Newmont Announces Third Quarter 2022 Results
Newmont Corporation (NYSE: NEM) reported stable third-quarter performance with 1.49 million ounces of attributable gold production, and $466 million in cash from operations. The company remains on track to meet full-year guidance of 6 million ounces of gold production. However, it recorded Free Cash Flow of $(63) million, influenced by one-time working capital payments. Newmont declared a $0.55 per share dividend and announced a $1 billion share repurchase program, with $475 million remaining. The Yanacocha Sulfides project faced delays, while the company advanced several near-term projects.
- On track for full-year guidance of 6 million ounces of gold production.
- Generated $466 million in cash from continuing operations.
- Declared a third-quarter dividend of $0.55 per share.
- Announced a $1 billion share repurchase program, with $475 million remaining.
- Ended the quarter with $3.1 billion of consolidated cash and $6.7 billion of liquidity.
- Reported $(63) million of Free Cash Flow, affected by $210 million working capital payments.
- Delayed review of the Yanacocha Sulfides project.
THIRD QUARTER 2022 RESULTS
- Produced 1.49 million attributable ounces of gold and 299 thousand attributable gold equivalent ounces (GEO) from co-products; due to timing of shipments at Peñasquito, 38 thousand attributable gold ounces and 20 thousand GEOs of third quarter production will be sold in the fourth quarter
-
Reported gold Costs Applicable to Sales (CAS)* of
per ounce and All-In Sustaining Costs (AISC)* of$968 per ounce$1,271 -
On track to achieve full-year guidance of 6.0 million ounces of attributable gold production with Gold CAS of
per ounce and Gold AISC of$900 per ounce, as well as 1.3 million gold equivalent ounce production from copper, silver, lead and zinc with Co-Product CAS of$1,150 per GEO and Co-Product AISC of$750 per GEO**$1,050 -
Generated
of cash from continuing operations and reported$466 million of Free Cash Flow*, impacted by one-time working capital payments totaling$(63) million and the timing of concentrate shipments at Peñasquito with an approximate sales value of$210 million $80 million -
Reported Adjusted Net Income (ANI)* of
per share and Adjusted EBITDA* of$0.27 , impacted by lower metal prices and timing of sales$850 -
Declared third quarter dividend of
per share, calibrated at an$0.55 per ounce gold price***$1,800 -
share repurchase program to be used opportunistically, with$1 billion remaining***$475 million -
Ended the quarter with
of consolidated cash,$3.1 billion of time deposits with a maturity of less than one year, and$653 million of liquidity; reported net debt to adjusted EBITDA ratio of 0.5x*$6.7 billion -
Announced the delay and review of the Yanacocha Sulfides project and appointment of
Dean Gehring to Chief Development Officer -Peru to lead operations and strategy in the region - Advancing profitable near-term projects, including Tanami Expansion 2, Ahafo North, Pamour and Cerro Negro District Expansion 1
-
Announced and closed the sale of
Newmont's 18.75% stake in the MARA project joint venture toGlencore International AG for , with a minimum$125 million deferred payment upon successfully reaching commercial production$30 million - Published inaugural Taxes and Royalties Contribution Report, providing an overview of our tax strategy and economic contributions as part of our commitment to shared value creation
"
-
*Non-GAAP metrics; see reconciliations at the end of this release. |
**See discussion of outlook and cautionary statement at end of release regarding forward-looking statements. |
***See cautionary statement at the end of this release, including with respect to future dividends and share buybacks. |
THIRD QUARTER 2022 FINANCIAL AND PRODUCTION SUMMARY |
|||||||||||||
Q3'22 |
Q2'22 |
Q1'22 |
Q3'21 |
||||||||||
Average realized gold price ($ per ounce) |
$ |
1,691 |
|
$ |
1,836 |
$ |
1,892 |
$ |
1,778 |
|
|||
Attributable gold production (million ounces) |
|
1.49 |
|
|
1.50 |
|
1.34 |
|
1.45 |
|
|||
Gold costs applicable to sales (CAS) ($ per ounce) |
$ |
968 |
|
$ |
932 |
$ |
890 |
$ |
830 |
|
|||
Gold all-in sustaining costs (AISC) ($ per ounce) |
$ |
1,271 |
|
$ |
1,199 |
$ |
1,156 |
$ |
1,120 |
|
|||
GAAP net income from continuing operations ($ millions) |
$ |
218 |
|
$ |
379 |
$ |
432 |
$ |
(8 |
) |
|||
Adjusted net income ($ millions) |
$ |
212 |
|
$ |
362 |
$ |
546 |
$ |
483 |
|
|||
Adjusted EBITDA ($ millions) |
$ |
850 |
|
$ |
1,149 |
$ |
1,390 |
$ |
1,316 |
|
|||
Cash flow from continuing operations ($ millions) |
$ |
466 |
|
$ |
1,033 |
$ |
689 |
$ |
1,133 |
|
|||
Capital expenditures ($ millions) |
$ |
529 |
|
$ |
519 |
$ |
437 |
$ |
398 |
|
|||
Free cash flow ($ millions) |
$ |
(63 |
) |
$ |
514 |
$ |
252 |
$ |
735 |
|
Attributable gold production1 increased 3 percent to 1,487 thousand ounces from the prior year quarter primarily due to higher ore grade milled at Ahafo, Akyem and Boddington. In addition, the current quarter benefited from the
Gold CAS totaled
Gold AISC per ounce3 increased 13 percent to
Attributable gold equivalent ounce (GEO) production from other metals decreased 5 percent to 299 thousand ounces primarily due to lower ore grade milled at Peñasquito. Attributable GEO sales versus production was impacted by the timing of concentrate shipments at Peñasquito, partially due to inclement weather and earthquakes which impacted shipping logistics. All finished goods inventory at
CAS from other metals totaled
AISC per GEO3 increased 13 percent to
Average realized price for gold was
Revenue decreased 9 percent from the prior year quarter to
Net income from continuing operations attributable to
Adjusted net income4 was
Adjusted EBITDA5 decreased 35 percent to
Capital expenditures6 increased 33 percent from the prior year quarter to
Consolidated operating cash flow from continuing operations decreased 59 percent from the prior year quarter to
Balance sheet and liquidity ended the quarter with
Pueblo Viejo (PV) attributable gold production was 81 thousand ounces for the quarter. Cash distributions received for the Company's equity method investment in Pueblo Viejo totaled
THIRD QUARTER 2022 EARNINGS DRIVERS
Compared to the second quarter of 2022, lower realized metal prices, including unfavorable mark-to-market adjustments on provisionally-priced sales, impacted earnings by approximately
COVID UPDATE
PROJECTS UPDATE10
Newmont’s project pipeline supports stable production with improving margins and mine life.
-
Tanami Expansion 2 (
Australia ) secures Tanami’s future as a long-life, low-cost producer to extend mine life beyond 2040 through the addition of a 1,460 meter hoisting shaft and supporting infrastructure to process 3.3 million tonnes per year and provide a platform for future growth. The expansion is expected to increase average annual gold production by approximately 150,000 to 200,000 ounces per year for the first five years and reduce operating costs by approximately 10 percent. Development costs (excluding capitalized interest) since approval were , of which$451 million related to the nine months ended$167 million September 30, 2022 . Total capital costs are expected to be approximately25% above the prior estimate, incorporating the significant impacts from Covid-related restrictions and protocols and the current market conditions for labor and materials. Commercial production for the project is expected to be in early 2025. Formal updates to capital estimates and estimated project completion will be provided later in the year. -
Ahafo North (
Africa ) expands our existing footprint inGhana with four open pit mines and a stand-alone mill located approximately 30 kilometers from the Company’s Ahafo South operations. The project is expected to add between 275,000 and 325,000 ounces per year for the first five full years of production. Ahafo North is the best unmined gold deposit inWest Africa with approximately 3.5 million ounces of Reserves and more than 1 million ounces of Measured, Indicated and Inferred Resources and significant upside potential to extend beyond Ahafo North’s current 13-year mine life. Development costs (excluding capitalized interest) since approval were , of which$171 million related to the nine months ended$104 million September 30, 2022 . Total capital costs are expected to be approximately15% above the prior estimate, incorporating the cost associated with delayed land access. Commercial production for the project is expected to be in mid-2025. Formal updates to capital estimates and estimated project completion will be provided once full land access is granted, anticipated in early 2023. -
Yanacocha Sulfides11 (
South America ) will develop the first phase of sulfide deposits and an integrated processing circuit, including an autoclave to produce45% gold,45% copper and10% silver. The project economics, timing and optionality are currently being evaluated by management, and remain subject to an investment decision. The first phase focuses on developing the Yanacocha Verde and Chaquicocha deposits to extend Yanacocha’s operations beyond 2040 with second and third phases having the potential to extend life for multiple decades. -
Pamour (
North America ) extends the life of Porcupine and maintains production beginning in 2024. The project will optimize mill capacity, adding volume and supporting high grade ore from Borden andHoyle Pond , while supporting further exploration in a highly prospective and proven mining district. An investment decision is expected in 2023 with estimated capital costs between and$350 .$450 million -
Cerro Negro District Expansion 1 (
South America ) includes the simultaneous development of the Marianas and Eastern districts to extend the mine life ofCerro Negro beyond 2030. The project is expected to improve production to above 350,000 ounces beginning in 2024. Development capital costs for the project are estimated to be approximately . This project provides a platform for further exploration and future growth through additional expansions$300 million
1 Attributable gold production for the third quarter 2022 includes 81 thousand ounces from the Company’s equity method investment in Pueblo Viejo ( |
2 Non-GAAP measure. See end of this release for reconciliation to Costs applicable to sales. |
3 Non-GAAP measure. See end of this release for reconciliation to Costs applicable to sales. |
4 Non-GAAP measure. See end of this release for reconciliation to Net income (loss) attributable to |
5 Non-GAAP measure. See end of this release for reconciliation to Net income (loss) attributable to |
6 Capital expenditures refers to Additions to property plant and mine development from the Condensed Consolidated Statements of Cash Flows. |
7 Non-GAAP measure. See end of this release for reconciliation to Net cash provided by operating activities. |
8 Non-GAAP measure. See end of this release for reconciliation. |
9 Non-GAAP measure. See page 14 for reconciliation. |
10 Project estimates remain subject to change based upon uncertainties, including future market conditions, continued impacts from the COVID-19 pandemic, the Russian invasion of |
11 As a response to the current market conditions, record inflation rates, the rising prices for commodities and raw materials, prolonged supply chain disruptions, competitive labor markets and consideration of capital allocation, in the third quarter of 2022 the Company announced the delay of the full-funds investment decision for the Yanacocha Sulfides project in |
OUTLOOK
On
Further updates about
|
2022E |
|
Consolidated Gold Production (Moz) |
5.9 |
|
Consolidated Co-Product GEO Production (Moz) b |
1.3 |
|
Consolidated Total GEO Production (Moz) b |
7.2 |
|
Attributable Gold Production (Moz) c |
6.0 |
|
Attributable Co-Product GEO Production (Moz) b |
1.3 |
|
Attributable Total GEO Production (Moz) b,c |
7.3 |
|
Gold CAS ($/oz) |
900 |
|
Co-Product GEO CAS ($/oz) b |
750 |
|
Total GEO CAS ($/oz) b |
875 |
|
Gold AISC($/oz) d |
1,150 |
|
Co-Product GEO AISC ($/oz) b,d |
1,050 |
|
Total GEO AISC ($/oz) b,d |
1,130 |
|
Consolidated Sustaining Capital Expenditures ($M) |
1,000 |
|
Consolidated Development Capital Expenditures ($M) |
1,100 |
|
|
2,100 |
|
Attributable Sustaining Capital Expenditures ($M) |
925 |
|
Attributable Development Capital Expenditures ($M) e |
1,100 |
|
|
2,025 |
|
General & Administrative ($M) |
270 |
|
Interest Expense ($M) |
200 |
|
Depreciation and Amortization ($M) |
2,300 |
|
Exploration & Advanced Projects ($M) |
450 |
|
Adjusted Tax Rate f,g |
|
a 2022 outlook projections are considered forward-looking statements and represent management’s good faith estimates or expectations of future production results as of |
b Gold equivalent ounces (GEO) is calculated as pounds or ounces produced multiplied by the ratio of the other metal’s price to the gold price, using Gold ( |
c Attributable gold production outlook includes the Company’s equity investment ( |
d All-in sustaining costs (AISC) as used in the Company’s Outlook is a non-GAAP metric; see below for further information and reconciliation to consolidated 2022 CAS outlook. |
e Attributable development capital accounts for the acquisition of the remaining interest in Yanacocha, including Buenaventura's |
f The adjusted tax rate excludes certain items such as tax valuation allowance adjustments. |
g Assuming average prices of |
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||||||
Operating Results |
2022 |
2021 |
% Change |
|
2022 |
2021 |
% Change |
|||||||||||
Attributable Sales (koz) |
