Butterfield Reports Third Quarter 2022 Results
The Bank of N.T. Butterfield & Son Limited (NTB) reported Q3 2022 net income of $57.4 million ($1.15/share), a significant rise from $49.1 million in Q2 2022 and $39.8 million in Q3 2021. Core net income reached $57.6 million ($1.16/share), driven by a robust net interest income of $91.2 million, fueled by rising interest rates. The bank declared a quarterly dividend of $0.44/share. The acquisition of Credit Suisse's trust business enhances Butterfield’s position in private client trusts. However, deposit levels fell to $12.5 billion, down from $13.9 billion in 2021, partly due to reduced pandemic-related deposits.
- Net income increased by 16.6% from Q2 2022 and 44.4% from Q3 2021.
- Core net income rose significantly, benefiting from rising interest rates.
- Acquisition of Credit Suisse Trust business positions Butterfield as a leader in private client trusts.
- Total deposits decreased to $12.5 billion from $13.9 billion in 2021.
- Non-interest income fell by $1.9 million compared to the previous quarter.
Financial highlights for the third quarter of 2022:
-
Net income of
, or$57.4 million per share, and core net income1 of$1.15 , or$57.6 million per share$1.16 -
Return on average common equity of
28.5% and core return on average tangible common equity1 of31.6% -
Net interest margin of
2.59% , cost of deposits of0.34% -
Board declares dividend for the quarter ended
September 30, 2022 of per share$0.44 -
Announced acquisition of Credit Suisse Trust business in
Singapore , Guernsey and theBahamas
Net income for the third quarter of 2022 was
The core return on average tangible common equity1 for the third quarter of 2022 was
"We regularly monitor and review credit quality in our loan book and, at this point in the cycle, we have not seen any significant signs of credit stress. A number of mortgage customers have moved their facilities from floating rate to fixed rate over the past six months, protecting their cash flow and improving the credit quality of our loan portfolio. As anticipated, we saw deposit levels decrease due to clients investing their funds and the strengthening of the US dollar.
"During the quarter, we announced the acquisition of the Credit Suisse trust business in
Net income increased in the third quarter of 2022 versus the prior quarter principally due to a higher interest rate environment and lower non-interest expenses, offset by lower non-interest income and a provision for future expected credit losses due to decreasing macroeconomic forecasts and net new loan originations.
Net interest income (“NII”) for the third quarter of 2022 was
Net interest margin (“NIM”) for the third quarter of 2022 was
Non-interest income for the third quarter of 2022 of
Non-interest expenses were
Period end deposit balances were lower at
The Bank maintained its balanced capital return policy. The Board again declared a quarterly dividend of
The current total regulatory capital ratio as at
(1) |
See table "Reconciliation of US GAAP Results to Core Earnings" below for reconciliation of US GAAP results to non-GAAP measures. |
ANALYSIS AND DISCUSSION OF THIRD QUARTER RESULTS
Income statement |
|
Three months ended (Unaudited) |
|||||||
(in $ millions) |
|
|
|
|
|
|
|||
Non-interest income |
|
49.9 |
|
|
51.8 |
|
|
49.0 |
|
Net interest income before provision for credit losses |
|
91.2 |
|
|
82.0 |
|
|
75.7 |
|
Total net revenue before provision for credit losses and other gains (losses) |
|
141.1 |
|
|
133.8 |
|
|
124.7 |
|
Provision for credit recoveries (losses) |
|
(0.8 |
) |
|
(0.7 |
) |
|
— |
|
Total other gains (losses) |
|
0.1 |
|
|
0.1 |
|
|
0.3 |
|
Total net revenue |
|
140.4 |
|
|
133.2 |
|
|
125.0 |
|
Non-interest expenses |
|
(82.0 |
) |
|
(83.0 |
) |
|
(84.4 |
) |
