STOCK TITAN

Second Quarter 2024 Operating Results and Increased 2024 Guidance Announced by NNN REIT, Inc.

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

NNN REIT, Inc. (NYSE: NNN) has announced its Q2 2024 operating results and increased guidance for 2024. Key highlights include:

- Revenues increased to $216,813,000 in Q2 2024, up from $202,640,000 in Q2 2023

- Net earnings per share rose to $0.58, compared to $0.54 in the same quarter last year

- AFFO per share grew 5.0% to $0.84

- Maintained high occupancy levels at 99.3%

- Invested $110.5 million in property acquisitions at an initial cash cap rate of 7.9%

- Increased Core FFO guidance for 2024 to $3.27-$3.33 per share

- Raised the quarterly dividend by nearly 3% to $0.58 per share, marking the 35th consecutive year of dividend increases

NNN REIT, Inc. (NYSE: NNN) ha annunciato i suoi risultati operativi del secondo trimestre 2024 e ha aumentato le previsioni per il 2024. I punti salienti includono:

- I ricavi sono aumentati a $216.813.000 nel secondo trimestre 2024, rispetto ai $202.640.000 del secondo trimestre 2023

- Gli utili netti per azione sono saliti a $0,58, rispetto a $0,54 nello stesso trimestre dell'anno scorso

- Il AFFO per azione è cresciuto del 5,0% a $0,84

- Mantenuti alti livelli di occupazione al 99,3%

- Investiti $110,5 milioni in acquisizioni immobiliari con un tasso di rendimento iniziale in contante del 7,9%

- Aumentate le previsioni di Core FFO per il 2024 a $3,27-$3,33 per azione

- Aumentato il dividendo trimestrale di quasi il 3% a $0,58 per azione, segnando il 35esimo anno consecutivo di aumenti del dividendo

NNN REIT, Inc. (NYSE: NNN) ha anunciado sus resultados operativos del segundo trimestre de 2024 y ha aumentado las expectativas para 2024. Los aspectos destacados incluyen:

- Los ingresos aumentaron a $216,813,000 en el segundo trimestre de 2024, en comparación con $202,640,000 en el segundo trimestre de 2023

- Las ganancias netas por acción subieron a $0.58, en comparación con $0.54 en el mismo trimestre del año pasado

- El AFFO por acción creció un 5.0% a $0.84

- Se mantuvieron altos niveles de ocupación del 99.3%

- Se invirtieron $110.5 millones en adquisiciones inmobiliarias con una tasa de capitalización inicial en efectivo del 7.9%

- Aumentadas las expectativas de Core FFO para 2024 a $3.27-$3.33 por acción

- Aumentado el dividendo trimestral en casi un 3% a $0.58 por acción, marcando el 35º año consecutivo de aumentos de dividendos

NNN REIT, Inc. (NYSE: NNN)은 2024년 2분기 운영 결과를 발표하고 2024년 전망을 증가시켰습니다. 주요 요점은 다음과 같습니다:

- 수익은 2024년 2분기 $216,813,000로 증가했으며, 2023년 2분기 $202,640,000에서 상승했습니다

- 주당 순이익은 $0.58로 증가했으며, 작년 동일 분기 $0.54와 비교됩니다

- 주당 AFFO는 5.0% 증가하여 $0.84에 도달했습니다

- 점유율은 99.3%로 유지되었습니다

- 7.9%의 초기 현금 자본 수익률로 부동산 인수에 $110.5 백만 달러를 투자했습니다

- 2024년의 Core FFO 전망을 주당 $3.27-$3.33으로 증가시켰습니다

- 분기 배당금을 거의 3% 올려 주당 $0.58을 기록하며, 35년 연속 배당금 증가를 달성했습니다

NNN REIT, Inc. (NYSE: NNN) a annoncé ses résultats opérationnels du deuxième trimestre 2024 et a relevé ses prévisions pour 2024. Les principaux points forts comprennent :

- Les revenus ont augmenté à 216 813 000 $ au deuxième trimestre 2024, contre 202 640 000 $ au deuxième trimestre 2023

- Le bénéfice net par action a progressé à 0,58 $, contre 0,54 $ au même trimestre de l'année dernière