|
|
|
|
|
|
|
|||||||||||
Attributable gold ounces sold (1) |
|
1,369 |
|
1,357 |
1 |
% |
|
|
4,115 |
|
4,101 |
— |
% |
|||||
Attributable gold equivalent ounces sold |
|
281 |
|
301 |
(7 |
) % |
|
|
964 |
|
930 |
4 |
% |
|||||
|
|
|
|
|
|
|
|
|||||||||||
Average Realized Price ($/oz, $/lb) |
|
|
|
|
|
|
|
|||||||||||
Average realized gold price |
$ |
1,691 |
$ |
1,778 |
(5 |
) % |
|
$ |
1,806 |
$ |
1,783 |
1 |
% |
|||||
Average realized copper price |
$ |
2.80 |
$ |
3.99 |
(30 |
) % |
|
$ |
3.54 |
$ |
4.19 |
(16 |
) % |
|||||
Average realized silver price |
$ |
15.42 |
$ |
18.34 |
(16 |
) % |
|
$ |
17.81 |
$ |
20.32 |
(12 |
) % |
|||||
Average realized lead price |
$ |
0.86 |
$ |
0.99 |
(13 |
) % |
|
$ |
0.92 |
$ |
0.96 |
(4 |
) % |
|||||
Average realized zinc price |
$ |
1.25 |
$ |
1.24 |
1 |
% |
|
$ |
1.41 |
$ |
1.21 |
17 |
% |
|||||
|
|
|
|
|
|
|
|
|||||||||||
Attributable Production (koz) |
|
|
|
|
|
|
|
|||||||||||
|
|
404 |
|
384 |
5 |
% |
|
|
1,029 |
|
1,194 |
(14 |
) % |
|||||
|
|
185 |
|
188 |
(2 |
) % |
|
|
593 |
|
551 |
8 |
% |
|||||
|
|
296 |
|
274 |
8 |
% |
|
|
944 |
|
842 |
12 |
% |
|||||
|
|
254 |
|
210 |
21 |
% |
|
|
695 |
|
617 |
13 |
% |
|||||
Nevada |
|
267 |
|
308 |
(13 |
) % |
|
|
845 |
|
895 |
(6 |
) % |
|||||
Total Gold (excluding equity method investments) |
|
1,406 |
|
1,364 |
3 |
% |
|
|
4,106 |
|
4,099 |
— |
% |
|||||
Pueblo Viejo ( |
|
81 |
|
85 |
(5 |
) % |
|
|
220 |
|
254 |
(13 |
) % |
|||||
Total Gold |
|
1,487 |
|
1,449 |
3 |
% |
|
|
4,326 |
|
4,353 |
(1 |
) % |
|||||
|
|
|
|
|
|
|
|
|||||||||||
|
|
254 |
|
275 |
(8 |
) % |
|
|
819 |
|
820 |
— |
% |
|||||
|
|
45 |
|
40 |
13 |
% |
|
|
160 |
|
115 |
39 |
% |
|||||
Total Gold Equivalent Ounces |
|
299 |
|
315 |
(5 |
) % |
|
|
979 |
|
935 |
5 |
% |
|||||
|
|
|
|
|
|
|
|
|||||||||||
CAS Consolidated ($/oz, $/GEO) |
|
|
|
|
|
|
|
|||||||||||
|
$ |
980 |
$ |
800 |
23 |
% |
|
$ |
1,032 |
$ |
767 |
35 |
% |
|||||
|
$ |
1,145 |
$ |
958 |
20 |
% |
|
$ |
1,010 |
$ |
822 |
23 |
% |
|||||
|
$ |
754 |
$ |
788 |
(4 |
) % |
|
$ |
740 |
$ |
767 |
(4 |
) % |
|||||
|
$ |
918 |
$ |
886 |
4 |
% |
|
$ |
877 |
$ |
804 |
9 |
% |
|||||
Nevada |
$ |
1,104 |
$ |
768 |
44 |
% |
|
$ |
1,010 |
$ |
755 |
34 |
% |
|||||
Total Gold |
$ |
968 |
$ |
830 |
17 |
% |
|
$ |
931 |
$ |
779 |
20 |
% |
|||||
Total Gold (by-product) |
$ |
907 |
$ |
698 |
30 |
% |
|
$ |
847 |
$ |
629 |
35 |
% |
|||||
|
|
|
|
|
|
|
|
|||||||||||
|
$ |
699 |
$ |
595 |
17 |
% |
|
$ |
815 |
$ |
564 |
45 |
% |
|||||
|
$ |
776 |
$ |
914 |
(15 |
) % |
|
$ |
768 |
$ |
913 |
(16 |
) % |
|||||
Total Gold Equivalent Ounces |
$ |
712 |
$ |
638 |
12 |
% |
|
$ |
807 |
$ |
606 |
33 |
% |
|||||
|
|
|
|
|
|
|
|
|||||||||||
AISC Consolidated ($/oz, $/GEO) |
|
|
|
|
|
|
|
|||||||||||
|
$ |
1,285 |
$ |
1,026 |
25 |
% |
|
$ |
1,318 |
$ |
988 |
33 |
% |
|||||
|
$ |
1,423 |
$ |
1,276 |
12 |
% |
|
$ |
1,241 |
$ |
1,119 |
11 |
% |
|||||
|
$ |
984 |
$ |
1,025 |
(4 |
) % |
|
$ |
938 |
$ |
1,040 |
(10 |
) % |
|||||
|
$ |
1,085 |
$ |
1,114 |
(3 |
) % |
|
$ |
1,067 |
$ |
1,023 |
4 |
% |
|||||
Nevada |
$ |
1,358 |
$ |
945 |
44 |
% |
|
$ |
1,232 |
$ |
931 |
32 |
% |
|||||
Total Gold |
$ |
1,271 |
$ |
1,120 |
13 |
% |
|
$ |
1,209 |
$ |
1,064 |
14 |
% |
|||||
Total Gold (by-product) |
$ |
1,268 |
$ |
1,041 |
22 |
% |
|
$ |
1,192 |
$ |
970 |
23 |
% |
|||||
|
|
|
|
|
|
|
|
|||||||||||
|
$ |
982 |
$ |
822 |
19 |
% |
|
$ |
1,094 |
$ |
781 |
40 |
% |
|||||
|
$ |
888 |
$ |
1,025 |
(13 |
) % |
|
$ |
893 |
$ |
1,155 |
(23 |
) % |
|||||
Total Gold Equivalent Ounces |
$ |
999 |
$ |
887 |
13 |
% |
|
$ |
1,098 |
$ |
863 |
27 |
% |
(1) |
Attributable gold ounces from the Pueblo Viejo mine, an equity method investment, are not included in attributable gold ounces sold. |
|
(2) |
Represents attributable gold from Pueblo Viejo and does not include the Company's other equity method investments. Attributable gold ounces produced at Pueblo Viejo are not included in attributable gold ounces sold, as noted in footnote 1. Income and expenses of equity method investments are included in Equity income (loss) of affiliates. |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
(unaudited, in millions except per share) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
|
|
|
|
|
|
|
|
||||||||
Sales |
$ |
2,634 |
|
|
$ |
2,895 |
|
|
$ |
8,715 |
|
|
$ |
8,832 |
|
|
|
|
|
|
|
|
|
||||||||
Costs and expenses |
|
|
|
|
|
|
|
||||||||
Costs applicable to sales (1) |
|
1,545 |
|
|
|
1,367 |
|
|
|
4,688 |
|
|
|
3,895 |
|
Depreciation and amortization |
|
508 |
|
|
|
570 |
|
|
|
1,614 |
|
|
|
1,684 |
|
Reclamation and remediation |
|
53 |
|
|
|
117 |
|
|
|
163 |
|
|
|
220 |
|
Exploration |
|
69 |
|
|
|
60 |
|
|
|
169 |
|
|
|
147 |
|
Advanced projects, research and development |
|
80 |
|
|
|
40 |
|
|
|
169 |
|
|
|
108 |
|
General and administrative |
|
73 |
|
|
|
61 |
|
|
|
210 |
|
|
|
190 |
|
Loss on assets held for sale |
|
— |
|
|
|
571 |
|
|
|
— |
|
|
|
571 |
|
Other expense, net |
|
11 |
|
|
|
43 |
|
|
|
68 |
|
|
|
134 |
|
|
|
2,339 |
|
|
|
2,829 |
|
|
|
7,081 |
|
|
|
6,949 |
|
Other income (expense): |
|
|
|
|
|
|
|
||||||||
Other income (loss), net |
|
56 |
|
|
|
(71 |
) |
|
|
(128 |
) |
|
|
(60 |
) |
Interest expense, net of capitalized interest |
|
(55 |
) |
|
|
(66 |
) |
|
|
(174 |
) |
|
|
(208 |
) |
|
|
1 |
|
|
|
(137 |
) |
|
|
(302 |
) |
|
|
(268 |
) |
Income (loss) before income and mining tax and other items |
|
296 |
|
|
|
(71 |
) |
|
|
1,332 |
|
|
|
1,615 |
|
Income and mining tax benefit (expense) |
|
(96 |
) |
|
|
(222 |
) |
|
|
(343 |
) |
|
|
(798 |
) |
Equity income (loss) of affiliates |
|
25 |
|
|
|
39 |
|
|
|
81 |
|
|
|
138 |
|
Net income (loss) from continuing operations |
|
225 |
|
|
|
(254 |
) |
|
|
1,070 |
|
|
|
955 |
|
Net income (loss) from discontinued operations |
|
(5 |
) |
|
|
11 |
|
|
|
19 |
|
|
|
42 |
|
Net income (loss) |
|
220 |
|
|
|
(243 |
) |
|
|
1,089 |
|
|
|
997 |
|
Net loss (income) attributable to noncontrolling interests |
|
(7 |
) |
|
|
246 |
|
|
|
(41 |
) |
|
|
215 |
|
Net income (loss) attributable to |
$ |
213 |
|
|
$ |
3 |
|
|
$ |
1,048 |
|
|
$ |
1,212 |
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to |
|
|
|
|
|
|
|
||||||||
Continuing operations |
$ |
218 |
|
|
$ |
(8 |
) |
|
$ |
1,029 |
|
|
$ |
1,170 |
|
Discontinued operations |
|
(5 |
) |
|
|
11 |
|
|
|
19 |
|
|
|
42 |
|
|
$ |
213 |
|
|
$ |
3 |
|
|
$ |
1,048 |
|
|
$ |
1,212 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares (millions): |
|
|
|
|
|
|
|
||||||||
Basic |
|
794 |
|
|
|
799 |
|
|
|
793 |
|
|
|
800 |
|
Effect of employee stock-based awards |
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
2 |
|
Diluted |
|
795 |
|
|
|
800 |
|
|
|
795 |
|
|
|
802 |
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to |
|
|
|
|
|
|
|
||||||||
Basic: |
|
|
|
|
|
|
|
||||||||
Continuing operations |
$ |
0.28 |
|
|
$ |
(0.01 |
) |
|
$ |
1.30 |
|
|
$ |
1.47 |
|
Discontinued operations |
|
(0.01 |
) |
|
|
0.01 |
|
|
|
0.02 |
|
|
|
0.05 |
|
|
$ |
0.27 |
|
|
$ |
— |
|
|
$ |
1.32 |
|
|
$ |
1.52 |
|
Diluted: (2) |
|
|
|
|
|
|
|
||||||||
Continuing operations |
$ |
0.28 |
|
|
$ |
(0.01 |
) |
|
$ |
1.30 |
|
|
$ |
1.46 |
|
Discontinued operations |
|
(0.01 |
) |
|
|
0.01 |
|
|
|
0.02 |
|
|
|
0.05 |
|
|
$ |
0.27 |
|
|
$ |
— |
|
|
$ |
1.32 |
|
|
$ |
1.51 |
|
(1) |
Excludes Depreciation and amortization and Reclamation and remediation. |
|
(2) |
For the three months ended |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||
(unaudited, in millions) |
||||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
Operating activities: |
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ |
220 |
|
|
$ |
(243 |
) |
|
$ |
1,089 |
|
|
$ |
997 |
|
|
Non-cash adjustments: |
|
|
|
|
|
|
|
|||||||||
Depreciation and amortization |
|
508 |
|
|
|
570 |
|
|
|
1,614 |
|
|
|
1,684 |
|
|
Loss on assets held for sale |
|
— |
|
|
|
571 |
|
|
|
— |
|
|
|
571 |
|
|
Net loss (income) from discontinued operations |
|
5 |
|
|
|
(11 |
) |
|
|
(19 |
) |
|
|
(42 |
) |
|
Reclamation and remediation |
|
46 |
|
|
|
112 |
|
|
|
149 |
|
|
|
208 |
|
|
Deferred income taxes |
|
(34 |
) |
|
|
(24 |
) |
|
|
(145 |
) |
|
|
(10 |
) |
|
Charges from pension settlement |
|
— |
|
|
|
— |
|
|
|
130 |
|
|
|
— |
|
|
Change in fair value of investments |
|
(5 |
) |
|
|
96 |
|
|
|
91 |
|
|
|
180 |
|
|
Stock-based compensation |
|
17 |
|
|
|
17 |
|
|
|
57 |
|
|
|
55 |
|
|
Other non-cash adjustments |
|
19 |
|
|
|
32 |
|
|
|
34 |
|
|
|
(98 |
) |
|
Net change in operating assets and liabilities |
|
(310 |
) |
|
|
13 |
|
|
|
(812 |
) |
|
|
(578 |
) |
|
Net cash provided by (used in) operating activities of continuing operations |
|
466 |
|
|
|
1,133 |
|
|
|
2,188 |
|
|
|
2,967 |
|
|
Net cash provided by (used in) operating activities of discontinued operations |
|
7 |
|
|
|
11 |
|
|
|
22 |
|
|
|
13 |
|
|
Net cash provided by (used in) operating activities |
|
473 |
|
|
|
1,144 |
|
|
|
2,210 |
|
|
|
2,980 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Investing activities: |
|
|
|
|
|
|
|
|||||||||
Additions to property, plant and mine development |
|
(529 |
) |
|
|
(398 |
) |
|
|
(1,485 |
) |
|
|
(1,212 |
) |
|
Purchases of investments |
|
(657 |
) |
|
|
(2 |
) |
|
|
(665 |
) |
|
|
(18 |
) |
|
Contributions to equity method investees |
|
(61 |
) |
|
|
(42 |
) |
|
|
(152 |
) |
|
|
(114 |
) |
|
Proceeds from asset and investment sales |
|
16 |
|
|
|
26 |
|
|
|
57 |
|
|
|
111 |
|
|
Return of investment from equity method investees |
|
13 |
|
|
|
— |
|
|
|
52 |
|
|
|
18 |
|
|
Payment relating to sale of La Zanja |
|
— |
|
|
|
— |
|
|
|
(45 |
) |
|
|
— |
|
|
Acquisitions, net |
|
— |
|
|
|
— |
|
|
|
(15 |
) |
|
|
(328 |
) |
|
Other |
|
(5 |
) |
|
|
26 |
|
|
|
(4 |
) |
|
|
26 |
|
|
Net cash provided by (used in) investing activities |
|
(1,223 |
) |
|
|
(390 |
) |
|
|
(2,257 |
) |
|
|
(1,517 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Financing activities: |
|
|
|
|
|
|
|
|||||||||
Dividends paid to common stockholders |
|
(437 |
) |
|
|
(440 |
) |
|
|
(1,310 |
) |
|
|
(1,321 |
) |
|
Acquisition of noncontrolling interests |
|
— |
|
|
|
— |
|
|
|
(348 |
) |
|
|
— |
|
|
Distributions to noncontrolling interests |
|
(37 |
) |
|
|
(58 |
) |
|
|
(140 |
) |
|
|
(155 |
) |
|
Funding from noncontrolling interests |
|
33 |
|
|
|
25 |
|
|
|
89 |
|
|
|
73 |
|
|
Repayment of debt |
|
— |
|
|
|
— |
|
|
|
(89 |
) |
|
|
(550 |
) |
|
Payments on lease and other financing obligations |
|
(16 |
) |
|
|
(18 |
) |
|
|
(50 |
) |
|
|
(54 |
) |
|
Payments for withholding of employee taxes related to stock-based compensation |
|
(2 |
) |
|
|
(2 |
) |
|
|
(38 |
) |
|
|
(31 |
) |
|
Repurchases of common stock |
|
— |
|
|
|
(114 |
) |
|
|
— |
|
|
|
(248 |
) |
|
Other |
|
(1 |
) |
|
|
(90 |
) |
|
|
9 |
|
|
|
(77 |
) |
|
Net cash provided by (used in) financing activities |
|
(460 |
) |
|
|
(697 |
) |
|
|
(1,877 |
) |
|
|
(2,363 |
) |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(20 |
) |
|
|
(3 |
) |
|
|
(29 |
) |
|
|
(3 |
) |
|
Net change in cash, cash equivalents and restricted cash |
|
(1,230 |
) |
|
|
54 |
|
|
|
(1,953 |
) |
|
|
(903 |
) |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
4,370 |
|
|
|
4,691 |
|
|
|
5,093 |
|
|
|
5,648 |
|
|
Cash, cash equivalents and restricted cash at end of period |
$ |
3,140 |
|
|
$ |
4,745 |
|
|
$ |
3,140 |
|
|
$ |
4,745 |
|
|
||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||
(unaudited, in millions) |
||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||
Reconciliation of cash, cash equivalents and restricted cash: |
|
|
|
|
|
|
|
|||||
Cash and cash equivalents |
$ |
3,058 |
|
$ |
4,636 |
|
$ |
3,058 |
|
$ |
4,636 |
|
Restricted cash included in Other current assets |
|
18 |
|
|
2 |
|
|
18 |
|
|
2 |
|
Restricted cash included in Other non-current assets |
|
64 |
|
|
107 |
|
|
64 |
|
|
107 |
|
Total cash, cash equivalents and restricted cash |
$ |
3,140 |
|
$ |
4,745 |
|
$ |
3,140 |
|
$ |
4,745 |
|
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(unaudited, in millions) |
|||||||
|
At |
|
At |
||||
ASSETS |
|
|
|
||||
Cash and cash equivalents |
$ |
3,058 |
|
|
$ |
4,992 |
|
Time deposits and other investments |
|
755 |
|
|
|
82 |
|
Trade receivables |
|
289 |
|
|
|
337 |
|
Inventories |
|
1,000 |
|
|
|
930 |
|
Stockpiles and ore on leach pads |
|
694 |
|
|
|
857 |
|
Other current assets |
|
524 |
|
|
|
498 |
|
Current assets |
|
6,320 |
|
|
|
7,696 |
|
Property, plant and mine development, net |
|
24,150 |
|
|
|
24,124 |
|
Investments |
|
3,198 |
|
|
|
3,243 |
|
Stockpiles and ore on leach pads |
|
1,839 |
|
|
|
1,775 |
|
Deferred income tax assets |
|
208 |
|
|
|
269 |
|
|
|
2,771 |
|
|
|
2,771 |
|
Other non-current assets |
|
657 |
|
|
|
686 |
|
Total assets |
$ |
39,143 |
|
|
$ |
40,564 |
|
|
|
|
|
||||
LIABILITIES |
|
|
|
||||
Accounts payable |
$ |
570 |
|
|
$ |
518 |
|
Employee-related benefits |
|
337 |
|
|
|
386 |
|
Income and mining taxes payable |
|
174 |
|
|
|
384 |
|
Lease and other financing obligations |
|
94 |
|
|
|
106 |
|
Debt |
|
— |
|
|
|
87 |
|
Other current liabilities |
|
1,149 |
|
|
|
1,173 |
|
Current liabilities |
|
2,324 |
|
|
|
2,654 |
|
Debt |
|
5,569 |
|
|
|
5,565 |
|
Lease and other financing obligations |
|
464 |
|
|
|
544 |
|
Reclamation and remediation liabilities |
|
5,825 |
|
|
|
5,839 |
|
Deferred income tax liabilities |
|
1,864 |
|
|
|
2,144 |
|
Employee-related benefits |
|
364 |
|
|
|
439 |
|
Silver streaming agreement |
|
850 |
|
|
|
910 |
|
Other non-current liabilities |
|
483 |
|
|
|
608 |
|
Total liabilities |
|
17,743 |
|
|
|
18,703 |
|
|
|
|
|
||||
Contingently redeemable noncontrolling interest |
|
— |
|
|
|
48 |
|
|
|
|
|
||||
EQUITY |
|
|
|
||||
