Northfield Bancorp, Inc. Announces Second Quarter 2022 Results
NORTHFIELD BANCORP, INC. (Nasdaq:NFBK) reported diluted earnings per share of $0.34 for Q2 2022, showing a decrease from $0.40 in Q2 2021. Net interest margin improved to 3.03%, up from 2.87% in the prior quarter, while loans held-for-investment surged 23.3% annualized to $4.11 billion. The board approved a $45 million stock repurchase program and declared a cash dividend of $0.13 per share. However, net income dropped to $30 million for the six months ending June 30, 2022, compared to $38.5 million the previous year, attributed to increased provision for credit losses and decreased non-interest income.
- Diluted earnings per share increased from $0.30 in the prior quarter to $0.34.
- Net interest margin improved by 16 basis points to 3.03% from 2.87%.
- Loans held-for-investment increased by $225.7 million, or 23.3% annualized.
- Total transaction deposits rose by $28.3 million, representing a 5.2% annualized increase.
- A cash dividend of $0.13 per share was declared, payable August 24, 2022.
- The board approved a stock repurchase program worth $45 million.
- Net income decreased to $30 million for the six months ended June 30, 2022, from $38.5 million the previous year.
- Provision for credit losses increased by $6.6 million compared to the previous year.
- Non-interest income dropped by $5.1 million, or 67.2%, to $2.5 million.
- Non-performing loans to total loans increased to 0.25%.
Notable Items for the Quarter Include:
- DILUTED EARNINGS PER SHARE WERE
$0.34 FOR THE CURRENT QUARTER AS COMPARED TO$0.30 FOR THE TRAILING QUARTER, AND$0.40 FOR THE SECOND QUARTER OF 2021. - NET INTEREST MARGIN INCREASED BY 16 BASIS POINTS TO
3.03% COMPARED TO2.87% FOR THE TRAILING QUARTER, AND BY SEVEN BASIS POINTS COMPARED TO2.96% FOR THE SECOND QUARTER OF 2021. - LOANS HELD-FOR-INVESTMENT, EXCLUDING PAYCHECK PROTECTION PROGRAM (“PPP”) LOANS, INCREASED
$225.7 MILLION , OR23.3% ANNUALIZED, DURING THE QUARTER. CREDIT QUALITY REMAINS STRONG WITH NON-PERFORMING LOANS TO TOTAL LOANS AT0.25% . - TOTAL TRANSACTION DEPOSITS INCREASED
$28.3 MILLION , OR5.2% ANNUALIZED, DURING THE QUARTER. TRANSACTION ACCOUNTS REPRESENT50% OF TOTAL DEPOSITS AT QUARTER END. - ISSUED
$62.0 MILLION OF SUBORDINATED DEBT AT AN INITIAL FIXED RATE OF5.0% FOR THE FIRST FIVE YEARS. - BOARD OF DIRECTORS APPROVED A
$45.0 MILLION STOCK REPURCHASE PROGRAM. THE COMPANY REPURCHASED 211,579 SHARES FOR A COST OF$2.7 MILLION THROUGH JUNE 30, 2022. - CASH DIVIDEND DECLARED OF
$0.13 PER SHARE OF COMMON STOCK, PAYABLE AUGUST 24, 2022, TO STOCKHOLDERS OF RECORD AS OF AUGUST 10, 2022.
WOODBRIDGE, N.J., July 27, 2022 (GLOBE NEWSWIRE) -- NORTHFIELD BANCORP, INC. (Nasdaq:NFBK) (or the “Company”), the holding company for Northfield Bank, reported diluted earnings per common share of
Commenting on the quarter, Steven M. Klein, the Company’s Chairman, President and Chief Executive Officer stated, “I’m pleased to announce Northfield has reported a strong quarter of financial performance. Robust loan growth at higher interest rates, maintaining our low cost of deposits, and prudently managing expenses, with a focus on maintaining strong asset quality, has and will continue to be key drivers to our long-term success.”
