Sunnova Reports Second Quarter 2024 Financial Results
Sunnova Energy International reported its financial results for Q2 2024. Unrestricted cash increased by $21.5 million. The company added 161 MW of solar power and 284 MWh of energy storage, bringing totals to 2.8 GW and 1,439 MWh, respectively. Revenue was $219.6 million, up by $53.2 million from Q2 2023, primarily due to increased adaptive energy customer revenues. However, net operating expenses rose to $278.5 million. Adjusted EBITDA significantly rose to $216.7 million, driven by investment tax credit sales. Net loss decreased to $79.7 million from $100.8 million in Q2 2023. As of June 30, Sunnova had $630.4 million in total cash, including $253.2 million in unrestricted cash.
For FY 2024, Sunnova expects customer additions between 110,000 and 120,000, with Adjusted EBITDA between $650 million and $750 million. Interest income and principal proceeds from customer notes are expected to be between $115 million and $125 million, and $180 million and $190 million, respectively.
Sunnova Energy International ha riportato i risultati finanziari per il secondo trimestre del 2024. La liquidità disponibile è aumentata di 21,5 milioni di dollari. L'azienda ha aggiunto 161 MW di energia solare e 284 MWh di accumulo energetico, portando i totali a 2,8 GW e 1.439 MWh, rispettivamente. I ricavi sono stati di 219,6 milioni di dollari, con un aumento di 53,2 milioni di dollari rispetto al secondo trimestre del 2023, principalmente a causa dell'aumento dei ricavi dei clienti di energia adattativa. Tuttavia, le spese operative nette sono aumentate a 278,5 milioni di dollari. L'EBITDA rettificato è aumentato significativamente a 216,7 milioni di dollari, sostenuto dalle vendite di crediti d'imposta per investimenti. La perdita netta è diminuita a 79,7 milioni di dollari rispetto ai 100,8 milioni di dollari del secondo trimestre del 2023. Al 30 giugno, Sunnova aveva 630,4 milioni di dollari in liquidità totale, inclusi 253,2 milioni di dollari in liquidità disponibile.
Per l'anno fiscale 2024, Sunnova prevede un aumento dei clienti tra 110.000 e 120.000, con un EBITDA rettificato tra 650 milioni e 750 milioni di dollari. I proventi da interessi e i proventi principali dalle note dei clienti sono attesi tra 115 milioni e 125 milioni di dollari e tra 180 milioni e 190 milioni di dollari, rispettivamente.
Sunnova Energy International ha informado sus resultados financieros para el segundo trimestre de 2024. El efectivo no restringido aumentó en 21,5 millones de dólares. La compañía añadió 161 MW de energía solar y 284 MWh de almacenamiento de energía, llevando los totales a 2,8 GW y 1.439 MWh, respectivamente. Los ingresos fueron de 219,6 millones de dólares, un aumento de 53,2 millones de dólares respecto al segundo trimestre de 2023, principalmente debido al aumento en los ingresos de clientes de energía adaptativa. Sin embargo, los gastos operativos netos aumentaron a 278,5 millones de dólares. El EBITDA ajustado aumentó significativamente a 216,7 millones de dólares, impulsado por la venta de créditos fiscales de inversión. La pérdida neta se redujo a 79,7 millones de dólares desde los 100,8 millones de dólares en el segundo trimestre de 2023. Al 30 de junio, Sunnova tenía 630,4 millones de dólares en efectivo total, incluidos 253,2 millones de dólares en efectivo no restringido.
Para el año fiscal 2024, Sunnova espera agregar entre 110,000 y 120,000 clientes, con un EBITDA ajustado entre 650 millones y 750 millones de dólares. Los ingresos por intereses y las ganancias principales de las notas de los clientes se esperan entre 115 millones y 125 millones de dólares, y entre 180 millones y 190 millones de dólares, respectivamente.
Sunnova Energy International는 2024년 2분기 재무 결과를 발표했습니다. 제한 없는 현금이 2,150만 달러 증가했습니다. 이 회사는 161 MW의 태양광 발전과 284 MWh의 에너지 저장 용량을 추가하여 각각 2.8 GW와 1,439 MWh의 총량을 기록했습니다. 매출은 2억 1,960만 달러로, 2023년 2분기보다 5,320만 달러 증가했으며, 주로 적응형 에너지원 고객 수익의 증가로 인한 것입니다. 그러나 순 운영 비용은 2억 7,850만 달러로 증가했습니다. 조정된 EBITDA는 투자세 공제 판매에 힘입어 2억 1,670만 달러로 크게 증가했습니다. 순손실은 2023년 2분기의 1억 8,000만 달러에서 7,970만 달러로 감소했습니다. 6월 30일 기준으로 Sunnova는 총 6억 3,040만 달러의 현금을 보유하고 있으며, 이 중 2억 5,320만 달러는 제한 없는 현금입니다.