- L'AFFO par action a augmenté de 5,0 % pour atteindre 0,84 $

- Maintien de niveaux d'occupation élevés à 99,3%

- Investissement de 110,5 millions de dollars dans des acquisitions immobilières avec un taux de capitalisation initial en espèces de 7,9 %

- Augmentation de la prévision de Core FFO pour 2024 à 3,27 $ - 3,33 $ par action

- Augmentation du dividende trimestriel de près de 3 % à 0,58 $ par action, marquant la 35e année consécutive d'augmentation de dividende

NNN REIT, Inc. (NYSE: NNN) hat seine Ergebnisse für das zweite Quartal 2024 bekannt gegeben und die Prognosen für 2024 angehoben. Die wichtigsten Highlights sind:

- Die Einnahmen stiegen im zweiten Quartal 2024 auf $216.813.000, verglichen mit $202.640.000 im zweiten Quartal 2023

- Der Nettogewinn pro Aktie erhöhte sich auf $0,58, im Vergleich zu $0,54 im gleichen Quartal des Vorjahres

- Das AFFO pro Aktie wuchs um 5,0% auf $0,84

- Hohe Belegungsraten von 99,3% wurden gehalten

- Es wurden $110,5 Millionen in Immobilienkäufe mit einer anfänglichen Bar-Kapitalisierungsrate von 7,9% investiert

- Die Core FFO-Prognose für 2024 wurde auf $3,27-$3,33 pro Aktie erhöht

- Die vierteljährliche Dividende wurde um fast 3% auf $0,58 pro Aktie erhöht, was das 35. Jahr in Folge von Dividendensteigerungen markiert

Positive
  • Revenue increased by 7% year-over-year in Q2 2024
  • Net earnings per share grew by 7.4% compared to Q2 2023
  • AFFO per share increased by 5% over the prior year
  • Maintained high occupancy rate of 99.3%
  • Acquired 16 properties with 7.9% initial cash cap rate
  • Raised $13.3 million through issuance of common shares
  • Expanded credit line capacity to $1.2 billion
  • Increased Core FFO guidance for 2024
  • Raised quarterly dividend by 3%, marking 35th consecutive year of increases
Negative
  • Slight decrease in occupancy from 99.5% at end of 2023 to 99.3% in Q2 2024

Insights

NNN REIT's Q2 2024 results demonstrate solid performance and growth. Revenues increased by 7.0% year-over-year to $216.8 million, while net earnings per share rose by 7.4% to $0.58. The company's focus on high-quality retail properties with long-term net leases continues to pay off, as evidenced by the impressive 99.3% occupancy rate and a weighted average remaining lease term of 10 years.

The REIT's financial metrics show consistent improvement:

  • FFO and Core FFO per share increased by 3.8%
  • AFFO per share grew by a robust 5.0%
  • $110.5 million invested in property acquisitions at an attractive 7.9% initial cash cap rate
  • $67.3 million in property sales, generating $17.6 million in gains

NNN REIT's balance sheet management is noteworthy. The company issued $500 million in senior unsecured notes while redeeming $350 million of higher-cost debt. This strategic move, coupled with the expansion of their credit line to $1.2 billion, enhances financial flexibility and maintains a sector-leading 12.6-year weighted average debt maturity.

The increased 2024 guidance for Core FFO ($3.27 to $3.33 per share) and AFFO ($3.31 to $3.37 per share) reflects management's confidence in the company's trajectory. The recent 3% dividend increase, marking the 35th consecutive year of dividend growth, underscores NNN REIT's commitment to shareholder returns while maintaining a conservative payout ratio.

Overall, NNN REIT's Q2 results and outlook paint a picture of a well-managed, financially sound company poised for continued growth in the net lease retail REIT sector.

NNN REIT's Q2 2024 performance offers valuable insights into the current state of the net lease retail real estate market. The company's ability to maintain a high occupancy rate of 99.3% amidst economic uncertainties speaks volumes about the resilience of well-located, high-quality retail properties.

The acquisition of 16 properties with 272,000 square feet at a 7.9% initial cash cap rate suggests that attractive investment opportunities still exist in the market. This cap rate is particularly noteworthy given the current interest rate environment, indicating that NNN REIT is finding value in a competitive landscape.

The company's strategic property sales, totaling $67.3 million with $17.6 million in gains, demonstrate active portfolio management and the ability to capitalize on market demand for quality retail assets. This approach allows NNN REIT to optimize its property mix and redeploy capital into higher-yielding opportunities.