Mr. Klein further noted, “I am pleased to announce that the Board of Directors has declared a cash dividend of
Results of Operations
Comparison of Operating Results for the Six Months Ended June 30, 2022 and 2021
Net income was
Net interest income for the six months ended June 30, 2022, decreased
The decrease in net interest margin was primarily due to lower yields on interest-earning assets, due in part to a
The provision for credit losses on loans increased by
Non-interest income decreased by
Non-interest expense decreased
The Company recorded income tax expense of
Comparison of Operating Results for the Three Months Ended June 30, 2022 and 2021
Net income was
Net interest income for the quarter ended June 30, 2022, increased
The increase in net interest margin was primarily due to a decrease in the cost of interest-bearing liabilities which decreased by 12 basis points to
The provision for credit losses on loans increased by
Non-interest income decreased by
Non-interest expense decreased by
The Company recorded income tax expense of
Comparison of Operating Results for the Three Months Ended June 30, 2022 and March 31, 2022
Net income was
Net interest income for the quarter ended June 30, 2022, increased by
The increase in net interest margin was primarily due to higher yields on interest-earning assets, which increased by 16 basis points to
The provision for credit losses on loans decreased by
Non-interest income decreased by
Non-interest expense remained stable at
The Company recorded income tax expense of
Financial Condition
Total assets increased by
As of June 30, 2022, we estimate that our non-owner occupied commercial real estate concentration (as defined by regulatory guidance) to total risk-based capital was approximately
Cash and cash equivalents increased by
Loans held-for-investment, net, increased by
There were 24 PPP loans outstanding totaling
PCD loans totaled
Loan balances are summarized as follows (dollars in thousands):
June 30, 2022 | March 31, 2022 | December 31, 2021 | ||||||
Real estate loans: | ||||||||
Multifamily | $ | 2,771,002 | $ | 2,568,784 | $ | 2,518,065 | ||
Commercial mortgage | 850,186 | 852,803 | 808,597 | |||||
One-to-four family residential mortgage | 185,376 | 186,007 | 183,665 | |||||
Home equity and lines of credit | 137,868 | 125,156 | 109,956 | |||||
Construction and land | 18,555 | 17,579 | 27,495 | |||||
Total real estate loans | 3,962,987 | 3,750,329 | 3,647,778 | |||||
Commercial and industrial loans | 121,473 | 107,901 | 100,488 | |||||
PPP loans | 11,949 | 24,349 | 40,517 | |||||
Other loans | 2,312 | 1,938 | 2,015 | |||||
Total commercial and industrial, PPP, and other loans | 135,734 | 134,188 | 143,020 | |||||
Loans held-for-investment, net (excluding PCD) | 4,098,721 | 3,884,517 | 3,790,798 | |||||
PCD loans | 13,136 | 14,064 | 15,819 | |||||
Total loans held-for-investment, net | $ | 4,111,857 | $ | 3,898,581 | $ | 3,806,617 | ||
The following tables detail multifamily real estate originations for the six months ended June 30, 2022 and 2021 (dollars in thousands):
For the Six Months Ended June 30, 2022 | |||||||||||||
Multifamily Originations | Weighted Average Interest Rate | Weighted Average LTV Ratio | Weighted Average Months to Next Rate Change or Maturity for Fixed Rate Loans | (F)ixed or (V)ariable | Amortization Term | ||||||||
$ | 447,129 | 76 | V | 25 to 30 Years | |||||||||
1,200 | 180 | F | 15 Years | ||||||||||
$ | 448,329 | ||||||||||||
For the Six Months Ended June 30, 2021 | |||||||||||||
Multifamily Originations | Weighted Average Interest Rate | Weighted Average LTV Ratio | Weighted Average Months to Next Rate Change or Maturity for Fixed Rate Loans | (F)ixed or (V)ariable | Amortization Term | ||||||||
$ | 385,363 | 74 | V | 10 to 30 Years | |||||||||
The following table details loan pools purchased during the six months ended June 30, 2022 (dollars in thousands):
For the Six Months Ended June 30, 2022 | |||||||||||||||
Purchase Amount | Loan Type | Weighted Average Interest Rate(1) | Weighted Average Loan-to-Value Ratio | Weighted Average Months to Next Rate Change or Maturity for Fixed Rate Loans | (F)ixed or (V)ariable | Amortization Term | |||||||||
$ | 2,482 | Residential | 278 | F | 15 to 30 Years | ||||||||||
5,214 | Residential | 303 | F | 15 to 30 Years | |||||||||||
$ | 7,696 | ||||||||||||||
(1) Net of servicing fee retained by the originating bank
The geographic locations of the properties collateralizing the loans purchased in the table above are as follows:
The Company’s available-for-sale debt securities portfolio decreased by