2024 회계연도에 대해 Sunnova는 고객 추가 수를 11만에서 12만 사이로 예상하며, 조정 EBITDA는 6억 5,000만 달러에서 7억 5,000만 달러 사이로 예상하고 있습니다. 고객 채권에서의 이자 수익과 원금 수익은 각각 1억 1,500만에서 1억 2,500만 달러, 1억 8,000만에서 1억 9,000만 달러로 예상됩니다.
Sunnova Energy International a publié ses résultats financiers pour le deuxième trimestre 2024. La trésorerie disponible a augmenté de 21,5 millions de dollars. L'entreprise a ajouté 161 MW de puissance solaire et 284 MWh de stockage d'énergie, portant les totaux respectifs à 2,8 GW et 1 439 MWh. Les revenus se sont élevés à 219,6 millions de dollars, soit une augmentation de 53,2 millions de dollars par rapport au deuxième trimestre 2023, principalement en raison de l'augmentation des revenus des clients d'énergie adaptative. Cependant, les charges d'exploitation nettes ont augmenté à 278,5 millions de dollars. Le EBITDA ajusté a considérablement augmenté pour atteindre 216,7 millions de dollars, soutenu par les ventes de crédits d'impôt pour investissement. La perte nette a diminué à 79,7 millions de dollars contre 100,8 millions de dollars au deuxième trimestre 2023. Au 30 juin, Sunnova détenait 630,4 millions de dollars de liquidités, dont 253,2 millions de dollars en trésorerie disponible.
Pour l'exercice 2024, Sunnova prévoit d'ajouter entre 110 000 et 120 000 clients, avec un EBITDA ajusté compris entre 650 millions et 750 millions de dollars. Les revenus d'intérêts et les produits principaux des créances clients devraient se situer entre 115 millions et 125 millions de dollars, et entre 180 millions et 190 millions de dollars respectivement.
Sunnova Energy International hat seine finanziellen Ergebnisse für das 2. Quartal 2024 veröffentlicht. Die unbeschränkten liquiden Mittel erhöhten sich um 21,5 Millionen US-Dollar. Das Unternehmen hat 161 MW Solarenergie und 284 MWh Energiespeicherung hinzugefügt, wodurch sich die Gesamtzahlen auf 2,8 GW bzw. 1.439 MWh belaufen. Der Umsatz betrug 219,6 Millionen US-Dollar, was einem Anstieg von 53,2 Millionen US-Dollar im Vergleich zum 2. Quartal 2023 entspricht, hauptsächlich aufgrund ansteigender Einnahmen von Kunden für adaptive Energie. Die Nettobetriebsausgaben stiegen jedoch auf 278,5 Millionen US-Dollar. Das bereinigte EBITDA stieg signifikant auf 216,7 Millionen US-Dollar, getrieben durch den Verkauf von Investitionssteuergutschriften. Der Nettoverlust verringerte sich auf 79,7 Millionen US-Dollar von 100,8 Millionen US-Dollar im 2. Quartal 2023. Am 30. Juni hatte Sunnova insgesamt 630,4 Millionen US-Dollar an liquiden Mitteln, darunter 253,2 Millionen US-Dollar an unbeschränkten Mitteln.
Für das Geschäftsjahr 2024 erwartet Sunnova zwischen 110.000 und 120.000 Neukunden sowie ein bereinigtes EBITDA zwischen 650 Millionen und 750 Millionen US-Dollar. Die Zinseinnahmen und die Kapitalrückzahlungen aus Kundenanleihen werden voraussichtlich zwischen 115 Millionen und 125 Millionen US-Dollar sowie zwischen 180 Millionen und 190 Millionen US-Dollar liegen.
- Unrestricted cash increased by $21.5 million in Q2 2024.
- Revenue grew to $219.6 million, a $53.2 million increase YoY.
- Adjusted EBITDA increased to $216.7 million from $28.1 million YoY.
- Net loss decreased to $79.7 million from $100.8 million YoY.
- Guidance for 2024 Adjusted EBITDA set between $650 million and $750 million.
- Total operating expenses rose to $278.5 million, a $52.4 million increase YoY.
- Net loss of $79.7 million in Q2 2024.
- Higher general and administrative expenses impacted operating expenses.
- Increase in loss on sales of customer notes receivable.
Insights
Sunnova's Q2 2024 results show mixed signals for investors. On the positive side, the company reported increased revenue of
However, the company still incurred a net loss of
The company's focus on cash generation is evident in its increased guidance, projecting
Sunnova's Q2 2024 results reflect the evolving landscape of the renewable energy sector. The company added 161 megawatts of solar power generation and 284 megawatt hours of energy storage in the quarter, bringing its total cumulative solar power generation to 2.8 gigawatts and energy storage to 1,439 megawatt hours. This growth underscores the increasing adoption of solar and storage solutions among consumers.