The weighted average remaining lease term of 10 years provides significant visibility into future cash flows, a important factor for investors in the current economic climate. This long-term lease structure, combined with the company's focus on net leases, offers a level of stability that is particularly attractive in uncertain times.

NNN REIT's expansion across 49 states with 3,548 properties showcases the benefits of geographical diversification in the retail real estate sector. This broad footprint helps mitigate regional economic risks and provides exposure to various markets with different growth dynamics.

In conclusion, NNN REIT's performance suggests that well-positioned retail REITs with strong tenant relationships and strategic portfolio management can thrive even in challenging market conditions. The company's success in maintaining high occupancy, securing attractive acquisitions and managing its portfolio effectively serves as a positive indicator for the broader net lease retail real estate market.

ORLANDO, Fla., Aug. 1, 2024 /PRNewswire/ -- NNN REIT, Inc. (NYSE: NNN), a real estate investment trust, today announced its operating results for the quarter and six months ended June 30, 2024. Highlights include:

Operating Results:

  • Revenues and net earnings, FFO, Core FFO and AFFO and diluted per share amounts:


Quarter Ended
June 30,



Six Months Ended
June 30,




2024



2023



2024



2023




(dollars in thousands, except per share data)


Revenues


$

216,813



$

202,640



$

432,220



$

406,748















Net earnings


$

106,666



$

98,704



$

201,037



$

188,871


Net earnings per share


$

0.58



$

0.54



$

1.10



$

1.04















FFO


$

152,380



$

144,590



$

303,641



$

290,139


FFO per share


$

0.83



$

0.80



$

1.66



$

1.60















Core FFO


$

152,533



$

144,899



$

304,111



$

290,871


Core FFO per share


$

0.83



$

0.80



$

1.67



$

1.60















AFFO


$

153,596



$

146,079



$

306,855



$

294,245


AFFO per share


$

0.84



$

0.80



$

1.68



$

1.62


Second Quarter 2024 Highlights:

  • FFO and Core FFO per share increased 3.8% over prior year results
  • AFFO per share increased 5.0% over prior year results
  • Maintained high occupancy levels at 99.3%, with a weighted average remaining lease term of 10.0 years, at June 30, 2024 as compared to 99.4% at March 31, 2024 and 99.5% at December 31, 2023
  • $110.5 million in property investments, including the acquisition of 16 properties with an aggregate gross leasable area of approximately 272,000 square feet at an initial cash cap rate of 7.9%
  • Sold 14 properties for $67.3 million, producing $17.6 million of gains on sales
  • Raised $13.3 million in net proceeds from the issuance of 318,258 common shares
  • Issued $500 million principal amount of 5.500% senior unsecured notes due 2034
  • Redeemed $350 million principal amount of 3.900% senior unsecured notes due 2024
  • Expanded line of credit borrowing capacity from $1.1 billion to $1.2 billion and extended maturity to April 2028
  • Maintained sector-leading 12.6 year weighted average debt maturity

First Half of 2024 Highlights:

  • FFO per share increased 3.8% over prior year results
  • Core FFO per share increased 4.4% over prior year results
  • AFFO per share increased 3.7% over prior year results
  • $235.0 million in property investments, including the acquisition of 36 properties with an aggregate gross leasable area of approximately 555,000 square feet at an initial cash cap rate of 8.0%
  • Sold 20 properties for $85.8 million, producing $22.4 million of gains on sales
  • Raised $34.8 million in net proceeds from the issuance of 837,752 common shares

Core FFO guidance for 2024 was increased from a range of $3.25 to $3.31 per share to a range of $3.27 to $3.33 per share. The 2024 AFFO is estimated to be $3.31 to $3.37 per share. The Core FFO guidance equates to net earnings of $1.93 to $1.99 per share, plus $1.34 per share of expected real estate depreciation and amortization and excludes any gains from the sale of real estate, charges for impairments and executive retirement costs. The guidance is based on current plans and assumptions and subject to risks and uncertainties more fully described in this press release and the company's reports filed with the Securities and Exchange Commission.