Equity securities increased by
Total liabilities increased
Deposits increased
Deposit account balances are summarized as follows (dollars in thousands):
June 30, 2022 | March 31, 2022 | December 31, 2021 | ||||||
Transaction: | ||||||||
Non-interest bearing checking | $ | 916,343 | $ | 944,096 | $ | 898,490 | ||
Negotiable orders of withdrawal and interest-bearing checking | 1,287,458 | 1,231,377 | 1,112,292 | |||||
Total transaction | 2,203,801 | 2,175,473 | 2,010,782 | |||||
Savings and money market: | ||||||||
Savings | 1,149,976 | 1,168,110 | 1,166,761 | |||||
Money market | 541,445 | 600,519 | 609,430 | |||||
Total savings | 1,691,421 | 1,768,629 | 1,776,191 | |||||
Certificates of deposit: | ||||||||
Brokered deposits | 210,130 | 21,000 | 31,000 | |||||
253,556 | 276,518 | 286,580 | ||||||
Over | 59,094 | 61,246 | 64,781 | |||||
Total certificates of deposit | 522,780 | 358,764 | 382,361 | |||||
Total deposits | $ | 4,418,002 | $ | 4,302,866 | $ | 4,169,334 |
Included in the table above are business and municipal deposit account balances as follows (dollars in thousands):
June 30, 2022 | March 31, 2022 | December 31, 2021 | ||||||
Business customers | $ | 1,297,501 | $ | 1,288,495 | $ | 1,184,472 | ||
Municipal customers | $ | 663,656 | $ | 686,425 | $ | 633,458 | ||
Borrowed funds decreased to
The following is a table of term borrowing maturities (excluding overnight borrowings and subordinated debt) and the weighted average rate by year at June 30, 2022 (dollars in thousands):
Year | Amount | Weighted Average Rate | ||
2022 | ||||
2023 | 87,500 | |||
2024 | 50,000 | |||
2025 | 112,500 | |||
Thereafter | 45,000 | |||
Total stockholders’ equity decreased by
The Company continues to maintain adequate liquidity and a strong capital position. The Company's most liquid assets are cash and cash equivalents, corporate bonds, and unpledged mortgage-related securities issued or guaranteed by the U.S. Government, Fannie Mae, or Freddie Mac, that we can either borrow against or sell. We also have the ability to surrender bank-owned life insurance contracts. The surrender of these contracts would subject the Company to income taxes and penalties for increases in the cash surrender values over the original premium payments. We also have the ability to obtain additional funding from the FHLB and Federal Reserve Bank utilizing unencumbered and unpledged securities and multifamily loans. The Company expects to have sufficient funds available to meet current commitments in the normal course of business.
The Company had the following primary sources of liquidity at June 30, 2022 (dollars in thousands):
Cash and cash equivalents(1) | $ | 92,991 | |
Corporate bonds | $ | 176,094 | |
Multifamily loans(2) | $ | 1,589,553 | |
Mortgage-backed securities (issued or guaranteed by the U.S. Government, Fannie Mae, or Freddie Mac)(2) | $ | 297,660 | |
(1) Excludes
(2) Represents estimated remaining borrowing potential.
The Company and the Bank utilize the Community Bank Leverage Ratio (“CBLR”) framework. The CBLR replaces the risk-based and leverage capital requirements in the generally applicable capital rules. At June 30, 2022, the Company and the Bank's estimated CBLR ratios were
Asset Quality
The following table details total non-accrual loans (excluding PCD), non-performing loans, non-performing assets, troubled debt restructurings on which interest is accruing, and accruing loans 30 to 89 days delinquent at June 30, 2022, March 31, 2022, and December 31, 2021 (dollars in thousands):
June 30, 2022 | March 31, 2022 | December 31, 2021 | |||||||||
Non-accrual loans: | |||||||||||
Held-for-investment | |||||||||||
Real estate loans: | |||||||||||
Multifamily | $ | 4,022 | $ | 1,853 | $ | 1,882 | |||||
Commercial | 5,330 | 5,380 | 5,117 | ||||||||
One-to-four family residential | 304 | 312 | 314 | ||||||||
Home equity and lines of credit | 332 | 279 | 281 | ||||||||
Commercial and industrial | 275 | 278 | 28 | ||||||||
Total non-accrual loans | 10,263 | 8,102 | 7,622 | ||||||||
Loans delinquent 90 days or more and still accruing: | |||||||||||
Held-for-investment | |||||||||||
Real estate loans: | |||||||||||
Commercial | 27 | 37 | 147 | ||||||||
One-to-four family residential | 160 | 6 | 165 | ||||||||
PPP loans | 17 | 16 | 72 | ||||||||
Other | 7 | — | — | ||||||||
Total loans held-for-investment delinquent 90 days or more and still accruing | 211 | 59 | 384 | ||||||||
Total non-performing loans | 10,474 | 8,161 | 8,006 | ||||||||
Other real estate owned | — | 100 | 100 | ||||||||
