
1,477 (1,453 paid) |
|
1,529 (1,484 paid) |
Foxtel Now |
153 (146 paid) |
|
178 (171 paid) |
|
|
|
|
Total Subscribers (Total (Paid)) |
4,591 (4,537 paid) |
|
4,662 (4,585 paid) |
Segment EBITDA of
Dow Jones
Revenues in the quarter increased
Circulation and subscription revenues increased
During the third quarter, total average subscriptions to Dow Jones’ consumer products were over 5.7 million, a
|
For the three months ended March 31, |
||||
|
2024 |
|
2023 |
|
% Change |
(in thousands, except %) |
|
|
|
|
Better/(Worse) |
The Wall Street Journal |
|
|
|
|
|
Digital-only subscriptions |
3,715 |
|
3,299 |
|
13 % |
Total subscriptions |
4,217 |
|
3,888 |
|
8 % |
Barron’s Group |
|
|
|
|
|
Digital-only subscriptions |
1,221 |
|
969 |
|
26 % |
Total subscriptions |
1,355 |
|
1,128 |
|
20 % |
Total Consumer |
|
|
|
|
|
Digital-only subscriptions |
5,068 |
|
4,347 |
|
17 % |
Total subscriptions |
5,723 |
|
5,117 |
|
12 % |
Advertising revenues decreased
Segment EBITDA for the quarter increased
Book Publishing
Revenues in the quarter decreased
Digital sales increased
Segment EBITDA for the quarter increased
News Media
Revenues in the quarter decreased
Circulation and subscription revenues increased
Advertising revenues decreased
In the quarter, Segment EBITDA decreased
Digital revenues represented
- Closing digital subscribers at News Corp Australia as of March 31, 2024 were 1,113,000 (966,000 for news mastheads), compared to 1,043,000 (937,000 for news mastheads) in the prior year (Source: Internal data)
- The Times and Sunday Times closing digital subscribers, including the Times Literary Supplement, as of March 31, 2024 were 582,000, compared to 554,000 in the prior year (Source: Internal data). The previously disclosed methodology change resulted in a 59,000 and 60,000 increase to the closing digital subscriber number at March 31, 2024 and 2023, respectively
- The Sun’s digital offering reached 126 million global monthly unique users in March 2024, compared to 199 million in the prior year (Source: Meta Pixel)
- New York Post’s digital network reached 125 million unique users in March 2024, compared to 147 million in the prior year (Source: Google Analytics)
CASH FLOW
The following table presents a reconciliation of net cash provided by operating activities to free cash flow and free cash flow available to News Corporation:
|
For the nine months ended
|
||||||
|
|
2024 |
|
|
|
2023 |
|
|
(in millions) |
||||||
Net cash provided by operating activities |
$ |
844 |
|
|
$ |
670 |
|
Less: Capital expenditures |
|
(353 |
) |
|
|
(350 |
) |
Free cash flow |
|
491 |
|
|
|
320 |
|
Less: REA Group free cash flow |
|
(204 |
) |
|
|
(153 |
) |
Plus: Cash dividends received from REA Group |
|
91 |
|
|
|
91 |
|
Free cash flow available to News Corporation |
$ |
378 |
|
|
$ |
258 |
|
Net cash provided by operating activities of
Free cash flow in the nine months ended March 31, 2024 was
Free cash flow and free cash flow available to News Corporation are non-GAAP financial measures. Free cash flow is defined as net cash provided by (used in) operating activities, less capital expenditures, and free cash flow available to News Corporation is defined as free cash flow, less REA Group free cash flow, plus cash dividends received from REA Group. Free cash flow and free cash flow available to News Corporation may not be comparable to similarly titled measures reported by other companies, since companies and investors may differ as to what items should be included in the calculation of free cash flow.
Neither free cash flow nor free cash flow available to News Corporation represents the total increase or decrease in the cash balance for the period and should be considered in addition to, not as a substitute for, the net change in cash and cash equivalents as presented in the Company’s consolidated statements of cash flows prepared in accordance with GAAP, which incorporates all cash movements during the period.
The Company believes free cash flow provides useful information to management and investors about the Company’s liquidity and cash flow trends. The Company believes free cash flow available to News Corporation, which adjusts free cash flow to exclude REA Group’s free cash flow and include dividends received from REA Group, provides management and investors with a measure of the amount of cash flow that is readily available to the Company, as REA Group is a separately listed public company in
COMPARISON OF NON-GAAP TO
Adjusted Revenues, Total Segment EBITDA, Adjusted Total Segment EBITDA, Adjusted Segment EBITDA, adjusted net income attributable to News Corporation stockholders, Adjusted EPS, constant currency revenues, free cash flow and free cash flow available to News Corporation are non-GAAP financial measures contained in this earnings release. The Company believes these measures are important tools for investors and analysts to use in assessing the Company’s underlying business performance and to provide for more meaningful comparisons of the Company’s operating performance between periods. These measures also allow investors and analysts to view the Company’s business from the same perspective as Company management. These non-GAAP measures may be different than similar measures used by other companies and should be considered in addition to, not as a substitute for, measures of financial performance calculated in accordance with GAAP. Reconciliations for the differences between non-GAAP measures used in this earnings release and comparable financial measures calculated in accordance with
Conference call
News Corporation’s earnings conference call can be heard live at 5:00 p.m. EDT on May 8, 2024. To listen to the call, please visit http://investors.newscorp.com.
Cautionary Statement Concerning Forward-Looking Statements
This document contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements regarding trends and uncertainties affecting the Company’s business, results of operations and financial condition, the Company’s strategy and strategic initiatives, including potential acquisitions, investments and dispositions, the Company’s cost savings initiatives, including announced headcount reductions, and the outcome of contingencies such as litigation and investigations. These statements are based on management’s views and assumptions regarding future events and business performance as of the time the statements are made. Actual results may differ materially from these expectations due to the risks, uncertainties and other factors described in the Company’s filings with the Securities and Exchange Commission. More detailed information about factors that could affect future results is contained in our filings with the Securities and Exchange Commission. The “forward-looking statements” included in this document are made only as of the date of this document and we do not have and do not undertake any obligation to publicly update any “forward-looking statements” to reflect subsequent events or circumstances, and we expressly disclaim any such obligation, except as required by law or regulation.
