NETSCOUT Reports First Quarter Fiscal Year 2025 Financial Results
NETSCOUT SYSTEMS (NASDAQ: NTCT) reported Q1 FY2025 financial results:
- Total revenue: $174.6 million, down from $211.1 million in Q1 FY2024
- GAAP net loss: $443.4 million ($6.20 per share), including $427.0 million goodwill impairment
- Non-GAAP net income: $20.6 million ($0.28 per share)
- Cash and investments: $407.2 million as of June 30, 2024
Key points:
- Extended multi-year enterprise license agreement with Tier-1 North American service provider
- Initiated Voluntary Separation Program, reducing workforce by ~6.5%
- FY2025 outlook: Revenue $800-$830 million, Non-GAAP EPS $2.10-$2.30
- Expanded Arbor Cloud DDoS attack mitigation network to 16 scrubbing centers
NETSCOUT SYSTEMS (NASDAQ: NTCT) ha riportato i risultati finanziari del Q1 FY2025:
- Fatturato totale: 174,6 milioni di dollari, in calo rispetto ai 211,1 milioni di dollari del Q1 FY2024
- Perdita netta GAAP: 443,4 milioni di dollari (6,20 dollari per azione), inclusi 427,0 milioni di dollari per impairment di avviamento
- Reddito netto Non-GAAP: 20,6 milioni di dollari (0,28 dollari per azione)
- Liquidità e investimenti: 407,2 milioni di dollari al 30 giugno 2024
Punti chiave:
- Estensione dell'accordo di licenza aziendale pluriennale con un fornitore di servizi di Tier-1 nordamericano
- Avviato il Programma di Separazione Volontaria, riducendo la forza lavoro di circa il 6,5%
- Previsioni FY2025: Fatturato da 800 a 830 milioni di dollari, EPS Non-GAAP da 2,10 a 2,30 dollari
- Espansione della rete di mitigazione degli attacchi DDoS di Arbor Cloud a 16 centri di pulizia
NETSCOUT SYSTEMS (NASDAQ: NTCT) reportó los resultados financieros del Q1 FY2025:
- Ingresos totales: 174.6 millones de dólares, menos que los 211.1 millones del Q1 FY2024
- Pérdida neta GAAP: 443.4 millones de dólares (6.20 dólares por acción), incluyendo 427.0 millones de dólares por deterioro de buena voluntad
- Ingreso neto No-GAAP: 20.6 millones de dólares (0.28 dólares por acción)
- Efectivo e inversiones: 407.2 millones de dólares al 30 de junio de 2024
Puntos clave:
- Ampliación del acuerdo de licencia empresarial a largo plazo con un proveedor de servicios de Tier-1 en América del Norte
- Iniciado el Programa de Separación Voluntaria, reduciendo la plantilla en aproximadamente un 6.5%
- Perspectivas para FY2025: Ingresos de 800 a 830 millones de dólares, EPS No-GAAP de 2.10 a 2.30 dólares
- Expansión de la red de mitigación de ataques DDoS de Arbor Cloud a 16 centros de limpieza
넷스카우트 시스템(NASDAQ: NTCT)이 FY2025 1분기 재무 결과를 발표했습니다:
- 총 수익: 1억 7460만 달러, FY2024 1분기 2억 1110만 달러에서 감소
- GAAP 기준 순손실: 4억 4340만 달러(주당 6.20달러), 여기에는 4억 2700만 달러의 영업권 손상 포함
- 비 GAAP 기준 순이익: 2060만 달러(주당 0.28달러)
- 2024년 6월 30일 기준 현금 및 투자: 4억 720만 달러
주요 사항:
- 1급 북미 서비스 제공업체와의 다년간 기업 라이선스 계약 연장
- 자발적 분리 프로그램 시작, 인력 약 6.5% 감소
- FY2025 전망: 수익 8억~8억 3000만 달러, 비 GAAP EPS 2.10~2.30 달러
- 아보르 클라우드 DDoS 공격 완화 네트워크를 16개의 정화 센터로 확장
NETSCOUT SYSTEMS (NASDAQ: NTCT) a reporté les résultats financiers du T1 FY2025 :
- Chiffre d'affaires total : 174,6 millions de dollars, en baisse par rapport à 211,1 millions de dollars au T1 FY2024
- Perte nette GAAP : 443,4 millions de dollars (6,20 dollars par action), incluant 427,0 millions de dollars de perte de goodwill
- Bénéfice net Non-GAAP : 20,6 millions de dollars (0,28 dollar par action)
- Liquidités et investissements : 407,2 millions de dollars au 30 juin 2024
Points clés :
- Extension de l'accord de licence d'entreprise pluriannuel avec un fournisseur de services de niveau 1 en Amérique du Nord
- Lancement d'un programme de séparation volontaire, réduisant la main-d'œuvre d'environ 6,5%
- Prévisions FY2025 : Chiffre d'affaires de 800 à 830 millions de dollars, BPA Non-GAAP de 2,10 à 2,30 dollars
- Extension du réseau de mitigation des attaques DDoS d'Arbor Cloud à 16 centres de nettoyage