Total non-performing assets | $ | 10,474 | $ | 8,261 | $ | 8,106 | |||||
Non-performing loans to total loans | 0.25 | % | 0.21 | % | 0.21 | % | |||||
Non-performing assets to total assets | 0.19 | % | 0.15 | % | 0.15 | % | |||||
Loans subject to restructuring agreements and still accruing | $ | 4,115 | $ | 5,397 | $ | 5,820 | |||||
Accruing loans 30 to 89 days delinquent | $ | 2,706 | $ | 4,084 | $ | 1,166 | |||||
The increase in non-accrual loans was primarily due to one
Other Real Estate Owned
At June 30, 2022, the Company had no assets acquired through foreclosure. As of March 31, 2022 and December 31, 2021, other real estate owned was comprised of one property located in New Jersey, which had a carrying value of approximately
Accruing Loans 30 to 89 Days Delinquent
Loans 30 to 89 days delinquent and on accrual status totaled
June 30, 2022 | March 31, 2022 | December 31, 2021 | ||||||
Held-for-investment | ||||||||
Real estate loans: | ||||||||
Multifamily | $ | — | $ | 2,804 | $ | — | ||
Commercial | 658 | 304 | 144 | |||||
One-to-four family residential | 805 | 554 | 593 | |||||
Home equity and lines of credit | 147 | 265 | 412 | |||||
Commercial and industrial loans | 581 | 140 | — | |||||
PPP loans | 515 | 1 | 2 | |||||
Other loans | — | 16 | 15 | |||||
Total delinquent accruing loans held-for-investment | $ | 2,706 | $ | 4,084 | $ | 1,166 | ||
The decrease in delinquent multifamily loans is primarily due to one loan with a balance of
PCD Loans (Held-for-Investment)
Under the CECL standard, the Company will continue to account for PCD loans at estimated fair value using discounted expected future cash flows deemed to be collectible on the date acquired. Based on its detailed review of PCD loans and experience in loan workouts, management believes it has a reasonable expectation about the amount and timing of future cash flows and accordingly has classified PCD loans (
Other
During the fourth quarter of 2021, the Bank downgraded a lending relationship with an outstanding principal balance at December 31, 2021, of approximately
The commercial real estate loans are secured by two commercial properties with a current appraised value of
All loans under the lending relationship are current as of July 27, 2022, and the entities continue to operate. The Bank continues to evaluate the financial condition, operating results and cash flows of the related entities and guarantors. At June 30, 2022, approximately
About Northfield Bank
Northfield Bank, founded in 1887, operates 38 full-service banking in Staten Island and Brooklyn, New York, and Hunterdon, Middlesex, Mercer, and Union counties, New Jersey. For more information about Northfield Bank, please visit www.eNorthfield.com.
Forward-Looking Statements: This release may contain certain "forward looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, and may be identified by the use of such words as "may," "believe," "expect," "anticipate," "should," "plan," "estimate," "predict," "continue," and "potential" or the negative of these terms or other comparable terminology. Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of Northfield Bancorp, Inc. Any or all of the forward-looking statements in this release and in any other public statements made by Northfield Bancorp, Inc. may turn out to be wrong. They can be affected by inaccurate assumptions Northfield Bancorp, Inc. might make or by known or unknown risks and uncertainties as described in our SEC filings, including, but not limited to, those related to general economic conditions, particularly in the market areas in which the Company operates, the effects of the COVID-19 pandemic, including the effects of the steps taken to address the pandemic and their impact on the Company’s market and employees, competition among depository and other financial institutions, including with respect to overdraft and other fees, changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements, inflation and changes in the interest rate environment that reduce our margins, reduce the fair value of financial instruments or reduce our ability to originate loans, the effects of war, conflict, and acts of terrorism, our ability to successfully integrate acquired entities, and adverse changes in the securities markets. Consequently, no forward-looking statement can be guaranteed. Northfield Bancorp, Inc. does not intend to update any of the forward-looking statements after the date of this release, or conform these statements to actual events.
(Tables follow)
NORTHFIELD BANCORP, INC.
SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA
(Dollars in thousands, except per share amounts) (unaudited)
At or For the | ||||||||||||||
At or For the Three Months Ended | Six Months Ended | |||||||||||||
June 30, | March 31, | June 30, | ||||||||||||
2022 | 2021 | 2022 | 2022 | 2021 | ||||||||||
Selected Financial Ratios: | ||||||||||||||
Performance Ratios (1) | ||||||||||||||
Return on assets (ratio of net income to average total assets) | 1.14 | % | 1.44 | % | 1.04 | % | 1.09 | % | 1.40 | % | ||||
Return on equity (ratio of net income to average equity) (7) (8) | 8.92 | 10.53 | 7.83 | 8.37 | 10.28 | |||||||||
Average equity to average total assets | 12.81 | 13.64 | 13.34 | 13.07 | 13.60 | |||||||||
Interest rate spread | 2.94 | 2.84 | 2.77 | 2.85 | 2.92 | |||||||||
Net interest margin | 3.03 | 2.96 | 2.87 | 2.95 | 3.03 | |||||||||
Efficiency ratio (2) | 45.81 | 45.57 | 48.49 | 47.11 | 45.63 | |||||||||
Non-interest expense to average total assets | 1.35 | 1.44 | 1.38 | 1.36 | 1.43 | |||||||||
Non-interest expense to average total interest-earning assets | 1.41 | 1.52 | 1.46 | 1.44 | 1.52 | |||||||||
Average interest-earning assets to average interest-bearing liabilities | 138.40 | 134.73 | 139.03 | 138.71 | 133.49 | |||||||||
Asset Quality Ratios: | ||||||||||||||
Non-performing assets to total assets | 0.19 | 0.17 | 0.15 | 0.19 | 0.17 | |||||||||
Non-performing loans (3) to total loans (4) | 0.25 | 0.23 | 0.21 | 0.25 | 0.23 | |||||||||
Allowance for credit losses to non-performing loans | 372.65 | 446.00 | 481.24 | 372.65 | 446.00 | |||||||||
Allowance for credit losses to total loans held-for-investment, net (5) (6) (7) | 0.95 | 1.03 | 1.01 | 0.95 | 1.03 |
(1) Annualized when appropriate.
(2) The efficiency ratio represents non-interest expense divided by the sum of net interest income and non-interest income.
(3) Non-performing loans consist of non-accruing loans and loans 90 days or more past due and still accruing (excluding PCD loans), and are included in total loans held-for-investment, net.
(4) Includes originated loans held-for-investment, PCD loans, acquired loans and loans held-for-sale.
(5) Includes originated loans held-for-investment, PCD loans, and acquired loans.
(6) Excluding PPP loans (which are fully government guaranteed and do not carry any provision for losses) of
(7) The Company adopted the CECL accounting standard effective January 1, 2021, and recorded a
(8) For the year ended December 31, 2021, in connection with the adoption of CECL, the Company recognized a cumulative effect adjustment that reduced stockholders’ equity by
NORTHFIELD BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share and per share amounts) (unaudited)
June 30, 2022 | March 31, 2022 | December 31, 2021 | |||||||||
ASSETS: | |||||||||||
Cash and due from banks | $ | 17,241 | $ | 16,053 | $ | 18,191 | |||||
Interest-bearing deposits in other financial institutions | 92,991 | 119,461 | 72,877 | ||||||||
Total cash and cash equivalents | 110,232 | 135,514 | 91,068 | ||||||||
Trading securities | 10,401 | 12,156 | 13,461 | ||||||||
Debt securities available-for-sale, at estimated fair value | 1,086,868 | 1,154,277 | 1,208,237 | ||||||||
Debt securities held-to-maturity, at amortized cost | 5,201 | 5,243 | 5,283 | ||||||||
Equity securities | 7,821 | 7,883 | 5,342 | ||||||||
Loans held-for-sale | 2,346 | — | — | ||||||||
Loans held-for-investment, net | 4,111,857 | 3,898,581 | 3,806,617 | ||||||||
Allowance for credit losses | (39,031 | ) | (39,274 | ) | (38,973 | ) | |||||
Net loans held-for-investment | 4,072,826 | 3,859,307 | 3,767,644 | ||||||||
Accrued interest receivable | 14,948 | 14,591 | 14,572 | ||||||||
Bank-owned life insurance | 166,185 | 165,336 | 164,500 | ||||||||
Federal Home Loan Bank of New York stock, at cost | 19,942 | 21,211 | 22,336 | ||||||||
Operating lease right-of-use assets | 36,595 | 32,813 | 33,943 | ||||||||
Premises and equipment, net | 25,766 | 25,356 | 25,937 | ||||||||
Goodwill | 41,012 | 41,012 | 41,012 | ||||||||
Other assets | 47,008 | 41,591 | 37,207 | ||||||||
Total assets | $ | 5,647,151 | $ | 5,516,290 | $ | 5,430,542 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY: | |||||||||||
LIABILITIES: | |||||||||||
Deposits | $ | 4,418,002 | $ | 4,302,866 | $ | 4,169,334 | |||||
Securities sold under agreements to repurchase | 25,000 | 50,000 | 50,000 | ||||||||
Federal Home Loan Bank advances and other borrowings | 322,016 | 347,877 | 371,755 | ||||||||
Subordinated debentures, net of issuance costs | 60,917 | — | — | ||||||||
Lease liabilities | 42,298 | 38,610 | 39,851 | ||||||||
Advance payments by borrowers for taxes and insurance | 29,458 | 30,032 | 24,909 | ||||||||
Accrued expenses and other liabilities | 34,187 | 31,507 | 34,810 | ||||||||
Total liabilities | 4,931,878 | 4,800,892 | 4,690,659 | ||||||||
STOCKHOLDERS’ EQUITY: | |||||||||||
Total stockholders’ equity | 715,273 | 715,398 | 739,883 | ||||||||
Total liabilities and stockholders’ equity | $ | 5,647,151 | $ | 5,516,290 | $ | 5,430,542 | |||||
Total shares outstanding | 48,684,875 | 48,910,192 | 49,266,733 | ||||||||
Tangible book value per share (1) | $ | 13.84 | $ | 13.78 | $ | 14.18 |
(1) Tangible book value per share is calculated based on total stockholders' equity, excluding intangible assets (goodwill and core deposit intangibles), divided by total shares outstanding as of the balance sheet date. Core deposit intangibles were
NORTHFIELD BANCORP, INC.