About News Corporation
News Corp (Nasdaq: NWS, NWSA; ASX: NWS, NWSLV) is a global, diversified media and information services company focused on creating and distributing authoritative and engaging content and other products and services. The company comprises businesses across a range of media, including: digital real estate services, subscription video services in
NEWS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited; in millions, except per share amounts) |
|||||||||||||||
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenues: |
|
|
|
|
|
|
|
||||||||
Circulation and subscription |
$ |
1,121 |
|
|
$ |
1,122 |
|
|
$ |
3,369 |
|
|
$ |
3,318 |
|
Advertising |
|
358 |
|
|
|
393 |
|
|
|
1,187 |
|
|
|
1,263 |
|
Consumer |
|
484 |
|
|
|
495 |
|
|
|
1,513 |
|
|
|
1,474 |
|
Real estate |
|
301 |
|
|
|
272 |
|
|
|
939 |
|
|
|
896 |
|
Other |
|
159 |
|
|
|
165 |
|
|
|
500 |
|
|
|
495 |
|
Total Revenues |
|
2,423 |
|
|
|
2,447 |
|
|
|
7,508 |
|
|
|
7,446 |
|
Operating expenses |
|
(1,238 |
) |
|
|
(1,286 |
) |
|
|
(3,792 |
) |
|
|
(3,853 |
) |
Selling, general and administrative |
|
(863 |
) |
|
|
(841 |
) |
|
|
(2,557 |
) |
|
|
(2,514 |
) |
Depreciation and amortization |
|
(192 |
) |
|
|
(183 |
) |
|
|
(542 |
) |
|
|
(536 |
) |
Impairment and restructuring charges |
|
(35 |
) |
|
|
(25 |
) |
|
|
(86 |
) |
|
|
(65 |
) |
Equity losses of affiliates |
|
(2 |
) |
|
|
(10 |
) |
|
|
(5 |
) |
|
|
(43 |
) |
Interest expense, net |
|
(19 |
) |
|
|
(25 |
) |
|
|
(67 |
) |
|
|
(78 |
) |
Other, net |
|
(10 |
) |
|
|
14 |
|
|
|
(23 |
) |
|
|
(10 |
) |
Income before income tax expense |
|
64 |
|
|
|
91 |
|
|
|
436 |
|
|
|
347 |
|
Income tax expense |
|
(22 |
) |
|
|
(32 |
) |
|
|
(153 |
) |
|
|
(128 |
) |
Net income |
|
42 |
|
|
|
59 |
|
|
|
283 |
|
|
|
219 |
|
Net income attributable to noncontrolling interests |
|
(12 |
) |
|
|
(9 |
) |
|
|
(67 |
) |
|
|
(62 |
) |
Net income attributable to News Corporation stockholders |
$ |
30 |
|
|
$ |
50 |
|
|
$ |
216 |
|
|
$ |
157 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
571 |
|
|
|
575 |
|
|
|
572 |
|
|
|
578 |
|
Diluted |
|
574 |
|
|
|
578 |
|
|
|
574 |
|
|
|
580 |
|
|
|
|
|
|
|
|
|
||||||||
Net income attributable to News Corporation stockholders per share, basic and diluted |
$ |
0.05 |
|
|
$ |
0.09 |
|
|
$ |
0.38 |
|
|
$ |
0.27 |
|
NEWS CORPORATION
CONSOLIDATED BALANCE SHEETS (Unaudited; in millions) |
|||||||
|
As of March 31, 2024 |
|
As of June 30, 2023 |
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
1,943 |
|
|
$ |
1,833 |
|
Receivables, net |
|
1,438 |
|
|
|
1,425 |
|
Inventory, net |
|
331 |
|
|
|
311 |
|
Other current assets |
|
416 |
|
|
|
484 |
|
Total current assets |
|
4,128 |
|
|
|
4,053 |
|
|
|
|
|
||||
Non-current assets: |
|
|
|
||||
Investments |
|
416 |
|
|
|
427 |
|
Property, plant and equipment, net |
|
1,901 |
|
|
|
2,042 |
|
Operating lease right-of-use assets |
|
974 |
|
|
|
1,036 |
|
Intangible assets, net |
|
2,359 |
|
|
|
2,489 |
|
Goodwill |
|
5,131 |
|
|
|
5,140 |
|
Deferred income tax assets, net |
|
305 |
|
|
|
393 |
|
Other non-current assets |
|
1,330 |
|
|
|
1,341 |
|
Total assets |
$ |
16,544 |
|
|
$ |
16,921 |
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
269 |
|
|
$ |
440 |
|
Accrued expenses |
|
1,238 |
|
|
|
1,123 |
|
Deferred revenue |
|
549 |
|
|
|
622 |
|
Current borrowings |
|
56 |
|
|
|
27 |
|
Other current liabilities |
|
930 |
|
|
|
953 |
|
Total current liabilities |
|
3,042 |
|
|
|
3,165 |
|
|
|
|
|
||||
Non-current liabilities: |
|
|
|
||||
Borrowings |
|
2,844 |
|
|
|
2,940 |
|
Retirement benefit obligations |
|
135 |
|
|
|
134 |
|
Deferred income tax liabilities, net |
|
124 |
|
|
|
163 |
|
Operating lease liabilities |
|
1,053 |
|
|
|
1,128 |
|
Other non-current liabilities |
|
438 |
|
|
|
446 |
|
Commitments and contingencies |
|
|
|
||||
Equity: |
|
|
|
||||
Class A common stock |
|
4 |
|
|
|
4 |
|
Class B common stock |
|
2 |
|
|
|
2 |
|
Additional paid-in capital |
|
11,270 |
|
|
|
11,449 |
|
Accumulated deficit |
|
(1,933 |
) |
|
|
(2,144 |
) |
Accumulated other comprehensive loss |
|
(1,292 |
) |
|
|
(1,247 |
) |
Total News Corporation stockholders' equity |
|
8,051 |
|
|
|
8,064 |
|
Noncontrolling interests |
|
857 |
|
|
|
881 |
|
Total equity |
|
8,908 |
|
|
|
8,945 |
|
Total liabilities and equity |
$ |
16,544 |
|
|
$ |
16,921 |
|
NEWS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited; in millions) |
|||||||
|
For the nine months ended
|
||||||
|
|
2024 |
|
|
|
2023 |
|
Operating activities: |
|
|
|
||||
Net income |
$ |
283 |
|
|
$ |
219 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
542 |
|
|
|
536 |
|
Operating lease expense |
|
72 |
|
|
|
82 |
|
Equity losses of affiliates |
|
5 |
|
|
|
43 |
|
Cash distributions received from affiliates |
|
4 |
|
|
|
7 |
|
Impairment charges |
|
24 |
|
|
|
— |
|
Deferred income taxes and taxes payable |
|
52 |
|
|
|
27 |
|
Other, net |
|
23 |
|
|
|
10 |
|
Change in operating assets and liabilities, net of acquisitions: |
|
|
|
||||
Receivables and other assets |
|
15 |
|
|
|
(236 |
) |
Inventories, net |
|
(12 |
) |
|
|
(55 |
) |
Accounts payable and other liabilities |
|
(164 |
) |
|
|
37 |
|
Net cash provided by operating activities |
|
844 |
|
|
|
670 |
|
Investing activities: |
|
|
|
||||
Capital expenditures |
|
(353 |
) |
|
|
(350 |
) |
Acquisitions, net of cash acquired |
|
(20 |
) |
|
|
(15 |
) |
Investments in equity affiliates and other, net |
|
(31 |
) |
|
|
(105 |
) |
Proceeds from property, plant and equipment and other asset dispositions |
|
— |
|
|
|
51 |
|
Other, net |
|
— |
|
|
|
(21 |
) |
Net cash used in investing activities |
|
(404 |
) |
|
|
(440 |
) |
Financing activities: |
|
|
|
||||
Borrowings |
|
1,140 |
|
|
|
434 |
|
Repayment of borrowings |
|
(1,235 |
) |
|
|
(506 |
) |
Repurchase of shares |
|
(83 |
) |
|
|
(196 |
) |
Dividends paid |
|
(115 |
) |
|
|
(116 |
) |
Other, net |
|
(24 |
) |
|
|
2 |
|
Net cash used in financing activities |
|
(317 |
) |
|
|
(382 |
) |
Net change in cash and cash equivalents |
|
123 |
|
|
|
(152 |
) |