Common stock |
|
1,279 |
|
|
|
1,276 |
|
|
|
(238 |
) |
|
|
(200 |
) |
Additional paid-in capital |
|
17,354 |
|
|
|
17,981 |
|
Accumulated other comprehensive income (loss) |
|
(7 |
) |
|
|
(133 |
) |
Retained earnings (accumulated deficit) |
|
2,831 |
|
|
|
3,098 |
|
|
|
21,219 |
|
|
|
22,022 |
|
Noncontrolling interests |
|
181 |
|
|
|
(209 |
) |
Total equity |
|
21,400 |
|
|
|
21,813 |
|
Total liabilities and equity |
$ |
39,143 |
|
|
$ |
40,564 |
|
Non-GAAP Financial Measures
Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by GAAP. These measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Refer to Non-GAAP Financial Measures within Part II, Item 7 within our Form 10-K filed with the
Adjusted net income (loss)
Net income (loss) attributable to
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||||||||||
|
|
|
per share data (1) |
|
|
|
per share data (1) |
|||||||||||||||||
|
|
|
basic |
|
diluted |
|
|
|
basic |
|
diluted |
|||||||||||||
Net income (loss) attributable to |
$ |
213 |
|
|
$ |
0.27 |
|
|
$ |
0.27 |
|
|
$ |
1,048 |
|
|
$ |
1.32 |
|
|
$ |
1.32 |
|
|
Net loss (income) attributable to |
|
5 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
(19 |
) |
|
|
(0.02 |
) |
|
|
(0.02 |
) |
|
Net income (loss) attributable to |
|
218 |
|
|
|
0.28 |
|
|
|
0.28 |
|
|
|
1,029 |
|
|
|
1.30 |
|
|
|
1.30 |
|
|
Pension settlement (2) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
130 |
|
|
|
0.16 |
|
|
|
0.16 |
|
|
Change in fair value of investments (3) |
|
(5 |
) |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
91 |
|
|
|
0.11 |
|
|
|
0.11 |
|
|
(Gain) loss on asset and investment sales (4) |
|
(9 |
) |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
26 |
|
|
|
0.03 |
|
|
|
0.03 |
|
|
Settlement costs (5) |
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
20 |
|
|
|
0.03 |
|
|
|
0.03 |
|
|
Reclamation and remediation charges (6) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13 |
|
|
|
0.02 |
|
|
|
0.02 |
|
|
Restructuring and severance (7) |
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
Impairment of long-lived and other assets (8) |
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
COVID-19 specific costs (9) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
Other (10) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(18 |
) |
|
|
(0.03 |
) |
|
|
(0.03 |
) |
|
Tax effect of adjustments (11) |
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
(61 |
) |
|
|
(0.07 |
) |
|
|
(0.07 |
) |
|
Valuation allowance and other tax adjustments (12) |
|
2 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
(117 |
) |
|
|
(0.14 |
) |
|
|
(0.14 |
) |
|
Adjusted net income (loss) |
$ |
212 |
|
|
$ |
0.27 |
|
|
$ |
0.27 |
|
|
$ |
1,120 |
|
|
$ |
1.41 |
|
|
$ |
1.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Weighted average common shares (millions): (13) |
|
|
|
794 |
|
|
|
795 |
|
|
|
|
|
793 |
|
|
|
795 |
(1) |
Per share measures may not recalculate due to rounding. |
|
(2) |
Pension settlement, included in Other income (loss), net, represents pension settlement charges in 2022 related to the annuitization of certain defined benefit plans. For further information, refer to Note 7 of the Condensed Consolidated Financial Statements. |
|
(3) |
Change in fair value of investments, included in Other income (loss), net, primarily represents unrealized gains and losses related to the Company's investment in current and non-current marketable and other equity securities. For further information regarding our investments, refer to Note 10 of the Condensed Consolidated Financial Statements. |
|
(4) |
(Gain) loss on asset and investment sales, included in Other income (loss), net, primarily represents the loss recognized on the sale of the La Zanja equity method investment partially offset by a gain on the sale of a royalty in NGM during the third quarter of 2022. For further information, refer to Note 7 of the Condensed Consolidated Financial Statements. |
|
(5) |
Settlement costs, included in Other expense, net, primarily are comprised of legal settlement and a voluntary contribution made to support humanitarian efforts in |
|
(6) |
Reclamation and remediation charges, included in Reclamation and remediation, represent revisions to reclamation and remediation plans at the Company's former operating properties and historic mining operations that have entered the closure phase and have no substantive future economic value. For further information, refer to Note 5 of the Condensed Consolidated Financial Statements. |
|
(7) |
Restructuring and severance, included in Other expense, net, primarily represents severance and related costs associated with significant organizational or operating model changes implemented by the Company. |
|
(8) |
Impairment of long-lived and other assets, included in Other expense, net, represents non-cash write-downs of various assets that are no longer in use and materials and supplies inventories. |
|
(9) |
COVID-19 specific costs, included in Other expense, net, primarily include amounts distributed from |
|
(10) |
Primarily comprised of a reimbursement of certain historical |
|
(11) |
The tax effect of adjustments, included in Income and mining tax benefit (expense), represents the tax effect of adjustments in footnotes (2) through (10), as described above, and are calculated using the applicable regional tax rate. |
|
(12) |
Valuation allowance and other tax adjustments, included in Income and mining tax benefit (expense), is recorded for items such as foreign tax credits, capital losses, disallowed foreign losses, and the effects of changes in foreign currency exchange rates on deferred tax assets and deferred tax liabilities. The adjustment for the three and nine months ended |
|
(13) |
Adjusted net income (loss) per diluted share is calculated using diluted common shares in accordance with GAAP. |
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
|
|
per share data (1) |
|
|
|
per share data (1) |
||||||||||||||||
|
|
|
basic |
|
diluted |
|
|
|
basic |
|
diluted |
||||||||||||
Net income (loss) attributable to |
$ |
3 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,212 |
|
|
$ |
1.52 |
|
|
$ |
1.51 |
|
Net loss (income) attributable to |
|
(11 |
) |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
(42 |
) |
|
|
(0.05 |
) |
|
|
(0.05 |
) |
Net income (loss) attributable to |
|
(8 |
) |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
1,170 |
|
|
|
1.47 |
|
|
|
1.46 |
|
Loss on assets held for sale, net (2) |
|
372 |
|
|
|
0.47 |
|
|
|
0.46 |
|
|
|
372 |
|
|
|
0.47 |
|
|
|
0.46 |
|
Change in fair value of investments (3) |
|
96 |
|
|
|
0.12 |
|
|
|
0.12 |
|
|
|
180 |
|
|
|
0.23 |
|
|
|
0.23 |
|
Reclamation and remediation charges (4) |
|
79 |
|
|
|
0.10 |
|
|
|
0.10 |
|
|
|
109 |
|
|
|
0.14 |
|
|
|
0.14 |
|
Gain (loss) on asset and investment sales (5) |
|
(3 |
) |
|
|
— |
|
|
|
— |
|
|
|
(46 |
) |
|
|
(0.05 |
) |
|
|
(0.05 |
) |
Impairment of long-lived and other assets (6) |
|
6 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
18 |
|
|
|
0.02 |
|
|
|
0.02 |
|
Settlement costs (7) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11 |
|
|
|
0.01 |
|
|
|
0.01 |
|
Restructuring and severance, net (8) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9 |
|
|
|
0.01 |
|
|
|
0.01 |
|
COVID-19 specific costs (9) |
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
— |
|
Impairment of investments |
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
Tax effect of adjustments (10) |
|
(167 |
) |
|
|
(0.22 |
) |
|
|
(0.21 |
) |
|
|
(197 |
) |
|
|
(0.27 |
) |
|
|
(0.25 |
) |
Valuation allowance and other tax adjustments, net (11) |
|
106 |
|
|
|
0.13 |
|
|
|
0.13 |
|
|
|
117 |
|
|
|
0.15 |
|
|
|
0.15 |
|
Adjusted net income (loss) (12) |
$ |
483 |
|
|
$ |
0.60 |
|
|
$ |
0.60 |
|
|
$ |
1,747 |
|
|
$ |
2.18 |
|
|
$ |
2.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Weighted average common shares (millions): (13) |
|
|
|
799 |
|
|
|
800 |
|
|
|
|
|
800 |
|
|
|
802 |
|
(1) |
Per share measures may not recalculate due to rounding. |
(2) |
Loss on assets held for sale, net, included in Loss on assets held for sale, represents the loss recognized due to the reclassification of the Conga mill assets as held for sale during the third quarter of 2021. The assets were remeasured to fair value less costs to sell. Amounts are presented net of income (loss) attributable to noncontrolling interests of |
(3) |
Change in fair value of investments, included in Other income (loss), net, primarily represents unrealized gains and losses on marketable and other equity securities and our investment instruments. For further information regarding our investments, refer to Note 10 of the Condensed Consolidated Financial Statements. |
(4) |
Reclamation and remediation charges, included in Reclamation and remediation, represent revisions to reclamation and remediation plans at the Company's former operating properties and historic mining operations that have entered the closure phase and have no substantive future economic value. Refer to Note 5 of the Condensed Consolidated Financial Statements for further information. |
(5) |
(Gain) loss on asset and investment sales, included in Other income (loss), net, primarily represents a gain on the sale of TMAC. For further information, refer to Note 7 of the Condensed Consolidated Financial Statements. |
(6) |
Impairment of long-lived and other assets, included in Other expense, net, represents non-cash write-downs of various assets that are no longer in use and materials and supplies inventories. |
(7) |
Settlement costs, included in Other expense, net, primarily are comprised of a voluntary contribution made to the Republic of Suriname. |
(8) |
Restructuring and severance, net, included in Other expense, net, primarily represents severance and related costs associated with significant organizational or operating model changes implemented by the Company. Amounts are presented net of income (loss) attributable to noncontrolling interests of $— and |
(9) |
COVID-19 specific costs included in Other expense, net, primarily include amounts distributed from the |
(10) |
The tax effect of adjustments, included in Income and mining tax benefit (expense), represents the tax effect of adjustments in footnotes (2) through (9), as described above, and are calculated using the applicable regional tax rate. |
(11) |
Valuation allowance and other tax adjustments, net, included in Income and mining tax benefit (expense), is recorded for items such as foreign tax credits, alternative minimum tax credits, capital losses, disallowed foreign losses, and the effects of changes in foreign currency exchange rates on deferred tax assets and deferred tax liabilities. The adjustment for the three and nine months ended |
(12) |
Adjusted net income (loss) has not been adjusted for cash care and maintenance costs, included in Other expense, net, which represent costs incurred associated with our Tanami mine site being temporarily placed into care and maintenance in response to the COVID-19 pandemic during a portion of the three and nine months ended |
(13) |
Adjusted net income (loss) per diluted share is calculated using diluted common shares in accordance with |
Earnings before interest, taxes, depreciation and amortization and Adjusted earnings before interest, taxes, depreciation and amortization
Net income (loss) attributable to
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
Net income (loss) attributable to |
$ |
213 |
|
|
$ |
3 |
|
|
$ |
1,048 |
|
|
$ |
1,212 |
|
|
Net income (loss) attributable to noncontrolling interests |
|
7 |
|
|
|
(246 |
) |
|
|
41 |
|
|
|
(215 |
) |
|
Net loss (Income) from discontinued operations |
|
5 |
|
|
|
(11 |
) |
|
|
(19 |
) |
|
|
(42 |
) |
|
Equity loss (income) of affiliates |
|
(25 |
) |
|
|
(39 |
) |
|
|
(81 |
) |
|
|
(138 |
) |
|
Income and mining tax expense (benefit) |
|
96 |
|
|
|
222 |
|
|
|
343 |
|
|
|
798 |
|
|
Depreciation and amortization |
|
508 |
|
|
|
570 |
|
|
|
1,614 |
|
|
|
1,684 |
|
|
Interest expense, net of capitalized interest |
|
55 |
|
|
|
66 |
|
|
|
174 |
|
|
|
208 |
|
|
EBITDA |
$ |
859 |
|
|
$ |
565 |
|
|
$ |
3,120 |
|
|
$ |
3,507 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|||||||||
Pension settlement (1) |
$ |
— |
|
|
$ |
— |
|
|
$ |
130 |
|
|
$ |
— |
|
|
Change in fair value of investments (2) |
|
(5 |
) |
|
|
96 |
|
|
|
91 |
|
|
|
180 |
|
|
(Gain) loss on asset and investment sales (3) |
|
(9 |
) |
|
|
(3 |
) |
|
|
26 |
|
|
|
(46 |
) |
|
Settlement costs (4) |
|
2 |
|
|
|
— |
|
|
|
20 |
|
|
|
11 |
|
|
Reclamation and remediation charges (5) |
|
— |
|
|
|
79 |
|
|
|
13 |
|
|
|
109 |
|
|
Restructuring and severance (6) |
|
2 |
|
|
|
— |
|
|
|
3 |
|
|
|
10 |
|
|
Impairment of long-lived and other assets (7) |
|
1 |
|
|
|
6 |
|
|
|
3 |
|
|
|
18 |
|
|
COVID-19 specific costs (8) |
|
— |
|
|
|
1 |
|
|
|
1 |
|
|
|
3 |
|
|
Loss on assets held for sale (9) |
|
— |
|
|
|
571 |
|
|
|
— |
|
|
|
571 |
|
|
Impairment of investments (10) |
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
|
Other (11) |
|
— |
|
|
|
— |
|
|
|
(18 |
) |
|
|
— |
|
|
Adjusted EBITDA |
$ |
850 |
|
|
$ |
1,316 |
|
|
$ |
3,389 |
|
|
$ |
4,364 |
(1) |
Pension settlement, included in Other income (loss), net, represents pension settlement charges in 2022 related to the annuitization of certain defined benefit plans. For further information, refer to Note 7 of the Condensed Consolidated Financial Statements. |
|
(2) |