NETSCOUT SYSTEMS (NASDAQ: NTCT) berichtete über die Finanzergebnisse des Q1 FY2025:
- Gesamtumsatz: 174,6 Millionen USD, ein Rückgang von 211,1 Millionen USD im Q1 FY2024
- GAAP-Nettverlust: 443,4 Millionen USD (6,20 USD pro Aktie), einschließlich 427,0 Millionen USD an Wertminderungsaufwendungen für Geschäfts- oder Firmenwerte
- Nettogewinn Non-GAAP: 20,6 Millionen USD (0,28 USD pro Aktie)
- Bargeld und Investitionen: 407,2 Millionen USD zum 30. Juni 2024
Wichtige Punkte:
- Verlängerung des mehrjährigen Unternehmenslizenzvertrags mit einem Tier-1-Anbieter in Nordamerika
- Initiierung eines freiwilligen Trennungsprogramms, wodurch die Belegschaft um ~6,5% reduziert wird
- Ausblick für FY2025: Umsatz 800-830 Millionen USD, Non-GAAP EPS 2,10-2,30 USD
- Erweiterung des Arbor Cloud DDoS-Angriffsminderungsnetzwerks auf 16 Reinigungszentren
- Extended multi-year enterprise license agreement with leading Tier-1 North American service provider
- Expanded Arbor Cloud DDoS attack mitigation network to 16 scrubbing centers worldwide
- Introduced new Business Edge Observability products for remote locations
- Extended partnership with Vodafone for network performance monitoring
- Maintained FY2025 revenue and non-GAAP EPS guidance
- Q1 FY2025 revenue declined to $174.6 million from $211.1 million in Q1 FY2024
- Reported GAAP net loss of $443.4 million, including $427.0 million goodwill impairment charge
- Product revenue decreased to $61.2 million (35% of total) from $94.7 million (45% of total) year-over-year
- Initiated workforce reduction of approximately 6.5% through Voluntary Separation Program
- GAAP operating margin declined to negative 265.4% from negative 2.2% in Q1 FY2024
Insights
NETSCOUT's Q1 FY2025 results reveal a mixed financial picture. While revenue of $174.6 million hit the high end of guidance, it represents a 17.3% decline year-over-year. The company's product revenue saw a significant drop of 35.4%, indicating potential challenges in new sales or product adoption.
The $427 million non-cash goodwill impairment charge is particularly concerning, as it suggests a substantial reduction in the company's perceived future value. This, combined with a $16.6 million restructuring charge, led to a GAAP loss from operations of $463.3 million, a stark contrast to the $4.7 million loss in Q1 FY2024.
On a positive note, NETSCOUT maintained a strong cash position of $407.2 million and reduced its debt by $25 million. The company's service revenue, which now comprises 65% of total revenue, showed resilience with only a slight decline.
The announced Voluntary Separation Program, while potentially improving efficiency, also signals challenges in maintaining current staffing levels. Investors should closely monitor whether the projected $25-27 million in annual savings materializes without impacting growth potential.
Overall, while NETSCOUT maintains a solid financial foundation, the significant impairment charge and declining product revenue raise questions about its future growth trajectory and market position.
Remarks by Anil Singhal, NETSCOUT’s President & Chief Executive Officer:
“We delivered Q1 fiscal year 2025 revenue at the high end of our outlook as we continue to position NETSCOUT to win in the market. We were also pleased to extend a multi-year enterprise license agreement with a leading North American Tier-1 service provider during the first quarter.
“Looking ahead, our priorities remain to enhance our cybersecurity offerings to meet customer needs given the expanding cyber threat landscape and continuing to focus on prudently managing costs. Longer term, we are committed to leveraging our ‘Visibility Without Borders’ platform to help customers address the performance, availability, and security challenges of the complex digital world.”