Total net income before taxes |
|
58.4 |
|
|
50.2 |
|
|
40.6 |
|
Income tax benefit (expense) |
|
(0.9 |
) |
|
(1.1 |
) |
|
(0.8 |
) |
Net income |
|
57.4 |
|
|
49.1 |
|
|
39.8 |
|
|
|
|
|
|
|
|
|||
Net earnings per share |
|
|
|
|
|
|
|||
Basic |
|
1.16 |
|
|
0.99 |
|
|
0.80 |
|
Diluted |
|
1.15 |
|
|
0.99 |
|
|
0.80 |
|
|
|
|
|
|
|
|
|||
Per diluted share impact of other non-core items 1 |
|
0.01 |
|
|
0.02 |
|
|
— |
|
Core earnings per share on a fully diluted basis 1 |
|
1.16 |
|
|
1.01 |
|
|
0.80 |
|
|
|
|
|
|
|
|
|||
Adjusted weighted average number of participating shares on a fully diluted basis (in thousands of shares) |
|
49,847 |
|
|
49,772 |
|
|
49,883 |
|
|
|
|
|
|
|
|
|||
Key financial ratios |
|
|
|
|
|
|
|||
Return on common equity |
|
28.5 |
% |
|
24.5 |
% |
|
16.2 |
% |
Core return on average tangible common equity 1 |
|
31.6 |
% |
|
27.8 |
% |
|
17.9 |
% |
Return on average assets |
|
1.6 |
% |
|
1.3 |
% |
|
1.0 |
% |
Net interest margin |
|
2.59 |
% |
|
2.26 |
% |
|
1.97 |
% |
Core efficiency ratio 1 |
|
57.0 |
% |
|
60.2 |
% |
|
66.3 |
% |
(1) |
See table "Reconciliation of US GAAP Results to Core Earnings" below for reconciliation of US GAAP results to non-GAAP measures. |
Balance Sheet |
|
As at |
||||
(in $ millions) |
|
|
|
|
||
Cash due from banks |
|
1,485 |
|
|
2,180 |
|
Securities purchased under agreements to resell |
|
349 |
|
|
96 |
|
Short-term investments |
|
646 |
|
|
1,199 |
|
Investments in securities |
|
5,805 |
|
|
6,237 |
|
Loans, net of allowance for credit losses |
|
4,992 |
|
|
5,241 |
|
Premises, equipment and computer software, net of accumulated depreciation |
|
144 |
|
|
139 |
|
|
|
72 |
|
|
86 |
|
Accrued interest and other assets |
|
206 |
|
|
158 |
|
Total assets |
|
13,699 |
|
|
15,335 |
|
|
|
|
|
|
||
Total deposits |
|
12,461 |
|
|
13,870 |
|
Accrued interest and other liabilities |
|
311 |
|
|
316 |
|
Long-term debt |
|
172 |
|
|
172 |
|
Total liabilities |
|
12,944 |
|
|
14,358 |
|
Common shareholders’ equity |
|
755 |
|
|
977 |
|
Total shareholders' equity |
|
755 |
|
|
977 |
|
Total liabilities and shareholders' equity |
|
13,699 |
|
|
15,335 |
|
|
|
|
|
|
||
Key Balance Sheet Ratios: |
|
|
|
|
||
Common equity tier 1 capital ratio1 |
|
18.9 |
% |
|
17.6 |
% |
Tier 1 capital ratio1 |
|
18.9 |
% |
|
17.6 |
% |
Total capital ratio1 |
|
22.7 |
% |
|
21.2 |
% |
Leverage ratio1 |
|
6.4 |
% |
|
5.6 |
% |
Risk-Weighted Assets (in $ millions) |
|
4,780 |
|
|
5,101 |
|
Risk-Weighted Assets / total assets |
|
34.9 |
% |
|
33.3 |
% |
Tangible common equity ratio |
|
5.0 |
% |
|
5.8 |
% |
Book value per common share (in $) |
|
15.21 |
|
|
19.83 |
|
Tangible book value per share (in $) |
|
13.76 |
|
|
18.08 |
|
Non-accrual loans/gross loans |
|
1.2 |
% |
|
1.2 |
% |
Non-performing assets/total assets |
|
0.5 |
% |
|
0.5 |
% |
Allowance for credit losses/total loans |
|
0.5 |
% |
|
0.5 |
% |
(1) |
In accordance with regulatory capital guidance, the Bank has elected to make use of transitional arrangements which allow the deferral of the |
QUARTER ENDED
Net Income
Net income for the quarter ended
The
-
increase in net interest income before provision for credit losses, driven by the continued impact of higher market interest rates across the yield curve, which was partially offset by higher deposit costs, predominantly in the$9.2 million Channel Islands ; and -
decrease in non-interest income due to the recognition of long-held unclaimed customer check and draft balances being recognized in revenue in Q2 2022 which did not re-occur.$1.9 million
Non-Core Items1
Non-core items resulted in a net expense of
Management does not believe that comparative period expenses, gains or losses identified as non-core are indicative of the results of operations of the Bank in the ordinary course of business.