CONSOLIDATED STATEMENT OF INCOME
(Dollars in thousands, except share and per share amounts) (unaudited)
For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||
June 30, | March 31, | June 30, | |||||||||||||||||
2022 | 2021 | 2022 | 2022 | 2021 | |||||||||||||||
Interest income: | |||||||||||||||||||
Loans | $ | 38,998 | $ | 39,699 | $ | 36,721 | $ | 75,719 | $ | 80,976 | |||||||||
Mortgage-backed securities | 3,043 | 2,682 | 2,475 | 5,518 | 5,641 | ||||||||||||||
Other securities | 989 | 484 | 695 | 1,684 | 908 | ||||||||||||||
Federal Home Loan Bank of New York dividends | 260 | 336 | 245 | 505 | 706 | ||||||||||||||
Deposits in other financial institutions | 166 | 35 | 58 | 224 | 72 | ||||||||||||||
Total interest income | 43,456 | 43,236 | 40,194 | 83,650 | 88,303 | ||||||||||||||
Interest expense: | |||||||||||||||||||
Deposits | 1,334 | 1,671 | 1,159 | 2,493 | 3,541 | ||||||||||||||
Borrowings | 1,918 | 2,878 | 2,166 | 4,084 | 5,899 | ||||||||||||||
Subordinated debt | 119 | — | — | 119 | — | ||||||||||||||
Total interest expense | 3,371 | 4,549 | 3,325 | 6,696 | 9,440 | ||||||||||||||
Net interest income | 40,085 | 38,687 | 36,869 | 76,954 | 78,863 | ||||||||||||||
Provision/(benefit) for credit losses | 149 | (3,701 | ) | 403 | 552 | (6,075 | ) | ||||||||||||
Net interest income after provision/(benefit) for credit losses | 39,936 | 42,388 | 36,466 | 76,402 | 84,938 | ||||||||||||||
Non-interest income: | |||||||||||||||||||
Fees and service charges for customer services | 1,375 | 1,327 | 1,331 | 2,706 | 2,524 | ||||||||||||||
Income on bank-owned life insurance | 848 | 857 | 839 | 1,687 | 1,705 | ||||||||||||||
(Losses)/gains on available-for-sale debt securities, net | — | 509 | 264 | 264 | 606 | ||||||||||||||
(Losses)/gains on trading securities, net | (1,563 | ) | 807 | (802 | ) | (2,365 | ) | 1,171 | |||||||||||
Gain on sale of loans | — | 1,401 | — | — | 1,401 | ||||||||||||||
Other | 105 | 15 | 81 | 186 | 145 | ||||||||||||||
Total non-interest income | 765 | 4,916 | 1,713 | 2,478 | 7,552 | ||||||||||||||
Non-interest expense: | |||||||||||||||||||
Compensation and employee benefits | 9,418 | 10,806 | 9,507 | 18,925 | 21,338 | ||||||||||||||
Occupancy | 3,286 | 3,500 | 3,408 | 6,694 | 7,201 | ||||||||||||||
Furniture and equipment | 426 | 442 | 426 | 852 | 879 | ||||||||||||||
Data processing | 1,762 | 1,798 | 1,713 | 3,475 | 3,430 | ||||||||||||||
Professional fees | 1,229 | 832 | 908 | 2,137 | 1,738 | ||||||||||||||
Advertising | 404 | 684 | 433 | 837 | 1,149 | ||||||||||||||
Federal Deposit Insurance Corporation insurance | 355 | 346 | 357 | 712 | 721 | ||||||||||||||
Other | 1,833 | 1,463 | 1,957 | 3,790 | 2,978 | ||||||||||||||
Total non-interest expense | 18,713 | 19,871 | 18,709 | 37,422 | 39,434 | ||||||||||||||
Income before income tax expense | 21,988 | 27,433 | 19,470 | 41,458 | 53,056 | ||||||||||||||
Income tax expense | 6,114 | 7,639 | 5,343 | 11,457 | 14,585 | ||||||||||||||
Net income | $ | 15,874 | $ | 19,794 | $ | 14,127 | $ | 30,001 | $ | 38,471 | |||||||||
Net income per common share: | |||||||||||||||||||
Basic | $ | 0.34 | $ | 0.40 | $ | 0.30 | $ | 0.64 | $ | 0.78 | |||||||||
Diluted | $ | 0.34 | $ | 0.40 | $ | 0.30 | $ | 0.64 | $ | 0.78 | |||||||||
Basic average shares outstanding | 46,591,723 | 48,907,585 | 46,811,331 | 46,708,716 | 49,216,157 | ||||||||||||||
Diluted average shares outstanding | 46,638,113 | 49,307,661 | 47,088,375 | 46,870,433 | 49,468,808 |
NORTHFIELD BANCORP, INC.