Steve Horn, Chief Executive Officer, commented: "NNN REIT continues to operate with a high degree of discipline. During the second quarter, we deployed $110.5 million of capital in accretive, high quality real estate deals while maintaining a balance sheet with a sector-leading 12.6-year weighted average debt maturity. Our thoughtful approach to raising and deploying capital, combined with our high occupancy and active management of our robust property portfolio, enables us to increase our Core FFO per share guidance for 2024. In July, we increased our common stock dividend by nearly three percent to 58 cents per share while preserving our low dividend payout ratio. This marks our 35th consecutive year of increased annual dividends, a feat matched by only two other publicly traded REITs and by fewer than 80 public companies in the United States."

NNN REIT invests primarily in high-quality retail properties subject generally to long-term, net leases.  As of June 30, 2024, the company owned 3,548 properties in 49 states with a gross leasable area of approximately 36.1 million square feet and a weighted average remaining lease term of 10.0 years.  NNN is one of only three publicly traded real estate investment trusts to have increased annual dividends for 35 or more consecutive years. For more information on the company, visit www.nnnreit.com.

Management will hold a conference call on August 1, 2024, at 10:30 a.m. ET to review its results of operations.  The call can be accessed on the NNN REIT website live at www.nnnreit.com.  For those unable to listen to the live broadcast, a replay will be available on the company's website.  In addition, a summary of any earnings guidance given on the call will be posted to the company's website.

Statements in this press release that are not strictly historical are "forward-looking" statements.  These statements generally are characterized by the use of terms such as "believe," "expect," "intend," "may," "estimated," or other similar words or expressions. Forward-looking statements involve known and unknown risks, which may cause the company's actual future results to differ materially from expected results.  These risks include, among others, general economic conditions, including inflation, local real estate conditions, changes in interest rates, increases in operating costs, the preferences and financial condition of the company's tenants, the availability of capital, risks related to the company's status as a real estate investment trust ("REIT"), and the potential impacts of an epidemic or pandemic on the company's business operations, financial results, and financial position on the world economy.  Additional information concerning these and other factors that could cause actual results to differ materially from these forward-looking statements is contained from time to time in the company's Securities and Exchange Commission (the "Commission") filings, including, but not limited to, the company's (i) Annual Report on Form 10-K for the year ended December 31, 2023 and (ii) Quarterly Report on Form 10-Q for the quarters ended March 31, 2024 and June 30, 2024.  Copies of each filing may be obtained from the company or the Commission.  Such forward-looking statements should be regarded solely as reflections of the company's current operating plans and estimates.  Actual operating results may differ materially from what is expressed or forecast in this press release.  NNN REIT, Inc. undertakes no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date these statements were made.

Funds From Operations, commonly referred to as "FFO", is a relative non-GAAP financial measure of operating performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP.  FFO is defined by the National Association of Real Estate Investment Trusts ("NAREIT") and is used by the company as follows:  net earnings (computed in accordance with GAAP) plus depreciation and amortization of assets unique to the real estate industry, excluding gains (or including losses), any applicable taxes and noncontrolling interests on the disposition of certain assets, the company's share of these items from the company's noncontrolling interests and any impairment charges on a depreciable real estate asset, net of recoveries.

FFO is generally considered by industry analysts to be the most appropriate measure of performance of real estate companies.  FFO does not necessarily represent cash provided by operating activities in accordance with GAAP and should not be considered an alternative to net earnings as an indication of the company's performance or to cash flow as a measure of liquidity or ability to make distributions.  Management considers FFO an appropriate measure of performance of an equity REIT because it primarily excludes the assumption that the value of the real estate assets diminishes predictably over time, and because industry analysts have accepted it as a performance measure.  The company's computation of FFO may differ from the methodology for calculating FFO used by other equity REITs, and therefore, may not be comparable to such other REITs.  A reconciliation of net earnings (computed in accordance with GAAP) to FFO, as defined by NAREIT, is included in the financial information accompanying this release.