Change in fair value of investments, included in Other income (loss), net, primarily represents unrealized gains and losses related to the Company's investments in current and non-current marketable and other equity securities. For further information regarding our investments, refer to Note 10 of the Condensed Consolidated Financial Statements. |
|
(3) |
(Gain) loss on asset and investment sales, included in Other income (loss), net, for 2022 is primarily comprised of the loss recognized on the sale of the La Zanja equity method investment partially offset by a gain on the sale of a royalty in NGM in the third quarter of 2022 and for 2021 is primarily comprised of a gain on the sale of TMAC. For further information, refer to Note 7 of the Condensed Consolidated Financial Statements. |
|
(4) |
Settlement costs, included in Other expense, net, are primarily comprised of a legal settlement and a voluntary contribution made to support humanitarian efforts in |
|
(5) |
Reclamation and remediation charges, included in Reclamation and remediation, represent revisions to reclamation and remediation plans at the Company's former operating properties and historic mining operations that have entered the closure phase and have no substantive future economic value. For further information, refer to Note 5 of the Condensed Consolidated Financial Statements. |
|
(6) |
Restructuring and severance, included in Other expense, net, primarily represents severance and related costs associated with significant organizational or operating model changes implemented by the Company for all periods presented. |
|
(7) |
Impairment of long-lived and other assets, included in Other expense, net, represents non-cash write-downs of various assets that are no longer in use and materials and supplies inventories. |
|
(8) |
COVID-19 specific costs, included in Other expense, net, primarily include amounts distributed from |
|
(9) |
Loss on assets held for sale, included in Loss on assets held for sale, represents the loss recognized due to the reclassification of the Conga mill assets as held for sale during the third quarter of 2021. For further information, refer to Note 1 of the Condensed Consolidated Financial Statements. |
|
(10) |
Impairment of investments, included in Other income (loss), net, primarily represents other-than-temporary impairment of other investments. |
|
(11) |
Primarily comprised of a reimbursement of certain historical |
Income (loss) before income and mining tax and other items is reconciled to NGM EBITDA as follows:
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Income (Loss) before Income and |
|
|
|
|
|
|
|
Depreciation and amortization (1) |
109 |
|
131 |
|
361 |
|
386 |
NGM EBITDA |
|
|
|
|
|
|
|
(1) |
Refer to Note 3 of the Condensed Consolidated Financial Statements. |
Free Cash Flow
The following table sets forth a reconciliation of Free Cash Flow to Net cash provided by (used in) operating activities, which the Company believes to be the GAAP financial measure most directly comparable to Free Cash Flow, as well as information regarding Net cash provided by (used in) investing activities and Net cash provided by (used in) financing activities.
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
Net cash provided by (used in) operating activities |
$ |
473 |
|
|
$ |
1,144 |
|
|
$ |
2,210 |
|
|
$ |
2,980 |
|
|
Less: Net cash used in (provided by) operating activities of discontinued operations |
$ |
(7 |
) |
|
|
(11 |
) |
|
|
(22 |
) |
|
|
(13 |
) |
|
Net cash provided by (used in) operating activities of continuing operations |
$ |
466 |
|
|
|
1,133 |
|
|
|
2,188 |
|
|
|
2,967 |
|
|
Less: Additions to property, plant and mine development |
$ |
(529 |
) |
|
|
(398 |
) |
|
|
(1,485 |
) |
|
|
(1,212 |
) |
|
Free Cash Flow |
$ |
(63 |
) |
|
$ |
735 |
|
|
$ |
703 |
|
|
$ |
1,755 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Net cash provided by (used in) investing activities (1) |
$ |
(1,223 |
) |
|
$ |
(390 |
) |
|
$ |
(2,257 |
) |
|
$ |
(1,517 |
) |
|
Net cash provided by (used in) financing activities |
$ |
(460 |
) |
|
$ |
(697 |
) |
|
$ |
(1,877 |
) |
|
$ |
(2,363 |
) |
(1) | Net cash provided by (used in) investing activities includes Additions to property, plant and mine development, which is included in the Company’s computation of Free Cash Flow. |
Attributable Free Cash Flow
Management uses Attributable Free Cash Flow as a non-GAAP measure to analyze cash flows generated from operations that are attributable to the Company. Attributable Free Cash Flow is Net cash provided by (used in) operating activities after deducting net cash flows from operations attributable to noncontrolling interests less Net cash provided by (used in) operating activities of discontinued operations after deducting net cash flows from discontinued operations attributable to noncontrolling interests less Additions to property, plant and mine development after deducting property, plant and mine development attributable to noncontrolling interests. The Company believes that Attributable Free Cash Flow is useful as one of the bases for comparing the Company’s performance with its competitors. Although Attributable Free Cash Flow and similar measures are frequently used as measures of cash flows generated from operations by other companies, the Company’s calculation of Attributable Free Cash Flow is not necessarily comparable to such other similarly titled captions of other companies.
The presentation of non-GAAP Attributable Free Cash Flow is not meant to be considered in isolation or as an alternative to Net income attributable to
The following tables set forth a reconciliation of Attributable Free Cash Flow, a non-GAAP financial measure, to Net cash provided by (used in) operating activities, which the Company believes to be the GAAP financial measure most directly comparable to Attributable Free Cash Flow, as well as information regarding Net cash provided by (used in) investing activities and Net cash provided by (used in) financing activities.
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||||||||||||
|
Consolidated |
|
Attributable to
|
|
Attributable to
|
|
Consolidated |
|
Attributable to
|
|
Attributable to
|
|||||||||||||
Net cash provided by (used in) operating activities |
$ |
473 |
|
|
$ |
(11 |
) |
|
$ |
462 |
|
|
$ |
2,210 |
|
|
$ |
(64 |
) |
|
$ |
2,146 |
|
|
Less: Net cash used in (provided by) operating activities of discontinued operations |
|
(7 |
) |
|
|
— |
|
|
|
(7 |
) |
|
|
(22 |
) |
|
|
— |
|
|
|
(22 |
) |
|
Net cash provided by (used in) operating activities of continuing operations |
|
466 |
|
|
|
(11 |
) |
|
|
455 |
|
|
|
2,188 |
|
|
|
(64 |
) |
|
|
2,124 |
|
|
Less: Additions to property, plant and mine development (2) |
|
(529 |
) |
|
|
4 |
|
|
|
(525 |
) |
|
|
(1,485 |
) |
|
|
25 |
|
|
|
(1,460 |
) |
|
Free Cash Flow |
$ |
(63 |
) |
|
$ |
(7 |
) |
|
$ |
(70 |
) |
|
$ |
703 |
|
|
$ |
(39 |
) |
|
$ |
664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net cash provided by (used in) investing activities (3) |
$ |
(1,223 |
) |
|
|
|
|
|
$ |
(2,257 |
) |
|
|
|
|
|||||||||
Net cash provided by (used in) financing activities |
$ |
(460 |
) |
|
|
|
|
|
$ |
(1,877 |
) |
|
|
|
|
(1) |
Adjustment to eliminate a portion of Net cash provided by (used in) operating activities, Net cash provided by (used in) operating activities of discontinued operations and Additions to property, plant and mine development attributable to noncontrolling interests. |
|
(2) |
For the three months ended |
|
(3) |
Net cash provided by (used in) investing activities includes Additions to property, plant and mine development, which is included in the Company’s computation of Free Cash Flow. |
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||||||||||||
|
Consolidated |
|
Attributable to
|
|
Attributable to
|
|
Consolidated |
|
Attributable to
|
|
Attributable to
|
|||||||||||||
Net cash provided by (used in) operating activities |
$ |
1,144 |
|
|
$ |
(39 |
) |
|
$ |
1,105 |
|
|
$ |
2,980 |
|
|
$ |
(92 |
) |
|
$ |
2,888 |
|
|
Less: Net cash used in (provided by) operating activities of discontinued operations |
|
(11 |
) |
|
|
— |
|
|
|
(11 |
) |
|
|
(13 |
) |
|
|
— |
|
|
|
(13 |
) |
|
Net cash provided by (used in) operating activities of continuing operations |
|
1,133 |
|
|
|
(39 |
) |
|
|
1,094 |
|
|
|
2,967 |
|
|
|
(92 |
) |
|
|
2,875 |
|
|
Less: Additions to property, plant and mine development (2) |
|
(398 |
) |
|
|
19 |
|
|
|
(379 |
) |
|
|
(1,212 |
) |
|
|
50 |
|
|
|
(1,162 |
) |
|
Free Cash Flow |
$ |
735 |
|
|
$ |
(20 |
) |
|
$ |
715 |
|
|
$ |
1,755 |
|
|
$ |
(42 |
) |
|
$ |
1,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net cash provided by (used in) investing activities (3) |
$ |
(390 |
) |
|
|
|
|
|
$ |
(1,517 |
) |
|
|
|
|
|||||||||
Net cash provided by (used in) financing activities |
$ |
(697 |
) |
|
|
|
|
|
$ |
(2,363 |
) |
|
|
|
|
(1) |
Adjustment to eliminate a portion of Net cash provided by (used in) operating activities, Net cash provided by (used in) operating activities of discontinued operations and Additions to property, plant and mine development attributable to noncontrolling interests, which relate to Yanacocha ( |
|
(2) |
For the three months ended |
|
(3) |
Net cash provided by (used in) investing activities includes Additions to property, plant and mine development, which is included in the Company’s computation of Free Cash Flow. |
Net Debt
Management uses Net Debt to measure the Company’s liquidity and financial position. Net Debt is calculated as Debt and Lease and other financing obligations less Cash and cash equivalents and time deposits included in Time deposits and other investments, as presented on the Condensed Consolidated Balance Sheets. Cash and cash equivalents and time deposits are subtracted from Debt and Lease and other financing obligations as these are highly liquid, low-risk investments and could be used to reduce the Company's debt obligations. The Company believes the use of Net Debt allows investors and others to evaluate financial flexibility and strength of the Company's balance sheet. Net Debt is intended to provide additional information only and does not have any standardized meaning prescribed by GAAP and should not be considered in isolation or as a substitute for measures of liquidity prepared in accordance with GAAP. Other companies may calculate this measure differently.
The following table sets forth a reconciliation of Net Debt, a non-GAAP financial measure, to Debt and Lease and other financing obligations, which the Company believes to be the GAAP financial measures most directly comparable to Net Debt.
|
At |
|
At |
|||||
Debt |
$ |
5,569 |
|
|
$ |
5,652 |
|
|
Lease and other financing obligations |
|
558 |
|
|
|
650 |
|
|
Less: Cash and cash equivalents |
|
(3,058 |
) |
|
|
(4,992 |
) |
|
Less: Time deposits (1) |
|
(653 |
) |
|
|
— |
|
|
Net debt |
$ |
2,416 |
|
|
$ |
1,310 |
(1) |
Time deposits are included within Time deposits and other investments on the Condensed Consolidated Balance Sheets. Refer to Note 10 of the Condensed Consolidated Financial Statements for further information. |
Costs applicable to sales per ounce/gold equivalent ounce
Costs applicable to sales per ounce/gold equivalent ounce are calculated by dividing the costs applicable to sales of gold and other metals by gold ounces or gold equivalent ounces sold, respectively. These measures are calculated for the periods presented on a consolidated basis.
The following tables reconcile these non-GAAP measures to the most directly comparable GAAP measures.
Costs applicable to sales per gold ounce |
||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||
Costs applicable to sales (1)(2) |
$ |
1,345 |
|
$ |
1,175 |
|
$ |
3,910 |
|
$ |
3,331 |
|
Gold sold (thousand ounces) |
|
1,391 |
|
|
1,416 |
|
|
4,202 |
|
|
4,277 |
|
Costs applicable to sales per ounce (3) |
$ |
968 |
|
$ |
830 |
|
$ |
931 |
|
$ |
779 |
(1) |
Includes by-product credits of |
|
(2) |
Excludes Depreciation and amortization and Reclamation and remediation. |
|
(3) |
Per ounce measures may not recalculate due to rounding. |
Costs applicable to sales per gold equivalent ounce |
||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||
Costs applicable to sales (1)(2) |
$ |
200 |
|
$ |
192 |
|
$ |
778 |
|
$ |
564 |
|
Gold equivalent ounces - other metals (thousand ounces) (3) |
|
281 |
|
|
301 |
|
|
964 |
|
|
930 |
|
Costs applicable to sales per gold equivalent ounce (4) |
$ |
712 |
|
$ |
638 |
|
$ |
807 |
|
$ |
606 |
(1) |
Includes by-product credits of |
|
(2) |
Excludes Depreciation and amortization and Reclamation and remediation. |
|
(3) |
Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ( |
|
(4) |
Per ounce measures may not recalculate due to rounding. |
Costs applicable to sales per gold ounce for |
||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||
Cost applicable to sales, NGM (1)(2) |
$ |
294 |
|
$ |
232 |
|
$ |
853 |
|
$ |
674 |
|
Gold sold (thousand ounces), NGM |
|
267 |
|
|
303 |
|
|
845 |
|
|
893 |
|
Costs applicable to sales per ounce, NGM (3) |
$ |
1,104 |
|
$ |
768 |
|
$ |
1,010 |
|
$ |
755 |
(1) |
See Note 3 to the Condensed Consolidated Financial Statements. |
|
(2) |
Excludes Depreciation and amortization and Reclamation and remediation. |
|
(3) |
Per ounce measures may not recalculate due to rounding. |
All-In Sustaining Costs
All-in sustaining costs represent the sum of certain costs, recognized as GAAP financial measures, that management considers to be associated with production. All-in sustaining costs per ounce amounts are calculated by dividing all-in sustaining costs by gold ounces or gold equivalent ounces sold.
