NeoPhotonics Reports Third Quarter 2021 Financial Results
NeoPhotonics (NYSE: NPTN) reported strong Q3 2021 results with revenue of $83.7 million, a 29% increase quarter-over-quarter but an 18% decline year-over-year. The gross margin improved to 28.4%, up from 15.2% in Q2. Non-GAAP operating income reached $1.3 million, a significant recovery compared to a loss of $10.3 million in the previous quarter. Additionally, NeoPhotonics announced its acquisition by Lumentum for $16.00 per share, valued at approximately $918 million. The company's cash and equivalents stood at $105 million as of September 30, 2021.
- Revenue of $83.7 million, up 29% quarter-over-quarter.
- Gross margin increased to 28.4%, up from 15.2% in the prior quarter.
- Non-GAAP operating income of $1.3 million compared to a loss of $10.3 million in the prior quarter.
- Products for 400G applications accounted for 50% of revenue.
- Revenue decreased 18% year-over-year.
- Operating income on a GAAP basis was a loss of $1.3 million.
- Free cash flow was negative at ($3.6) million.
-
Separately,
NeoPhotonics and Lumentum Holdings Inc jointly announced a definitive agreement under which Lumentum would acquireNeoPhotonics for per share in cash$16.00 -
NeoPhotonics cancels today’s regular conference call to discuss third quarter results
“With our very strong performance in the third quarter, we have returned to operating profit on a non-GAAP basis, as we forecasted one year ago. Operating income on a GAAP basis was a loss of
Third Quarter 2021 Summary
-
Revenue at
at the high end of range, up$83.7 million 29% quarter-over-quarter and down18% year-over-year -
Gross margin was
28.4% , up from15.2% in the prior quarter -
Non-GAAP gross margin was
29.4% , up from21.7% in the prior quarter -
Operating income was a loss of
, up from a loss of$1.3 million in the prior quarter.$16.3 million -
Non-GAAP operating income was positive
, up from a loss of$1.3 million in the prior quarter$10.3 million -
Net loss per share was
, compared to net loss of$0.04 per share in the prior quarter$0.34 -
Non-GAAP net earnings per share was
, compared to Non-GAAP net loss of$0.01 per share in the prior quarter$0.22 -
Adjusted EBITDA was
, up from a negative$6.7 million in the prior quarter$5.4 million
Product Milestones
-
Products capable of use for 400G and above applications were
50% of revenue - We announced that we have shipped more than two million tunable lasers cumulatively, used in the majority of the total coherent ports delivered since their inception a decade ago.
- We announced a new frequency modulated continuous wave laser (FMCW). This laser, together with a high power semiconductor optical amplifier, or SOA, is used in coherent LIDAR applications for autonomous vehicles and for precision industrial instruments.
As of
Non-GAAP results in the third quarter of 2021 exclude
Related Announcement and Conference Calls
In a separate press release issued today, Lumentum Holdings Inc. and
Because of the announced transaction, NeoPhotonics’ earnings call scheduled for
Lumentum will host a conference call today,
Non-GAAP and Adjusted EBITDA Measures vs. GAAP Financial Measures
The Company’s non-GAAP and Adjusted EBITDA measures exclude certain GAAP financial measures. A reconciliation of the non-GAAP and Adjusted EBITDA financial measures to the most directly comparable GAAP financial measures is provided in the financial schedules portion at the end of this press release. These non-GAAP financial measures differ from GAAP measures with the same captions and may differ from non-GAAP financial measures with the same or similar captions that are used by other companies. As such, these non-GAAP measures should be considered as a supplement to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.
The Company uses these non-GAAP financial measures to analyze its operating performance and future prospects, develop internal budgets and financial goals, and to facilitate period-to-period comparisons.
Conference Call
The Company will not be hosting a conference call today.
