Natural Gas Services Group, Inc. Reports Third Quarter 2021 Financial and Operating Results
Natural Gas Services Group (NGS) reported a net loss of $1.3 million for Q3 2021, showing an improvement from the previous quarter but a decline from Q3 2020. Rental revenue increased to $16.2 million, a 4% rise from Q2 2021 and 9% from Q3 2020. Adjusted EBITDA was $5.4 million, a 19% increase sequentially but a 13% drop year-over-year. Share repurchases totaled 432,731 shares in 2021. Despite growth in compression rental revenue, operating losses increased due to rising costs in maintenance and new unit setups, impacting overall profitability.
- Rental revenue grew 4% sequentially and 9% year-over-year to $16.2 million.
- Adjusted EBITDA increased sequentially by 19% to $5.4 million.
- Core compression business showed continued growth for the third consecutive quarter.
- Strong balance sheet with $24.4 million in cash and no outstanding debt.
- Repurchased over 432,000 shares in 2021, enhancing shareholder value.
- Net loss of $1.3 million shows an increase compared to Q3 2020.
- Operating loss increased to $1.6 million due to rising repair and maintenance costs.
- Total gross margins decreased to $1.3 million from $1.7 million year-over-year.
- Adjusted EBITDA decreased by 13% compared to Q3 2020.
Midland, TX, Nov. 11, 2021 (GLOBE NEWSWIRE) --
Third Quarter 2021 Highlights
- Rental revenue of
$16.2 million , an increase of4% when compared to the second quarter of 2021 and9% when compared to the third quarter of 2020. - Net loss of
$1.3 million ($0.10 loss per basic and diluted share) an improvement of$0.7 million when compared to the second quarter of 2021 and an increase in net loss of$0.7 million when compared to the third quarter of 2020. - Adjusted EBITDA of
$5.4 million an increase of19% when compared to the second quarter of 2021 and a decrease of13% when compared to the third quarter of 2020. Please see Non-GAAP Financial Measures - Adjusted EBITDA, below. - During the nine months ended September 30, 2021, the Company repurchased 432,731 shares of common stock (approximately
3.2% of shares outstanding), with a value of approximately$4.4 million , at an average purchase price of$10.24 per share of common stock.
MIDLAND, Texas November 11, 2021 - Natural Gas Services Group, Inc. (“NGS” or the “Company”) (NYSE:NGS), a leading provider of natural gas compression equipment and services to the energy industry, today announced financial results for the three and nine months ended September 30, 2021.
"Building on the strong foundation of the first six months of the year, our core compression business continued to recover and grow in the third quarter, our third consecutive quarter of growth,” said Stephen C. Taylor, Chairman, President and Chief Executive Officer. “Compression rental revenue grew
“While producers remain conservative in capital commitments, we continue to see steady growth in oilfield activity which creates opportunities for new compression business,” Taylor noted. “We expect that trend to continue in the fourth quarter and into the coming year. Like every other energy service and industrial company, we are feeling the impact of supply chain issues and inflationary pressures. While we are fortunate in that we control our own fabrication process, we have and are likely to continue to have to navigate the challenges of supply chain disruptions and raw material inflation.”
“We are optimistic about continued business development opportunities into the new year,” Taylor concluded. “And, we continue to believe our strong balance sheet provides meaningful flexibility to create durable value for our shareholders, including through our share repurchase program. Year-to-date, through September 30, we have repurchased over 430,000 shares, over
Revenue: Total revenue for the three months ended September 30, 2021 increased to
Gross Margins: Total gross margins decreased to
Operating Loss: Operating loss for the three months ended September 30, 2021 was
Net (Loss) Income: Net loss for the three months ended September 30, 2021 was
Adjusted EBITDA: Adjusted EBITDA decreased to
Cash flows: At September 30, 2021, cash and cash equivalents were approximately
Selected data: The tables below show, for the three and nine months ended September 30, 2021 and 2020, revenues and percentage of total revenues, along with our gross margin and adjusted gross margin (exclusive of depreciation and amortization), as well as, related percentages of revenue for each of our product lines. Adjusted gross margin is the difference between revenue and cost of sales, exclusive of depreciation.