Three Months Ended
|
Costs
|
|
Reclamation
|
|
Advanced
|
|
General and
|
|
Other
|
|
Treatment
|
|
Sustaining
|
|
All-In
|
|
Ounces
|
|
All-In
|
||||||||||||
Gold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CC&V |
$ |
64 |
|
$ |
4 |
|
$ |
3 |
|
$ |
— |
|
|
$ |
1 |
|
|
$ |
— |
|
$ |
12 |
|
$ |
84 |
|
48 |
|
$ |
1,750 |
|
Musselwhite |
|
47 |
|
|
1 |
|
|
2 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
15 |
|
|
65 |
|
42 |
|
|
1,533 |
|
Porcupine |
|
72 |
|
|
1 |
|
|
3 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
12 |
|
|
88 |
|
73 |
|
|
1,199 |
|
Éléonore |
|
64 |
|
|
3 |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
19 |
|
|
86 |
|
54 |
|
|
1,570 |
|
Peñasquito |
|
109 |
|
|
3 |
|
|
1 |
|
|
1 |
|
|
|
— |
|
|
|
8 |
|
|
20 |
|
|
142 |
|
144 |
|
|
982 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
2 |
|
1 |
|
|
— |
|
|
|
356 |
|
|
12 |
|
|
9 |
|
|
3 |
|
|
|
1 |
|
|
|
8 |
|
|
78 |
|
|
467 |
|
362 |
|
|
1,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Yanacocha |
|
74 |
|
|
4 |
|
|
1 |
|
|
— |
|
|
|
2 |
|
|
|
— |
|
|
6 |
|
|
87 |
|
53 |
|
|
1,676 |
|
Merian |
|
89 |
|
|
1 |
|
|
4 |
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
13 |
|
|
108 |
|
86 |
|
|
1,252 |
|
|
|
71 |
|
|
2 |
|
|
— |
|
|
— |
|
|
|
2 |
|
|
|
— |
|
|
18 |
|
|
93 |
|
66 |
|
|
1,411 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
3 |
|
|
|
(1 |
) |
|
|
— |
|
|
— |
|
|
2 |
|
— |
|
|
— |
|
|
|
234 |
|
|
7 |
|
|
5 |
|
|
3 |
|
|
|
4 |
|
|
|
— |
|
|
37 |
|
|
290 |
|
205 |
|
|
1,423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Boddington |
|
148 |
|
|
3 |
|
|
1 |
|
|
— |
|
|
|
1 |
|
|
|
4 |
|
|
19 |
|
|
176 |
|
177 |
|
|
1,001 |
|
Tanami |
|
81 |
|
|
1 |
|
|
2 |
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
32 |
|
|
117 |
|
127 |
|
|
925 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
3 |
|
|
5 |
|
— |
|
|
— |
|
|
|
229 |
|
|
4 |
|
|
3 |
|
|
2 |
|
|
|
2 |
|
|
|
4 |
|
|
54 |
|
|
298 |
|
304 |
|
|
984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Ahafo |
|
155 |
|
|
3 |
|
|
2 |
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
19 |
|
|
178 |
|
153 |
|
|
1,161 |
|
Akyem |
|
77 |
|
|
8 |
|
|
1 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
7 |
|
|
93 |
|
100 |
|
|
930 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
|
1 |
|
|
|
— |
|
|
1 |
|
|
4 |
|
— |
|
|
— |
|
|
|
232 |
|
|
11 |
|
|
3 |
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
27 |
|
|
275 |
|
253 |
|
|
1,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
294 |
|
|
3 |
|
|
4 |
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
59 |
|
|
362 |
|
267 |
|
|
1,358 |
|
Nevada |
|
294 |
|
|
3 |
|
|
4 |
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
59 |
|
|
362 |
|
267 |
|
|
1,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate and Other |
|
— |
|
|
— |
|
|
19 |
|
|
53 |
|
|
|
— |
|
|
|
— |
|
|
3 |
|
|
75 |
|
— |
|
|
— |
|
Total Gold |
$ |
1,345 |
|
$ |
37 |
|
$ |
43 |
|
$ |
65 |
|
|
$ |
7 |
|
|
$ |
12 |
|
$ |
258 |
|
$ |
1,767 |
|
1,391 |
|
$ |
1,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gold equivalent ounces -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Peñasquito |
$ |
164 |
|
$ |
4 |
|
$ |
2 |
|
$ |
1 |
|
|
$ |
(1 |
) |
|
$ |
30 |
|
$ |
30 |
|
$ |
230 |
|
234 |
|
$ |
982 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
1 |
|
— |
|
|
— |
|
|
|
164 |
|
|
4 |
|
|
2 |
|
|
2 |
|
|
|
(1 |
) |
|
|
30 |
|
|
30 |
|
|
231 |
|
234 |
|
|
982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Boddington |
|
36 |
|
|
1 |
|
|
— |
|
|
(1 |
) |
|
|
— |
|
|
|
3 |
|
|
2 |
|
|
41 |
|
47 |
|
|
873 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
|
36 |
|
|
1 |
|
|
— |
|
|
(1 |
) |
|
|
— |
|
|
|
3 |
|
|
2 |
|
|
41 |
|
47 |
|
|
888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate and Other |
|
— |
|
|
— |
|
|
1 |
|
|
7 |
|
|
|
— |
|
|
|
— |
|
|
1 |
|
|
9 |
|
— |
|
|
— |
|
Total Gold Equivalent Ounces |
$ |
200 |
|
$ |
5 |
|
$ |
3 |
|
$ |
8 |
|
|
$ |
(1 |
) |
|
$ |
33 |
|
$ |
33 |
|
$ |
281 |
|
281 |
|
$ |
999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consolidated |
$ |
1,545 |
|
$ |
42 |
|
$ |
46 |
|
$ |
73 |
|
|
$ |
6 |
|
|
$ |
45 |
|
$ |
291 |
|
$ |
2,048 |
|
|
|
|
(1) |
Excludes Depreciation and amortization and Reclamation and remediation. |
|
(2) |
Includes by-product credits of |
|
(3) |
Includes stockpile and leach pad inventory adjustments of |
|
(4) |
Reclamation costs include operating accretion and amortization of asset retirement costs of |
|
(5) |
Advanced projects, research and development and exploration excludes development expenditures of |
|
(6) |
Other expense, net adjusted for settlement costs of |
|
(7) |
Includes sustaining capital expenditures of |
|
(8) |
Includes finance lease payments for sustaining projects of |
|
(9) |
Per ounce measures may not recalculate due to rounding |
|
(10) |
Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ( |
Three Months Ended
|
Costs
|
|
Reclamation
|
|
Advanced
|
|
General and
|
|
Other
|
|
Treatment
|
|
Sustaining
|
|
All-In
|
|
Ounces
|
|
All-In
|
||||||||||
Gold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CC&V |
$ |
47 |
|
$ |
2 |
|
$ |
2 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
19 |
|
$ |
70 |
|
49 |
|
$ |
1,421 |
|
Musselwhite |
|
38 |
|
|
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
10 |
|
|
49 |
|
35 |
|
|
1,379 |
|
Porcupine |
|
69 |
|
|
2 |
|
|
2 |
|
|
— |
|
|
— |
|
|
— |
|
|
9 |
|
|
82 |
|
72 |
|
|
1,139 |
|
Éléonore |
|
60 |
|
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
|
— |
|
|
10 |
|
|
72 |
|
58 |
|
|
1,243 |
|
Peñasquito |
|
94 |
|
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
|
9 |
|
|
16 |
|
|
121 |
|
170 |
|
|
706 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
— |
|
|
— |
|
|
|
308 |
|
|
6 |
|
|
5 |
|
|
1 |
|
|
2 |
|
|
9 |
|
|
64 |
|
|
395 |
|
384 |
|
|
1,026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Yanacocha |
|
92 |
|
|
20 |
|
|
1 |
|
|
— |
|
|
9 |
|
|
1 |
|
|
4 |
|
|
127 |
|
67 |
|
|
1,908 |
|
Merian |
|
80 |
|
|
2 |
|
|
2 |
|
|
— |
|
|
1 |
|
|
— |
|
|
9 |
|
|
94 |
|
106 |
|
|
884 |
|
|
|
54 |
|
|
1 |
|
|
1 |
|
|
— |
|
|
6 |
|
|
— |
|
|
16 |
|
|
78 |
|
63 |
|
|
1,231 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
3 |
|
|
— |
|
|
— |
|
|
— |
|
|
3 |
|
— |
|
|
— |
|
|
|
226 |
|
|
23 |
|
|
4 |
|
|
3 |
|
|
16 |
|
|
1 |
|
|
29 |
|
|
302 |
|
236 |
|
|
1,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Boddington |
|
151 |
|
|
2 |
|
|
2 |
|
|
— |
|
|
— |
|
|
4 |
|
|
13 |
|
|
172 |
|
167 |
|
|
1,030 |
|
Tanami |
|
69 |
|
|
— |
|
|
1 |
|
|
— |
|
|
12 |
|
|
— |
|
|
29 |
|
|
111 |
|
111 |
|
|
986 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
— |
|
|
— |
|
|
1 |
|
|
3 |
|
— |
|
|
— |
|
|
|
220 |
|
|
2 |
|
|
3 |
|
|
2 |
|
|
12 |
|
|
4 |
|
|
43 |
|
|
286 |
|
278 |
|
|
1,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ahafo |
|
112 |
|
|
2 |
|
|
1 |
|
|
— |
|
|
2 |
|
|
— |
|
|
19 |
|
|
136 |
|
123 |
|
|
1,100 |
|
Akyem |
|
77 |
|
|
6 |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
15 |
|
|
99 |
|
92 |
|
|
1,104 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
— |
|
|
— |
|
|
|
189 |
|
|
8 |
|
|
2 |
|
|
2 |
|
|
2 |
|
|
— |
|
|
34 |
|
|
237 |
|
215 |
|
|
1,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
232 |
|
|
2 |
|
|
4 |
|
|
2 |
|
|
1 |
|
|
2 |
|
|
43 |
|
|
286 |
|
303 |
|
|
945 |
|
Nevada |
|
232 |
|
|
2 |
|
|
4 |
|
|
2 |
|
|
1 |
|
|
2 |
|
|
43 |
|
|
286 |
|
303 |
|
|
945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate and Other |
|
— |
|
|
— |
|
|
31 |
|
|
43 |
|
|
— |
|
|
— |
|
|
6 |
|
|
80 |
|
— |
|
|
— |
|
Total Gold |
$ |
1,175 |
|
$ |
41 |
|
$ |
49 |
|
$ |
53 |
|
$ |
33 |
|
$ |
16 |
|
$ |
219 |
|
$ |
1,586 |
|
1,416 |
|
$ |
1,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gold equivalent ounces - other metals (12) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Peñasquito |
$ |
155 |
|
$ |
2 |
|
$ |
— |
|
$ |
— |
|
$ |
2 |
|
$ |
27 |
|
$ |
26 |
|
$ |
212 |
|
261 |
|
$ |
819 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
1 |
|
|
— |
|
|
— |
|
|
2 |
|
— |
|
|
— |
|
|
|
155 |
|
|
2 |
|
|
— |
|
|
1 |
|
|
3 |
|
|
27 |
|
|
26 |
|
|
214 |
|
261 |
|
|
822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Boddington |
|
37 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
1 |
|
|
40 |
|
40 |
|
|
1,013 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
1 |
|
— |
|
|
— |
|
|
|
37 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
2 |
|
|
41 |
|
40 |
|
|
1,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate and Other |
|
— |
|
|
— |
|
|
4 |
|
|
7 |
|
|
— |
|
|
— |
|
|
1 |
|
|
12 |
|
— |
|
|
— |
|
Total Gold Equivalent Ounces |
$ |
192 |
|
$ |
2 |
|
$ |
4 |
|
$ |
8 |
|
$ |
3 |
|
$ |
29 |
|
$ |
29 |
|
$ |
267 |
|
301 |
|
$ |
887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated |
$ |
1,367 |
|
$ |
43 |
|
$ |
53 |
|
$ |
61 |
|
$ |
36 |
|
$ |
45 |
|
$ |
248 |
|
$ |
1,853 |
|
|
|
|
(1) |
Excludes Depreciation and amortization and Reclamation and remediation. |
|
(2) |
Includes by-product credits of |
|
(3) |
Includes stockpile and leach pad inventory adjustments of |
|
(4) |
Reclamation costs include operating accretion and amortization of asset retirement costs of |
|
(5) |
Advanced projects, research and development and exploration excludes development expenditures of |
|
(6) |
Other expense, net includes |
|
(7) |
Other expense, net includes incremental COVID-19 costs incurred as a result of actions taken to protect against the impacts of the COVID-19 pandemic at our operational sites of |
|
(8) |
Adjusted for impairment of long-lived and other assets of |
|
(9) |
Includes sustaining capital expenditures of |
|
(10) |
Includes finance lease payments for sustaining projects of |
|
(11) |
Per ounce measures may not recalculate due to rounding. |
|
(12) |
Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ( |
Nine Months Ended |
Costs
|
|
Reclamation
|
|
Advanced
|
|
General and
|
|
Other
|
|
Treatment
|
|
Sustaining
|
|
All-In
|
|
Ounces
|
|
All-In
|
||||||||||||
Gold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CC&V |
$ |
165 |
|
$ |
11 |
|
$ |
6 |
|
$ |
— |
|
|
$ |
4 |
|
|