About
Forward-Looking Statements
This communication contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements generally relate to future events, including the timing of the proposed transaction and other information related to the proposed transaction. In some cases, you can identify forward-looking statements because they contain words such as "may," "will," "should," "expects," "plans," "anticipates," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential" or "continue" or the negative of these words or other similar terms or expressions that concern the proposed transaction and our expectations, strategy, plans or intentions regarding it. Forward-looking statements in this communication include, but are not limited to, (i) expectations regarding the timing, completion and expected benefits of the proposed transaction, (ii) plans, objectives and intentions with respect to future operations, customers and the market, and (iii) the expected impact of the proposed transaction on the business of the parties. Expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected. These risks include the risk that the transaction may not be completed in a timely manner or at all; the ability to secure regulatory approvals on the terms expected in a timely manner or at all; the effect of the announcement or pendency of the transaction on our business relationships, results of operations and business generally; risks that the proposed transaction disrupts current plans and operations; the risk of litigation and/or regulatory actions related to the proposed transaction; potential impacts of the Covid-19 pandemic; changing supply and demand conditions in the industry; and general market, political, economic and business conditions. The forward-looking statements contained in this communication are also subject to other risks and uncertainties, including those more fully described in filings with the
The parties undertake no obligation to update the information contained in this communication or any other forward-looking statement.
Additional Information and Where to Find It
This communication is being made in respect of a proposed business combination involving Lumentum and
LUMENTUM AND NEOPHOTONICS URGE INVESTORS AND SECURITY HOLDERS TO READ THE PROXY STATEMENT AND OTHER DOCUMENTS FILED WITH THE SEC CAREFULLY AND IN THEIR ENTIRETY WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION.
Investors and security holders will be able to obtain these materials (when they are available and filed) free of charge at the SEC’s website, www.sec.gov. Copies of documents filed with the
Participants in the Solicitation
The directors and executive officers of
©2021
Condensed Consolidated Balance Sheets (Unaudited) (In thousands) |
||||||||
|
As of |
|||||||
|
|
|
||||||
|
|
|
||||||
ASSETS |
|
|
||||||
Current assets: |
|
|
||||||
Cash and cash equivalents |
$ |
76,578 |
|
$ |
95,117 |
|
||
Short-term investments |
27,674 |
|
27,669 |
|
||||
Restricted cash |
495 |
|
489 |
|
||||