Revenue | |||||||||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||
Rental | $ | 16,195 | 89 | % | $ | 14,861 | 94 | % | $ | 47,149 | 87 | % | $ | 46,092 | 90 | % | |||||||||||
Sales | 1,472 | 8 | % | 536 | 4 | % | 5,756 | 10 | % | 3,994 | 8 | % | |||||||||||||||
Service & Maintenance | 578 | 3 | % | 368 | 2 | % | 1,486 | 3 | % | 974 | 2 | % | |||||||||||||||
Total | $ | 18,245 | $ | 15,765 | $ | 54,391 | $ | 51,060 |
Gross Margin | ||||||||||||||||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||
Rental | $ | 1,231 | 8 | % | $ | 2,018 | 14 | % | $ | 3,804 | 8 | % | $ | 6,648 | 14 | % | ||||||||||||||||||
Sales | (160 | ) | (11 | ) | % | (530 | ) | (99 | ) | % | (411 | ) | (7 | ) | % | (813 | ) | (20 | )% | |||||||||||||||
Service & Maintenance | 236 | 41 | % | 219 | 60 | % | 822 | 55 | % | 585 | 60 | % | ||||||||||||||||||||||
Total | $ | 1,307 | 7 | % | $ | 1,707 | 11 | % | $ | 4,215 | 8 | % | $ | 6,420 | 13 | % |
Adjusted Gross Margin (1) | |||||||||||||||||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||
Rental | $ | 7,369 | 46 | % | $ | 8,101 | 55 | % | $ | 22,084 | 47 | % | $ | 24,806 | 54 | % | |||||||||||||||||||
Sales | (91 | ) | (6 | ) | % | (461 | ) | (86 | ) | % | (199 | ) | (3 | ) | % | (602 | ) | (15 | ) | % | |||||||||||||||
Service & Maintenance | 251 | 43 | % | 230 | 63 | % | 861 | 58 | % | 611 | 63 | % | |||||||||||||||||||||||
Total | $ | 7,529 | 41 | % | $ | 7,870 | 50 | % | $ | 22,746 | 42 | % | $ | 24,815 | 49 | % |
(1) For a reconciliation of adjusted gross margin to its most directly comparable financial measure calculated and presented in accordance with GAAP, please read “Non-GAAP Financial Measures - Adjusted Gross Margin” below.
Non-GAAP Financial Measure - Adjusted Gross Margin: “Adjusted Gross Margin” is defined as total revenue less cost of sales (excluding depreciation expense). Adjusted gross margin is included as a supplemental disclosure because it is a primary measure used by management as it represents the results of revenue and cost of sales (excluding depreciation expense), which are key operating components. Adjusted gross margin differs from gross margin in that gross margin includes depreciation expense. We believe adjusted gross margin is important because it focuses on the current operating performance of our operations and excludes the impact of the prior historical costs of the assets acquired or constructed that are utilized in those operations. Depreciation expense reflects the systematic allocation of historical property and equipment values over the estimated useful lives.
Adjusted gross margin has certain material limitations associated with its use as compared to gross margin. Depreciation expense is a necessary element of our costs and our ability to generate revenue. Management uses this non-GAAP measure as a supplemental measure to other GAAP results to provide a more complete understanding of the company's performance. As an indicator of operating performance, adjusted gross margin should not be considered an alternative to, or more meaningful than, gross margin as determined in accordance with GAAP. Adjusted Gross margin may not be comparable to a similarly titled measure of another company because other entities may not calculate adjusted gross margin in the same manner.