$ |
— |
|
$ |
30 |
|
$ |
216 |
|
130 |
|
$ |
1,661 |
|
Musselwhite |
|
143 |
|
|
4 |
|
|
5 |
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
32 |
|
|
185 |
|
114 |
|
|
1,619 |
|
Porcupine |
|
209 |
|
|
3 |
|
|
9 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
35 |
|
|
256 |
|
201 |
|
|
1,271 |
|
Éléonore |
|
197 |
|
|
7 |
|
|
1 |
|
|
— |
|
|
|
3 |
|
|
|
— |
|
|
45 |
|
|
253 |
|
151 |
|
|
1,675 |
|
Peñasquito (10) |
|
323 |
|
|
8 |
|
|
3 |
|
|
1 |
|
|
|
1 |
|
|
|
21 |
|
|
52 |
|
|
409 |
|
408 |
|
|
1,002 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
5 |
|
|
|
1 |
|
|
|
— |
|
|
— |
|
|
6 |
|
1 |
|
|
— |
|
|
|
1,037 |
|
|
33 |
|
|
24 |
|
|
6 |
|
|
|
10 |
|
|
|
21 |
|
|
194 |
|
|
1,325 |
|
1,005 |
|
|
1,318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Yanacocha |
|
214 |
|
|
14 |
|
|
3 |
|
|
— |
|
|
|
9 |
|
|
|
— |
|
|
17 |
|
|
257 |
|
190 |
|
|
1,362 |
|
Merian |
|
270 |
|
|
4 |
|
|
9 |
|
|
— |
|
|
|
3 |
|
|
|
— |
|
|
37 |
|
|
323 |
|
285 |
|
|
1,131 |
|
|
|
205 |
|
|
5 |
|
|
1 |
|
|
— |
|
|
|
9 |
|
|
|
— |
|
|
40 |
|
|
260 |
|
208 |
|
|
1,248 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
8 |
|
|
|
(1 |
) |
|
|
— |
|
|
— |
|
|
7 |
|
— |
|
|
— |
|
|
|
689 |
|
|
23 |
|
|
13 |
|
|
8 |
|
|
|
20 |
|
|
|
— |
|
|
94 |
|
|
847 |
|
683 |
|
|
1,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Boddington |
|
491 |
|
|
12 |
|
|
3 |
|
|
— |
|
|
|
2 |
|
|
|
12 |
|
|
46 |
|
|
566 |
|
616 |
|
|
921 |
|
Tanami |
|
230 |
|
|
2 |
|
|
6 |
|
|
— |
|
|
|
6 |
|
|
|
— |
|
|
89 |
|
|
333 |
|
358 |
|
|
930 |
|
Other |
|
— |
|
|
— |
|
|
1 |
|
|
6 |
|
|
|
— |
|
|
|
— |
|
|
7 |
|
|
14 |
|
— |
|
|
— |
|
|
|
721 |
|
|
14 |
|
|
10 |
|
|
6 |
|
|
|
8 |
|
|
|
12 |
|
|
142 |
|
|
913 |
|
974 |
|
|
938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Ahafo |
|
390 |
|
|
7 |
|
|
3 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
63 |
|
|
463 |
|
396 |
|
|
1,167 |
|
Akyem |
|
220 |
|
|
23 |
|
|
2 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
24 |
|
|
269 |
|
299 |
|
|
900 |
|
Other |
|
— |
|
|
— |
|
|
1 |
|
|
7 |
|
|
|
1 |
|
|
|
— |
|
|
2 |
|
|
11 |
|
— |
|
|
— |
|
|
|
610 |
|
|
30 |
|
|
6 |
|
|
7 |
|
|
|
1 |
|
|
|
— |
|
|
89 |
|
|
743 |
|
695 |
|
|
1,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
853 |
|
|
7 |
|
|
11 |
|
|
7 |
|
|
|
— |
|
|
|
1 |
|
|
162 |
|
|
1,041 |
|
845 |
|
|
1,232 |
|
Nevada |
|
853 |
|
|
7 |
|
|
11 |
|
|
7 |
|
|
|
— |
|
|
|
1 |
|
|
162 |
|
|
1,041 |
|
845 |
|
|
1,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate and Other |
|
— |
|
|
— |
|
|
58 |
|
|
146 |
|
|
|
(1 |
) |
|
|
— |
|
|
9 |
|
|
212 |
|
— |
|
|
— |
|
Total Gold |
$ |
3,910 |
|
$ |
107 |
|
$ |
122 |
|
$ |
180 |
|
|
$ |
38 |
|
|
$ |
34 |
|
$ |
690 |
|
$ |
5,081 |
|
4,202 |
|
$ |
1,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gold equivalent ounces - other metals (11) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Peñasquito(10) |
$ |
647 |
|
$ |
14 |
|
$ |
8 |
|
$ |
1 |
|
|
$ |
3 |
|
|
$ |
95 |
|
$ |
98 |
|
$ |
866 |
|
793 |
|
$ |
1,092 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
2 |
|
— |
|
|
— |
|
|
|
647 |
|
|
14 |
|
|
8 |
|
|
3 |
|
|
|
3 |
|
|
|
95 |
|
|
98 |
|
|
868 |
|
793 |
|
|
1,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Boddington |
|
131 |
|
|
2 |
|
|
1 |
|
|
(1 |
) |
|
|
— |
|
|
|
8 |
|
|
9 |
|
|
150 |
|
171 |
|
|
879 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
1 |
|
|
2 |
|
— |
|
|
— |
|
|
|
131 |
|
|
2 |
|
|
1 |
|
|
— |
|
|
|
— |
|
|
|
8 |
|
|
10 |
|
|
152 |
|
171 |
|
|
893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate and Other |
|
— |
|
|
— |
|
|
9 |
|
|
27 |
|
|
|
— |
|
|
|
— |
|
|
2 |
|
|
38 |
|
— |
|
|
— |
|
Total Gold Equivalent Ounces |
$ |
778 |
|
$ |
16 |
|
$ |
18 |
|
$ |
30 |
|
|
$ |
3 |
|
|
$ |
103 |
|
$ |
110 |
|
$ |
1,058 |
|
964 |
|
$ |
1,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consolidated |
$ |
4,688 |
|
$ |
123 |
|
$ |
140 |
|
$ |
210 |
|
|
$ |
41 |
|
|
$ |
137 |
|
$ |
800 |
|
$ |
6,139 |
|
|
|
|
(1) |
Excludes Depreciation and amortization and Reclamation and remediation. |
|
(2) |
Includes by-product credits of |
|
(3) |
Includes stockpile and leach pad inventory adjustments of |
|
(4) |
Reclamation costs include operating accretion and amortization of asset retirement costs of |
|
(5) |
Advanced projects, research and development and exploration excludes development expenditures of |
|
(6) |
Other expense, net is adjusted for settlement costs of |
|
(7) |
Includes sustaining capital expenditures of |
|
(8) |
Includes finance lease payments for sustaining projects of |
|
(9) |
Per ounce measures may not recalculate due to rounding. |
|
(10) |
Costs applicable to sales includes |
|
(11) |
Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ( |
Nine Months Ended |
Costs
|
|
Reclamation
|
|
Advanced
|
|
General
|
|
Other
|
|
Treatment
|
|
Sustaining
|
|
All-In
|
|
Ounces
|
|
All-In
|
||||||||||
Gold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CC&V |
$ |
167 |
|
$ |
5 |
|
$ |
7 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
35 |
|
$ |
214 |
|
168 |
|
$ |
1,271 |
|
Musselwhite |
|
114 |
|
|
1 |
|
|
5 |
|
|
— |
|
|
1 |
|
|
— |
|
|
28 |
|
|
149 |
|
109 |
|
|
1,366 |
|
Porcupine |
|
196 |
|
|
4 |
|
|
11 |
|
|
— |
|
|
— |
|
|
— |
|
|
31 |
|
|
242 |
|
212 |
|
|
1,144 |
|
Éléonore |
|
178 |
|
|
2 |
|
|
2 |
|
|
— |
|
|
4 |
|
|
— |
|
|
47 |
|
|
233 |
|
186 |
|
|
1,253 |
|
Peñasquito |
|
278 |
|
|
5 |
|
|
1 |
|
|
— |
|
|
5 |
|
|
24 |
|
|
46 |
|
|
359 |
|
541 |
|
|
663 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
3 |
|
|
1 |
|
|
— |
|
|
— |
|
|
4 |
|
— |
|
|
— |
|
|
|
933 |
|
|
17 |
|
|
26 |
|
|
3 |
|
|
11 |
|
|
24 |
|
|
187 |
|
|
1,201 |
|
1,216 |
|
|
988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Yanacocha |
|
174 |
|
|
56 |
|
|
3 |
|
|
— |
|
|
25 |
|
|
1 |
|
|
12 |
|
|
271 |
|
196 |
|
|
1,385 |
|
Merian |
|
244 |
|
|
4 |
|
|
5 |
|
|
— |
|
|
4 |
|
|
— |
|
|
29 |
|
|
286 |
|
322 |
|
|
886 |
|
|
|
163 |
|
|
4 |
|
|
2 |
|
|
— |
|
|
16 |
|
|
— |
|
|
41 |
|
|
226 |
|
189 |
|
|
1,198 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
7 |
|
|
2 |
|
|
— |
|
|
— |
|
|
9 |
|
— |
|
|
— |
|
|
|
581 |
|
|
64 |
|
|
10 |
|
|
7 |
|
|
47 |
|
|
1 |
|
|
82 |
|
|
792 |
|
707 |
|
|
1,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Boddington |
|
444 |
|
|
8 |
|
|
5 |
|
|
— |
|
|
— |
|
|
10 |
|
|
93 |
|
|
560 |
|
502 |
|
|
1,115 |
|
Tanami |
|
204 |
|
|
1 |
|
|
3 |
|
|
— |
|
|
15 |
|
|
— |
|
|
84 |
|
|
307 |
|
342 |
|
|
897 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
7 |
|
|
1 |
|
|
— |
|
|
4 |
|
|
12 |
|
— |
|
|
— |
|
|
|
648 |
|
|
9 |
|
|
8 |
|
|
7 |
|
|
16 |
|
|
10 |
|
|
181 |
|
|
879 |
|
844 |
|
|
1,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ahafo |
|
296 |
|
|
6 |
|
|
4 |
|
|
— |
|
|
5 |
|
|
— |
|
|
55 |
|
|
366 |
|
331 |
|
|
1,105 |
|
Akyem |
|
199 |
|
|
21 |
|
|
2 |
|
|
— |
|
|
1 |
|
|
— |
|
|
34 |
|
|
257 |
|
286 |
|
|
902 |
|
Other |
|
— |
|
|
— |
|
|
1 |
|
|
6 |
|
|
— |
|
|
— |
|
|
— |
|
|
7 |
|
— |
|
|
— |
|
|
|
495 |
|
|
27 |
|
|
7 |
|
|
6 |
|
|
6 |
|
|
— |
|
|
89 |
|
|
630 |
|
617 |
|
|
1,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
674 |
|
|
7 |
|
|
10 |
|
|
7 |
|
|
3 |
|
|
2 |
|
|
128 |
|
|
831 |
|
893 |
|
|
931 |
|
Nevada |
|
674 |
|
|
7 |
|
|
10 |
|
|
7 |
|
|
3 |
|
|
2 |
|
|
128 |
|
|
831 |
|
893 |
|
|
931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate and Other |
|
— |
|
|
— |
|
|
70 |
|
|
134 |
|
|
— |
|
|
— |
|
|
14 |
|
|
218 |
|
— |
|
|
— |
|
Total Gold |
$ |
3,331 |
|
$ |
124 |
|
$ |
131 |
|
$ |
164 |
|
$ |
83 |
|
$ |
37 |
|
$ |
681 |
|
$ |
4,551 |
|
4,277 |
|
$ |
1,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gold equivalent ounces - other metals (12) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Peñasquito |
$ |
462 |
|
$ |
7 |
|
$ |
1 |
|
$ |
— |
|
$ |
8 |
|
$ |
84 |
|
$ |
74 |
|
$ |
636 |
|
819 |
|
$ |
778 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
1 |
|
|
— |
|
|
— |
|
|
3 |
|
— |
|
|
— |
|
|
|
462 |
|
|
7 |
|
|
1 |
|
|
2 |
|
|
9 |
|
|
84 |
|
|
74 |
|
|
639 |
|
819 |
|
|
781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Boddington |
|
102 |
|
|
1 |
|
|
1 |
|
|
— |
|
|
— |
|
|
5 |
|
|
18 |
|
|
127 |
|
111 |
|
|
1,141 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
|
2 |
|
— |
|
|
— |
|
|
|
102 |
|
|
1 |
|
|
1 |
|
|
1 |
|
|
— |
|
|
5 |
|
|
19 |
|
|
129 |
|
111 |
|
|
1,155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate and Other |
|
— |
|
|
— |
|
|
10 |
|
|
23 |
|
|
— |
|
|
— |
|
|
2 |
|
|
35 |
|
— |
|
|
— |
|
Total Gold Equivalent Ounces |
$ |
564 |
|
$ |
8 |
|
$ |
12 |
|
$ |
26 |
|
$ |
9 |
|
$ |
89 |
|
$ |
95 |
|
$ |
803 |
|
930 |
|
$ |
863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated |
$ |
3,895 |
|
$ |
132 |
|
$ |
143 |
|
$ |
190 |
|
$ |
92 |
|
$ |
126 |
|
$ |
776 |
|
$ |
5,354 |
|
|
|
|
(1) |
Excludes Depreciation and amortization and Reclamation and remediation. |
|
(2) |
Includes by-product credits of |
|
(3) |
Includes stockpile and leach pad inventory adjustments of |
|
(4) |
Reclamation costs include operating accretion and amortization of asset retirement costs of |
|
(5) |
Advanced projects, research and development and exploration excludes development expenditures of |
|
(6) |
Other expense, net includes |
|
(7) |
Other expense, net includes incremental COVID-19 costs incurred as a result of actions taken to protect against the impacts of the COVID-19 pandemic at our operational sites of |
|
(8) |
Other expense, net is adjusted for impairment of long-lived and other assets of |
|
(9) |
Includes sustaining capital expenditures of |
|
(10) |
Includes finance lease payments for sustaining projects of |
|
(11) |
Per ounce measures may not recalculate due to rounding. |
|
(12) |
Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ( |
A reconciliation of the 2022 Gold AISC outlook to the 2022 Gold CAS outlook, the 2022 Co-product AISC outlook to the 2022 Co-product CAS outlook and the 2022 Total GEO AISC outlook to the 2022 Total GEO CAS outlook are provided below. The estimates in the table below are considered “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor created by such sections and other applicable laws.