A notable trend is the shift in customer preference towards leases and power purchase agreements (PPAs) over loans. This shift could potentially improve Sunnova's cash flow stability and reduce credit risk. The company's emphasis on these financing models aligns with industry trends towards more flexible and service-oriented offerings in the residential solar market.
The impact of Investment Tax Credit (ITC) adders has been more significant than initially anticipated, contributing to Sunnova's increased cash generation guidance. This highlights the ongoing importance of policy support in driving growth in the renewable energy sector. However, it also underscores the sector's vulnerability to potential changes in tax policies or incentive structures.
While Sunnova's growth in power generation capacity is impressive, investors should monitor the company's ability to translate this growth into consistent profitability and cash flow generation in the coming quarters.
Sunnova's Q2 2024 results and forward-looking statements provide insights into broader market trends in the residential solar industry. The company's mention of steadily rising utility rates and increasing grid instability as macroeconomic tailwinds suggests a growing market opportunity for residential solar and energy storage solutions. These factors are likely to drive consumer demand for alternative energy sources and grid independence.
The company's shift in focus towards higher margin core adaptive energy customers and the adjustment of its full-year 2024 customer addition guidance to between 110,000 and 120,000 indicates a strategic move towards quality over quantity. This approach could lead to improved financial performance if executed successfully.
Sunnova's emphasis on maximizing asset-level capital through greater efficiency and more timely financings reflects a broader industry trend towards optimizing capital structures and improving operational efficiency. This focus on financial optimization is important in a capital-intensive industry like solar energy.
The company's increased cash generation guidance and the positive impact of ITC adders suggest a favorable regulatory environment for solar companies. However, the industry's reliance on these incentives also presents a potential risk if there are unfavorable policy changes in the future.
Overall, Sunnova's results and outlook provide a snapshot of a residential solar market that is growing but also evolving, with companies needing to adapt their strategies to changing consumer preferences and market conditions.
Second Quarter 2024 and Recent Highlights
-
Unrestricted cash increased by
in the second quarter of 2024$21.5 million - 161 megawatts of solar power generation and 284 megawatt hours of energy storage under management added in the second quarter of 2024
- Total cumulative solar power generation under management increased to 2.8 gigawatts and megawatt hours of energy storage under management increased to 1,439 as of June 30, 2024
-
Increased cash generation guidance to
in 2024,$100 million in 2025, and$350 million in 2026$400 million
“Last quarter, we set four key priorities, all with the acute focus on increasing our cash generation and maintaining strong margins,” said William J. (John) Berger, Sunnova's founder and CEO. “I am pleased to report that we made considerable progress against those priorities in the second quarter, building on our momentum from the first quarter, and yielding an increase in unrestricted cash on our balance sheet for the second quarter in a row. We have every intention of maintaining this positive trend line for the remainder of 2024 and beyond, evidenced by the increase in our cash generation guidance.”
Berger continued, “The fundamentals of our business continue to be backed by macroeconomic tailwinds like steadily rising utility rates, increasing grid instability, and declining equipment costs. When coupled with a rapid increase in customers favoring leases and power purchase agreements over loans, these dynamics result in an even greater value proposition for customers and a 'value wedge' for Sunnova. Additionally, recent guidance on Investment Tax Credit adders has been more impactful than we had originally anticipated – a large contributor to what is driving our cash generation guidance higher – and we continue to maximize asset-level capital through greater efficiency and more timely financings. These tailwinds and the progress against our outlined priorities gives us confidence in our ability to drive value creation for our customers and our shareholders.”
Second Quarter 2024 Results - Three Months Ended
Revenue increased to
Total operating expense, net increased to
Adjusted operating expense increased to
Sunnova incurred a net loss of
Adjusted EBITDA was
Principal proceeds from customer notes receivable (net of amounts recorded in revenue) and proceeds from investments in solar receivables was
Interest income was
Second Quarter 2024 Results - Six Months Ended
Revenue increased to
Total operating expense, net increased to
Adjusted operating expense increased to
Sunnova incurred a net loss of
Adjusted EBITDA was
Principal proceeds from customer notes receivable (net of amounts recorded in revenue) and proceeds from investments in solar receivables was
Interest income was
Liquidity & Capital Resources
As of June 30, 2024, Sunnova had total cash of
2024 Full Year Guidance
- As Sunnova continues to refocus on its higher margin core adaptive energy customers it now expects full year 2024 customer additions to fall between 110,000 and 120,000.
-
Adjusted EBITDA is expected to fall between
and$650 million to account for a greater contribution from investment tax credit sales and an increase in expected lease and PPA revenues coupled with lower operating expenses.$750 million
-
Interest income and the principal proceeds from customer notes receivable, net of amounts recorded in revenue, and proceeds from investments in solar receivables are expected to fall between
and$115 million and$125 million and$180 million , respectively. This update is driven by the recent sale of non-solar loans and a quicker-than-expected move to leases and PPAs.$190 million
Non-GAAP Financial Measures
We present our operating results in accordance with accounting principles generally accepted in the
Conference Call Information
Sunnova is hosting a conference call for analysts and investors to discuss its second quarter 2024 results at 8:00 a.m. Eastern Time, on August 1, 2024. The conference call can be accessed live over the phone by dialing 833-470-1428 or 404-975-4839. The access code for the live call is 049171.
