North American Construction Group Ltd. Announces Results for the Third Quarter Ended September 30, 2020
North American Construction Group Ltd. (NOA) reported Q3 2020 results, highlighting a revenue decline to $94.0 million from $166.3 million YoY, primarily due to COVID-19 impacts and wet weather in Fort McMurray. Adjusted EBITDA held steady at $37.1 million, with a gross profit margin of 16.3%. The company experienced a free cash flow usage of $17.0 million amid COVID-related operational changes. Despite challenges, a two-year, $250 million earthworks contract was awarded, and the credit facility was extended, bolstering liquidity to $142.3 million.
- Adjusted EBITDA consistent at $37.1 million compared to Q3 2019.
- Awarded a $250 million earthworks contract expected to start Q4 2020.
- Extended credit facility to October 2023, increasing borrowings to $325 million.
- Improved liquidity position with total available capital of $142.3 million.
- Revenue dropped significantly to $94.0 million from $166.3 million YoY.
- Free cash flow showed a use of $17.0 million, impacted by timing of cash collection.
- Operational limitations due to COVID-19 and adverse weather conditions reduced revenue.
ACHESON, Alberta, Oct. 28, 2020 (GLOBE NEWSWIRE) -- North American Construction Group Ltd. (“NACG”) (TSX:NOA/NYSE:NOA) today announced results for the third quarter ended September 30, 2020. Unless otherwise indicated, financial figures are expressed in Canadian dollars, and comparisons are to the prior period ended September 30, 2019.
Third Quarter 2020 Highlights:
- Adjusted EBITDA of
$37.1 million is consistent with Q3 2019 reflecting both the wide reaching operational impacts of the COVID-19 pandemic and above average rainfall in the quarter offset by cost discipline to limit indirect project costs and general and administrative spending. - Gross profit margin of
16.3% reflected a difficult operational quarter with July & August rainy conditions compounding already complex mine site environments. - COVID-19 related safety protocols and mine site access restrictions imposed in late Q1 continued to have pervasive temporary impacts on all aspects of operations.
- Diversification efforts led to over half of adjusted EBIT being generated outside of the Fort McMurray region. Nuna Group of Companies achieved a strong three months during their busiest quarter contributing approximately
45% of adjusted EBIT for the quarter. - Free cash flow ("FCF") in the quarter was a use of cash of
$17.0 million and was impacted by timing of cash collection and spending. In addition, cash flow was used for capital inventory and work in process related to our component rebuilding program. - Subsequent to period end, on October 8, 2020, we extended our credit facility agreement to October 8, 2023 and increased the available borrowings permitted under our revolving facility by
$25.0 million to$325.0 million . - On October 22, 2020, we announced the award of a major earthworks contract. The contract was awarded to a newly formed joint venture owned and operated equally by us and Nuna. This is a two-year project in Northern Ontario valued at over
$250 million and is expected to commence immediately, ramp up through Q1 2021, achieve peak volumes in Q3 2021 and be completed in the fall of 2022.
NACG Chairman and CEO, Martin Ferron, commented: “A second successive year of well above average summer rainfall in the Fort McMurray area, combined with continued, but easing, pandemic related site access restrictions, severely curtailed our revenues, compared with the same quarter last year. However, a steadfast control of costs primarily enabled us to put up similar EBITDA and EPS numbers to those achieved in the year before quarter.
Mr. Ferron added, “Looking forward, we anticipate that the COVID-19 associated site access limitations will continue to ease, such that activity levels could be back to near normal by year end. Q4 is also the period when we generate most of our annual free cash flow and we expect the same pattern this year.
We also introduce financial ranges for 2021 in the slide deck, used to illustrate the earnings call. At the midpoint of those ranges we foresee
Consolidated Financial Highlights
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(dollars in thousands, except per share amounts) | 2020 | 2019 | 2020 | 2019 | ||||||||||||
Revenue | $ | 94,015 | $ | 166,269 | $ | 363,603 | $ | 529,612 | ||||||||
Project costs | 27,585 | 67,126 | 100,033 | 211,555 | ||||||||||||
Equipment costs | 32,190 | 58,982 | 129,723 | 173,467 | ||||||||||||
Depreciation | 18,876 | 21,875 | 62,735 | 73,255 | ||||||||||||
Gross profit(i) | $ | 15,364 | $ | 18,286 | $ | 71,112 | $ | 71,335 | ||||||||
Gross profit margin(i) | 16.3 | % | 11.0 | % | 19.6 | % | 13.5 | % | ||||||||
General and administrative expenses (excluding stock-based compensation) | 3,624 | 5,040 | 15,762 | 19,852 | ||||||||||||
Stock-based compensation expense (benefit) | 1,756 | 2,583 | (2,895 | ) | 7,689 | |||||||||||
Interest expense, net | 4,438 | 5,541 | 14,240 | 16,125 | ||||||||||||
Net income and comprehensive income available to shareholders | 6,830 | 7,561 | 39,164 | 28,636 | ||||||||||||
Adjusted EBITDA(i)(ii) | 37,135 | 37,248 | 129,207 | 126,440 | ||||||||||||
Adjusted EBITDA margin(i)(ii) | 39.5 | % | 22.4 | % | 35.5 | % | 23.9 | % | ||||||||
Per share information | ||||||||||||||||
Basic net income per share | $ | 0.23 | $ | 0.29 | $ | 1.41 | $ | 1.13 | ||||||||
Diluted net income per share | $ | 0.22 | $ | 0.26 | $ | 1.28 | $ | 0.96 | ||||||||
Adjusted EPS(i) | $ | 0.26 | $ | 0.41 | $ | 1.38 | $ | 1.34 |
(i)See "Non-GAAP Financial Measures".