Cash and cash equivalents, beginning of period |
|
1,833 |
|
|
|
1,822 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
(13 |
) |
|
|
(11 |
) |
Cash and cash equivalents, end of period |
$ |
1,943 |
|
|
$ |
1,659 |
|
|
|
|
|
NOTE 1 – TOTAL SEGMENT EBITDA
Segment EBITDA is defined as revenues less operating expenses and selling, general and administrative expenses. Segment EBITDA does not include: depreciation and amortization, impairment and restructuring charges, equity losses of affiliates, interest (expense) income, net, other, net and income tax (expense) benefit. Management believes that Segment EBITDA is an appropriate measure for evaluating the operating performance of the Company’s business segments because it is the primary measure used by the Company’s chief operating decision maker to evaluate the performance of and allocate resources within the Company’s businesses. Segment EBITDA provides management, investors and equity analysts with a measure to analyze the operating performance of each of the Company’s business segments and its enterprise value against historical data and competitors’ data, although historical results may not be indicative of future results (as operating performance is highly contingent on many factors, including customer tastes and preferences).
Total Segment EBITDA is a non-GAAP measure and should be considered in addition to, not as a substitute for, net income (loss), cash flow and other measures of financial performance reported in accordance with GAAP. In addition, this measure does not reflect cash available to fund requirements and excludes items, such as depreciation and amortization and impairment and restructuring charges, which are significant components in assessing the Company’s financial performance. The Company believes that the presentation of Total Segment EBITDA provides useful information regarding the Company’s operations and other factors that affect the Company’s reported results. Specifically, the Company believes that by excluding certain one-time or non-cash items such as impairment and restructuring charges and depreciation and amortization, as well as potential distortions between periods caused by factors such as financing and capital structures and changes in tax positions or regimes, the Company provides users of its consolidated financial statements with insight into both its core operations as well as the factors that affect reported results between periods but which the Company believes are not representative of its core business. As a result, users of the Company’s consolidated financial statements are better able to evaluate changes in the core operating results of the Company across different periods. The following tables reconcile net income to Total Segment EBITDA for the three and nine months ended March 31, 2024 and 2023:
|
For the three months ended March 31, |
|||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
Change |
|
% Change |
|||
|
(in millions) |
|
|
|||||||||||
Net income |
$ |
42 |
|
|
$ |
59 |
|
|
$ |
(17 |
) |
|
(29 |
)% |
Add: |
|
|
|
|
|
|
|
|||||||
Income tax expense |
|
22 |
|
|
|
32 |
|
|
|
(10 |
) |
|
(31 |
)% |
Other, net |
|
10 |
|
|
|
(14 |
) |
|
|
24 |
|
|
** |
|
Interest expense, net |
|
19 |
|
|
|
25 |
|
|
|
(6 |
) |
|
(24 |
)% |
Equity losses of affiliates |
|
2 |
|
|
|
10 |
|
|
|
(8 |
) |
|
(80 |
)% |
Impairment and restructuring charges |
|
35 |
|
|
|
25 |
|
|
|
10 |
|
|
40 |
% |
Depreciation and amortization |
|
192 |
|
|
|
183 |
|
|
|
9 |
|
|
5 |
% |
Total Segment EBITDA |
$ |
322 |
|
|
$ |
320 |
|
|
$ |
2 |
|
|
1 |
% |
|
For the nine months ended March 31, |
|||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
Change |
|
% Change |
|||
|
(in millions) |
|
|
|||||||||||
Net income |
$ |
283 |
|
|
$ |
219 |
|
|
$ |
64 |
|
|
29 |
% |
Add: |
|
|
|
|
|
|
|
|||||||
Income tax expense |
|
153 |
|
|
|
128 |
|
|
|
25 |
|
|
20 |
% |
Other, net |
|
23 |
|
|
|
10 |
|
|
|
13 |
|
|
** |
|
Interest expense, net |
|
67 |
|
|
|
78 |
|
|
|
(11 |
) |
|
(14 |
)% |
Equity losses of affiliates |
|
5 |
|
|
|
43 |
|
|
|
(38 |
) |
|
(88 |
)% |
Impairment and restructuring charges |
|
86 |
|
|
|
65 |
|
|
|
21 |
|
|
32 |
% |
Depreciation and amortization |
|
542 |
|
|
|
536 |
|
|
|
6 |
|
|
1 |
% |
Total Segment EBITDA |
$ |
1,159 |
|
|
$ |
1,079 |
|
|
$ |
80 |
|
|
7 |
% |
NOTE 2 – ADJUSTED REVENUES, ADJUSTED TOTAL SEGMENT EBITDA AND ADJUSTED SEGMENT EBITDA
The Company uses revenues, Total Segment EBITDA and Segment EBITDA excluding the impact of acquisitions, divestitures, fees and costs, net of indemnification, related to the claims and investigations arising out of certain conduct at The News of the World (the “U.K. Newspaper Matters”), charges for other significant, non-ordinary course legal or regulatory matters (“litigation charges”) and foreign currency fluctuations (“Adjusted Revenues,” “Adjusted Total Segment EBITDA” and “Adjusted Segment EBITDA,” respectively) to evaluate the performance of the Company’s core business operations exclusive of certain items that impact the comparability of results from period to period such as the unpredictability and volatility of currency fluctuations. The Company calculates the impact of foreign currency fluctuations for businesses reporting in currencies other than the
The calculation of Adjusted Revenues, Adjusted Total Segment EBITDA and Adjusted Segment EBITDA may not be comparable to similarly titled measures reported by other companies, since companies and investors may differ as to what type of events warrant adjustment. Adjusted Revenues, Adjusted Total Segment EBITDA and Adjusted Segment EBITDA are not measures of performance under generally accepted accounting principles and should not be construed as substitutes for amounts determined under GAAP as measures of performance. However, management uses these measures in comparing the Company’s historical performance and believes that they provide meaningful and comparable information to investors to assist in their analysis of our performance relative to prior periods and our competitors.