Accounts receivable, net |
57,901 |
|
45,232 |
|
||||
Inventories |
48,663 |
|
46,901 |
|
||||
Prepaid expenses and other current assets |
18,673 |
|
20,173 |
|
||||
Total current assets |
229,984 |
|
235,581 |
|
||||
Property, plant and equipment, net |
57,134 |
|
66,765 |
|
||||
Operating lease right-of-use assets |
13,922 |
|
13,823 |
|
||||
Purchased intangible assets, net |
985 |
|
1,468 |
|
||||
|
1,115 |
|
1,115 |
|
||||
Other long-term assets |
5,159 |
|
4,912 |
|
||||
Total assets |
$ |
308,299 |
|
$ |
323,664 |
|
||
|
|
|
||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
||||||
Current liabilities: |
|
|
||||||
Accounts payable |
$ |
59,303 |
|
$ |
43,539 |
|
||
Short-term borrowing, net |
14,822 |
|
— |
|
||||
Current portion of long-term debt |
3,015 |
|
3,232 |
|
||||
Accrued and other current liabilities |
24,983 |
|
42,053 |
|
||||
Total current liabilities |
102,123 |
|
88,824 |
|
||||
Long-term debt, net of current portion |
26,570 |
|
30,327 |
|
||||
Operating lease liabilities, noncurrent |
14,150 |
|
14,522 |
|
||||
Other noncurrent liabilities |
8,315 |
|
9,584 |
|
||||
Total liabilities |
151,158 |
|
143,257 |
|
||||
|
|
|
||||||
Stockholders’ equity: |
|
|
||||||
Common stock |
132 |
|
126 |
|
||||
Additional paid-in capital |
604,727 |
|
597,460 |
|
||||
Accumulated other comprehensive income |
1,180 |
|
1,735 |
|
||||
Accumulated deficit |
(448,898 |
) |
(418,914 |
) |
||||
Total stockholders’ equity |
157,141 |
|
180,407 |
|
||||
Total liabilities and stockholders’ equity |
$ |
308,299 |
|
$ |
323,664 |
|
Condensed Consolidated Statements of Operations (Unaudited) (In thousands, except percentages and per share data) |
||||||||||||||||||||
|
Three Months Ended |
Nine Months Ended |
||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Revenue |
$ |
83,742 |
|
$ |
65,010 |
|
$ |
102,398 |
|
$ |
209,677 |
|
$ |
302,970 |
|
|||||
Cost of goods sold (1) |
59,968 |
|
55,135 |
|
77,994 |
|
162,689 |
|
215,338 |
|
||||||||||
Gross profit |
23,774 |
|
9,875 |
|
24,404 |
|
46,988 |
|
87,632 |
|
||||||||||
Gross margin |
28.4 |
% |
15.2 |
% |
23.8 |
% |
22.4 |
% |
28.9 |
% |
||||||||||
Operating expenses: |
|
|
|
|
|
|||||||||||||||
Research and development (1) |
13,875 |
|
15,410 |
|
15,276 |
|
42,383 |
|
40,849 |
|
||||||||||
Sales and marketing (1) |
3,498 |
|
3,362 |
|
3,692 |
|
10,725 |
|
11,630 |
|
||||||||||
General and administrative (1) |
7,719 |
|
7,398 |
|
7,758 |
|
22,411 |
|
23,350 |
|
||||||||||
Acquisition and asset sale related costs (recoveries) |
28 |
|
(36 |
) |
87 |
|
155 |
|
219 |
|
||||||||||
Restructuring charges (recoveries) |
(12 |
) |
22 |
|
141 |
|
10 |
|
141 |
|
||||||||||
Total operating expenses |
25,108 |
|
26,156 |
|
26,954 |
|
75,684 |
|
76,189 |
|
||||||||||
Income (loss) from operations |
(1,334 |
) |
(16,281 |
) |
(2,550 |
) |
(28,696 |
) |
11,443 |
|
||||||||||
Interest income |
94 |
|
140 |
|
21 |
|
339 |
|
141 |
|
||||||||||
Interest expense |
(207 |
) |
(220 |
) |
(263 |
) |
(654 |
) |
(942 |
) |
||||||||||