Q1 FY25 Financial Results
Total revenue (GAAP and non-GAAP) for the first quarter of fiscal year 2025 was
Product revenue (GAAP and non-GAAP) for the first quarter of fiscal year 2025 was
Service revenue (GAAP and non-GAAP) for the first quarter of fiscal year 2025 was
NETSCOUT’s loss from operations (GAAP) was
Net loss (GAAP) for the first quarter of fiscal year 2025 was
As of June 30, 2024, cash, cash equivalents, short and long-term marketable securities and investments were
Financial Outlook
The Company’s GAAP net loss per share for fiscal year 2025 has been updated to reflect a non-cash goodwill impairment and a restructuring charge related to the Company’s Voluntary Separation Program (VSP). The fiscal year 2025 outlook for revenue and non-GAAP net income per share remains unchanged from previous guidance. The Company’s outlook for fiscal year 2025 is as follows:
-
Revenue (GAAP and non-GAAP) expectations remain in the range of
to$800 million .$830 million -
GAAP net loss per share (diluted) is now expected to be in the range of (
) to ($5.28 ), primarily attributable to goodwill impairment and restructuring charges taken in the first quarter of fiscal year 2025, as well as restructuring charges anticipated for the second quarter of fiscal year 2025. This compares to the previous GAAP net income per share range of$5.03 to$0.58 . Non-GAAP net income per share (diluted) expectations remain in the range of$0.82 to$2.10 .$2.30 - A reconciliation between GAAP and non-GAAP numbers for NETSCOUT’s fiscal year 2025 outlook is included in the financial tables below.
NETSCOUT recently initiated a Voluntary Separation Program (VSP) as part of its restructuring efforts for fiscal year 2025. The VSP is expected to result in a net reduction of approximately 150 employees, which represents approximately
Recent Developments and Highlights
- In mid-July 2024, NETSCOUT introduced its new suite of Business Edge Observability products, including the nGenius Edge Sensor and Remote InfiniStreamNG solutions to deliver IT observability for remote locations at the digital edge. As the prevalence and importance of mission-critical applications and services expand at remote sites, such as retail stores, manufacturing facilities, banks, utility companies, hospitals, and government offices, proactive, deep-dive observability is more critical in reducing business risk.
-
In late-June 2024, NETSCOUT announced it expanded its Arbor Cloud DDoS attack mitigation network to 16 scrubbing centers worldwide with the recent addition of a new
Toronto facility. This network offers ISPs and enterprise customers more than 15 terabits per second (Tbps) of dedicated attack capacity. This lower latency scrubbing center allows for faster diversion of attack traffic for mitigation and redirection to Canadian destinations benefiting Canadian businesses and organizations. In addition, Canadian-originated and destined traffic and data remain within Canadian borders to help organizations comply with privacy and data sovereignty regulations at provincial and national levels. - In mid-June 2024, NETSCOUT announced the extension of its long-term partnership with Vodafone to enhance the performance of Vodafone’s networks for customers. The multi-year agreement leverages NETSCOUT InfinistreamNG to provide real-time, end-to-end visibility monitoring solutions across Vodafone’s physical and virtual network environment, including 5G Standalone. It gives Vodafone pinpoint visibility of all the component parts of its networks, enabling it to analyze the flow and performance of anonymized and aggregated packet data to enhance the customer experience.
- During the first quarter of fiscal year 2025, NETSCOUT extended a multi-year enterprise license agreement which includes 5G related solutions with a leading Tier-1 North American service provider.
Conference Call Instructions:
NETSCOUT will host a conference call to discuss its first-quarter fiscal year 2025 financial results and financial outlook today at 8:30 a.m. ET. This call will be webcast live through NETSCOUT’s website at https://ir.netscout.com/investors/overview/default.aspx. Alternatively, investors can listen to the call by dialing (203) 518-9708. The conference call ID is NTCTQ125. A replay of the call will be available after 12:00 p.m. ET today, for approximately one week. The number for the replay is (800) 695-2122 for
Use of Non-GAAP Financial Information:
To supplement the financial measures presented in NETSCOUT's press release in accordance with accounting principles generally accepted in
These non-GAAP measures are not in accordance with GAAP, should not be considered an alternative for measures prepared in accordance with GAAP (gross profit, operating margin, net income, and diluted net income per share), and may have limitations because they do not reflect all NETSCOUT’s results of operations as determined in accordance with GAAP. These non-GAAP measures should only be used to evaluate NETSCOUT’s results of operations in conjunction with the corresponding GAAP measures. The presentation of non-GAAP information is not meant to be considered superior to, in isolation from, or as a substitute for results prepared in accordance with GAAP. NETSCOUT believes these non-GAAP financial measures will enhance the reader’s overall understanding of NETSCOUT’s current financial performance and NETSCOUT's prospects for the future by providing a higher degree of transparency for certain financial measures and providing a level of disclosure that helps investors understand how the Company plans and measures its own business. NETSCOUT believes that providing these non-GAAP measures affords investors a view of NETSCOUT’s operating results that may be more easily compared to peer companies and also enables investors to consider NETSCOUT’s operating results on both a GAAP and non-GAAP basis during and following the integration period of NETSCOUT’s acquisitions. Presenting the GAAP measures on their own, without the supplemental non-GAAP disclosures, might not be indicative of NETSCOUT’s core operating results. Furthermore, NETSCOUT believes that the presentation of non-GAAP measures when shown in conjunction with the corresponding GAAP measures provides useful information to management and investors regarding present and future business trends relating to its financial condition and results of operations.