(ii)In the three months ended December 31, 2019 we changed the calculation of adjusted EBITDA. This change has not been reflected in results prior to the three months ended December 31, 2019. Applying this change to previously reported periods would result in no change for the three months ended September 30, 2019 and an increase of
Three months ended | Nine months ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
(dollars in thousands) | 2020 | 2019 | 2020 | 2019 | |||||||||||
Cash provided by operating activities prior to change in working capital(i) | $ | 26,302 | $ | 29,830 | $ | 105,318 | $ | 104,426 | |||||||
Net changes in non-cash working capital | (24,619 | ) | (35,032 | ) | (20,785 | ) | (28,955 | ) | |||||||
Cash provided by (used in) operating activities | $ | 1,683 | $ | (5,202 | ) | $ | 84,533 | $ | 75,471 | ||||||
Cash used in investing activities | (22,081 | ) | (34,751 | ) | (88,113 | ) | (112,524 | ) | |||||||
Capital additions financed by leases | (886 | ) | — | (27,882 | ) | (28,107 | ) | ||||||||
Add back: | |||||||||||||||
Growth capital additions | 4,236 | 14,634 | 34,487 | 36,281 | |||||||||||
Free cash flow(i) | $ | (17,048 | ) | $ | (25,319 | ) | $ | 3,025 | $ | (28,879 | ) |
(i)See "Non-GAAP Financial Measures".
Declaration of Quarterly Dividend
On October 27th, 2020, the NACG Board of Directors declared a regular quarterly dividend (the “Dividend”) of four Canadian cents (
Financial Results for the Three Months Ended September 30, 2020
Revenue was
Gross profit margin of
Direct general and administrative expenses (excluding stock-based compensation benefit) were
Cash related interest expense for the quarter of
Free cash flow in the quarter was a use of cash of
Business Updates
Project Execution and Cost Management
In support of our customers, we continue to manage our mostly variable but also fixed operating costs during this crisis. Several cost reduction measures remain in effect including but not limited to: minimized use of vendor provided maintenance; a complete halt of all discretionary spending; and termination of services deemed non-essential in light of the pandemic.
Liquidity
Liquidity is critical during times of uncertainty and cash conservation is a key priority for management in weathering this crisis. Including equipment financing availability and factoring in the amended credit facility agreement, total available capital liquidity of
Normal Course Issuer Bid ("NCIB")
On March 9, 2020, we announced our intention to commence a NCIB to purchase up to 2,300,000 common shares for cancellation. We believe that the current market price of our common shares does not fully reflect their underlying value. While remaining mindful of cash liquidity during the COVID-19 crisis, modest repurchases increase share liquidity for holders seeking to sell and provides a proportionate increase of shareholders wishing to maintain their positions.
Canada Emergency Wage Subsidy (“CEWS”)
Our Q3 2020 results include
NACG’s outlook for the remainder of 2020 and full year 2021
Given our visibility into 2021 and the assumption of continued easing of site access restrictions, management has decided to provide stakeholders with guidance through 2021. This guidance is predicated on contracts currently in place and the heavy equipment fleet that we own and operate.
Key measures | 2020 | 2021 | ||
Adjusted EBITDA | ||||
Sustaining capital | ||||
Adjusted EPS | ||||
Free cash flow | ||||
Capital allocation measures | ||||
Deleverage | ||||
Share purchases | ||||
Growth capital | ||||
Leverage ratios | ||||
Senior debt | 2.1x - 2.3x | 1.6x - 2.0x | ||
Net debt | 2.3x - 2.5x | 1.8x - 2.2x |
We have responded with a reduced capital plan for the remainder of the year. Based on our outlook, our updated capital spending projection now calls for full-year sustaining capital in 2020 of
We expect total liquidity to remain above
Conference Call and Webcast
Management will hold a conference call and webcast to discuss our financial results for the quarter ended September 30, 2020 tomorrow, Thursday, October 29, 2020 at 7:00 am Mountain Time (9:00 am Eastern Time).