Core Funds From Operations ("Core FFO") is a non-GAAP measure of operating performance that adjusts FFO to eliminate the impact of certain GAAP income and expense amounts that the company believes are infrequent and unusual in nature and/or not related to its core real estate operations.  Exclusion of these items from similar FFO-type metrics is common within the REIT industry, and management believes that presentation of Core FFO provides investors with a potential metric to assist in their evaluation of the company's operating performance across multiple periods and in comparison to the operating performance of its peers because it removes the effect of unusual items that are not expected to impact the company's operating performance on an ongoing basis.  Core FFO is used by management in evaluating the performance of the company's core business operations and is a factor in determining management compensation.  Items included in calculating FFO that may be excluded in calculating Core FFO may include items such as transaction related gains, income or expense, impairments on land or commercial mortgage residual interests, executive retirement costs or other non-core amounts as they occur.  The company's computation of Core FFO may differ from the methodology for calculating Core FFO used by other equity REITs, and therefore, may not be comparable to such other REITs. A reconciliation of net earnings (computed in accordance with GAAP) to Core FFO is included in the financial information accompanying this release.

Adjusted Funds From Operations ("AFFO") is a non-GAAP financial measure of operating performance used by many companies in the REIT industry. AFFO adjusts FFO for certain non-cash items that reduce or increase net income in accordance with GAAP.  AFFO should not be considered an alternative to net earnings, as an indication of the company's performance or to cash flow as a measure of liquidity or ability to make distributions. Management considers AFFO a useful supplemental measure of the company's performance.  The company's computation of AFFO may differ from the methodology for calculating AFFO used by other equity REITs, and therefore, may not be comparable to such other REITs.  A reconciliation of net earnings (computed in accordance with GAAP) to AFFO is included in the financial information accompanying this release.

NNN REIT, Inc.

(dollars in thousands, except per share data)

(unaudited)




Quarter Ended
June 30,



Six Months Ended
June 30,




2024



2023



2024



2023


Income Statement Summary













Revenues:













Rental income


$

216,140



$

202,426



$

430,965



$

406,056


Interest and other income from real estate transactions



673




214




1,255




692





216,813




202,640




432,220




406,748















Operating expenses:













General and administrative



11,789




10,740




24,373




22,991


Real estate



6,758




6,836




13,912




13,682


Depreciation and amortization



62,503




59,875




123,118




119,023


Leasing transaction costs



20




52




53




127


Impairment losses – real estate, net of recoveries



944




34




2,148




2,674


Executive retirement costs



153




309




470




732





82,167




77,846




164,074




159,229


Gain on disposition of real estate



17,621




13,930




22,442




20,230


Earnings from operations



152,267




138,724




290,588




267,749















Other expenses (revenues):













Interest and other income



(976)




(74)




(1,095)




(107)


Interest expense



46,577




40,094




90,646




78,985





45,601




40,020




89,551




78,878















Net earnings


$

106,666



$

98,704



$

201,037



$

188,871















Weighted average shares outstanding:













Basic



182,438,791




181,092,031




182,119,471




180,969,809


Diluted



182,807,374




181,627,857




182,528,333




181,544,275















Net earnings per share available to stockholders:













Basic


$

0.58



$

0.54



$

1.10



$

1.04


Diluted


$

0.58



$

0.54



$

1.10



$

1.04


 

NNN REIT, Inc.

(dollars in thousands, except per share data)

(unaudited)




Quarter Ended
June 30,



Six Months Ended
June 30,




2024



2023



2024



2023


Funds From Operations ("FFO") Reconciliation:













Net earnings


$

106,666



$

98,704



$

201,037



$

188,871


Real estate depreciation and amortization



62,391




59,782




122,898




118,824


Gain on disposition of real estate



(17,621)




(13,930)




(22,442)




(20,230)


Impairment losses – depreciable real estate,
    net of recoveries



944




34




2,148




2,674


Total FFO adjustments



45,714




45,886




102,604




101,268


FFO


$

152,380



$

144,590



$

303,641



$

290,139















FFO per share:













Basic


$

0.84



$

0.80



$

1.67



$

1.60


Diluted


$

0.83



$

0.80



$

1.66



$

1.60















Core Funds From Operations ("Core FFO") Reconciliation:













Net earnings


$

106,666



$

98,704



$

201,037



$

188,871


Total FFO adjustments



45,714




45,886




102,604




101,268


FFO



152,380




144,590




303,641




290,139















Executive retirement costs



153




309




470




732


Total Core FFO adjustments



153




309




470




732


Core FFO


$

152,533



$

144,899



$

304,111



$

290,871















Core FFO per share:













Basic


$

0.84



$

0.80



$

1.67



$

1.61


Diluted


$

0.83



$

0.80



$

1.67



$

1.60


 

NNN REIT, Inc.