NETSCOUT management regularly uses supplemental non-GAAP financial measures internally to understand, manage and evaluate its business and to make operating decisions. These non-GAAP measures are among the primary factors that management uses in planning and forecasting.
About NETSCOUT SYSTEMS, INC.
NETSCOUT SYSTEMS, INC. (NASDAQ: NTCT) protects the connected world from cyberattacks and performance and availability disruptions through the company’s unique visibility platform and solutions powered by its pioneering deep packet inspection at scale technology. NETSCOUT serves the world’s largest enterprises, service providers, and public sector organizations. Learn more at www.netscout.com or follow @NETSCOUT on LinkedIn, Twitter, or Facebook.
Safe Harbor
Certain information provided in this press release includes forward-looking statements within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. Examples of forward-looking statements include statements regarding our future financial performance or position, results of operations, business strategy, plans and objectives of management for future operations, and other statements that are not historical fact. You can identify forward-looking statements by their use of forward-looking words such as “may,” “will,” “anticipate,” “expect,” “believe,” “estimate,” “intend,” “plan,” “should,” “seek,” or other comparable terms. Investors are cautioned that such forward-looking statements in this press release including, without limitation, statements regarding NETSCOUT’s financial results, its financial outlook and expectations, that it is positioning NETSCOUT to win in the market, its increased focus on cybersecurity, its intention to prudently manage costs, its commitment to leveraging its “Visibility without Borders” platform to help customers address the performance, availability, and security challenges of the complex connected world, statements regarding charges and benefits resulting from the VSP, and statements relating to the potential benefit of a market for the Company’s products and regarding product releases, updates, and functionality all constitute forward looking statements that involve risks and uncertainties. Actual results could differ materially from the forward-looking statements due to known and unknown risks, uncertainties, assumptions, and other factors. Such factors include, but are not limited to, macroeconomic factors and slowdowns or downturns in economic conditions generally and in the market for advanced networks, service assurance and cybersecurity solutions specifically; the volatile foreign exchange environment; liquidity concerns at, and failures of, banks and other financial institutions; the Company’s relationships with strategic partners and resellers; dependence upon broad-based acceptance of the Company’s network performance management solutions; the presence of competitors with greater financial resources than the Company has, and their strategic response to the Company’s products; the Company’s ability to retain key executives and employees; the Company’s ability to realize the anticipated savings from recent restructuring actions and other expense management programs; lower than expected demand for the Company’s products and services; and the timing and magnitude of stock buyback activity based on market conditions, corporate considerations, debt agreements, and regulatory requirements. The risks included above are not exhaustive. We caution readers not to place undue reliance on any forward-looking statements included in this press release which speak only as to the date of this press release. We undertake no responsibility to update or revise any forward-looking statements, except as required by law. For a more detailed description of the risk factors associated with the Company, please refer to the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2024, filed with the Securities and Exchange Commission. NETSCOUT assumes no obligation to update any forward-looking information contained in this press release or with respect to the announcements described herein.