ANALYSIS OF NET INTEREST INCOME
(Dollars in thousands) (unaudited)
For the Three Months Ended | ||||||||||||||||||||||||||
June 30, 2022 | March 31, 2022 | June 30, 2021 | ||||||||||||||||||||||||
Average Outstanding Balance | Interest | Average Yield/ Rate (1) | Average Outstanding Balance | Interest | Average Yield/ Rate (1) | Average Outstanding Balance | Interest | Average Yield/ Rate (1) | ||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||
Loans (2) | $ | 3,992,731 | $ | 38,998 | 3.92 | % | $ | 3,848,053 | $ | 36,721 | 3.87 | % | $ | 3,948,136 | $ | 39,699 | 4.03 | % | ||||||||
Mortgage-backed securities (3) | 899,479 | 3,043 | 1.36 | 938,465 | 2,475 | 1.07 | 967,526 | 2,682 | 1.11 | |||||||||||||||||
Other securities (3) | 297,859 | 989 | 1.33 | 255,980 | 695 | 1.10 | 141,475 | 484 | 1.37 | |||||||||||||||||
Federal Home Loan Bank of New York stock | 20,689 | 260 | 5.04 | 22,198 | 245 | 4.48 | 27,703 | 336 | 4.86 | |||||||||||||||||
Interest-earning deposits in financial institutions | 94,689 | 166 | 0.70 | 143,323 | 58 | 0.16 | 150,494 | 35 | 0.09 | |||||||||||||||||
Total interest-earning assets | 5,305,447 | 43,456 | 3.29 | 5,208,019 | 40,194 | 3.13 | 5,235,334 | 43,236 | 3.31 | |||||||||||||||||
Non-interest-earning assets | 266,303 | 279,508 | 295,768 | |||||||||||||||||||||||
Total assets | $ | 5,571,750 | $ | 5,487,527 | $ | 5,531,102 | ||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||
Savings, NOW, and money market accounts | $ | 3,007,929 | 599 | 0.08 | % | $ | 2,954,133 | $ | 571 | 0.08 | % | $ | 2,754,346 | $ | 845 | 0.12 | % | |||||||||
Certificates of deposit | 438,835 | 735 | 0.67 | 373,113 | 588 | 0.64 | 574,899 | 826 | 0.58 | |||||||||||||||||
Total interest-bearing deposits | 3,446,764 | 1,334 | 0.16 | 3,327,246 | 1,159 | 0.14 | 3,329,245 | 1,671 | 0.20 | |||||||||||||||||
Borrowed funds | 377,044 | 1,918 | 2.04 | 418,736 | 2,166 | 2.10 | 556,682 | 2,878 | 2.07 | |||||||||||||||||
Subordinated debt | 9,527 | 119 | 5.01 | — | — | — | — | — | — | |||||||||||||||||
Total interest-bearing liabilities | 3,833,335 | 3,371 | 0.35 | 3,745,982 | 3,325 | 0.36 | 3,885,927 | 4,549 | 0.47 | |||||||||||||||||
Non-interest bearing deposits | 918,980 | 909,787 | 795,613 | |||||||||||||||||||||||
Accrued expenses and other liabilities | 105,525 | 99,802 | 95,274 | |||||||||||||||||||||||
Total liabilities | 4,857,840 | 4,755,571 | 4,776,814 | |||||||||||||||||||||||
Stockholders' equity | 713,910 | 731,956 | 754,288 | |||||||||||||||||||||||
Total liabilities and stockholders' equity | $ | 5,571,750 | $ | 5,487,527 | $ | 5,531,102 | ||||||||||||||||||||
Net interest income | $ | 40,085 | $ | 36,869 | $ | 38,687 | ||||||||||||||||||||
Net interest rate spread (4) | 2.94 | % | 2.77 | % | 2.84 | % | ||||||||||||||||||||
Net interest-earning assets (5) | $ | 1,472,112 | $ | 1,462,037 | $ | 1,349,407 | ||||||||||||||||||||
Net interest margin (6) | 3.03 | % | 2.87 | % | 2.96 | % | ||||||||||||||||||||
Average interest-earning assets to interest-bearing liabilities | 138.40 | % | 139.03 | % | 134.73 | % |
(1) Average yields and rates are annualized.