2022 Outlook - Gold (1)(2) |
Outlook Estimate
|
||
(in millions, except ounces and per ounce) |
|||
Cost Applicable to Sales (3)(4) |
$ |
5,330 |
|
Reclamation Costs (5) |
|
150 |
|
Advanced Projects & Exploration (6) |
|
150 |
|
General and Administrative (7) |
|
235 |
|
Other Expense |
|
50 |
|
Treatment and Refining Costs |
|
60 |
|
Sustaining Capital (8) |
|
875 |
|
Sustaining Finance Lease Payments |
|
40 |
|
All-in Sustaining Costs |
$ |
6,890 |
|
Ounces (000) Sold (9) |
|
6,000 |
|
All-in Sustaining Costs per Oz |
$ |
1,150 |
(1) |
The reconciliation is provided for illustrative purposes in order to better describe management’s estimates of the components of the calculation. Estimates for each component of the forward-looking All-in sustaining costs per ounce are independently calculated and, as a result, the total All-in sustaining costs and the All-in sustaining costs per ounce may not sum to the component ranges. While a reconciliation to the most directly comparable GAAP measure has been provided for 2022 AISC Gold, Co-Product and Total GEO Outlook on a consolidated basis, a reconciliation has not been provided on an individual site or project basis in reliance on Item 10(e)(1)(i)(B) of Regulation S-K because such reconciliation is not available without unreasonable efforts. |
||
(2) |
All values are presented on a consolidated basis for |
||
(3) |
Excludes Depreciation and amortization and Reclamation and remediation. |
||
(4) |
Includes stockpile and leach pad inventory adjustments. |
||
(5) |
Reclamation costs include operating accretion and amortization of asset retirement costs. |
||
(6) |
Reclamation costs include operating accretion and amortization of asset retirement costs. |
||
(7) |
Includes stock based compensation. |
||
(8) |
Excludes development capital expenditures, capitalized interest and change in accrued capital. |
||
(9) |
Consolidated production for Merian is presented on a total production basis for the mine site and excludes production from |
2022 Outlook - Co-Product (1)(2) |
Outlook Estimate
|
||
(in millions, except GEO and per GEO) |
|||
Cost Applicable to Sales (3)(4) |
$ |
970 |
|
Reclamation Costs (5) |
|
20 |
|
Advanced Projects & Exploration (6) |
|
20 |
|
General and Administrative (7) |
|
35 |
|
Other Expense |
|
20 |
|
Treatment and Refining Costs |
|
160 |
|
Sustaining Capital (8) |
|
125 |
|
Sustaining Finance Lease Payments |
|
20 |
|
All-in Sustaining Costs |
$ |
1,370 |
|
Co-Product GEO (000) Sold (9) |
|
1,300 |
|
All-in Sustaining Costs per Co Product GEO |
$ |
1,050 |
(1) |
The reconciliation is provided for illustrative purposes in order to better describe management’s estimates of the components of the calculation. Estimates for each component of the forward-looking All-in sustaining costs per ounce are independently calculated and, as a result, the total All-in sustaining costs and the All-in sustaining costs per ounce may not sum to the component ranges. While a reconciliation to the most directly comparable GAAP measure has been provided for 2022 AISC Gold, Co-Product and Total GEO Outlook on a consolidated basis, a reconciliation has not been provided on an individual site or project basis in reliance on Item 10(e)(1)(i)(B) of Regulation S-K because such reconciliation is not available without unreasonable efforts. |
|
(2) |
All values are presented on a consolidated basis for |
|
(3) |
Excludes Depreciation and amortization and Reclamation and remediation. |
|
(4) |
Includes stockpile and leach pad inventory adjustments. |
|
(5) |
Reclamation costs include operating accretion and amortization of asset retirement costs. |
|
(6) |
Advanced Project and Exploration excludes non-sustaining advanced projects and exploration. |
|
(7) |
Includes stock based compensation. |
|
(8) |
Excludes development capital expenditures, capitalized interest and change in accrued capital. |
|
(9) |
Co-Product GEO are all non-gold co-products (Peñasquito silver, zinc, lead, Boddington copper). |
2022 Outlook - Total GEO (1)(2) |
Outlook Estimate
|
||
(in millions, except GEO and per GEO) |
|||
Cost Applicable to Sales (3)(4) |
$ |
6,300 |
|
Reclamation Costs (5) |
|
170 |
|
Advanced Projects and Exploration (6) |
|
170 |
|
General and Administrative (7) |
|
270 |
|
Other Expense |
|
70 |
|
Treatment and Refining Costs |
|
220 |
|
Sustaining Capital (8) |
|
1,000 |
|
Sustaining Finance Lease Payments |
|
60 |
|
All-in Sustaining Costs |
$ |
8,260 |
|
Total GEO (000) Sold (9) |
|
7,300 |
|
All-in Sustaining Costs per Total GEO |
$ |
1,130 |
(1) |
The reconciliation is provided for illustrative purposes in order to better describe management’s estimates of the components of the calculation. Estimates for each component of the forward-looking All-in sustaining costs per ounce are independently calculated and, as a result, the total All-in sustaining costs and the All-in sustaining costs per ounce may not sum to the component ranges. While a reconciliation to the most directly comparable GAAP measure has been provided for 2022 AISC Gold, Co-Product and Total GEO Outlook on a consolidated basis, a reconciliation has not been provided on an individual site or project basis in reliance on Item 10(e)(1)(i)(B) of Regulation S-K because such reconciliation is not available without unreasonable efforts. |
|
(2) |
All values are presented on a consolidated basis for |
|
(3) |
Excludes Depreciation and amortization and Reclamation and remediation. |
|
(4) |
Includes stockpile and leach pad inventory adjustments. |
|
(5) |
Reclamation costs include operating accretion and amortization of asset retirement costs. |
|
(6) |
Advanced Project and Exploration excludes non-sustaining advanced projects and exploration. |
|
(7) |
Includes stock based compensation. |
|
(8) |
Excludes development capital expenditures, capitalized interest and change in accrued capital. |
|
(9) |
Consolidated production for Merian is presented on a total production basis for the mine site and excludes production from |
Net debt to Adjusted EBITDA ratio
Management uses net debt to Adjusted EBITDA as non-GAAP measures to evaluate the Company’s operating performance, including our ability to generate earnings sufficient to service our debt. Net debt to Adjusted EBITDA represents the ratio of the Company’s debt, net of cash and cash equivalents and time deposits, to Adjusted EBITDA. Net debt to Adjusted EBITDA does not represent, and should not be considered an alternative to, net income (loss), operating income (loss), or cash flow from operations as those terms are defined by GAAP, and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. Although Net Debt to Adjusted EBITDA and similar measures are frequently used as measures of operations and the ability to meet debt service requirements by other companies, our calculation of net debt to Adjusted EBITDA measure is not necessarily comparable to such other similarly titled captions of other companies. The Company believes that net debt to Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and Board of Directors. Management’s determination of the components of net debt to Adjusted EBITDA is evaluated periodically and based, in part, on a review of non-GAAP financial measures used by mining industry analysts. Net income (loss) attributable to
|
Three Months Ended |
|||||||||||||||
|
September 30, 2022 |
|
June 30, 2022 |
|
March 31, 2022 |
|
December 31, 2021 |
|||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to |
$ |
213 |
|
|
$ |
387 |
|
|
$ |
448 |
|
|
$ |
(46 |
) |
|
Net income (loss) attributable to noncontrolling interests |
|
7 |
|
|
|
13 |
|
|
|
21 |
|
|
|
(718 |
) |
|
Net loss (income) from discontinued operations |
|
5 |
|
|
|
(8 |
) |
|
|
(16 |
) |
|
|
(15 |
) |
|
Equity loss (income) of affiliates |
|
(25 |
) |
|
|
(17 |
) |
|
|
(39 |
) |
|
|
(28 |
) |
|
Income and mining tax expense (benefit) |
|
96 |
|
|
|
33 |
|
|
|
214 |
|
|
|
300 |
|
|
Depreciation and amortization |
|
508 |
|
|
|
559 |
|
|
|
547 |
|
|
|
639 |
|
|
Interest expense, net of capitalized interest |
|
55 |
|
|
|
57 |
|
|
|
62 |
|
|
|
66 |
|
|
EBITDA |
|
859 |
|
|
|
1,024 |
|
|
|
1,237 |
|
|
|
198 |
|
|
EBITDA Adjustments: |
|
|
|
|
|
|
|
|||||||||
(Gain) loss on asset and investment sales |
|
(9 |
) |
|
|
— |
|
|
|
35 |
|
|
|
(166 |
) |
|
Change in fair value of investments |
|
(5 |
) |
|
|
135 |
|
|
|
(39 |
) |
|
|
(45 |
) |
|
Settlement costs |
|
2 |
|
|
|
5 |
|
|
|
13 |
|
|
|
— |
|
|
Restructuring and severance |
|
2 |
|
|
|
— |
|
|
|
1 |
|
|
|
1 |
|
|
Impairment of long-lived and other assets |
|
1 |
|
|
|
2 |
|
|
|
— |
|
|
|
7 |
|
|
COVID-19 specific costs |
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
2 |
|
|
Pension settlement |
|
— |
|
|
|
— |
|
|
|
130 |
|
|
|
4 |
|
|
Reclamation and remediation charges |
|
— |
|
|
|
— |
|
|
|
13 |
|
|
|
1,587 |
|
|
Loss on debt extinguishment |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11 |
|
|
Other |
|
— |
|
|
|
(18 |
) |
|
|
— |
|
|
|
— |
|
|
Adjusted EBITDA |
|
850 |
|
|
|
1,149 |
|
|
|
1,390 |
|
|
|
1,599 |
|
|
12 month trailing Adjusted EBITDA |
$ |
4,988 |
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|||||||||
Total Debt |
$ |
5,569 |
|
|
|
|
|
|
|
|||||||
Lease and other financing obligations |
|
558 |
|
|
|
|
|
|
|
|||||||
Less: Cash and cash equivalents |
|
(3,058 |
) |
|
|
|
|
|
|
|||||||
Less: Time deposits |
|
(653 |
) |
|
|
|
|
|
|
|||||||
Total net debt |
$ |
2,416 |
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|||||||||
Net debt to adjusted EBITDA |
|
0.5 |
|
|
|
|
|
|
|
Net average realized price per ounce/ pound
Average realized price per ounce/ pound are non-GAAP financial measures. The measures are calculated by dividing the net consolidated gold, copper, silver, lead and zinc sales by the consolidated gold ounces, copper pounds, silver ounces, lead pounds and zinc pounds sold, respectively. These measures are calculated on a consistent basis for the periods presented on a consolidated basis. Average realized price per ounce/ pound statistics are intended to provide additional information only, do not have any standardized meaning prescribed by GAAP and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The measures are not necessarily indicative of operating profit or cash flow from operations as determined under GAAP. Other companies may calculate these measures differently.
The following tables reconcile these non-GAAP measures to the most directly comparable GAAP measure:
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||
Consolidated gold sales, net |
$ |
2,350 |
|
$ |
2,516 |
|
$ |
7,586 |
|
$ |
7,628 |
|
Consolidated copper sales, net |
|
48 |
|
|
72 |
|
|
223 |
|
|
204 |
|
Consolidated silver sales, net |
|
105 |
|
|
143 |
|
|
401 |
|
|
486 |
|
Consolidated lead sales, net |
|
26 |
|
|
42 |
|
|
98 |
|
|
129 |
|
Consolidated zinc sales, net |
|
105 |
|
|
122 |
|
|
407 |
|
|
385 |
|
Total sales |
$ |
2,634 |
|
$ |
2,895 |
|
$ |
8,715 |
|
$ |
8,832 |
|
Three Months Ended September 30, 2022 |
||||||||||||||||||
|
Gold |
|
Copper |
|
Silver |
|
Lead |
|
Zinc |
||||||||||
|
(ounces) |
|
(pounds) |
|
(ounces) |
|
(pounds) |
|
(pounds) |
||||||||||
Consolidated sales: |
|
|
|
|
|
|
|
|
|
||||||||||
Gross before provisional pricing and streaming impact |
$ |
2,386 |
|
|
$ |
60 |
|
|
$ |
106 |
|
|
$ |
27 |
|
|
$ |
122 |
|
Provisional pricing mark-to-market |
|
(24 |
) |
|
|
(9 |
) |
|
|
(6 |
) |
|
|
— |
|
|
|
— |
|
Silver streaming amortization |
|
— |
|
|
|
— |
|
|
|
17 |
|
|
|
— |
|
|
|
— |
|
Gross after provisional pricing and streaming impact |
|
2,362 |
|
|
|
51 |
|
|
|
117 |
|
|
|
27 |
|
|
|
122 |
|
Treatment and refining charges |
|
(12 |
) |
|
|
(3 |
) |
|
|
(12 |
) |
|
|
(1 |
) |
|
|
(17 |
) |
Net |
$ |
2,350 |
|
|
$ |
48 |
|
|
$ |
105 |
|
|
$ |
26 |
|
|
$ |
105 |
|
Consolidated ounces (thousands)/pounds (millions) sold |
|
1,391 |
|
|
|
17 |
|
|
|
6,805 |
|
|
|
30 |
|
|
|
85 |
|
Average realized price (per ounce/pound): (1) |
|
|
|
|
|
|
|
|
|
||||||||||
Gross before provisional pricing and streaming impact |
$ |
1,716 |
|
|
$ |
3.45 |
|
|
$ |
15.55 |
|
|
$ |
0.89 |
|
|
$ |
1.44 |
|
Provisional pricing mark-to-market |
|
(17 |
) |
|
|
(0.53 |
) |
|
|
(0.85 |
) |
|
|
— |
|
|
|
— |
|
Silver streaming amortization |
|
— |
|
|
|
— |
|
|
|
2.45 |
|
|
|
— |
|
|
|
— |
|
Gross after provisional pricing and streaming impact |
|
1,699 |
|
|
|
2.92 |
|
|
|
17.15 |
|
|
|
0.89 |
|
|
|
1.44 |
|
Treatment and refining charges |
|
(8 |
) |
|
|
(0.12 |
) |
|
|
(1.73 |
) |
|
|
(0.03 |
) |
|
|
(0.19 |
) |
Net |
$ |
1,691 |
|
|
$ |
2.80 |
|
|
$ |
15.42 |
|
|
$ |
0.86 |
|
|
$ |
1.25 |
|
|
Three Months Ended September 30, 2021 |
|||||||||||||||||||
|
Gold |
|
Copper |
|
Silver |
|
Lead |
|
Zinc |
|||||||||||
|
(ounces) |
|
(pounds) |
|
(ounces) |
|
(pounds) |
|
(pounds) |
|||||||||||
Consolidated sales: |
|
|
|
|
|
|
|
|
|
|||||||||||
Gross before provisional pricing and streaming impact |
$ |
2,527 |
|
|
$ |
75 |
|
|
$ |
167 |
|
|
$ |
30 |
|
|
$ |
133 |
|
|
Provisional pricing mark-to-market |
|
5 |
|
|
|
(1 |
) |
|
|
(29 |
) |
|
|
13 |
|
|
|
1 |
|
|
Silver streaming amortization |
|
— |
|
|
|
— |
|
|
|
19 |
|
|
|
— |
|
|
|
— |
|
|
Gross after provisional pricing and streaming impact |
|
2,532 |
|
|
|
74 |
|
|
|
157 |
|
|
|
43 |
|
|
|
134 |
|
|
Treatment and refining charges |
|
(16 |
) |
|
|
(2 |
) |
|
|
(14 |
) |
|
|