(dollars in thousands, except per share data)

(unaudited)




Quarter Ended
June 30,



Six Months Ended
June 30,





2024



2023



2024



2023



Adjusted Funds From Operations ("AFFO") Reconciliation:














Net earnings


$

106,666



$

98,704



$

201,037



$

188,871



Total FFO adjustments



45,714




45,886




102,604




101,268



Total Core FFO adjustments



153




309




470




732



Core FFO



152,533




144,899




304,111




290,871

















Straight-line accrued rent, net of reserves



95




(534)




131




(1,003)



Net capital lease rent adjustment



54




82




108




161



Below-market rent amortization



(125)




(122)




(242)




(234)



Stock based compensation expense



2,656




2,475




6,223




5,576



Capitalized interest expense



(1,617)




(721)




(3,476)




(1,126)



Total AFFO adjustments



1,063




1,180




2,744




3,374



AFFO


$

153,596



$

146,079



$

306,855



$

294,245

















AFFO per share:














Basic


$

0.84



$

0.81



$

1.68



$

1.63



Diluted


$

0.84



$

0.80



$

1.68



$

1.62

















Other Information:














Rental income from operating leases(1)


$

211,557



$

197,629



$

420,641



$

395,812



Earned income from direct financing leases(1)


$

118



$

143



$

237



$

287



Percentage rent(1)


$

259



$

291



$

1,147



$

1,054

















Real estate expense reimbursement from tenants(1)


$

4,206



$

4,363



$

8,940



$

8,903



Real estate expenses



(6,758)




(6,836)




(13,912)




(13,682)



Real estate expenses, net of tenant reimbursements


$

(2,552)



$

(2,473)



$

(4,972)



$

(4,779)

















Amortization of debt costs


$

1,787



$

1,202



$

3,088



$

2,401



Scheduled debt principal amortization (excluding maturities)


$



$



$



$

173


(2)

Non-real estate depreciation expense


$

115



$

97



$

226



$

205





(1)

For the quarters ended June 30, 2024 and 2023, the aggregate of such amounts is $216,140 and $202,426, respectively, and $430,965 and $406,056, for the six months ended June 30, 2024 and 2023, respectively, and is classified as rental income on the income statement summary.



(2)

In April 2023, NNN repaid the remaining mortgages payable principal balance of $9,774.

NNN REIT, Inc.

2024 Earnings Guidance

Guidance is based on current plans and assumptions and subject to risks and uncertainties more fully described in this press release and the company's reports filed with the Commission.



2024 Guidance

Net earnings per share excluding any gains on disposition of real
    estate, impairment charges, and executive retirement costs


$1.93 - $1.99 per share

Real estate depreciation and amortization per share


$1.34 per share

Core FFO per share


$3.27 - $3.33 per share

AFFO per share


$3.31 - $3.37 per share

General and administrative expenses


$46 - $48 Million

Real estate expenses, net of tenant reimbursements


$10 - $11 Million

Acquisition volume


$400 - $500 Million

Disposition volume


$100 - $120 Million

 

NNN REIT, Inc.

(dollars in thousands)

(unaudited)




June 30,
2024



December 31,
2023


Balance Sheet Summary














Assets:







Real estate portfolio, net of accumulated depreciation and amortization


$

8,586,936



$

8,535,851


Cash and cash equivalents



2,130




1,189


Restricted cash and cash held in escrow



14,672




3,966


Receivables, net of allowance of $639 and $669, respectively



2,551




3,649


Accrued rental income, net of allowance of $4,087 and $4,168, respectively



33,956




34,611


Debt costs, net of accumulated amortization of $25,552 and $23,952, respectively



10,460




3,243


Other assets



76,590




79,459


Total assets


$

8,727,295



$

8,661,968









Liabilities:







Line of credit payable


$

12,000



$

132,000


Notes payable, net of unamortized discount and unamortized debt costs



4,370,807




4,228,544


Accrued interest payable



30,931




34,374


Other liabilities



118,635




109,593


Total liabilities



4,532,373




4,504,511









Total equity



4,194,922




4,157,457









Total liabilities and equity


$

8,727,295



$

8,661,968









Common shares outstanding



183,666,067




182,474,770









Gross leasable area, Property Portfolio (square feet)



36,095,000




35,966,000


 

NNN REIT, Inc. 