The following table calculates gross margin, the most directly comparable GAAP financial measure, and reconciles it to adjusted gross margin:
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||
(in thousands) | (in thousands) | ||||||||||||||||||
Total revenue | 18,245 | $ | 15,765 | $ | 54,391 | 51,060 | |||||||||||||
Costs of revenue, exclusive of depreciation | (10,716 | ) | (7,895 | ) | (31,645 | ) | (26,245 | ) | |||||||||||
Depreciation allocable to costs of revenue | (6,222 | ) | (6,163 | ) | (18,531 | ) | (18,395 | ) | |||||||||||
Gross margin | 1,307 | 1,707 | 4,215 | 6,420 | |||||||||||||||
Depreciation allocable to costs of revenue | 6,222 | 6,163 | 18,531 | 18,395 | |||||||||||||||
Adjusted Gross Margin | $ | 7,529 | $ | 7,870 | $ | 22,746 | $ | 24,815 |
Non-GAAP Financial Measures - Adjusted EBITDA: “Adjusted EBITDA” reflects net income or loss before interest, taxes, depreciation and amortization, non-cash stock compensation expense, impairment of goodwill, increases in inventory allowance and retirement of rental equipment. Adjusted EBITDA is a measure used by management, analysts and investors as an indicator of operating cash flow since it excludes the impact of movements in working capital items, non-cash charges and financing costs. Therefore, Adjusted EBITDA gives the investor information as to the cash generated from the operations of a business. However, Adjusted EBITDA is not a measure of financial performance under accounting principles GAAP, and should not be considered a substitute for other financial measures of performance. Adjusted EBITDA as calculated by NGS may not be comparable to Adjusted EBITDA as calculated and reported by other companies. The most comparable GAAP measure to Adjusted EBITDA is net income (loss).
The following table reconciles our net (loss) income, the most directly comparable GAAP financial measure, to Adjusted EBITDA:
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||
(in thousands) | (in thousands) | ||||||||||||||||||
Net (loss) income | $ | (1,257 | ) | $ | (562 | ) | $ | (3,569 | ) | $ | 3,685 | ||||||||
Interest expense | 25 | 2 | 40 | 13 | |||||||||||||||
Income tax benefit | (212 | ) | (167 | ) | (425 | ) | (4,653 | ) | |||||||||||
Depreciation and amortization | 6,387 | 6,318 | 19,010 | 18,859 | |||||||||||||||
Non-cash stock compensation expense | 420 | 563 | 1,316 | 1,629 | |||||||||||||||
Adjusted EBITDA | $ | 5,363 | $ | 6,154 | $ | 16,372 | $ | 19,533 |
Conference Call Details:
Teleconference: Thursday, November 11, 2021 at 10:00 a.m. Central (11:00 a.m. Eastern). Live via phone by dialing 877-358-7306, pass code “Natural Gas Services”. All attendees and participants to the conference call should arrange to call in at least 5 minutes prior to the start time.
Live Webcast: The webcast will be available in listen only mode via our website www.ngsgi.com, investor relations section.
Webcast Reply: For those unable to attend or participate, a replay of the conference call will be available within 24 hours on the NGS website at www.ngsgi.com.
Stephen C. Taylor, President and CEO of Natural Gas Services Group, Inc. will be leading the call and discussing the financial results for the three and nine months ended September 30, 2021.
About Natural Gas Services Group, Inc. (NGS): NGS is a leading provider of gas compression equipment and services to the energy industry. The Company manufactures, fabricates, rents, sells and maintains natural gas compressors and combustion systems for oil and natural gas production and plant facilities. NGS is headquartered in Midland, Texas, with fabrication facilities located in Tulsa, Oklahoma and Midland, Texas, and service facilities located in major oil and natural gas producing basins in the U.S. Additional information can be found at www.ngsgi.com.
Cautionary Note Regarding Forward-Looking Statements: Except for historical information contained herein, the statements in this release are forward-looking and made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve known and unknown risks and uncertainties, which may cause NGS's actual results in future periods to differ materially from forecasted results. Those risks include, among other things: the potential impacts of the COVID-19 pandemic on the Company’s business; a prolonged, substantial reduction in oil and natural gas prices which could cause a decline in the demand for NGS's products and services; the loss of market share through competition or otherwise; the introduction of competing technologies by other companies; and new governmental safety, health and environmental regulations which could require NGS to make significant capital expenditures. The forward-looking statements included in this press release are only made as of the date of this press release, and NGS undertakes no obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances. A discussion of these factors is included in the Company's most recent Annual Report on Form 10-K, as well as the Company’s Form 10-Q for the quarterly period ended September 30, 2021, as filed with the Securities and Exchange Commission.