Other income (expense), net |
43 |
|
(880 |
) |
(3,317 |
) |
306 |
|
(2,314 |
) |
||||||||||
Total interest and other expense, net |
(70 |
) |
(960 |
) |
(3,559 |
) |
(9 |
) |
(3,115 |
) |
||||||||||
Income (loss) before income taxes |
(1,404 |
) |
(17,241 |
) |
(6,109 |
) |
(28,705 |
) |
8,328 |
|
||||||||||
Income tax provision (benefit) |
(456 |
) |
(192 |
) |
1,206 |
|
(1,279 |
) |
(1,199 |
) |
||||||||||
Net income (loss) |
$ |
(1,860 |
) |
$ |
(17,433 |
) |
$ |
(4,903 |
) |
$ |
(29,984 |
) |
$ |
7,129 |
|
|||||
Basic net income (loss) per share |
$ |
(0.04 |
) |
$ |
(0.34 |
) |
$ |
(0.10 |
) |
$ |
(0.58 |
) |
$ |
0.14 |
|
|||||
Diluted net income (loss) per share |
$ |
(0.04 |
) |
$ |
(0.34 |
) |
$ |
(0.10 |
) |
$ |
(0.58 |
) |
$ |
0.14 |
|
|||||
Weighted average shares used to compute basic net income (loss) per share |
52,427 |
|
51,634 |
|
49,936 |
|
51,599 |
|
49,212 |
|
||||||||||
Weighted average shares used to compute diluted net income (loss) per share |
52,427 |
|
51,634 |
|
49,936 |
|
51,599 |
|
51,411 |
|
||||||||||
|
|
|
|
|
|
|||||||||||||||
(1) Includes stock-based compensation expense as follows for the periods presented: |
|
|
|
|
|
|||||||||||||||
Cost of goods sold |
$ |
403 |
|
$ |
572 |
|
$ |
607 |
|
$ |
1,523 |
|
$ |
1,765 |
|
|||||
Research and development |
565 |
|
744 |
|
748 |
|
2,171 |
|
2,505 |
|
||||||||||
Sales and marketing |
353 |
|
261 |
|
565 |
|
1,168 |
|
1,833 |
|
||||||||||
General and administrative |
873 |
|
763 |
|
853 |
|
2,949 |
|
2,975 |
|
||||||||||
Total stock-based compensation expense |
$ |
2,194 |
|
$ |
2,340 |
|
$ |
2,773 |
|
$ |
7,811 |
|
$ |
9,078 |
|
Reconciliation of Condensed Consolidated GAAP Financial Measures to Non-GAAP Financial Measures (Unaudited) (In thousands, except percentages and per share data) |
||||||||||||||||||||
|
Three Months Ended |
Nine Months Ended |
||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
NON-GAAP GROSS PROFIT: |
|
|
|
|
|
|||||||||||||||
GAAP gross profit |
$ |
23,774 |
|
$ |
9,875 |
|
$ |
24,404 |
|
$ |
46,988 |
|
$ |
87,632 |
|
|||||
Stock-based compensation expense |
403 |
|
572 |
|
607 |
|
1,523 |
|
1,765 |
|
||||||||||
Amortization of purchased intangible assets |
154 |
|
153 |
|
184 |
|
492 |
|
552 |
|
||||||||||
Depreciation of acquisition-related fixed asset step-up |
2 |
|
3 |
|
(8 |
) |
(1 |
) |
(28 |
) |
||||||||||
End-of-life related inventory write-down |
— |
|
3,257 |
|
4,435 |
|
2,680 |
|
4,435 |
|
||||||||||
Accelerated depreciation |
173 |
|
157 |
|
4,120 |
|
504 |
|
4,120 |
|
||||||||||
Restructuring charges |
78 |
|
113 |
|
706 |
|
191 |
|
706 |
|
||||||||||
Non-GAAP gross profit |
$ |
24,584 |
|
$ |
14,130 |
|
$ |
34,448 |
|
$ |
52,377 |
|
$ |
99,182 |
|
|||||
Non-GAAP gross margin as a % of revenue |
29.4 |
% |
21.7 |
% |
33.6 |
% |
25.0 |
% |
32.7 |
% |
||||||||||
|
|
|
|
|
|
|||||||||||||||
NON-GAAP TOTAL OPERATING EXPENSES: |
|
|
|
|
|
|||||||||||||||
GAAP total operating expenses |
$ |
25,108 |
|
$ |
26,156 |
|
$ |
26,954 |
|
$ |
75,684 |
|