Debt Summary 

As of June 30, 2024 

(dollars in thousands) 

(unaudited) 


Unsecured Debt


Principal



Principal,
Net of
Unamortized
Discount



Stated
Rate



Effective
Rate



Maturity Date

Line of credit payable


$

12,000



$

12,000



SOFR +
87.5 bps




6.185

%


April 2028
















Unsecured notes payable:















2025



400,000




399,844




4.000

%



4.029

%


November 2025

2026



350,000




348,916




3.600

%



3.733

%


December 2026

2027



400,000




399,404




3.500

%



3.548

%


October 2027

2028



400,000




398,631




4.300

%



4.388

%


October 2028

2030



400,000




399,223




2.500

%



2.536

%


April 2030

2033



500,000




489,131




5.600

%



5.905

%


October 2033

2034



500,000




493,894




5.500

%



5.662

%


June 2034

2048



300,000




296,177




4.800

%



4.890

%


October 2048

2050



300,000




294,491




3.100

%



3.205

%


April 2050

2051



450,000




442,140




3.500

%



3.602

%


April 2051

2052



450,000




440,170




3.000

%



3.118

%


April 2052

Total



4,450,000




4,402,021

























Total unsecured debt(1)


$

4,462,000



$

4,414,021

























Debt costs





$

(43,820)










Accumulated amortization




12,606










Debt costs, net of accumulated amortization




(31,214)










Notes payable, net of unamortized discount and
    unamortized debt costs



$

4,370,807













(1)


Unsecured debt has a weighted average interest rate of 4.1% and a weighted average maturity of 12.6 years.


As of June 30, 2024, Net Debt / EBITDA based on current quarter EBITDA annualized is 5.5x.


NNN REIT, Inc.
Debt Summary – Continued
As of June 30, 2024
(unaudited)

Credit Facility and Note Covenants

The following is a summary of key financial covenants for the company's unsecured credit facility and notes, as defined and calculated per the terms of the facility's credit agreement and the notes' governing documents, respectively, which are included in the company's filings with the Commission. These calculations, which are not based on U.S. GAAP measurements, are presented to investors to show that as of June 30, 2024, the company believes it is in compliance with the covenants.

Key Covenants


Required


June 30, 2024

Unsecured Bank Credit Facility:





Maximum leverage ratio


< 0.60


0.38

Minimum fixed charge coverage ratio


> 1.50


4.34

Maximum secured indebtedness ratio


< 0.40


Unencumbered asset value ratio


> 1.67


2.64

Unencumbered interest ratio


> 1.75


4.26

Unsecured Notes:





Limitation on incurrence of total debt


60%


41.0 %

Limitation on incurrence of secured debt


40%


Debt service coverage ratio


≥ 1.50


4.3

Maintenance of total unencumbered assets


150%


244 %

 

NNN REIT, Inc.

Property Portfolio

As of June 30, 2024

Top 20 Lines of Trade






As of June 30,



Lines of Trade


2024(1)


2023(2)

1.


Automotive service


16.7 %


14.5 %

2.


Convenience stores


16.2 %


16.9 %

3.


Restaurants – limited service


8.5 %


8.8 %

4.


Restaurants – full service


8.4 %


8.9 %

5.


Family entertainment centers


6.6 %


5.7 %

6.


Recreational vehicle dealers, parts and accessories


5.0 %


4.2 %

7.


Theaters


4.1 %


4.3 %

8.


Health and fitness


4.0 %


4.7 %

9.


Equipment rental


3.3 %


3.0 %

10.


Wholesale clubs


2.4 %


2.5 %

11.


Automotive parts


2.4 %


2.5 %

12.


Drug stores


2.3 %


2.5 %

13.


Home improvement


2.2 %


2.3 %

14.


Furniture


2.0 %


2.1 %

15.


Medical service providers


1.8 %


1.8 %

16.


General merchandise


1.4 %


1.5 %

17.


Home furnishings


1.3 %


1.5 %

18.


Consumer electronics


1.3 %


1.4 %

19.


Travel plazas


1.3 %


1.3 %

20.