For More Information, Contact: | Alicia Dada, Investor Relations |
(432) 262-2700 Alicia.Dada@ngsgi.com | |
www.ngsgi.com |
NATURAL GAS SERVICES GROUP, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except par value) (unaudited) | |||||||||
September 30, 2021 | December 31, 2020 | ||||||||
ASSETS | |||||||||
Current Assets: | |||||||||
Cash and cash equivalents | $ | 24,424 | $ | 28,925 | |||||
Trade accounts receivable, net of allowance for doubtful accounts of | 11,594 | 11,884 | |||||||
Inventory | 21,392 | 19,926 | |||||||
Federal income tax receivable | 11,538 | 11,538 | |||||||
Prepaid income taxes | 33 | 66 | |||||||
Prepaid expenses and other | 668 | 379 | |||||||
Total current assets | 69,649 | 72,718 | |||||||
Long-term inventory, net of allowance for obsolescence of | 1,250 | 1,065 | |||||||
Rental equipment, net of accumulated depreciation of | 208,396 | 207,585 | |||||||
Property and equipment, net of accumulated depreciation of | 21,120 | 21,749 | |||||||
Right of use assets - operating leases, net of accumulated amortization of | 321 | 483 | |||||||
Intangibles, net of accumulated amortization of | 1,057 | 1,151 | |||||||
Other assets | 2,513 | 2,050 | |||||||
Total assets | $ | 304,306 | $ | 306,801 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||
Current Liabilities: | |||||||||
Accounts payable | $ | 1,120 | $ | 2,373 | |||||
Accrued liabilities | 13,621 | 6,770 | |||||||
Line of credit | — | 417 | |||||||
Current operating leases | 94 | 198 | |||||||
Deferred income | 693 | 1,103 | |||||||
Total current liabilities | 15,528 | 10,861 | |||||||
Deferred income tax liability | 41,448 | 41,890 | |||||||
Long-term operating leases | 227 | 285 | |||||||
Other long-term liabilities | 2,578 | 2,221 | |||||||
Total liabilities | 59,781 | 55,257 | |||||||
Commitments and contingencies | |||||||||
Stockholders’ Equity: | |||||||||
Preferred stock, 5,000 shares authorized, no shares issued or outstanding | — | — | |||||||
Common stock, 30,000 shares authorized, par value | 134 | 133 | |||||||
Additional paid-in capital | 113,596 | 112,615 | |||||||
Retained earnings | 135,717 | 139,286 | |||||||
Treasury Shares, at cost, 471 and 38 shares, respectively | (4,922 | ) | (490 | ) | |||||
Total stockholders' equity | 244,525 | 251,544 | |||||||
Total liabilities and stockholders' equity | $ | 304,306 | $ | 306,801 |
NATURAL GAS SERVICES GROUP, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except earnings per share) (unaudited) | |||||||||
Three months ended | |||||||||
September 30, | |||||||||
2021 | 2020 | ||||||||
Revenue: | |||||||||
Rental income | $ | 16,195 | $ | 14,861 | |||||
Sales | 1,472 | 536 | |||||||
Service and maintenance income | 578 | 368 | |||||||
Total revenue | 18,245 | 15,765 | |||||||
Operating costs and expenses: | |||||||||
Cost of rentals, exclusive of depreciation stated separately below | 8,826 | 6,760 | |||||||
Cost of sales, exclusive of depreciation stated separately below | 1,563 | 997 | |||||||
Cost of service and maintenance, exclusive of depreciation stated separately below | 327 | 138 | |||||||
Selling, general and administrative expenses | 2,705 | 2,493 | |||||||
Depreciation and amortization | 6,387 | 6,318 | |||||||
Total operating costs and expenses | 19,808 | 16,706 | |||||||
Operating loss | (1,563 | ) | (941 | ) | |||||
Other income (expense): | |||||||||
Interest expense | (25 | ) | (2 | ) | |||||
Other income, net | 119 | 214 | |||||||