$ |
76,189 |
|
|||||
Stock-based compensation expense |
(1,791 |
) |
(1,768 |
) |
(2,166 |
) |
(6,288 |
) |
(7,313 |
) |
||||||||||
Depreciation of acquisition-related fixed asset step-up |
(19 |
) |
(21 |
) |
(28 |
) |
(65 |
) |
(85 |
) |
||||||||||
Acquisition and asset sale related costs (recoveries) |
(28 |
) |
36 |
|
(87 |
) |
(155 |
) |
(219 |
) |
||||||||||
Restructuring charges (recoveries) |
12 |
|
(22 |
) |
(141 |
) |
(10 |
) |
(141 |
) |
||||||||||
Non-GAAP total operating expenses |
$ |
23,282 |
|
$ |
24,381 |
|
$ |
24,532 |
|
$ |
69,166 |
|
$ |
68,431 |
|
|||||
Non-GAAP total operating expenses as a % of revenue |
27.8 |
% |
37.5 |
% |
24.0 |
% |
33.0 |
% |
22.6 |
% |
||||||||||
|
|
|
|
|
|
|||||||||||||||
NON-GAAP OPERATING INCOME (LOSS): |
|
|
|
|
|
|||||||||||||||
GAAP income (loss) from operations |
$ |
(1,334 |
) |
$ |
(16,281 |
) |
$ |
(2,550 |
) |
$ |
(28,696 |
) |
$ |
11,443 |
|
|||||
Stock-based compensation expense |
2,194 |
|
2,340 |
|
2,773 |
|
7,811 |
|
9,078 |
|
||||||||||
Amortization of purchased intangible assets |
154 |
|
153 |
|
184 |
|
492 |
|
552 |
|
||||||||||
Depreciation of acquisition-related fixed asset step-up |
21 |
|
24 |
|
20 |
|
64 |
|
57 |
|
||||||||||
Acquisition and asset sale related costs (recoveries) |
28 |
|
(36 |
) |
87 |
|
155 |
|
219 |
|
||||||||||
End-of-life related inventory write-down |
— |
|
3,257 |
|
4,435 |
|
2,680 |
|
4,435 |
|
||||||||||
Accelerated depreciation |
173 |
|
157 |
|
4,120 |
|
504 |
|
4,120 |
|
||||||||||
Restructuring charges |
66 |
|
135 |
|
847 |
|
201 |
|
847 |
|
||||||||||
Non-GAAP income (loss) from operations |
$ |
1,302 |
|
$ |
(10,251 |
) |
$ |
9,916 |
|
$ |
(16,789 |
) |
$ |
30,751 |
|
|||||
Non-GAAP operating margin as a % of revenue |
1.6 |
% |
(15.8 |
)% |
9.7 |
% |
(8.0 |
)% |
10.1 |
% |
Reconciliation of Condensed Consolidated GAAP Financial Measures to Non-GAAP Financial Measures (Unaudited) (Continued) (In thousands, except percentages and per share data) |
||||||||||||||||||||
|
Three Months Ended |
Nine Months Ended |
||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
NON-GAAP NET INCOME (LOSS): |
|
|
|
|
|
|||||||||||||||
GAAP net income (loss) |
$ |
(1,860 |
) |
$ |
(17,433 |
) |
$ |
(4,903 |
) |
$ |
(29,984 |
) |
$ |
7,129 |
|
|||||
Stock-based compensation expense |
2,194 |
|
2,340 |
|
2,773 |
|
7,811 |
|
9,078 |
|
||||||||||
Amortization of purchased intangible assets |
154 |
|
153 |
|
184 |
|
492 |
|
552 |
|
||||||||||
Depreciation of acquisition-related fixed asset step-up |
21 |
|
24 |
|
20 |
|
64 |
|
57 |
|
||||||||||
Acquisition and asset sale related costs (recoveries) |
28 |
|
(36 |
) |
87 |
|
155 |
|
219 |
|
||||||||||
End-of-life related inventory write-down |
— |
|
3,257 |
|
4,435 |
|
2,680 |
|
4,435 |
|
||||||||||
Accelerated depreciation |
173 |
|
157 |
|
4,120 |
|
504 |
|
4,120 |
|
||||||||||
Restructuring charges |
66 |
|
135 |
|
847 |
|
201 |
|
847 |
|
||||||||||
Income tax effect of Non-GAAP adjustments |
— |
|
(17 |
) |
(1,327 |
) |
(19 |
) |