The following tables reconcile reported revenues and reported Total Segment EBITDA to Adjusted Revenues and Adjusted Total Segment EBITDA for the three and nine months ended March 31, 2024 and 2023:
|
Revenues |
|
|
Total Segment EBITDA |
||||||||||||||||||||
|
For the three months ended March 31, |
|
|
For the three months ended March 31, |
||||||||||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
Difference |
|
|
|
2024 |
|
|
|
2023 |
|
|
Difference |
||||
|
(in millions) |
|
|
(in millions) |
||||||||||||||||||||
As reported |
$ |
2,423 |
|
|
$ |
2,447 |
|
|
$ |
(24 |
) |
|
|
$ |
322 |
|
|
$ |
320 |
|
|
$ |
2 |
|
Impact of acquisitions |
|
(4 |
) |
|
|
— |
|
|
|
(4 |
) |
|
|
|
1 |
|
|
|
4 |
|
|
|
(3 |
) |
Impact of foreign currency fluctuations |
|
21 |
|
|
|
— |
|
|
|
21 |
|
|
|
|
6 |
|
|
|
— |
|
|
|
6 |
|
Net impact of |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
2 |
|
|
|
4 |
|
|
|
(2 |
) |
As adjusted |
$ |
2,440 |
|
|
$ |
2,447 |
|
|
$ |
(7 |
) |
|
|
$ |
331 |
|
|
$ |
328 |
|
|
$ |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
Total Segment EBITDA |
||||||||||||||||||||
|
For the nine months ended March 31, |
|
|
For the nine months ended March 31, |
||||||||||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
Difference |
|
|
|
2024 |
|
|
|
2023 |
|
|
Difference |
||||
|
(in millions) |
|
|
(in millions) |
||||||||||||||||||||
As reported |
$ |
7,508 |
|
|
$ |
7,446 |
|
|
$ |
62 |
|
|
|
$ |
1,159 |
|
|
$ |
1,079 |
|
|
$ |
80 |
|
Impact of acquisitions |
|
(16 |
) |
|
|
— |
|
|
|
(16 |
) |
|
|
|
— |
|
|
|
10 |
|
|
|
(10 |
) |
Impact of foreign currency fluctuations |
|
22 |
|
|
|
— |
|
|
|
22 |
|
|
|
|
14 |
|
|
|
— |
|
|
|
14 |
|
Net impact of |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
7 |
|
|
|
13 |
|
|
|
(6 |
) |
As adjusted |
$ |
7,514 |
|
|
$ |
7,446 |
|
|
$ |
68 |
|
|
|
$ |
1,180 |
|
|
$ |
1,102 |
|
|
$ |
78 |
|
Foreign Exchange Rates
Average foreign exchange rates used in the calculation of the impact of foreign currency fluctuations for the three and nine months ended March 31, 2024 and 2023 are as follows:
|
Fiscal Year 2024 |
||||
|
Q1 |
|
Q2 |
|
Q3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2023 |
||||
|
Q1 |
|
Q2 |
|
Q3 |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Revenues and Adjusted Segment EBITDA by segment for the three and nine months ended March 31, 2024 and 2023 are as follows:
|
For the three months ended March 31, |
|||||||||
|
|
2024 |
|
|
|
2023 |
|
|
% Change |
|
|
(in millions) |
|
Better/(Worse) |
|||||||
Adjusted Revenues: |
|
|
|
|
|
|||||
Digital Real Estate Services |
$ |
395 |
|
|
$ |
363 |
|
|
9 |
% |
Subscription Video Services |
|
473 |
|
|
|
477 |
|
|
(1 |
)% |
Dow Jones |
|
543 |
|
|
|
529 |
|
|
3 |
% |
Book Publishing |
|
502 |
|
|
|
515 |
|
|
(3 |
)% |
News Media |
|
527 |
|
|
|
563 |
|
|
(6 |
)% |
Other |
|
— |
|
|
|
— |
|
|
— |
% |
Adjusted Total Revenues |
$ |
2,440 |
|
|
$ |
2,447 |
|
|
— |
% |
|
|
|
|
|
|
|||||
Adjusted Segment EBITDA: |
|
|
|
|
|
|||||
Digital Real Estate Services |
$ |
109 |
|
|
$ |
102 |
|
|
7 |
% |
Subscription Video Services |
|
69 |
|
|
|
68 |
|
|
1 |
% |
Dow Jones |
|
118 |
|
|
|
109 |
|
|
8 |
% |
Book Publishing |
|
62 |
|
|
|
61 |
|
|
2 |
% |
News Media |
|
25 |
|
|
|
34 |
|
|
(26 |
)% |
Other |
|
(52 |
) |
|
|
(46 |
) |
|
(13 |
)% |
Adjusted Total Segment EBITDA |
$ |
331 |
|
|
$ |
328 |
|
|
1 |
% |
|
For the nine months ended March 31, |
|||||||||
|
|
2024 |
|
|
|
2023 |
|
|
% Change |
|
|
(in millions) |
|
Better/(Worse) |
|||||||
Adjusted Revenues: |
|
|
|
|
|
|||||
Digital Real Estate Services |
$ |
1,224 |
|
|
$ |
1,170 |
|
|
5 |
% |
Subscription Video Services |
|
1,456 |
|
|
|
1,441 |
|
|
1 |
% |
Dow Jones |
|
1,657 |
|
|
|
1,607 |
|
|
3 |
% |
Book Publishing |
|
1,559 |
|
|
|
1,533 |
|
|
2 |
% |
News Media |
|
1,618 |
|
|
|
1,695 |
|
|
(5 |
)% |
Other |
|
— |
|
|
|
— |
|
|
— |
% |
Adjusted Total Revenues |
$ |
7,514 |
|
|
$ |
7,446 |
|
|
1 |
% |
|
|
|
|
|
|
|||||
Adjusted Segment EBITDA: |
|
|
|
|
|
|||||
Digital Real Estate Services |
$ |
386 |
|
|
$ |
349 |
|
|
11 |
% |
Subscription Video Services |
|
244 |
|
|
|
269 |
|
|
(9 |
)% |
Dow Jones |
|
404 |
|
|
|
361 |
|
|
12 |
% |
Book Publishing |
|
208 |
|
|
|
151 |
|
|
38 |
% |
News Media |
|
90 |
|
|
|
111 |
|
|
(19 |
)% |
Other |
|
(152 |
) |
|
|
(139 |
) |
|
(9 |
)% |
Adjusted Total Segment EBITDA |
$ |
1,180 |
|
|
$ |
1,102 |
|
|
7 |
% |
The following tables reconcile reported revenues and Segment EBITDA by segment to Adjusted Revenues and Adjusted Segment EBITDA by segment for the three and nine months ended March 31, 2024 and 2023:
|
For the three months ended March 31, 2024 |
||||||||||||||||||
|
As Reported |
|
Impact of Acquisitions |
|
Impact of Foreign Currency Fluctuations |
|