The call can be accessed by dialing:
Toll free: 1-800-838-7301
International: 1-206-596-9924
Conference ID: 9899128
A replay will be available through November 29, 2020, by dialing:
Toll Free: 1-855-859-2056
International: 1-404-537-3406
Conference ID: 9899128
The Q3 2020 earnings presentation for the webcast will be available for download on the company’s website at www.nacg.ca/presentations/
The live presentation and webcast can be accessed at:
https://onlinexperiences.com/Launch/QReg/ShowUUID=0FEB357E-A7FA-49C5-9E63-29B3C0DB9F6B
A replay will be available until November 29, 2020 using the link provided.
Basis of Presentation
We have prepared our consolidated financial statements in conformity with accounting principles generally accepted in the United States ("US GAAP"). Unless otherwise specified, all dollar amounts discussed are in Canadian dollars. Please see the Management’s Discussion and Analysis (“MD&A”) for the quarter ended September 30, 2020 for further detail on the matters discussed in this release. In addition to the MD&A, please reference the dedicated Q3 2020 Results Presentation for more information on our results and projections which can be found on our website under Investors - Presentations.
Forward-Looking Information
The information provided in this release contains forward-looking statements. Forward-looking statements include statements preceded by, followed by or that include the words “anticipate”, “believe”, “expect”, “should” or similar expressions.
The material factors or assumptions used to develop the above forward-looking statements include, and the risks and uncertainties to which such forward-looking statements are subject, are highlighted in the MD&A for the three and nine months ended September 30, 2020. Actual results could differ materially from those contemplated by such forward-looking statements because of any number of factors and uncertainties, many of which are beyond NACG’s control. Undue reliance should not be placed upon forward-looking statements and NACG undertakes no obligation, other than those required by applicable law, to update or revise those statements. For more complete information about NACG, please read our disclosure documents filed with the SEC and the CSA. These free documents can be obtained by visiting EDGAR on the SEC website at www.sec.gov or on the CSA website at www.sedar.com.
Non-GAAP Financial Measures
This press release presents certain non-GAAP financial measures because management believes that they may be useful to investors in analyzing our business performance, leverage and liquidity. The non-GAAP financial measures we present include "gross profit", "adjusted net earnings", "adjusted EBIT", "equity investment EBIT", "adjusted EBITDA", "equity investment depreciation and amortization", "adjusted EPS", "margin", "senior debt", "cash provided by operating activities prior to change in working capital" and "free cash flow". A non-GAAP financial measure is defined by relevant regulatory authorities as a numerical measure of an issuer's historical or future financial performance, financial position or cash flow that is not specified, defined or determined under the issuer’s GAAP and that is not presented in an issuer’s financial statements. These non-GAAP measures do not have any standardized meaning and therefore are unlikely to be comparable to similar measures presented by other companies. They should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Each non-GAAP financial measure used in this press release is defined and reconciled to its most directly comparable GAAP measure in the “Non-GAAP Financial Measures” section of our Management’s Discussion and Analysis filed concurrently with this press release.
About the Company
North American Construction Group Ltd. (www.nacg.ca) is one of Canada’s largest providers of heavy civil construction and mining contractors. For more than 65 years, NACG has provided services to large oil, natural gas and resource companies.
For further information contact:
Jason Veenstra, CPA, CA
Chief Financial Officer
North American Construction Group Ltd.