(1) |
See table "Reconciliation of US GAAP Results to Core Earnings" below for reconciliation of US GAAP results to non-GAAP measures. |
BALANCE SHEET COMMENTARY AT
Total Assets
Total assets of the Bank were
Loans Receivable
The loan portfolio totaled
Allowance for credit losses at
The loan portfolio represented
As of
Other real estate owned (“OREO”) increased by
Investment in Securities
The investment portfolio was
The investment portfolio is made up of high quality assets with
Deposits
Average deposits were
Average Balance Sheet2
|
For the three months ended |
||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||
(in $ millions) |
Average balance ($) |
Interest ($) |
Average rate (%) |
Average balance ($) |
Interest ($) |
Average rate (%) |
Average balance ($) |
Interest ($) |
Average rate (%) |
||||||||||||||||||
Assets |
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Cash due from banks and short-term investments |
2,818.4 |
10.0 |
|
1.40 |
|
3,364.5 |
4.2 |
|
0.50 |
|
4,210.8 |
0.4 |
|
0.03 |
|
||||||||||||
Investment in securities |
6,007.3 |
|
29.4 |
|
1.94 |
|
6,143.9 |
|
29.0 |
|
1.89 |
|
5,785.6 |
|
25.8 |
|
1.77 |
|
|||||||||
Available-for-sale |
2,140.1 |
|
8.5 |
|
1.58 |
|
2,759.9 |
|
9.6 |
|
1.40 |
|
3,061.0 |
|
12.1 |
|
1.57 |
|
|||||||||
Held-to-maturity |
3,867.3 |
|
20.9 |
|
2.14 |
|
3,384.0 |
|
19.3 |
|
2.29 |
|
2,724.6 |
|
13.7 |
|
2.00 |
|
|||||||||
Loans |
5,123.1 |
|
65.3 |
|
5.05 |
|
5,066.9 |
|
56.5 |
|
4.48 |
|
5,247.2 |
|
55.8 |
|
4.22 |
|
|||||||||
Commercial |
1,523.3 |
|
20.8 |
|
5.41 |
|
1,455.3 |
|
17.3 |
|
4.76 |
|
1,599.5 |
|
18.1 |
|
4.50 |
|
|||||||||
Consumer |
3,599.8 |
|
44.5 |
|
4.90 |
|
3,611.6 |
|
39.3 |
|
4.36 |
|
3,647.7 |
|
37.7 |
|
4.10 |
|
|||||||||
Interest earning assets |
13,948.9 |
|
104.6 |
|
2.98 |
|
14,575.4 |
|
89.7 |
|
2.47 |
|
15,243.6 |
|
82.0 |
|
2.13 |
|
|||||||||
Other assets |
369.1 |
|
|
|
359.1 |
|
|
|
374.8 |
|
|
|
|||||||||||||||
Total assets |
14,317.9 |
|
|
|
14,934.5 |
|
|
|
15,618.4 |
|
|
|
|||||||||||||||
Liabilities |
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Deposits |
9,939.5 |
|
(11.1 |
) |
(0.44 |
) |
10,590.3 |
|
(5.4 |
) |
(0.20 |
) |
11,198.4 |
|
(3.9 |
) |
(0.14 |
) |
|||||||||
Long-term debt |
172.1 |
|
(2.4 |
) |
(5.53 |
) |
172.0 |
|
(2.4 |
) |
(5.60 |
) |
171.7 |
|
(2.4 |
) |
(5.55 |
) |
|||||||||
Interest bearing liabilities |
10,111.7 |
|
(13.5 |
) |
(0.53 |
) |
10,762.3 |
|
(7.8 |
) |
(0.29 |
) |
11,370.1 |
|
(6.3 |
) |
(0.22 |
) |
|||||||||
Non-interest bearing current accounts |
3,074.6 |
|
|
|
2,997.8 |
|
|
|
2,959.0 |
|
|
|
|||||||||||||||
Other liabilities |
256.2 |
|
|
|
300.8 |
|
|
|
282.3 |
|
|
|
|||||||||||||||
Total liabilities |
13,442.4 |
|
|
|
14,061.0 |
|
|
|
14,611.4 |
|
|
|
|||||||||||||||
Shareholders’ equity |
875.5 |
|
|
|
873.6 |
|
|
|
1,007.0 |
|
|
|
|||||||||||||||
Total liabilities and shareholders’ equity |
14,317.9 |
|
|
|
14,934.5 |
|
|
|
15,618.4 |
|
|
|
|||||||||||||||
Non-interest bearing funds net of non-interest earning assets (free balance) |
3,837.2 |
|
|
|
3,813.1 |
|
|
|
3,873.5 |
|
|
|
|||||||||||||||
Net interest margin |
|
91.2 |
|
2.59 |
|
|
82.0 |
|
2.26 |
|
|
75.7 |
|
1.97 |
(2) |
Averages are based upon a daily averages for the periods indicated. |
Total assets under administration for the trust and custody businesses were
Reconciliation of US GAAP Results to Core Earnings
The table below shows the reconciliation of net income in accordance with US GAAP to core earnings, a non-GAAP measure, which excludes certain significant items that are included in our US GAAP results of operations. We focus on core net income, which we calculate by adjusting net income to exclude certain income or expense items that are not representative of our business operations, or “non-core”. Core net income includes revenue, gains, losses and expense items incurred in the normal course of business. We believe that expressing earnings and certain other financial measures excluding these non-core items provides a meaningful base for period-to-period comparisons, which management believes will assist investors in analyzing the operating results of the Bank and predicting future performance. We believe that presentation of these non-GAAP financial measures will permit investors to assess the performance of the Bank on the same basis as management.