Total other income (expense), net | 94 | 212 | |||||||
Loss before provision for income taxes | (1,469 | ) | (729 | ) | |||||
Income tax benefit | 212 | 167 | |||||||
Net loss | $ | (1,257 | ) | $ | (562 | ) | |||
Loss per share: | |||||||||
Basic | $ | (0.10 | ) | $ | (0.04 | ) | |||
Diluted | $ | (0.10 | ) | $ | (0.04 | ) | |||
Weighted average shares outstanding: | |||||||||
Basic | 13,121 | 13,248 | |||||||
Diluted | 13,121 | 13,248 |
NATURAL GAS SERVICES GROUP, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) | |||||||||
Nine months ended | |||||||||
September 30, | |||||||||
2021 | 2020 | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||
Net (loss) income | $ | (3,569 | ) | $ | 3,685 | ||||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||||||||
Depreciation and amortization | 19,010 | 18,859 | |||||||
Amortization of debt issuance costs | 18 | — | |||||||
Deferred income taxes | (442 | ) | 233 | ||||||
Stock-based compensation | 1,316 | 1,628 | |||||||
Bad debt allowance | 65 | 287 | |||||||
Gain on sale of assets | (127 | ) | (284 | ) | |||||
Loss (gain) on company owned life insurance | (162 | ) | 19 | ||||||
Changes in operating assets and liabilities: | |||||||||
Trade accounts receivables | 225 | (1,565 | ) | ||||||
Inventory | (1,682 | ) | 3,793 | ||||||
Federal income tax receivable | — | (11,083 | ) | ||||||
Prepaid expenses and prepaid income taxes | (256 | ) | (86 | ) | |||||
Accounts payable and accrued liabilities | 5,599 | 2,174 | |||||||
Deferred income | (410 | ) | (57 | ) | |||||
Deferred tax liability increase due to tax law change | — | 10,103 | |||||||
Other | 373 | 226 | |||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | 19,958 | 27,932 | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||
Purchase of rental equipment, property and other equipment | (19,080 | ) | (11,964 | ) | |||||
Purchase of company owned life insurance | (98 | ) | (254 | ) | |||||
Proceeds from sale of property and equipment | 141 | 394 | |||||||
Proceeds from sale of deferred compensation mutual fund | — | 10 | |||||||
NET CASH USED IN INVESTING ACTIVITIES | (19,037 | ) | (11,814 | ) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||
Proceeds from loan | — | 4,601 | |||||||
Repayment of loan | — | (4,601 | ) | ||||||
Payments of other long-term liabilities, net | (1 | ) | (2 | ) | |||||
Repayments of long-term debt | (237 | ) | — | ||||||
Repayments of line of credit | (417 | ) | — | ||||||
Purchase of treasury shares | (4,432 | ) | — | ||||||
Taxes paid related to net share settlement of equity awards | (335 | ) | (149 | ) | |||||
NET CASH USED IN FINANCING ACTIVITIES | (5,422 | ) | (151 | ) | |||||
NET CHANGE IN CASH AND CASH EQUIVALENTS | (4,501 | ) | 15,967 | ||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 28,925 | 11,592 | |||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 24,424 | $ | 27,559 | |||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||||||||
Interest paid | $ | 25 | $ | 13 | |||||
Income taxes paid | $ | — | $ | 95 | |||||
NON-CASH TRANSACTIONS | |||||||||
Right of use asset acquired through an operating lease | $ | — | $ | 52 |
FAQ
What were Natural Gas Services Group's Q3 2021 financial results?
How did rental revenue perform in Q3 2021 for NGS?
What is the adjusted EBITDA for Natural Gas Services Group in Q3 2021?
What was the operating loss for NGS in Q3 2021?
How much cash does NGS have as of September 30, 2021?