(780) 948-2009
jveenstra@nacg.ca
www.nacg.ca
Interim Consolidated Balance Sheets
(Expressed in thousands of Canadian Dollars)
(Unaudited)
Note | September 30, 2020 | December 31, 2019 | |||||||
Assets | |||||||||
Current assets | |||||||||
Cash | $ | 40,331 | $ | 5,544 | |||||
Accounts receivable | 5 | 43,279 | 66,746 | ||||||
Contract assets | 10(c) | 5,365 | 19,193 | ||||||
Inventories | 20,068 | 21,649 | |||||||
Prepaid expenses and deposits | 5,274 | 4,245 | |||||||
Assets held for sale | 4,583 | 424 | |||||||
118,900 | 117,801 | ||||||||
Property, plant and equipment, net of accumulated depreciation of | 633,942 | 587,729 | |||||||
Operating lease right-of-use assets | 19,207 | 21,841 | |||||||
Other assets | 7,737 | 6,718 | |||||||
Investments in affiliates and joint ventures | 6 | 50,687 | 42,908 | ||||||
Deferred tax assets | 13,605 | 15,655 | |||||||
Total assets | $ | 844,078 | $ | 792,652 | |||||
Liabilities and shareholders’ equity | |||||||||
Current liabilities | |||||||||
Accounts payable | $ | 34,787 | $ | 88,201 | |||||
Accrued liabilities | 13,480 | 17,560 | |||||||
Contract liabilities | 10(c) | 122 | 23 | ||||||
Current portion of long-term debt | 7 | 16,178 | 18,514 | ||||||
Current portion of finance lease obligations | 28,958 | 29,206 | |||||||
Current portion of operating lease liabilities | 4,007 | 3,799 | |||||||
97,532 | 157,303 | ||||||||
Long-term debt | 7 | 365,588 | 313,443 | ||||||
Finance lease obligations | 49,098 | 47,072 | |||||||
Operating lease liabilities | 15,110 | 17,710 | |||||||
Other long-term obligations | 17,159 | 24,504 | |||||||
Deferred tax liabilities | 61,250 | 52,501 | |||||||
605,737 | 612,533 | ||||||||
Shareholders' equity | |||||||||
Common shares (authorized – unlimited number of voting common shares; issued and outstanding – September 30, 2020 - 30,984,331 (December 31, 2019 – 27,502,912)) | 9(a) | 254,689 | 225,966 | ||||||
Treasury shares (September 30, 2020 - 1,836,690 (December 31, 2019 - 1,725,467)) | 9(a) | (17,926 | ) | (15,911 | ) | ||||
Additional paid-in capital | 45,620 | 49,919 | |||||||
Deficit | (44,042 | ) | (79,855 | ) | |||||
Shareholders' equity | 238,341 | 180,119 | |||||||
Total liabilities and shareholders’ equity | $ | 844,078 | $ | 792,652 | |||||
Subsequent events | 7(a), 13 |
See accompanying notes to interim consolidated financial statements.
Interim Consolidated Statements of Operations and
Comprehensive Income
(Expressed in thousands of Canadian Dollars, except per share amounts)
(Unaudited)
Three months ended | Nine months ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
Note | 2020 | 2019 | 2020 | 2019 | |||||||||||||
Revenue | 10 | $ | 94,015 | $ | 166,269 | $ | 363,603 | $ | 529,612 | ||||||||
Project costs | 27,585 | 67,126 | 100,033 | 211,555 | |||||||||||||
Equipment costs | 32,190 | 58,982 | 129,723 | 173,467 | |||||||||||||
Depreciation | 18,876 | 21,875 | 62,735 | 73,255 | |||||||||||||
Gross profit | 15,364 | 18,286 | 71,112 | 71,335 | |||||||||||||
General and administrative expenses | 5,380 | 7,623 | 12,867 | 27,541 | |||||||||||||
(Gain) loss on disposal of property, plant and equipment | (194 | ) | 185 | 635 | (290 | ) | |||||||||||
Amortization of intangible assets | 234 | 134 | 520 | 635 | |||||||||||||
Operating income | 9,944 | 10,344 | 57,090 | 43,449 | |||||||||||||
Interest expense, net | 11 | 4,438 | 5,541 | 14,240 | 16,125 | ||||||||||||
Equity earnings in affiliates and joint ventures | 6 | (4,620 | ) | (865 | ) | (6,554 | ) | (1,985 | ) | ||||||||
Foreign exchange (gain) loss | (112 | ) | (72 | ) | 132 | (53 | ) | ||||||||||
Net realized and unrealized gain on derivative financial instrument | 7(b) | (551 | ) | — | (837 | ) | — | ||||||||||
Income before income taxes | 10,789 | 5,740 | 50,109 | 29,362 | |||||||||||||
Current income tax expense | 470 | 13 | 487 | 13 | |||||||||||||
Deferred income tax expense (benefit) | 3,489 | (1,879 | ) | 10,458 | 475 | ||||||||||||
Net income and comprehensive income | 6,830 | 7,606 | 39,164 | 28,874 | |||||||||||||
Net income attributable to noncontrolling interest | — | (45 | ) | — | (238 | ) | |||||||||||
Net income and comprehensive income available to shareholders | $ | 6,830 | $ | 7,561 | $ | 39,164 | $ | 28,636 | |||||||||
Per share information | |||||||||||||||||
Basic net income per share | 9(b) | $ | 0.23 | $ | 0.29 | $ | 1.41 | $ | 1.13 | ||||||||
Diluted net income per share | 9(b) | $ | 0.22 | $ | 0.26 | $ | 1.28 | $ | 0.96 |
See accompanying notes to interim consolidated financial statements.
FAQ
What were North American Construction Group's Q3 2020 earnings results?
How did COVID-19 impact North American Construction Group's operations?
What is the adjusted EBITDA for North American Construction Group in Q3 2020?
What major contract was awarded to North American Construction Group recently?