Net Impact of |
|
As Adjusted |
||||||||||
|
(in millions) |
||||||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||||||||
Digital Real Estate Services |
$ |
388 |
|
|
$ |
(3 |
) |
|
$ |
10 |
|
|
$ |
— |
|
|
$ |
395 |
|
Subscription Video Services |
|
455 |
|
|
|
— |
|
|
|
18 |
|
|
|
— |
|
|
|
473 |
|
Dow Jones |
|
544 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
543 |
|
Book Publishing |
|
506 |
|
|
|
(1 |
) |
|
|
(3 |
) |
|
|
— |
|
|
|
502 |
|
News Media |
|
530 |
|
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
527 |
|
Other |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Revenues |
$ |
2,423 |
|
|
$ |
(4 |
) |
|
$ |
21 |
|
|
$ |
— |
|
|
$ |
2,440 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment EBITDA: |
|
|
|
|
|
|
|
|
|
||||||||||
Digital Real Estate Services |
$ |
104 |
|
|
$ |
1 |
|
|
$ |
4 |
|
|
$ |
— |
|
|
$ |
109 |
|
Subscription Video Services |
|
66 |
|
|
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
69 |
|
Dow Jones |
|
118 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
118 |
|
Book Publishing |
|
62 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
62 |
|
News Media |
|
26 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
25 |
|
Other |
|
(54 |
) |
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
(52 |
) |
|
Total Segment EBITDA |
$ |
322 |
|
|
$ |
1 |
|
|
$ |
6 |
|
|
$ |
2 |
|
|
$ |
331 |
|
|
For the three months ended March 31, 2023 |
||||||||||||||||||
|
As Reported |
|
Impact of Acquisitions |
|
Impact of Foreign Currency Fluctuations |
|
Net Impact of |
|
As Adjusted |
||||||||||
|
(in millions) |
||||||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||||||||
Digital Real Estate Services |
$ |
363 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
363 |
|
Subscription Video Services |
|
477 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
477 |
|
Dow Jones |
|
529 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
529 |
|
Book Publishing |
|
515 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
515 |
|
News Media |
|
563 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
563 |
|
Other |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Revenues |
$ |
2,447 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,447 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment EBITDA: |
|
|
|
|
|
|
|
|
|
||||||||||
Digital Real Estate Services |
$ |
102 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
102 |
|
Subscription Video Services |
|
68 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
68 |
|
Dow Jones |
|
109 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
109 |
|
Book Publishing |
|
61 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
61 |
|
News Media |
|
34 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
34 |
|
Other |
|
(54 |
) |
|
|
4 |
|
|
— |
|
|
4 |
|
|
(46 |
) |
|||
Total Segment EBITDA |
$ |
320 |
|
|
$ |
4 |
|
|
$ |
— |
|
|
$ |
4 |
|
|
$ |
328 |
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended March 31, 2024 |
||||||||||||||||||
|
As Reported |
|
Impact of Acquisitions |
Impact of Foreign Currency Fluctuations |
Net Impact of |
As Adjusted |
|||||||||||||
|
(in millions) |
||||||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||||||||
Digital Real Estate Services |
$ |
1,210 |
|
|
$ |
(10 |
) |
|
$ |
24 |
|
|
$ |
— |
|
$ |
1,224 |
|
|
Subscription Video Services |
|
1,411 |
|
|
|
— |
|
|
|
45 |
|
|
|
— |
|
|
|
1,456 |
|
Dow Jones |
|
1,665 |
|
|
|
— |
|
|
|
(8 |
) |
|
|
— |
|
|
|
1,657 |
|
Book Publishing |
|
1,581 |
|
|
|
(6 |
) |
|
|
(16 |
) |
|
|
— |
|
|
|
1,559 |
|
News Media |
|
1,641 |
|
|
|
— |
|
|
|
(23 |
) |
|
|
— |
|
|
|
1,618 |
|
Other |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Revenues |
$ |
7,508 |
|
|
$ |
(16 |
) |
|
$ |
22 |
|
|
$ |
— |
|
|
$ |
7,514 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment EBITDA: |
|
|
|
|
|
|
|
|
|
||||||||||
Digital Real Estate Services |
$ |
373 |
|
|
$ |
2 |
|
|
$ |
11 |
|
|
$ |
— |
|
|
$ |
386 |
|
Subscription Video Services |
|
236 |
|
|
|
— |
|
|
|
8 |
|
|
|
— |
|
|
|
244 |
|
Dow Jones |
|
405 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
404 |
|
Book Publishing |
|
212 |
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
— |
|
|
|
208 |
|
News Media |
|
92 |
|
|
|
— |
|
|
|
(2 |
) |
|
|
— |
|
|
|
90 |
|
Other |
|
(159 |
) |
|
|
— |
|
|
|
— |
|
|
|
7 |
|
|
(152 |
) |
|
Total Segment EBITDA |
$ |
1,159 |
|
|
$ |
— |
|
|
$ |
14 |
|
|
$ |
7 |
|
|
$ |
1,180 |
|
|
For the nine months ended March 31, 2023 |
||||||||||||||||||
|
As Reported |
Impact of Acquisitions |
Impact of Foreign Currency Fluctuations |
Net Impact of |
As Adjusted |
||||||||||||||
|
(in millions) |
||||||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||||||||
Digital Real Estate Services |