Pet supplies and services


1.2 %


1.0 %



Other


7.6 %


8.6 %



Total


100.0 %


100.0 %

 

Top 10 States




State


% of
Total(1)




State


% of
Total(1)

1.


Texas


16.9 %


6.


North Carolina


3.8 %

2.


Florida


9.4 %


7.


Tennessee


3.7 %

3.


Illinois


5.2 %


8.


Indiana


3.7 %

4.


Ohio


4.8 %


9.


Virginia


3.3 %

5.


Georgia


4.7 %


10.


California


3.2 %


As a percentage of annual base rent, which is the annualized base rent for all leases in place.


(1)

$837,568,000 as of June 30, 2024.


(2)

$794,475,000 as of June 30, 2023.

 

NNN REIT, Inc.

Property Portfolio – Continued

As of June 30, 2024


Top 20 Tenants




Tenant


# of
Properties


% of
Total(1)

1.


7-Eleven


146


4.6 %

2.


Mister Car Wash


121


4.1 %

3.


Camping World


47


3.7 %

4.


Dave & Buster's


32


3.5 %

5.


GPM Investments (convenience stores)


150


2.9 %

6.


Flynn Restaurant Group (Taco Bell/Arby's)


204


2.7 %

7.


LA Fitness


26


2.7 %

8.


AMC Theatre


20


2.7 %

9.


BJ's Wholesale Club


13


2.4 %

10.


Mavis Tire Express Services


140


2.2 %

11.


Couche Tard (Pantry)


93


2.2 %

12.


Walgreens


49


1.8 %

13.


Chuck-E-Cheese


53


1.8 %

14.


Sunoco


53


1.8 %

15.


United Rentals


49


1.6 %

16.


Frisch's Restaurants


66


1.5 %

17.


Fikes (convenience stores)


58


1.5 %

18.


Bob Evans


106


1.3 %

19.


Life Time Fitness


3


1.3 %

20.


Tidal Wave Auto Spa


35


1.3 %

 

Lease Expirations(2)




% of
Total(1)


# of
Properties


Gross Leasable
Area(3)




% of
Total(1)


# of
Properties


Gross Leasable
Area(3)

2024


0.2 %


10


107,000


2030


3.7 %


118


1,576,000

2025


4.3 %


169


1,451,000


2031


7.1 %


184


2,684,000

2026


4.5 %


209


2,024,000


2032


5.8 %


213


2,317,000

2027


8.0 %


234


3,565,000


2033


4.7 %


135


1,403,000

2028


5.6 %


229


2,120,000


Thereafter


51.5 %


1,878


16,434,000

2029


4.6 %


142


2,066,000












(1)


Based on the annual base rent of $837,568,000, which is the annualized base rent for all leases in place as of June 30, 2024.

(2)


As of June 30, 2024, the weighted average remaining lease term is 10.0 years.

(3)


Square feet.

NNN REIT, Inc. (PRNewsfoto/National Retail Properties, Inc.)

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/second-quarter-2024-operating-results-and-increased-2024-guidance-announced-by-nnn-reit-inc-302211548.html

SOURCE NNN REIT, Inc.

FAQ

What was NNN REIT's revenue for Q2 2024?

NNN REIT (NYSE: NNN) reported revenues of $216,813,000 for Q2 2024, an increase from $202,640,000 in Q2 2023.

How much did NNN REIT's AFFO per share grow in Q2 2024?

NNN REIT's AFFO per share increased by 5.0% to $0.84 in Q2 2024 compared to $0.80 in Q2 2023.

What is NNN REIT's updated Core FFO guidance for 2024?

NNN REIT (NYSE: NNN) increased its Core FFO guidance for 2024 to a range of $3.27 to $3.33 per share.

How many consecutive years has NNN REIT increased its dividend?

NNN REIT (NYSE: NNN) has increased its annual dividend for 35 consecutive years, a feat matched by only two other publicly traded REITs.

What was NNN REIT's occupancy rate as of June 30, 2024?

NNN REIT (NYSE: NNN) maintained a high occupancy rate of 99.3% as of June 30, 2024.

NNN REIT, Inc.

NYSE:NNN

NNN Rankings

NNN Latest News

NNN Stock Data

7.46B
186.08M
0.77%
92.03%
1.98%
REIT - Retail
Real Estate Investment Trusts
Link
United States of America
ORLANDO