©2024 NETSCOUT SYSTEMS, INC. All rights reserved. NETSCOUT and the NETSCOUT logo are registered trademarks or trademarks of NETSCOUT SYSTEMS, INC. and/or its subsidiaries and/or affiliates in the
NETSCOUT SYSTEMS, INC. |
||||||||
Condensed Consolidated Statements of Operations |
||||||||
(In thousands, except per share data) |
||||||||
(Unaudited) |
||||||||
|
|
|
||||||
|
|
Three Months Ended |
||||||
|
|
June 30, |
||||||
|
|
2024 |
|
2023 |
||||
Revenue: |
|
|
|
|
||||
Product |
|
$ |
61,169 |
|
|
$ |
94,661 |
|
Service |
|
|
113,396 |
|
|
|
116,477 |
|
Total revenue |
|
|
174,565 |
|
|
|
211,138 |
|
Cost of revenue: |
|
|
|
|
||||
Product |
|
|
12,004 |
|
|
|
16,662 |
|
Service |
|
|
32,365 |
|
|
|
33,734 |
|
Total cost of revenue |
|
|
44,369 |
|
|
|
50,396 |
|
Gross profit |
|
|
130,196 |
|
|
|
160,742 |
|
Operating expenses: |
|
|
|
|
||||
Research and development |
|
|
42,465 |
|
|
|
45,520 |
|
Sales and marketing |
|
|
70,330 |
|
|
|
78,996 |
|
General and administrative |
|
|
25,581 |
|
|
|
28,214 |
|
Amortization of acquired intangible assets |
|
|
11,614 |
|
|
|
12,707 |
|
Restructuring charges |
|
|
16,563 |
|
|
|
— |
|
Goodwill impairment |
|
|
426,967 |
|
|
|
— |
|
Total operating expenses |
|
|
593,520 |
|
|
|
165,437 |
|
Loss from operations |
|
|
(463,324 |
) |
|
|
(4,695 |
) |
Interest and other income (expense), net |
|
|
9,628 |
|
|
|
(639 |
) |
Loss before income tax benefit |
|
|
(453,696 |
) |
|
|
(5,334 |
) |
Income tax benefit |
|
|
(10,320 |
) |
|
|
(1,134 |
) |
Net loss |
|
$ |
(443,376 |
) |
|
$ |
(4,200 |
) |
|
|
|
|
|
||||
Basic net loss per share |
|
$ |
(6.20 |
) |
|
$ |
(0.06 |
) |
Diluted net loss per share |
|
$ |
(6.20 |
) |
|
$ |
(0.06 |
) |
Weighted average common shares outstanding used in computing: |
|
|
|
|
||||
Net loss per share - basic |
|
|
71,467 |
|
|
|
71,540 |
|
Net loss per share - diluted |
|
|
71,467 |
|
|
|
71,540 |
|
NETSCOUT SYSTEMS, INC. |
|||||||
Consolidated Balance Sheets |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
|
June 30, |
|
March 31, |
||||
|
2024 |
|
2024 |
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash, cash equivalents, marketable securities and investments |
$ |
406,167 |
|
|
$ |
423,133 |
|
Accounts receivable and unbilled costs, net |
|
129,270 |
|
|
|
192,096 |
|
Inventories and deferred costs |
|
14,994 |
|
|
|
14,095 |
|
Prepaid expenses and other current assets |
|
39,619 |
|
|
|
43,170 |
|
Total current assets |
|
590,050 |
|
|
|
672,494 |
|
|
|
|
|
||||
Fixed assets, net |
|
24,903 |
|
|
|
26,487 |
|
Operating lease right-of-use assets |
|
39,911 |
|
|
|
42,486 |
|
Goodwill and intangible assets, net |
|
1,372,005 |
|
|
|
1,811,479 |
|
Long-term marketable securities |
|
1,003 |
|
|
|
994 |
|
Other assets |
|
57,544 |
|
|
|
41,362 |
|
Total assets |
$ |
2,085,416 |
|
|
$ |
2,595,302 |
|
|
|
|
|
||||
Liabilities and Stockholders' Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
15,938 |
|
|
$ |
14,506 |
|
Accrued compensation |
|
63,059 |
|
|
|
51,362 |
|
Accrued other |
|
13,163 |
|
|
|
15,429 |
|
Deferred revenue and customer deposits |
|
279,185 |
|
|
|
301,806 |
|
Current portion of operating lease liabilities |
|
11,859 |
|
|
|
11,979 |
|