$ |
1,170 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,170 |
|
Subscription Video Services |
|
1,441 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,441 |
|
Dow Jones |
|
1,607 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,607 |
|
Book Publishing |
|
1,533 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,533 |
|
News Media |
|
1,695 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,695 |
|
Other |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Revenues |
$ |
7,446 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
7,446 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment EBITDA: |
|
|
|
|
|
|
|
|
|
||||||||||
Digital Real Estate Services |
$ |
349 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
349 |
|
Subscription Video Services |
|
269 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
269 |
|
Dow Jones |
|
361 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
361 |
|
Book Publishing |
|
151 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
151 |
|
News Media |
|
111 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
111 |
|
Other |
|
(162 |
) |
|
|
10 |
|
|
— |
|
|
13 |
|
|
(139 |
) |
|||
Total Segment EBITDA |
$ |
1,079 |
|
|
$ |
10 |
|
|
$ |
— |
|
|
$ |
13 |
|
|
$ |
1,102 |
|
NOTE 3 – ADJUSTED NET INCOME (LOSS) ATTRIBUTABLE TO NEWS CORPORATION STOCKHOLDERS AND ADJUSTED EPS
The Company uses net income (loss) attributable to News Corporation stockholders and diluted earnings per share (“EPS”) excluding expenses related to
The following tables reconcile reported net income attributable to News Corporation stockholders and reported diluted EPS to adjusted net income attributable to News Corporation stockholders and adjusted EPS for the three and nine months ended March 31, 2024 and 2023:
|
For the three months ended
|
|
For the three months ended
|
||||||||||||
(in millions, except per share data) |
Net income attributable to stockholders |
|
EPS |
|
Net income attributable to stockholders |
|
EPS |
||||||||
Net income |
$ |
42 |
|
|
|
|
$ |
59 |
|
|
|
||||
Net income attributable to noncontrolling interests |
|
(12 |
) |
|
|
|
|
(9 |
) |
|
|
||||
Net income attributable to News Corporation stockholders |
$ |
30 |
|
|
$ |
0.05 |
|
|
$ |
50 |
|
|
$ |
0.09 |
|
|
|
2 |
|
|
|
— |
|
|
|
4 |
|
|
|
0.01 |
|
Impairment and restructuring charges |
|
35 |
|
|
|
0.06 |
|
|
|
25 |
|
|
|
0.04 |
|
Other, net |
|
10 |
|
|
|
0.02 |
|
|
|
(14 |
) |
|
|
(0.03 |
) |
Tax impact on items above |
|
(12 |
) |
|
|
(0.02 |
) |
|
|
(12 |
) |
|
|
(0.02 |
) |
Impact of noncontrolling interest on items above |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
As adjusted |
$ |
65 |
|
|
$ |
0.11 |
|
|
$ |
53 |
|
|
$ |
0.09 |
|
|
For the nine months ended
|
|
For the nine months ended
|
||||||||||||
(in millions, except per share data) |
Net income attributable to stockholders |
|
EPS |
|
Net income attributable to stockholders |
|
EPS |
||||||||
Net income |
$ |
283 |
|
|
|
|
$ |
219 |
|
|
|
||||
Less: Net income attributable to noncontrolling interests |
|
(67 |
) |
|
|
|
|
(62 |
) |
|
|
||||
Net income attributable to News Corporation stockholders |
$ |
216 |
|
|
$ |
0.38 |
|
|
$ |
157 |
|
|
$ |
0.27 |
|
|
|
7 |
|
|
|
0.01 |
|
|
|
13 |
|
|
|
0.02 |
|
Impairment and restructuring charges (a) |
|
86 |
|
|
|
0.15 |
|
|
|
65 |
|
|
|
0.11 |
|
Other, net |
|
23 |
|
|
|
0.04 |
|
|
|
10 |
|
|
|
0.02 |
|
Tax impact on items above |
|
(30 |
) |
|
|
(0.05 |
) |
|
|
(39 |
) |
|
|
(0.07 |
) |
Impact of noncontrolling interest on items above |
|
2 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
As adjusted |
$ |
304 |
|
|
$ |
0.53 |
|
|
$ |
205 |
|
|
$ |
0.35 |
|
(a) |
|
During the nine months ended March 31, 2024, the Company recognized non-cash impairment charges of |
NOTE 4 – CONSTANT CURRENCY REVENUES
The Company believes that the presentation of revenues excluding the impact of foreign currency fluctuations (“constant currency revenues”) provides useful information regarding the performance of the Company’s core business operations exclusive of distortions between periods caused by the unpredictability and volatility of currency fluctuations. The Company calculates the impact of foreign currency fluctuations for businesses reporting in currencies other than the
Constant currency revenues are not measures of performance under generally accepted accounting principles and should not be construed as substitutes for revenues as determined under GAAP as measures of performance. However, management uses these measures in comparing the Company’s historical performance and believes that they provide meaningful and comparable information to investors to assist in their analysis of our performance relative to prior periods and our competitors.