(2,461 |
) |
||||||||||
Non-GAAP net income (loss) |
$ |
776 |
|
$ |
(11,420 |
) |
$ |
6,236 |
|
$ |
(18,096 |
) |
$ |
23,976 |
|
|||||
Non-GAAP net income (loss) as a % of revenue |
0.9 |
% |
(17.6 |
)% |
6.1 |
% |
(8.6 |
)% |
7.9 |
% |
||||||||||
|
|
|
|
|
|
|||||||||||||||
ADJUSTED EBITDA: |
|
|
|
|
|
|||||||||||||||
GAAP net income (loss) |
$ |
(1,860 |
) |
$ |
(17,433 |
) |
$ |
(4,903 |
) |
$ |
(29,984 |
) |
$ |
7,129 |
|
|||||
Stock-based compensation expense |
2,194 |
|
2,340 |
|
2,773 |
|
7,811 |
|
9,078 |
|
||||||||||
Amortization of purchased intangible assets |
154 |
|
153 |
|
184 |
|
492 |
|
552 |
|
||||||||||
Depreciation of acquisition-related fixed asset step-up |
21 |
|
24 |
|
20 |
|
64 |
|
57 |
|
||||||||||
Acquisition and asset sale related costs (recoveries) |
28 |
|
(36 |
) |
87 |
|
155 |
|
219 |
|
||||||||||
End-of-life related inventory write-down |
— |
|
3,257 |
|
4,435 |
|
2,680 |
|
4,435 |
|
||||||||||
Accelerated depreciation |
173 |
|
157 |
|
4,120 |
|
504 |
|
4,120 |
|
||||||||||
Restructuring charges |
66 |
|
135 |
|
847 |
|
201 |
|
847 |
|
||||||||||
Interest expense, net |
113 |
|
80 |
|
242 |
|
315 |
|
801 |
|
||||||||||
Income tax provision (benefit) |
456 |
|
191 |
|
(1,206 |
) |
1,279 |
|
1,199 |
|
||||||||||
Depreciation expense |
5,380 |
|
5,771 |
|
6,479 |
|
17,154 |
|
19,366 |
|
||||||||||
Adjusted EBITDA |
$ |
6,725 |
|
$ |
(5,361 |
) |
$ |
13,078 |
|
$ |
671 |
|
$ |
47,803 |
|
|||||
Adjusted EBITDA as a % of revenue |
8.0 |
% |
(8.2 |
)% |
12.8 |
% |
0.3 |
% |
15.8 |
% |
||||||||||
|
|
|
|
|
|
|||||||||||||||
BASIC AND DILUTED NET INCOME (LOSS) PER SHARE: |
|
|
|
|
|
|||||||||||||||
GAAP basic net income (loss) per share |
$ |
(0.04 |
) |
$ |
(0.34 |
) |
$ |
(0.10 |
) |
$ |
(0.58 |
) |
$ |
0.14 |
|
|||||
GAAP diluted net income (loss) per share |
$ |
(0.04 |
) |
$ |
(0.34 |
) |
$ |
(0.10 |
) |
$ |
(0.58 |
) |
$ |
0.14 |
|
|||||
Non-GAAP basic net income (loss) per share |
$ |
0.01 |
|
$ |
(0.22 |
) |
$ |
0.12 |
|
$ |
(0.35 |
) |
$ |
0.49 |
|
|||||
Non-GAAP diluted net income (loss) per share |
$ |
0.01 |
|
$ |
(0.22 |
) |
$ |
0.11 |
|
$ |
(0.35 |
) |
$ |
0.45 |
|
|||||
|
|
|
|
|
|
|||||||||||||||
SHARES USED TO COMPUTE GAAP AND NON-GAAP BASIC NET INCOME (LOSS) PER SHARE |
52,427 |
|
51,634 |
|
49,936 |
|
51,599 |
|
49,212 |
|
||||||||||
SHARES USED TO COMPUTE GAAP DILUTED NET INCOME (LOSS) PER SHARE |
52,427 |
|
51,634 |
|
49,936 |
|
51,599 |
|
51,411 |
|
||||||||||
SHARES USED TO COMPUTE NON-GAAP DILUTED NET INCOME (LOSS) PER SHARE |
55,971 |
|
51,634 |
|
54,385 |
|
51,599 |
|
53,730 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211104005570/en/
+1-408-895-6086
ir@neophotonics.com
Sapphire Investor Relations, LLC
+1-617-542-6180
ir@neophotonics.com
Source:
FAQ
What were NeoPhotonics' Q3 2021 financial results?
What is the acquisition deal between NeoPhotonics and Lumentum?
How has NeoPhotonics' revenue changed in Q3 2021 compared to previous quarters?
What were the cash reserves for NeoPhotonics as of September 30, 2021?