Total current liabilities |
|
383,204 |
|
|
|
395,082 |
|
|
|
|
|
||||
Other long-term liabilities |
|
6,897 |
|
|
|
7,055 |
|
Deferred tax liability |
|
4,326 |
|
|
|
4,374 |
|
Accrued long-term retirement benefits |
|
28,124 |
|
|
|
28,413 |
|
Long-term deferred revenue and customer deposits |
|
120,638 |
|
|
|
130,212 |
|
Operating lease liabilities, net of current portion |
|
35,231 |
|
|
|
38,101 |
|
Long-term debt |
|
75,000 |
|
|
|
100,000 |
|
Total liabilities |
|
653,420 |
|
|
|
703,237 |
|
|
|
|
|
||||
Stockholders' equity: |
|
|
|
||||
Common stock |
|
133 |
|
|
|
131 |
|
Additional paid-in capital |
|
3,201,998 |
|
|
|
3,181,366 |
|
Accumulated other comprehensive income |
|
3,404 |
|
|
|
3,572 |
|
Treasury stock, at cost |
|
(1,652,642 |
) |
|
|
(1,615,483 |
) |
(Accumulated deficit) Retained earnings |
|
(120,897 |
) |
|
|
322,479 |
|
Total stockholders' equity |
|
1,431,996 |
|
|
|
1,892,065 |
|
Total liabilities and stockholders' equity |
$ |
2,085,416 |
|
|
$ |
2,595,302 |
|
NETSCOUT SYSTEMS, INC. |
||||||||||||
Reconciliation of Current GAAP to Current and Historical Non-GAAP Financial Measures |
||||||||||||
(In thousands, except per share data) |
||||||||||||
(Unaudited) |
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended |
|
Three Months Ended |
||||||||
|
|
June 30, |
|
March 31, |
||||||||
|
|
2024 |
|
2023 |
|
2024 |
||||||
|
|
|
|
|
|
|
||||||
Revenue |
|
$ |
174,565 |
|
|
$ |
211,138 |
|
|
$ |
203,443 |
|
|
|
|
|
|
|
|
||||||
Gross Profit (GAAP) |
|
$ |
130,196 |
|
|
$ |
160,742 |
|
|
$ |
153,103 |
|
Share-based compensation expense (1) |
|
|
3,320 |
|
|
|
2,911 |
|
|
|
2,305 |
|
Amortization of acquired intangible assets (2) |
|
|
995 |
|
|
|
1,638 |
|
|
|
1,637 |
|
Acquisition related depreciation expense (3) |
|
|
2 |
|
|
|
5 |
|
|
|
1 |
|
Non-GAAP Gross Profit |
|
$ |
134,513 |
|
|
$ |
165,296 |
|
|
$ |
157,046 |
|
|
|
|
|
|
|
|
||||||
Loss from Operations (GAAP) |
|
$ |
(463,324 |
) |
|
$ |
(4,695 |
) |
|
$ |
(36,976 |
) |
GAAP Operating Margin |
|
|
(265.4 |
)% |
|
|
(2.2 |
)% |
|
|
(18.2 |
)% |
Share-based compensation expense (1) |
|
|
21,198 |
|
|
|
19,844 |
|
|
|
16,146 |
|
Amortization of acquired intangible assets (2) |
|
|
12,609 |
|
|
|
14,345 |
|
|
|
14,184 |
|
Restructuring charges |
|
|
16,563 |
|
|
|
— |
|
|
|
— |
|
Goodwill impairment |
|
|
426,967 |
|
|
|
— |
|
|
|
50,154 |
|
Acquisition related depreciation expense (3) |
|
|
12 |
|
|
|
59 |
|
|
|
11 |
|
Legal expense (benefit) related to civil judgments (4) |
|
|
— |
|
|
|
41 |
|
|
|
(4,510 |
) |
Non-GAAP Income from Operations |
|
$ |
14,025 |
|
|
$ |
29,594 |
|
|
$ |
39,009 |
|
Non-GAAP Operating Margin |
|
|
8.0 |
% |
|
|
14.0 |
% |
|
|
19.2 |
% |
|
|
|
|
|
|
|
||||||
Net Loss (GAAP) |
|
$ |
(443,376 |
) |
|
$ |
(4,200 |
) |
|
$ |
(32,419 |
) |
Share-based compensation expense (1) |
|
|
21,198 |
|
|
|
19,844 |
|
|
|
16,146 |
|
Amortization of acquired intangible assets (2) |
|
|
12,609 |
|
|
|
14,345 |
|
|
|
14,184 |
|
Restructuring charges |
|
|
16,563 |
|
|
|
— |
|
|
|
— |
|
Goodwill impairment |
|
|
426,967 |
|
|
|
— |
|
|
|
50,154 |
|
Acquisition related depreciation expense (3) |
|
|
12 |
|
|
|
59 |
|
|
|
11 |
|