A replay will be available two hours after the call and can be accessed by dialing 866-813-9403 or 929-458-6194. The access code for the replay is 242904. The replay will be available until August 8, 2024.
Interested investors and other parties may also listen to a simultaneous webcast of the conference call by logging onto the Investor Relations section of Sunnova’s website.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements generally relate to future events or Sunnova’s future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as "may," "will," "should," "expects," "plans," "anticipates," "going to," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential" or "continue" or the negative of these words or other similar terms or expressions that concern Sunnova’s expectations, strategy, priorities, plans or intentions. Forward-looking statements in this release include, but are not limited to, statements regarding our level of growth, customer value propositions, technological developments, service levels, the ability to achieve our 2024 operational and financial targets, operating performance, including its outlook and guidance, demand for Sunnova’s products and services, future financing and ability to raise capital therefrom, discussions of planned sales of loans, and references to Adjusted EBITDA and customer P&I payments from solar loans. Sunnova’s expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected, including risks regarding our ability to forecast our business due to our limited operating history, supply chain uncertainties, results of operations and financial position, our competition, changes in regulations applicable to our business, fluctuations in the solar and home-building markets, availability of capital, and our ability to attract and retain dealers and customers and manage our dealer and strategic partner relationships. The forward-looking statements contained in this release are also subject to other risks and uncertainties, including those more fully described in Sunnova’s filings with the Securities and Exchange Commission, including Sunnova’s annual report on Form 10-K for the year ended December 31, 2023 and subsequent quarterly reports on Form 10-Q. The forward-looking statements in this release are based on information available to Sunnova as of the date hereof, and Sunnova disclaims any obligation to update any forward-looking statements, except as required by law.
About Sunnova
Sunnova Energy International Inc. (NYSE: NOVA) is an industry-leading adaptive energy services company focused on making clean energy more accessible, reliable, and affordable for homeowners and businesses. Through its adaptive energy platform, Sunnova provides a better energy service at a better price to deliver its mission of powering energy independence. For more information, visit sunnova.com.
SUNNOVA ENERGY INTERNATIONAL INC. |
|||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(in thousands, except share amounts and share par values) |
|||||||
|
|
|
|
||||
|
As of
|
|
As of
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
253,222 |
|
|
$ |
212,832 |
|
Accounts receivable—trade, net |
|
44,199 |
|
|
|
40,767 |
|
Accounts receivable—other |
|
293,220 |
|
|
|
253,350 |
|
Other current assets, net of allowance of |
|
462,576 |
|
|
|
429,299 |
|
Total current assets |
|
1,053,217 |
|
|
|
936,248 |
|
|
|
|
|
||||
Property and equipment, net |
|
6,479,395 |
|
|
|
5,638,794 |
|
Customer notes receivable, net of allowance of |
|
3,884,853 |
|
|
|
3,735,986 |
|
Intangible assets, net |
|
119,430 |
|
|
|
134,058 |
|
Other assets |
|
1,023,850 |
|
|
|
895,885 |
|
Total assets (1) |
$ |
12,560,745 |
|
|
$ |
11,340,971 |
|
|
|
|
|
||||
Liabilities, Redeemable Noncontrolling Interests and Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
504,098 |
|
|
$ |
355,791 |
|
Accrued expenses |
|
103,616 |
|
|
|
122,355 |
|
Current portion of long-term debt |
|
333,191 |
|
|
|
483,497 |
|
Other current liabilities |
|
146,693 |
|
|
|
133,649 |
|
Total current liabilities |
|
1,087,598 |
|
|
|
1,095,292 |
|
|
|
|
|
||||
Long-term debt, net |
|
7,644,678 |
|
|
|
7,030,756 |
|
Other long-term liabilities |
|
1,153,735 |
|
|
|
1,086,011 |