(1 |
) |
|
|
(12 |
) |
|
Net |
$ |
2,516 |
|
|
$ |
72 |
|
|
$ |
143 |
|
|
$ |
42 |
|
|
$ |
122 |
|
|
Consolidated ounces (thousands)/pounds (millions) sold |
|
1,416 |
|
|
|
18 |
|
|
|
7,792 |
|
|
|
42 |
|
|
|
98 |
|
|
Average realized price (per ounce/pound): (1) |
|
|
|
|
|
|
|
|
|
|||||||||||
Gross before provisional pricing and streaming impact |
$ |
1,784 |
|
|
$ |
4.18 |
|
|
$ |
21.52 |
|
|
$ |
0.73 |
|
|
$ |
1.35 |
|
|
Provisional pricing mark-to-market |
|
4 |
|
|
|
(0.08 |
) |
|
|
(3.79 |
) |
|
|
0.29 |
|
|
|
0.01 |
|
|
Silver streaming amortization |
|
— |
|
|
|
— |
|
|
|
2.44 |
|
|
|
— |
|
|
|
— |
|
|
Gross after provisional pricing and streaming impact |
|
1,788 |
|
|
|
4.10 |
|
|
|
20.17 |
|
|
|
1.02 |
|
|
|
1.36 |
|
|
Treatment and refining charges |
|
(10 |
) |
|
|
(0.11 |
) |
|
|
(1.83 |
) |
|
|
(0.03 |
) |
|
|
(0.12 |
) |
|
Net |
$ |
1,778 |
|
|
$ |
3.99 |
|
|
$ |
18.34 |
|
|
$ |
0.99 |
|
|
$ |
1.24 |
(1) |
Per ounce/pound measures may not recalculate due to rounding. |
|
Nine Months Ended September 30, 2022 |
|||||||||||||||||||
|
Gold |
|
Copper |
|
Silver |
|
Lead |
|
Zinc |
|||||||||||
|
(ounces) |
|
(pounds) |
|
(ounces) |
|
(pounds) |
|
(pounds) |
|||||||||||
Consolidated sales: |
|
|
|
|
|
|
|
|
|
|||||||||||
Gross before provisional pricing and streaming impact |
$ |
7,642 |
|
|
$ |
254 |
|
|
$ |
402 |
|
|
$ |
106 |
|
|
$ |
478 |
|
|
Provisional pricing mark-to-market |
|
(22 |
) |
|
|
(23 |
) |
|
|
(18 |
) |
|
|
(5 |
) |
|
|
(18 |
) |
|
Silver streaming amortization |
|
— |
|
|
|
— |
|
|
|
56 |
|
|
|
— |
|
|
|
— |
|
|
Gross after provisional pricing and streaming impact |
|
7,620 |
|
|
|
231 |
|
|
|
440 |
|
|
|
101 |
|
|
|
460 |
|
|
Treatment and refining charges |
|
(34 |
) |
|
|
(8 |
) |
|
|
(39 |
) |
|
|
(3 |
) |
|
|
(53 |
) |
|
Net |
$ |
7,586 |
|
|
$ |
223 |
|
|
$ |
401 |
|
|
$ |
98 |
|
|
$ |
407 |
|
|
Consolidated ounces (thousands)/pounds (millions) sold |
|
4,202 |
|
|
|
63 |
|
|
|
22,523 |
|
|
|
107 |
|
|
|
290 |
|
|
Average realized price (per ounce/pound): (1) |
|
|
|
|
|
|
|
|
|
|||||||||||
Gross before provisional pricing and streaming impact |
$ |
1,819 |
|
|
$ |
4.03 |
|
|
$ |
17.88 |
|
|
$ |
1.00 |
|
|
$ |
1.65 |
|
|
Provisional pricing mark-to-market |
|
(5 |
) |
|
|
(0.37 |
) |
|
|
(0.78 |
) |
|
|
(0.05 |
) |
|
|
(0.06 |
) |
|
Silver streaming amortization |
|
— |
|
|
|
— |
|
|
|
2.45 |
|
|
|
— |
|
|
|
— |
|
|
Gross after provisional pricing and streaming impact |
|
1,814 |
|
|
|
3.66 |
|
|
|
19.55 |
|
|
|
0.95 |
|
|
|
1.59 |
|
|
Treatment and refining charges |
|
(8 |
) |
|
|
(0.12 |
) |
|
|
(1.74 |
) |
|
|
(0.03 |
) |
|
|
(0.18 |
) |
|
Net |
$ |
1,806 |
|
|
$ |
3.54 |
|
|
$ |
17.81 |
|
|
$ |
0.92 |
|
|
$ |
1.41 |
|
|
Nine Months Ended September 30, 2021 |
|||||||||||||||||||
|
Gold |
|
Copper |
|
Silver |
|
Lead |
|
Zinc |
|||||||||||
|
(ounces) |
|
(pounds) |
|
(ounces) |
|
(pounds) |
|
(pounds) |
|||||||||||
Consolidated sales: |
|
|
|
|
|
|
|
|
|
|||||||||||
Gross before provisional pricing and streaming impact |
$ |
7,675 |
|
|
$ |
204 |
|
|
$ |
490 |
|
|
$ |
130 |
|
|
$ |
419 |
|
|
Provisional pricing mark-to-market |
|
(10 |
) |
|
|
5 |
|
|
|
(20 |
) |
|
|
2 |
|
|
|
5 |
|
|
Silver streaming amortization |
|
— |
|
|
|
— |
|
|
|
58 |
|
|
|
— |
|
|
|
— |
|
|
Gross after provisional pricing and streaming impact |
|
7,665 |
|
|
|
209 |
|
|
|
528 |
|
|
|
132 |
|
|
|
424 |
|
|
Treatment and refining charges |
|
(37 |
) |
|
|
(5 |
) |
|
|
(42 |
) |
|
|
(3 |
) |
|
|
(39 |
) |
|
Net |
$ |
7,628 |
|
|
$ |
204 |
|
|
$ |
486 |
|
|
$ |
129 |
|
|
$ |
385 |
|
|
Consolidated ounces (thousands)/pounds (millions) sold |
|
4,277 |
|
|
|
49 |
|
|
|
23,938 |
|
|
|
134 |
|
|
|
319 |
|
|
Average realized price (per ounce/pound): (1) |
|
|
|
|
|
|
|
|
|
|||||||||||
Gross before provisional pricing and streaming impact |
$ |
1,794 |
|
|
$ |
4.20 |
|
|
$ |
20.49 |
|
|
$ |
0.98 |
|
|
$ |
1.32 |
|
|
Provisional pricing mark-to-market |
|
(2 |
) |
|
|
0.09 |
|
|
|
(0.85 |
) |
|
|
0.01 |
|
|
|
0.01 |
|
|
Silver streaming amortization |
|
— |
|
|
|
— |
|
|
|
2.44 |
|
|
|
— |
|
|
|
— |
|
|
Gross after provisional pricing and streaming impact |
|
1,792 |
|
|
|
4.29 |
|
|
|
22.08 |
|
|
|
0.99 |
|
|
|
1.33 |
|
|
Treatment and refining charges |
|
(9 |
) |
|
|
(0.10 |
) |
|
|
(1.76 |
) |
|
|
(0.03 |
) |
|
|
(0.12 |
) |
|
Net |
$ |
1,783 |
|
|
$ |
4.19 |
|
|
$ |
20.32 |
|
|
$ |
0.96 |
|
|
$ |
1.21 |
(1) |
Per ounce/pound measures may not recalculate due to rounding. |
Gold by-product metrics
Copper, sliver, lead and zinc are by-products often obtained during the process of extracting and processing the primary ore-body. In our GAAP Condensed Consolidated Financial Statements, the value of these by-products is recorded as a credit to our CAS and the value of the primary ore is recorded as Sales. In certain instances, copper, silver, lead and zinc are co-products, or a significant resource in the primary ore-body, and the revenue is recorded as Sales in our GAAP Condensed Consolidated Financial Statements.
Gold by-product metrics are non-GAAP financial measures that serve as a basis for comparing the Company’s performance with certain competitors. As Newmont’s operations are primarily focused on gold production, “Gold by-product metrics” were developed to allow investors to view Sales, CAS per ounce and AISC per ounce calculations that classify all copper, silver, lead and zinc production as a by-product, even when copper, silver, lead or zinc is a significant resource in the primary ore-body. These metrics are calculated by subtracting copper, silver, lead and zinc sales recognized from Sales and including these amounts as offsets to CAS.
Gold by-product metrics are calculated on a consistent basis for the periods presented on a consolidated basis. These metrics are intended to provide supplemental information only, do not have any standardized meaning prescribed by GAAP and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Other companies may calculate these measures differently as a result of differences in the underlying accounting principles, policies applied and in accounting frameworks, such as in IFRS.
The following tables reconcile these non-GAAP measures to the most directly comparable GAAP measures:
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
Consolidated gold sales, net |
$ |
2,350 |
|
|
$ |
2,516 |
|
|
$ |
7,586 |
|
|
$ |
7,628 |
|
|
Consolidated other metal sales, net |
|
284 |
|
|
|
379 |
|
|
|
1,129 |
|
|
|
1,204 |
|
|
Sales |
$ |
2,634 |
|
|
$ |
2,895 |
|
|
$ |
8,715 |
|
|
$ |
8,832 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Costs applicable to sales |
$ |
1,545 |
|
|
$ |
1,367 |
|
|
$ |
4,688 |
|
|
$ |
3,895 |
|
|
Less: Consolidated other metal sales, net |
|
(284 |
) |
|
|
(379 |
) |
|
|
(1,129 |
) |
|
|
(1,204 |
) |
|
By-Product costs applicable to sales |
$ |
1,261 |
|
|
$ |
988 |
|
|
$ |
3,559 |
|
|
$ |
2,691 |
|
|
Gold sold (thousand ounces) |
|
1,391 |
|
|
|
1,416 |
|
|
|
4,202 |
|
|
|
4,277 |
|
|
Total Gold CAS per ounce (by-product) (1) |
$ |
907 |
|
|
$ |
698 |
|
|
$ |
847 |
|
|
$ |
629 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Total AISC |
$ |
2,048 |
|
|
$ |
1,853 |
|
|
$ |
6,139 |
|
|
$ |
5,354 |
|
|
Less: Consolidated other metal sales, net |
|
(284 |
) |
|
|
(379 |
) |
|
|
(1,129 |
) |
|
|
(1,204 |
) |
|
By-Product AISC |
$ |
1,764 |
|
|
$ |
1,474 |
|
|
$ |
5,010 |
|
|
$ |
4,150 |
|
|
Gold sold (thousand ounces) |
|
1,391 |
|
|
|
1,416 |
|
|
|
4,202 |
|
|
|
4,277 |
|
|
Total Gold AISC per ounce (by-product) (1) |
$ |
1,268 |
|
|
$ |
1,041 |
|
|
$ |
1,192 |
|
|
$ |
970 |
|
(1) |
Per ounce/pound measures may not recalculate due to rounding. |
Conference Call Information
A conference call will be held on Tuesday, November 1, 2022 at 10:00 a.m. Eastern Time (8:00 a.m. Mountain Time); it will also be carried on the Company’s website.
Conference Call Details | ||
Dial-In Number |
|
833.927.1758 |
Intl. Dial-In Number |
|
929.526.1599 |
Dial-In Access Code |
|
420913 |
Conference |
|
|
Replay Number |
|
866.813.9403 |
Intl. Replay Number |
|
44.204.525.0658 |
Replay Access Code |
|
506221 |
Webcast Details
Title:
URL: https://events.q4inc.com/attendee/751433351
The third quarter 2022 results will be available before the market opens on Tuesday, November 1, 2022, on the “Investor Relations” section of the Company’s website, www.newmont.com. Additionally, the conference call will be archived for a limited time on the Company’s website.
About
Cautionary Statement Regarding Forward Looking Statements, Including Outlook:
This news release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor created by such sections and other applicable laws. Where a forward-looking statement expresses or implies an expectation or belief as to future events or results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. However, such statements are subject to risks, uncertainties and other factors, which could cause actual results to differ materially from future results expressed, projected or implied by the forward-looking statements. Forward-looking statements often address our expected future business and financial performance and financial condition; and often contain words such as “anticipate,” “intend,” “plan,” “will,” “would,” “estimate,” “expect,” “believe,” or “potential.” Forward-looking statements in this news release may include, without limitation, (i) estimates of future production and sales, including production outlook, average future production and upside potential; (ii) estimates of future costs applicable to sales and all-in sustaining costs; (iii) estimates of future capital expenditures, including development and sustaining capital; (iv) expectations regarding the Tanami Expansion 2, Ahafo North, Yanacocha Sulfides, Pamour and Cerro Negro District Expansion 1 projects, including, without limitation, expectations for production, milling, costs applicable to sales and all-in sustaining costs, capital costs, mine life extension, construction completion, commercial production and other timelines; (v) expectations regarding future investments or divestitures; (vi) expectations regarding free cash flow and returns to stockholders, including with respect to future dividends and future share repurchases; and (vii) other outlook. Estimates or expectations of future events or results are based upon certain assumptions, which may prove to be incorrect. Such assumptions, include, but are not limited to: (i) there being no significant change to current geotechnical, metallurgical, hydrological and other physical conditions; (ii) permitting, development, operations and expansion of operations and projects being consistent with current expectations and mine plans; (iii) political developments in any jurisdiction in which the Company operates being consistent with its current expectations; (iv) certain exchange rate assumptions; (v) certain price assumptions for gold, copper, silver, zinc, lead and oil; (vi) prices for key supplies; (vii) the accuracy of current mineral reserve and mineralized material estimates; and (viii) other planning assumptions. Uncertainties relating to the impacts of Covid-19, include, without limitation, general macroeconomic uncertainty and changing market conditions, changing restrictions on the mining industry in the jurisdictions in which we operate, the ability to operate following changing governmental restrictions on travel and operations (including, without limitation, the duration of restrictions, including access to sites, ability to transport and ship doré, access to processing and refinery facilities, impacts to international trade, impacts to supply chain, including price, availability of goods, ability to receive supplies and fuel, impacts to productivity and operations in connection with decisions intended to protect the health and safety of the workforce, their families and neighboring communities), the impact of additional waves or variations of Covid, and the availability and impact of Covid vaccinations in the areas and countries in which we operate. Such uncertainties could result in operating sites being placed into care and maintenance and impact estimates, costs and timing of projects. Although the Company does not currently have operations in
Notice Regarding Reserve and Resource:
Unless otherwise stated herein, the reserves stated in this release represent estimates at December 31, 2021, which could be economically and legally extracted or produced at the time of the reserve determination. Estimates of proven and probable reserves are subject to considerable uncertainty. Such estimates are, or will be, to a large extent, based on metal prices and interpretations of geologic data obtained from drill holes and other exploration techniques, which data may not necessarily be indicative of future results. Additionally, resource does not indicate proven and probable reserves as defined by the
View source version on businesswire.com: https://www.businesswire.com/news/home/20221030005055/en/
Media Contact
303.837.5159
courtney.boone@newmont.com
Investor Contact
303.837.5468
daniel.horton@newmont.com
Source:
FAQ
What are Newmont's third-quarter production results for 2022?
What is Newmont's projected gold production for 2022?
What was Newmont's Free Cash Flow for the third quarter?
What is the amount of Newmont's share repurchase program?