Core Earnings |
Three months ended |
|||||||
(in $ millions except per share amounts) |
|
|
|
|
|
|||
Net income |
57.4 |
|
|
49.1 |
|
|
39.8 |
|
Non-core items |
|
|
|
|
|
|||
Non-core expenses |
|
|
|
|
|
|||
Early retirement program, voluntary separation, redundancies and other non-core compensation costs |
— |
|
|
1.0 |
|
|
— |
|
Tax compliance review costs |
0.2 |
|
|
— |
|
|
0.1 |
|
Settlement of client related tax inquiry |
— |
|
|
— |
|
|
0.1 |
|
Total non-core expenses |
0.2 |
|
|
1.1 |
|
|
0.2 |
|
Total non-core items |
0.2 |
|
|
1.1 |
|
|
0.2 |
|
Core net income |
57.6 |
|
|
50.2 |
|
|
40.0 |
|
|
|
|
|
|
|
|||
Average common equity |
799.0 |
|
|
804.6 |
|
|
975.4 |
|
Less: average goodwill and intangible assets |
(75.1 |
) |
|
(80.0 |
) |
|
(89.1 |
) |
Average tangible common equity |
723.9 |
|
|
724.6 |
|
|
886.2 |
|
Core earnings per share fully diluted |
1.16 |
|
|
1.01 |
|
|
0.80 |
|
Return on common equity |
28.5 |
% |
|
24.5 |
% |
|
16.2 |
% |
Core return on average tangible common equity |
31.6 |
% |
|
27.8 |
% |
|
17.9 |
% |
|
|
|
|
|
|
|||
Shareholders' equity |
754.9 |
|
|
802.4 |
|
|
973.9 |
|
Less: goodwill and intangible assets |
(71.9 |
) |
|
(77.5 |
) |
|
(87.3 |
) |
Tangible common equity |
683.0 |
|
|
725.0 |
|
|
886.6 |
|
Basic participating shares outstanding (in millions) |
49.6 |
|
|
49.6 |
|
|
49.5 |
|
Tangible book value per common share |
13.76 |
|
|
14.61 |
|
|
17.92 |
|
|
|
|
|
|
|
|||
Non-interest expenses |
82.0 |
|
|
83.0 |
|
|
84.4 |
|
Less: non-core expenses |
(0.2 |
) |
|
(1.1 |
) |
|
(0.2 |
) |
Less: amortization of intangibles |
(1.4 |
) |
|
(1.4 |
) |
|
(1.5 |
) |
Core non-interest expenses before amortization of intangibles |
80.4 |
|
|
80.5 |
|
|
82.7 |
|
Core revenue before other gains and losses and provision for credit losses |
141.1 |
|
|
133.8 |
|
|
124.7 |
|
Core efficiency ratio |
57.0 |
% |
|
60.2 |
% |
|
66.3 |
% |
Conference Call Information:
Butterfield will host a conference call to discuss the Bank’s results on
About Non-GAAP Financial Measures:
Certain statements in this release involve the use of non-GAAP financial measures. We believe such measures provide useful information to investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with US GAAP; however, our non-GAAP financial measures have a number of limitations. As such, investors should not view these disclosures as a substitute for results determined in accordance with US GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies use. See "Reconciliation of US GAAP Results to Core Earnings" for additional information.
Forward-Looking Statements:
Certain of the statements made in this release are forward-looking statements within the meaning of the
All forward-looking statements in this disclosure are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our
About Butterfield:
Butterfield is a full-service bank and wealth manager headquartered in
BF-All
View source version on businesswire.com: https://www.businesswire.com/news/home/20221031005564/en/
Investor Relations Contact:
Investor Relations
Phone: (441) 299 3816
E-mail: noah.fields@butterfieldgroup.com
Media Relations Contact:
Phone: (441) 299 1624
Cellular: (441) 524 4106
E-mail: nicky.stevens@butterfieldgroup.com
Source:
FAQ
What were the financial results for NTB in Q3 2022?
What is the dividend declared by NTB for Q3 2022?
How did NTB's net interest income change in Q3 2022?
What acquisition did NTB announce in Q3 2022?