|
Total liabilities (1) |
|
9,886,011 |
|
|
|
9,212,059 |
|
|
|
|
|
||||
Redeemable noncontrolling interests |
|
217,310 |
|
|
|
165,872 |
|
|
|
|
|
||||
Stockholders' equity: |
|
|
|
||||
Common stock, 124,735,252 and 122,466,515 shares issued as of June 30, 2024 and December 31, 2023, respectively, at |
|
12 |
|
|
|
12 |
|
Additional paid-in capital—common stock |
|
1,775,492 |
|
|
|
1,755,461 |
|
Accumulated deficit |
|
(32,393 |
) |
|
|
(228,583 |
) |
Total stockholders' equity |
|
1,743,111 |
|
|
|
1,526,890 |
|
Noncontrolling interests |
|
714,313 |
|
|
|
436,150 |
|
Total equity |
|
2,457,424 |
|
|
|
1,963,040 |
|
Total liabilities, redeemable noncontrolling interests and equity |
$ |
12,560,745 |
|
|
$ |
11,340,971 |
|
(1) The consolidated assets as of June 30, 2024 and December 31, 2023 include |
SUNNOVA ENERGY INTERNATIONAL INC. |
|||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
(in thousands, except share and per share amounts) |
|||||||||||||||
|
|
|
|
||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Revenue |
$ |
219,597 |
|
|
$ |
166,377 |
|
|
$ |
380,501 |
|
|
$ |
328,073 |
|
|
|
|
|
|
|
|
|
||||||||
Operating expense: |
|
|
|
|
|
|
|
||||||||
Cost of revenue—depreciation |
|
46,444 |
|
|
|
30,322 |
|
|
|
88,600 |
|
|
|
58,519 |
|
Cost of revenue—inventory sales |
|
29,831 |
|
|
|
26,543 |
|
|
|
51,723 |
|
|
|
78,322 |
|
Cost of revenue—other |
|
37,103 |
|
|
|
31,394 |
|
|
|
76,451 |
|
|
|
50,618 |
|
Operations and maintenance |
|
16,998 |
|
|
|
29,865 |
|
|
|
53,943 |
|
|
|
40,604 |
|
General and administrative |
|
110,995 |
|
|
|
101,384 |
|
|
|
228,106 |
|
|
|
202,645 |
|
Other operating expense |
|
37,154 |
|
|
|
6,640 |
|
|
|
24,828 |
|
|
|
5,917 |
|
Total operating expense, net |
|
278,525 |
|
|
|
226,148 |
|
|
|
523,651 |
|
|
|
436,625 |
|
|
|
|
|
|
|
|
|
||||||||
Operating loss |
|
(58,928 |
) |
|
|
(59,771 |
) |
|
|
(143,150 |
) |
|
|
(108,552 |
) |
|
|
|
|
|
|
|
|
||||||||
Interest expense, net |
|
121,513 |
|
|
|
56,947 |
|
|
|
206,114 |
|
|
|
142,554 |
|
Interest income |
|
(35,395 |
) |
|
|
(26,292 |
) |
|
|
(71,091 |
) |
|
|
(51,080 |
) |
Other expense |
|
4,906 |
|
|
|
3,172 |
|
|
|
4,882 |
|
|
|
3,408 |
|
Loss before income tax |
|
(149,952 |
) |
|
|
(93,598 |
) |
|
|
(283,055 |
) |
|
|
(203,434 |
) |
|
|
|
|
|
|
|
|
||||||||
Income tax (benefit) expense |
|
(70,259 |
) |
|
|
7,183 |
|
|
|
(113,287 |
) |
|
|
7,693 |
|
Net loss |
|
(79,693 |
) |
|
|
(100,781 |
) |
|
|
(169,768 |
) |
|
|
(211,127 |
) |
Net loss attributable to redeemable noncontrolling interests and noncontrolling interests |
|
(46,640 |
) |
|
|
(14,690 |
) |
|
|
(66,755 |
) |
|
|
(43,953 |
) |
Net loss attributable to stockholders |
$ |
(33,053 |
) |
|
$ |
(86,091 |
) |
|
$ |
(103,013 |
) |
|
$ |
(167,174 |
) |
|
|
|
|
|
|
|
|
||||||||
Net loss per share attributable to stockholders—basic and diluted |
$ |
(0.27 |
) |
|
$ |
(0.74 |
) |
|
$ |
(0.83 |
) |
|
$ |
(1.45 |
) |
Weighted average common shares outstanding—basic and diluted |
|
124,239,618 |
|
|
|
116,236,741 |
|
|
|
123,567,083 |
|
|
|
115,658,570 |
|
SUNNOVA ENERGY INTERNATIONAL INC. |
|||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(in thousands) |
|||||||
|
|
||||||
|
Six Months Ended
|
||||||
|
2024 |
|
2023 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
||||
Net loss |
$ |
(169,768 |
) |
|
$ |
(211,127 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
||||
Depreciation |
|
106,548 |
|
|
|
67,875 |
|
Impairment and loss on disposals, net |
|
29,279 |
|
|
|
17,344 |
|
Amortization of intangible assets |
|
14,216 |
|
|
|
14,216 |
|
Amortization of deferred financing costs |
|
17,767 |
|
|
|
10,734 |
|
Amortization of debt discount |
|
13,803 |
|
|
|
7,909 |
|
Non-cash effect of equity-based compensation plans |
|
18,411 |
|
|
|
14,318 |
|
Non-cash direct sales revenue |
|
(24,635 |
) |
|
|
(28,468 |
) |
Provision for current expected credit (gains) losses and other bad debt expense |
|
(908 |
) |
|
|
23,882 |
|
Unrealized (gain) loss on derivatives |
|
(4,837 |
) |
|
|
8,011 |
|
Unrealized (gain) loss on fair value instruments and equity securities |
|
(13,123 |
) |
|
|
9,328 |
|
Loss on sales of customer notes receivable |
|
42,823 |
|
|
|
— |
|
Other non-cash items |