Legal expense (benefit) related to civil judgments (4) |
|
|
— |
|
|
|
41 |
|
|
|
(4,510 |
) |
Change in fair value of derivative instrument (5) |
|
|
— |
|
|
|
(206 |
) |
|
|
— |
|
Income tax adjustments (6) |
|
|
(13,395 |
) |
|
|
(7,171 |
) |
|
|
(3,743 |
) |
Non-GAAP Net Income |
|
$ |
20,578 |
|
|
$ |
22,712 |
|
|
$ |
39,823 |
|
|
|
|
|
|
|
|
||||||
Diluted Net Loss Per Share (GAAP) |
|
$ |
(6.20 |
) |
|
$ |
(0.06 |
) |
|
$ |
(0.46 |
) |
Share impact of non-GAAP adjustments identified above |
|
|
6.48 |
|
|
|
0.37 |
|
|
|
1.01 |
|
Non-GAAP Diluted Net Income Per Share |
|
$ |
0.28 |
|
|
$ |
0.31 |
|
|
$ |
0.55 |
|
|
|
|
|
|
|
|
||||||
Shares used in computing non-GAAP diluted net income per share |
|
|
72,793 |
|
|
|
72,995 |
|
|
|
72,345 |
|
NETSCOUT SYSTEMS, INC. |
||||||||||||||
Reconciliation of Current GAAP to Current and Historical Non-GAAP Financial Measures - Continued |
||||||||||||||
(In thousands) |
||||||||||||||
(Unaudited) |
||||||||||||||
|
|
|
|
|
|
|
|
|||||||
|
|
|
Three Months Ended |
|
Three Months Ended |
|||||||||
|
|
|
June 30, |
|
March 31, |
|||||||||
|
|
|
2024 |
|
2023 |
|
2024 |
|||||||
|
|
|
|
|
|
|
|
|||||||
(1) |
Share-based compensation expense included in these amounts is as follows: |
|
|
|
|
|
|
|||||||
|
Cost of product revenue |
|
$ |
431 |
|
|
$ |
372 |
|
|
$ |
303 |
|
|
|
Cost of service revenue |
|
|
2,889 |
|
|
|
2,539 |
|
|
|
2,002 |
|
|
|
Research and development |
|
|
5,886 |
|
|
|
5,386 |
|
|
|
4,409 |
|
|
|
Sales and marketing |
|
|
7,504 |
|
|
|
7,284 |
|
|
|
5,736 |
|
|
|
General and administrative |
|
|
4,488 |
|
|
|
4,263 |
|
|
|
3,696 |
|
|
|
Total share-based compensation expense |
|
$ |
21,198 |
|
|
$ |
19,844 |
|
|
$ |
16,146 |
|
|
(2) |
Amortization expense related to acquired software and product technology, tradenames, customer relationships included in these amounts is as follows: |
|
|
|
|
|
|
|||||||
|
Cost of product revenue |
|
$ |
995 |
|
|
$ |
1,638 |
|
|
$ |
1,637 |
|
|
|
Operating expenses |
|
|
11,614 |
|
|
|
12,707 |
|
|
|
12,547 |
|
|
|
Total amortization expense |
|
$ |
12,609 |
|
|
$ |
14,345 |
|
|
$ |
14,184 |
|
|
(3) |
Acquisition related depreciation expense included in these amounts is as follows: |
|
|
|
|
|
|
|||||||
|
Cost of product revenue |
|
$ |
2 |
|
|
$ |
3 |
|
|
$ |
1 |
|
|
|
Cost of service revenue |
|
|
— |
|
|
|
2 |
|
|
|
— |
|
|
|
Research and development |
|
|
8 |
|
|
|
42 |
|
|
|
8 |
|
|
|
Sales and marketing |
|
|
2 |
|
|
|
8 |
|
|
|
2 |
|
|
|
General and administrative |
|
|
— |
|
|
|
4 |
|
|
|
— |
|
|
|
Total acquisition related depreciation expense |
|
$ |
12 |
|
|
$ |
59 |
|
|
$ |
11 |
|
|
(4) |
Legal expense (benefit) related to civil judgments included in this amount is as follows: |
|
|
|
|
|
|
|||||||
|
General and administrative |
|
$ |
— |
|
|
$ |
41 |
|
|
$ |
(4,510 |
) |
|
|
Total legal judgments expense |
|
$ |
— |
|
|
$ |
41 |
|
|
$ |
(4,510 |
) |
|
(5) |
Change in fair value of derivative instrument included in this amount is as follows: |
|
|
|
|
|
|
|||||||
|
Interest and other (income) expense, net |
|
$ |
— |
|
|
$ |
(206 |
) |
|
$ |
— |
|
|
|
Total change in fair value of derivative instrument |
|
$ |
— |
|
|
$ |
(206 |
) |
|
$ |
— |
|
|
(6) |