(2) Includes non-accruing loans.
(3) Securities available-for-sale and other securities are reported at amortized cost.
(4) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(5) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(6) Net interest margin represents net interest income divided by average total interest-earning assets.
For the Six Months Ended | |||||||||||||||||
June 30, 2022 | June 30, 2021 | ||||||||||||||||
Average Outstanding Balance | Interest | Average Yield/ Rate (1) | Average Outstanding Balance | Interest | Average Yield/ Rate (1) | ||||||||||||
Interest-earning assets: | |||||||||||||||||
Loans (2) | $ | 3,920,792 | $ | 75,719 | 3.89 | % | $ | 3,911,215 | $ | 80,976 | 4.18 | % | |||||
Mortgage-backed securities (3) | 918,864 | 5,518 | 1.21 | 1,041,493 | 5,641 | 1.09 | |||||||||||
Other securities (3) | 277,035 | 1,684 | 1.23 | 121,609 | 908 | 1.51 | |||||||||||
Federal Home Loan Bank of New York stock | 21,440 | 505 | 4.75 | 28,169 | 706 | 5.05 | |||||||||||
Interest-earning deposits in financial institutions | 118,872 | 224 | 0.38 | 141,899 | 72 | 0.10 | |||||||||||
Total interest-earning assets | 5,257,003 | 83,650 | 3.21 | 5,244,385 | 88,303 | 3.40 | |||||||||||
Non-interest-earning assets | 272,869 | 303,183 | |||||||||||||||
Total assets | $ | 5,529,872 | $ | 5,547,568 | |||||||||||||
Interest-bearing liabilities: | |||||||||||||||||
Savings, NOW, and money market accounts | $ | 2,981,180 | $ | 1,170 | 0.08 | % | $ | 2,761,541 | $ | 1,777 | 0.13 | % | |||||
Certificates of deposit | 406,156 | 1,323 | 0.66 | 592,983 | 1,764 | 0.60 | |||||||||||
Total interest-bearing deposits | 3,387,336 | 2,493 | 0.15 | 3,354,524 | 3,541 | 0.21 | |||||||||||
Borrowed funds | 397,775 | 4,084 | 2.07 | 574,240 | 5,899 | 2.07 | |||||||||||
Subordinated debt | 4,790 | 119 | 5.01 | — | — | — | |||||||||||
Total interest-bearing liabilities | $ | 3,789,901 | 6,696 | 0.36 | $ | 3,928,764 | 9,440 | 0.48 | |||||||||
Non-interest bearing deposits | 914,409 | 767,495 | |||||||||||||||
Accrued expenses and other liabilities | 102,679 | 96,759 | |||||||||||||||
Total liabilities | 4,806,989 | 4,793,018 | |||||||||||||||
Stockholders' equity | 722,883 | 754,550 | |||||||||||||||
Total liabilities and stockholders' equity | $ | 5,529,872 | $ | 5,547,568 | |||||||||||||
Net interest income | $ | 76,954 | $ | 78,863 | |||||||||||||
Net interest rate spread (4) | 2.85 | % | 2.92 | % | |||||||||||||
Net interest-earning assets (5) | $ | 1,467,102 | $ | 1,315,621 | |||||||||||||
Net interest margin (6) | 2.95 | % | 3.03 | % | |||||||||||||
Average interest-earning assets to interest-bearing liabilities | 138.71 | % | 133.49 | % | |||||||||||||
(1) Average yields and rates are annualized.
(2) Includes non-accruing loans.
(3) Securities available-for-sale and other securities are reported at amortized cost.
(4) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(5) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(6) Net interest margin represents net interest income divided by average total interest-earning assets.
Company Contact:
William R. Jacobs
Chief Financial Officer
Tel: (732) 499-7200 ext. 2519
FAQ
What were Northfield Bancorp's diluted earnings per share for Q2 2022?
How much did Northfield Bancorp's net interest margin increase in Q2 2022?
What is the new stock repurchase program amount approved by Northfield Bancorp's board?
When will the cash dividend of $0.13 per share be paid?