|
(18,127 |
) |
|
|
7,027 |
|
Changes in components of operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
44,483 |
|
|
|
89,158 |
|
Other current assets |
|
(49,429 |
) |
|
|
(90,896 |
) |
Other assets |
|
(88,651 |
) |
|
|
(98,175 |
) |
Accounts payable |
|
16,677 |
|
|
|
(38 |
) |
Accrued expenses |
|
(35,347 |
) |
|
|
(29,876 |
) |
Other current liabilities |
|
(31,844 |
) |
|
|
13,599 |
|
Other long-term liabilities |
|
(13,090 |
) |
|
|
(7,363 |
) |
Net cash used in operating activities |
|
(145,752 |
) |
|
|
(182,542 |
) |
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
||||
Purchases of property and equipment |
|
(864,419 |
) |
|
|
(748,152 |
) |
Payments for investments and customer notes receivable |
|
(205,720 |
) |
|
|
(517,099 |
) |
Proceeds from customer notes receivable |
|
114,275 |
|
|
|
80,931 |
|
Proceeds from sales of customer notes receivable |
|
63,884 |
|
|
|
— |
|
Proceeds from investments in solar receivables |
|
5,554 |
|
|
|
4,929 |
|
Other, net |
|
2,943 |
|
|
|
5,468 |
|
Net cash used in investing activities |
|
(883,483 |
) |
|
|
(1,173,923 |
) |
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
||||
Proceeds from long-term debt |
|
1,363,956 |
|
|
|
1,760,680 |
|
Payments of long-term debt |
|
(902,500 |
) |
|
|
(808,564 |
) |
Payments on notes payable |
|
(3,913 |
) |
|
|
(1,915 |
) |
Payments of deferred financing costs |
|
(28,144 |
) |
|
|
(21,684 |
) |
Proceeds from issuance of common stock, net |
|
(1,718 |
) |
|
|
(1,049 |
) |
Contributions from redeemable noncontrolling interests and noncontrolling interests |
|
768,821 |
|
|
|
319,356 |
|
Distributions to redeemable noncontrolling interests and noncontrolling interests |
|
(163,419 |
) |
|
|
(18,372 |
) |
Payments of costs related to redeemable noncontrolling interests and noncontrolling interests |
|
(16,192 |
) |
|
|
(5,312 |
) |
Proceeds from sales of investment tax credits for redeemable noncontrolling interests and noncontrolling interests |
|
149,116 |
|
|
|
— |
|
Other, net |
|
(803 |
) |
|
|
(6,375 |
) |
Net cash provided by financing activities |
|
1,165,204 |
|
|
|
1,216,765 |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
135,969 |
|
|
|
(139,700 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
494,402 |
|
|
|
545,574 |
|
Cash, cash equivalents and restricted cash at end of period |
|
630,371 |
|
|
|
405,874 |
|
Restricted cash included in other current assets |
|
(88,458 |
) |
|
|
(37,825 |
) |
Restricted cash included in other assets |
|
(288,691 |
) |
|
|
(180,718 |
) |
Cash and cash equivalents at end of period |
$ |
253,222 |
|
|
$ |
187,331 |
|
Key Financial and Operational Metrics |
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
|
(in thousands) |
||||||||||||||
Reconciliation of Net Loss to Adjusted EBITDA: |
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(79,693 |
) |
|
$ |
(100,781 |
) |
|
$ |
(169,768 |
) |
|
$ |
(211,127 |
) |
Interest expense, net |
|
121,513 |
|
|
|
56,947 |
|
|
|
206,114 |
|
|
|
142,554 |
|
Interest income |
|
(35,395 |
) |
|
|
(26,292 |
) |
|
|
(71,091 |
) |
|
|
(51,080 |
) |
Income tax (benefit) expense |
|
(70,259 |
) |
|
|
7,183 |
|
|
|
(113,287 |
) |
|
|
7,693 |
|
Depreciation expense |
|
55,789 |
|
|
|
35,204 |
|
|
|
106,548 |
|
|
|
67,875 |
|
Amortization expense |
|
7,579 |
|
|
|
7,358 |
|
|
|
15,106 |
|
|
|
14,696 |
|
EBITDA |
|
(466 |
) |
|
|
(20,381 |
) |
|
|
(26,378 |
) |
|
|
(29,389 |
) |
Non-cash compensation expense |
|
4,824 |
|
|
|
4,803 |
|
|
|
18,411 |
|
|
|
14,318 |
|
ARO accretion expense |
|
1,611 |
|
|
|
1,153 |
|
|
|
3,088 |
|
|
|
2,234 |
|
Non-cash disaster (gains) losses |
|
(2,565 |
) |
|
|
3,400 |
|
|
|
(2,575 |
) |
|
|
3,400 |
|
Unrealized (gain) loss on fair value instruments and equity securities |
|
(784 |
) |
|
|
9,815 |
|
|
|
(13,123 |
) |
|
|
9,328 |
|
Amortization of payments to dealers for exclusivity and other bonus arrangements |
|
2,045 |
|
|
|
1,575 |
|
|
|
4,019 |
|
|
|
2,961 |
|
Provision for current expected credit (gains) losses |
|
(4,420 |
) |
|
|
10,848 |
|
|
|
(4,688 |
) |
|
|
21,107 |
|
Non-cash inventory and other impairments |
|
6,370 |
|
|
|
15,663 |
|
|
|
26,352 |
|
|
|
15,663 |
|
ITC sales |
|
186,139 |
|
|
|
— |
|