The following tables reconcile reported revenues to constant currency revenues for the three and nine months ended March 31, 2024:
|
Q3 Fiscal 2023 |
|
Q3 Fiscal 2024 |
|
FX impact |
|
Q3 Fiscal 2024 constant currency |
|
% Change - reported |
|
% Change - constant currency |
||||||||||
|
($ in millions) |
|
Better/(Worse) |
||||||||||||||||||
Consolidated results: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
1,122 |
|
|
$ |
1,121 |
|
|
$ |
(12 |
) |
|
$ |
1,133 |
|
|
— |
% |
|
1 |
% |
Advertising |
|
393 |
|
|
|
358 |
|
|
|
(2 |
) |
|
|
360 |
|
|
(9 |
)% |
|
(8 |
)% |
Consumer |
|
495 |
|
|
|
484 |
|
|
|
3 |
|
|
|
481 |
|
|
(2 |
)% |
|
(3 |
)% |
Real estate |
|
272 |
|
|
|
301 |
|
|
|
(7 |
) |
|
|
308 |
|
|
11 |
% |
|
13 |
% |
Other |
|
165 |
|
|
159 |
|
|
(3 |
) |
|
|
162 |
|
(4 |
)% |
|
(2 |
)% |
|||
Total revenues |
$ |
2,447 |
|
|
$ |
2,423 |
|
|
$ |
(21 |
) |
|
$ |
2,444 |
|
|
(1 |
)% |
|
— |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Digital Real Estate Services: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
3 |
|
|
$ |
3 |
|
|
$ |
— |
|
|
$ |
3 |
|
|
— |
% |
|
— |
% |
Advertising |
|
35 |
|
|
|
32 |
|
|
|
(1 |
) |
|
$ |
33 |
|
|
(9 |
)% |
|
(6 |
)% |
Real estate |
|
272 |
|
|
|
301 |
|
|
|
(7 |
) |
|
$ |
308 |
|
|
11 |
% |
|
13 |
% |
Other |
|
53 |
|
|
|
52 |
|
|
|
(2 |
) |
|
$ |
54 |
|
|
(2 |
)% |
|
2 |
% |
Total Digital Real Estate Services segment revenues |
$ |
363 |
|
|
$ |
388 |
|
|
$ |
(10 |
) |
|
$ |
398 |
|
|
7 |
% |
|
10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
REA Group revenues |
$ |
222 |
|
|
$ |
256 |
|
|
$ |
(10 |
) |
|
$ |
266 |
|
|
15 |
% |
|
20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Subscription Video Services: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
419 |
|
|
$ |
398 |
|
|
$ |
(16 |
) |
|
$ |
414 |
|
|
(5 |
)% |
|
(1 |
)% |
Advertising |
|
49 |
|
|
|
47 |
|
|
|
(1 |
) |
|
$ |
48 |
|
|
(4 |
)% |
|
(2 |
)% |
Other |
|
9 |
|
|
|
10 |
|
|
|
(1 |
) |
|
$ |
11 |
|
|
11 |
% |
|
22 |
% |
Total Subscription Video Services segment revenues |
$ |
477 |
|
|
$ |
455 |
|
|
$ |
(18 |
) |
|
$ |
473 |
|
|
(5 |
)% |
|
(1 |
)% |
|
Q3 Fiscal 2023 |
|
Q3 Fiscal 2024 |
|
FX impact |
|
Q3 Fiscal 2024 constant currency |
|
% Change - reported |
|
% Change - constant currency |
||||||||||
|
($ in millions) |
|
Better/(Worse) |
||||||||||||||||||
Dow Jones: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
426 |
|
|
$ |
445 |
|
|
$ |
1 |
|
|
$ |
444 |
|
|
4 |
% |
|
4 |
% |
Advertising |
|
88 |
|
|
|
86 |
|
|
|
— |
|
|
$ |
86 |
|
|
(2 |
)% |
|
(2 |
)% |
Other |
|
15 |
|
|
|
13 |
|
|
|
— |
|
|
$ |
13 |
|
|
(13 |
)% |
|
(13 |
)% |
Total Dow Jones segment revenues |
$ |
529 |
|
|
$ |
544 |
|
|
$ |
1 |
|
|
$ |
543 |
|
|
3 |
% |
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Book Publishing: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consumer |
|
495 |
|
|
|
484 |
|
|
|
3 |
|
|
$ |
481 |
|
|
(2 |
)% |
|
(3 |
)% |
Other |
|
20 |
|
|
22 |
|
|
— |
|
|
$ |
22 |
|
10 |
% |
|
10 |
% |
|||
Total Book Publishing segment revenues |
$ |
515 |
|
|
$ |
506 |
|
|
$ |
3 |
|
|
$ |
503 |
|
|
(2 |
)% |
|
(2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
News Media: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
274 |
|
|
$ |
275 |
|
|
$ |
3 |
|
|
$ |
272 |
|
|
— |
% |
|
(1 |
)% |
Advertising |
|
221 |
|
|
|
193 |
|
|
|
— |
|
|
$ |
193 |
|
|
(13 |
)% |
|
(13 |
)% |
Other |
|
68 |
|
|
|
62 |
|
|
|
— |
|
|
$ |
62 |
|
|
(9 |
)% |
|
(9 |
)% |
Total News Media segment revenues |
$ |
563 |
|
|
$ |
530 |
|
|
$ |
3 |
|
|
$ |
527 |
|
|
(6 |
)% |
|
(6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
News |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
135 |
|
|
$ |
144 |
|
|
$ |
6 |
|
|
$ |
138 |
|
|
7 |
% |
|
2 |
% |
Advertising |
|
72 |
|
|
|
64 |
|
|
|
3 |
|
|
$ |
61 |
|
|
(11 |
)% |
|
(15 |
)% |
Other |
|
28 |
|
|
|
26 |
|
|
|
1 |
|
|
$ |
25 |
|
|
(7 |
)% |
|
(11 |
)% |
Total News |
$ |
235 |
|
|
$ |
234 |
|
|
$ |
10 |
|
|
$ |
224 |
|
|
— |
% |
|
(5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
News Corp Australia |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
112 |
|
|
$ |
105 |
|
|
$ |
(4 |
) |
|
$ |
109 |
|
|
(6 |
)% |
|
(3 |
)% |
Advertising |
|
99 |
|
|
|
83 |
|
|
|
(3 |
) |
|
$ |
86 |
|
|
(16 |
)% |
|
(13 |
)% |
Other |
|
31 |
|
|
|
31 |
|
|
|
(1 |
) |
|
$ |
32 |
|
|
— |
% |
|
3 |
% |
Total News Corp Australia revenues |
$ |
242 |
|
|
$ |
219 |
|
|
$ |
(8 |
) |
|
$ |
227 |
|
|
(10 |
)% |
|
(6 |
)% |
|
Q3 YTD Fiscal 2023 |
|
Q3 YTD Fiscal 2024 |
|
FX impact |
|
Q3 YTD Fiscal 2024 constant currency |
|
% Change - reported |
|
% Change - constant currency |
||||||||||
|
($ in millions) |
|
Better/(Worse) |