Total income tax adjustment included in this amount is as follows: |
|
|
|
|
|
|
|||||||
|
Tax effect of non-GAAP adjustments above |
|
$ |
(13,395 |
) |
|
$ |
(7,171 |
) |
|
$ |
(3,743 |
) |
|
|
Total income tax adjustments |
|
$ |
(13,395 |
) |
|
$ |
(7,171 |
) |
|
$ |
(3,743 |
) |
NETSCOUT SYSTEMS, INC. |
||||||||||||
Reconciliation of Current GAAP to Current and Historical Non-GAAP Financial Measures - |
||||||||||||
Non-GAAP EBITDA from Operations |
||||||||||||
(In thousands) |
||||||||||||
(Unaudited) |
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended |
|
Three Months Ended |
||||||||
|
|
June 30, |
|
March 31, |
||||||||
|
|
2024 |
|
2023 |
|
2024 |
||||||
|
|
|
|
|
|
|
||||||
Loss from operations (GAAP) |
|
$ |
(463,324 |
) |
|
$ |
(4,695 |
) |
|
$ |
(36,976 |
) |
Previous adjustments to determine non-GAAP income from operations |
|
|
477,349 |
|
|
|
34,289 |
|
|
|
75,985 |
|
Non-GAAP Income from operations |
|
$ |
14,025 |
|
|
$ |
29,594 |
|
|
$ |
39,009 |
|
Depreciation excluding acquisition related-depreciation expense |
|
|
3,784 |
|
|
|
5,032 |
|
|
|
3,863 |
|
Non-GAAP EBITDA from operations |
|
$ |
17,809 |
|
|
$ |
34,626 |
|
|
$ |
42,872 |
|
Non-GAAP EBITDA from operations as a % of revenue |
|
|
10.2 |
% |
|
|
16.4 |
% |
|
|
21.1 |
% |
|
|
|
|
|
|
|
NETSCOUT SYSTEMS, INC. |
|||||
Reconciliation of GAAP Financial Outlook to Non-GAAP Financial Outlook |
|||||
(Unaudited) |
|||||
(In millions, except net income per share - diluted) |
|||||
|
|
|
|
||
|
FY'24 |
|
FY'25 |
||
Revenue |
$ |
829.5 |
|
|
~ |
|
|
|
|
||
|
FY'24 |
|
FY'25 |
||
GAAP net income (loss) |
$ |
(147.7 |
) |
|
( |
Amortization of intangible assets |
$ |
56.9 |
|
|
|
Share-based compensation expenses |
$ |
70.8 |
|
|
|
Business development & integration expenses* |
$ |
0.1 |
|
|
~Less than |
Gain on divestiture of a business |
$ |
(3.8 |
) |
|
— |
Change in fair value of derivative instrument |
$ |
(0.2 |
) |
|
— |
Legal (benefit) expense related to civil judgments |
$ |
(4.4 |
) |
|
— |
Restructuring charges |
$ |
— |
|
|
|
Goodwill impairment |
$ |
217.3 |
|
|
|
Total adjustments |
$ |
336.7 |
|
|
|
Related impact of adjustments on income tax |
$ |
(29.8 |
) |
|
( |
Non-GAAP net income |
$ |
159.1 |
|
|
|
|
|
|
|
||
GAAP net income (loss) per share (diluted) |
$ |
(2.07 |
) |
|
( |
Non-GAAP net income per share (diluted) |
$ |
2.20 |
|
|
|
|
|
|
|
||
Average weighted shares outstanding (diluted GAAP) |
|
71.5 |
|
|
~72 million |
Average weighted shares outstanding (diluted Non-GAAP) |
|
72.3 |
|
|
~73 million |
*Business development & integration expenses include acquisition-related depreciation expense |
|||||
**Figures in table may not total due to rounding |
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240725387214/en/
Investors
Tony Piazza
Deputy CFO
978-614-4000
IR@netscout.com
Media
Chris Lucas
AVP, Marketing & Corporate Communications
978-614-4124
Chris.Lucas@netscout.com
Source: NETSCOUT SYSTEMS, INC
FAQ
What was NETSCOUT's revenue for Q1 FY2025?
How much was NETSCOUT's goodwill impairment charge in Q1 FY2025?
What is NETSCOUT's revenue guidance for fiscal year 2025?
How many employees will be affected by NETSCOUT's Voluntary Separation Program?