|
|
234,092 |
|
|
|
— |
|
Loss on sales of non-core customer notes receivable |
|
23,962 |
|
|
|
— |
|
|
|
23,962 |
|
|
|
— |
|
Other, net |
|
— |
|
|
|
1,203 |
|
|
|
— |
|
|
|
3,010 |
|
Adjusted EBITDA |
$ |
216,716 |
|
|
$ |
28,079 |
|
|
$ |
263,160 |
|
|
$ |
42,632 |
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
|
(in thousands) |
||||||||||
Interest income |
$ |
35,395 |
|
$ |
26,292 |
|
$ |
71,091 |
|
$ |
51,080 |
Principal proceeds from customer notes receivable, net of related revenue |
$ |
52,066 |
|
$ |
36,850 |
|
$ |
91,682 |
|
$ |
65,948 |
Proceeds from investments in solar receivables |
$ |
3,295 |
|
$ |
2,797 |
|
$ |
5,554 |
|
$ |
4,929 |
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
|
(in thousands, except per system data) |
||||||||||||||
Reconciliation of Total Operating Expense, Net to Adjusted Operating Expense: |
|
|
|
|
|
|
|
||||||||
Total operating expense, net |
$ |
278,525 |
|
|
$ |
226,148 |
|
|
$ |
523,651 |
|
|
$ |
436,625 |
|
Depreciation expense |
|
(55,789 |
) |
|
|
(35,204 |
) |
|
|
(106,548 |
) |
|
|
(67,875 |
) |
Amortization expense |
|
(7,579 |
) |
|
|
(7,358 |
) |
|
|
(15,106 |
) |
|
|
(14,696 |
) |
Non-cash compensation expense |
|
(4,824 |
) |
|
|
(4,803 |
) |
|
|
(18,411 |
) |
|
|
(14,318 |
) |
ARO accretion expense |
|
(1,611 |
) |
|
|
(1,153 |
) |
|
|
(3,088 |
) |
|
|
(2,234 |
) |
Non-cash disaster losses |
|
2,565 |
|
|
|
(3,400 |
) |
|
|
2,575 |
|
|
|
(3,400 |
) |
Amortization of payments to dealers for exclusivity and other bonus arrangements |
|
(2,045 |
) |
|
|
(1,575 |
) |
|
|
(4,019 |
) |
|
|
(2,961 |
) |
Provision for current expected credit gains (losses) |
|
4,420 |
|
|
|
(10,848 |
) |
|
|
4,688 |
|
|
|
(21,107 |
) |
Non-cash inventory and other impairments |
|
(6,370 |
) |
|
|
(15,663 |
) |
|
|
(26,352 |
) |
|
|
(15,663 |
) |
Cost of revenue related to direct sales |
|
(12,200 |
) |
|
|
(12,967 |
) |
|
|
(30,621 |
) |
|
|
(20,564 |
) |
Cost of revenue related to cash sales |
|
(19,380 |
) |
|
|
(11,958 |
) |
|
|
(33,219 |
) |
|
|
(21,303 |
) |
Cost of revenue related to inventory sales |
|
(29,831 |
) |
|
|
(26,543 |
) |
|
|
(51,723 |
) |
|
|
(78,322 |
) |
Unrealized gain (loss) on fair value instruments |
|
5,690 |
|
|
|
(6,643 |
) |
|
|
18,005 |
|
|
|
(5,920 |
) |
Gain on held-for-sale loans |
|
13 |
|
|
|
3 |
|
|
|
37 |
|
|
|
3 |
|
Loss on sales of customer notes receivable |
|
(42,823 |
) |
|
|
— |
|
|
|
(42,823 |
) |
|
|
— |
|
Other, net |
|
— |
|
|
|
(1,203 |
) |
|
|
— |
|
|
|
(3,010 |
) |
Adjusted operating expense |
$ |
108,761 |
|
|
$ |
86,833 |
|
|
$ |
217,046 |
|
|
$ |
165,255 |
|
Adjusted operating expense per weighted average system |
$ |
256 |
|
|
$ |
265 |
|
|
$ |
505 |
|
|
$ |
532 |
|
|
As of
|
|
As of
|
Number of customers |
403,700 |
|
419,200 |
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Weighted average number of systems (excluding loan agreements and cash sales) |
273,300 |
|
210,100 |
|
266,400 |
|
203,800 |
Weighted average number of systems with loan agreements |
136,500 |
|
109,500 |
|
148,700 |
|
99,100 |
Weighted average number of systems with cash sales |
15,300 |
|
8,500 |
|
14,400 |
|
7,900 |
Weighted average number of systems |
425,100 |
|
328,100 |
|
429,500 |
|
310,800 |
|
As of
|
|
As of
|
||
|
(in millions) |
||||
Estimated gross contracted customer value - PV6 |
$ |
9,579 |
|
$ |
9,097 |
Key Terms for Our Key Metrics and Non-GAAP Financial Measures
Estimated Gross Contracted Customer Value. Estimated gross contracted customer value as of a specific measurement date represents the sum of the present value of the remaining estimated future net cash flows we expect to receive from existing customers during the initial contract term of our customer agreements, which are typically 25 years in length, plus the present value of future net cash flows we expect to receive from the sale of related solar renewable energy certificates ("SRECs"), either under existing contracts or in future sales, plus the cash flows we expect to receive from energy services programs such as grid services, plus the carrying value of outstanding customer loans on our balance sheet. From these aggregate estimated initial cash flows, we subtract the present value of estimated net cash distributions to redeemable noncontrolling interests and noncontrolling interests and estimated operating, maintenance and administrative expenses associated with the customer agreements. These estimated future cash flows reflect the projected monthly customer payments over the life of our customer agreements and depend on various factors including but not limited to agreement type, contracted rates, expected sun hours and the projected production capacity of the solar equipment installed. For the purpose of calculating this metric, we discount all future cash flows at