||||||||||||||||||
Consolidated results: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
3,318 |
|
|
$ |
3,369 |
|
|
$ |
(16 |
) |
|
$ |
3,385 |
|
|
2 |
% |
|
2 |
% |
Advertising |
|
1,263 |
|
|
|
1,187 |
|
|
|
1 |
|
|
|
1,186 |
|
|
(6 |
)% |
|
(6 |
)% |
Consumer |
|
1,474 |
|
|
|
1,513 |
|
|
|
16 |
|
|
|
1,497 |
|
|
3 |
% |
|
2 |
% |
Real estate |
|
896 |
|
|
|
939 |
|
|
|
(18 |
) |
|
|
957 |
|
|
5 |
% |
|
7 |
% |
Other |
|
495 |
|
|
500 |
|
|
(5 |
) |
|
|
505 |
|
1 |
% |
|
2 |
% |
|||
Total revenues |
$ |
7,446 |
|
|
$ |
7,508 |
|
|
$ |
(22 |
) |
|
$ |
7,530 |
|
|
1 |
% |
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Digital Real Estate Services: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
9 |
|
|
$ |
8 |
|
|
$ |
— |
|
|
$ |
8 |
|
|
(11 |
)% |
|
(11 |
)% |
Advertising |
|
103 |
|
|
|
99 |
|
|
|
(1 |
) |
|
$ |
100 |
|
|
(4 |
)% |
|
(3 |
)% |
Real estate |
|
896 |
|
|
|
939 |
|
|
|
(18 |
) |
|
$ |
957 |
|
|
5 |
% |
|
7 |
% |
Other |
|
162 |
|
|
|
164 |
|
|
|
(5 |
) |
|
$ |
169 |
|
|
1 |
% |
|
4 |
% |
Total Digital Real Estate Services segment revenues |
$ |
1,170 |
|
|
$ |
1,210 |
|
|
$ |
(24 |
) |
|
$ |
1,234 |
|
|
3 |
% |
|
5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
REA Group revenues |
$ |
714 |
|
|
$ |
809 |
|
|
$ |
(24 |
) |
|
$ |
833 |
|
|
13 |
% |
|
17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Subscription Video Services: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
1,249 |
|
|
$ |
1,217 |
|
|
$ |
(39 |
) |
|
$ |
1,256 |
|
|
(3 |
)% |
|
1 |
% |
Advertising |
|
160 |
|
|
|
160 |
|
|
|
(5 |
) |
|
$ |
165 |
|
|
— |
% |
|
3 |
% |
Other |
|
32 |
|
|
|
34 |
|
|
|
(1 |
) |
|
$ |
35 |
|
|
6 |
% |
|
9 |
% |
Total Subscription Video Services segment revenues |
$ |
1,441 |
|
|
$ |
1,411 |
|
|
$ |
(45 |
) |
|
$ |
1,456 |
|
|
(2 |
)% |
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Dow Jones: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
1,257 |
|
|
$ |
1,322 |
|
|
$ |
8 |
|
|
$ |
1,314 |
|
|
5 |
% |
|
5 |
% |
Advertising |
|
313 |
|
|
|
303 |
|
|
|
— |
|
|
$ |
303 |
|
|
(3 |
)% |
|
(3 |
)% |
Other |
|
37 |
|
|
|
40 |
|
|
|
— |
|
|
$ |
40 |
|
|
8 |
% |
|
8 |
% |
Total Dow Jones segment revenues |
$ |
1,607 |
|
|
$ |
1,665 |
|
|
$ |
8 |
|
|
$ |
1,657 |
|
|
4 |
% |
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Book Publishing: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consumer |
|
1,474 |
|
|
|
1,513 |
|
|
|
16 |
|
|
$ |
1,497 |
|
|
3 |
% |
|
2 |
% |
Other |
|
59 |
|
|
|
68 |
|
|
|
— |
|
|
$ |
68 |
|
|
15 |
% |
|
15 |
% |
Total Book Publishing segment revenues |
$ |
1,533 |
|
|
$ |
1,581 |
|
|
$ |
16 |
|
|
$ |
1,565 |
|
|
3 |
% |
|
2 |
% |
|
Q3 YTD Fiscal 2023 |
|
Q3 YTD Fiscal 2024 |
|
FX impact |
|
Q3 YTD Fiscal 2024 constant currency |
|
% Change - reported |
|
% Change - constant currency |
||||||||||
|
($ in millions) |
|
Better/(Worse) |
||||||||||||||||||
News Media: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
803 |
|
|
$ |
822 |
|
|
$ |
15 |
|
|
$ |
807 |
|
|
2 |
% |
|
— |
% |
Advertising |
|
687 |
|
|
|
625 |
|
|
|
7 |
|
|
$ |
618 |
|
|
(9 |
)% |
|
(10 |
)% |
Other |
|
205 |
|
|
194 |
|
|
1 |
|
|
$ |
193 |
|
(5 |
)% |
|
(6 |
)% |
|||
Total News Media segment revenues |
$ |
1,695 |
|
|
$ |
1,641 |
|
|
$ |
23 |
|
|
$ |
1,618 |
|
|
(3 |
)% |
|
(5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
News |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
398 |
|
|
$ |
429 |
|
|
$ |
24 |
|
|
$ |
405 |
|
|
8 |
% |
|
2 |
% |
Advertising |
|
216 |
|
|
|
199 |
|
|
|
10 |
|
|
$ |
189 |
|
|
(8 |
)% |
|
(13 |
)% |
Other |
|
80 |
|
|
|
73 |
|
|
|
4 |
|
|
$ |
69 |
|
|
(9 |
)% |
|
(14 |
)% |
Total News |
$ |
694 |
|
|
$ |
701 |
|
|
$ |
38 |
|
|
$ |
663 |
|
|
1 |
% |
|
(4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
News Corp Australia |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
331 |
|
|
$ |
318 |
|
|
$ |
(10 |
) |
|
$ |
328 |
|
|
(4 |
)% |
|
(1 |
)% |
Advertising |
|
316 |
|
|
|
272 |
|
|
|
(8 |
) |
|
$ |
280 |
|
|
(14 |
)% |
|
(11 |
)% |
Other |
|
102 |
|
|
|
103 |
|
|
|
(3 |
) |
|
$ |
106 |
|
|
1 |
% |
|
4 |
% |
Total News Corp Australia revenues |
$ |
749 |
|
|
$ |
693 |
|
|
$ |
(21 |
) |
|
$ |
714 |
|
|
(7 |
)% |
|
(5 |
)% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240508006243/en/
Investor Relations
Michael Florin
212-416-3363
mflorin@newscorp.com
Anthony Rudolf
212-416-3040
arudolf@newscorp.com
Corporate Communications
Jim Kennedy
212-416-4064
jkennedy@newscorp.com
Source: News Corporation
FAQ
What were News 's total revenues for the third quarter of fiscal 2024?
Who is the CEO of News ?
What was the percentage change in adjusted EPS for News in the third quarter of fiscal 2024?