Number of Customers. We define number of customers to include every unique premises on which a Sunnova product or Sunnova-financed product is installed or on which Sunnova is obligated to perform services for a counterparty. We track the total number of customers as an indicator of our historical growth and our rate of growth from period to period.
Weighted Average Number of Systems. We calculate the weighted average number of systems based on the number of months a customer and any additional service obligation related to a solar energy system is in-service during a given measurement period. The weighted average number of systems reflects the number of systems at the beginning of a period, plus the total number of new systems added in the period adjusted by a factor that accounts for the partial period nature of those new systems. For purposes of this calculation, we assume all new systems added during a month were added in the middle of that month. The number of systems for any end of period will exceed the number of customers, as defined above, for that same end of period as we are also including any additional services and/or contracts a customer or third party executed for the additional work for the same residence or business. We track the weighted average system count in order to accurately reflect the contribution of the appropriate number of systems to key financial metrics over the measurement period.
Definitions of Non-GAAP Measures
Adjusted EBITDA. We define Adjusted EBITDA as net income (loss) excluding the impacts of interest expense, income tax (benefit) expense, depreciation and amortization expense, non-cash compensation expense, asset retirement obligation ("ARO") accretion expense, non-cash disaster losses, losses on unenforceable contracts, losses on extinguishment of long-term debt, unrealized gains and losses on fair value instruments and equity securities, amortization of payments to dealers for exclusivity and other bonus arrangements, provision for current expected credit gains and losses, non-cash inventory and other impairments and gains and losses on sales of non-core customer notes receivable and including the impacts of investment tax credit ("ITC") sales.
Adjusted Operating Expense. We define Adjusted Operating Expense as total operating expense less depreciation and amortization expense, non-cash disaster losses, amortization of payments to dealers for exclusivity and other bonus arrangements, cost of revenue related to direct sales, cost of revenue related to cash sales, cost of revenue related to inventory sales, unrealized gains and losses on fair value instruments, gains and losses on held-for-sale loans, gains and losses on sales of customer notes receivable and excluding the effect of certain non-recurring items we do not consider to be indicative of our ongoing operating performance such as, but not limited to, losses on unenforceable contracts and other non-cash items such as non-cash compensation expense, ARO accretion expense, provision for current expected credit gains and losses and non-cash inventory and other impairments.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240731738903/en/
Investor Contact:
Rodney McMahan
IR@sunnova.com
281-971-3323
Media Contact:
Ryan Bechtold
Ryan.Bechtold@sunnova.com
Source: Sunnova Energy International Inc.
FAQ
What were Sunnova's revenue and net loss for Q2 2024?
How much did Sunnova’s unrestricted cash increase in Q2 2024?
What is Sunnova's 2024 Adjusted EBITDA guidance?
What were the total operating expenses for Sunnova in Q2 2024?
How did interest income change for Sunnova in Q2 2024?