STOCK TITAN

Newmont Reports Fourth Quarter and Full Year 2024 Results; Provides Full Year 2025 Guidance

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Newmont (NYSE: NEM) reported strong fourth quarter and full year 2024 results, with Net Income of $3.4 billion and Adjusted Net Income of $3.48 per diluted share. The company generated $6.3 billion in operating cash flow and $2.9 billion in Free Cash Flow for the year.

Key highlights include:

  • Production of 6.8 million attributable gold ounces and 1.9 million gold equivalent ounces from other metals
  • Completed integration of Newcrest assets
  • Announced divestment of six non-core assets with potential proceeds up to $4.3 billion
  • Maintained strong balance sheet with $3.6 billion in cash and $7.7 billion in total liquidity
  • Reduced debt by $1.4 billion over 12 months

For 2025, Newmont expects:

  • Attributable production of 5.9 million gold ounces
  • Gold AISC of $1,630 per ounce for Total Portfolio
  • Sustaining capital spend of $1.8 billion
  • Development capital spend of $1.3 billion

Newmont (NYSE: NEM) ha riportato risultati solidi per il quarto trimestre e per l'intero anno 2024, con un utile netto di $3,4 miliardi e un utile netto rettificato di $3,48 per azione diluita. L'azienda ha generato $6,3 miliardi in flusso di cassa operativo e $2,9 miliardi in flusso di cassa libero per l'anno.

Tra i punti salienti troviamo:

  • Produzione di 6,8 milioni di once d'oro attribuibili e 1,9 milioni di once equivalenti d'oro da altri metalli
  • Completata l'integrazione degli asset di Newcrest
  • Annunciata la dismissione di sei asset non strategici con proventi potenziali fino a $4,3 miliardi
  • Mantenuta una solida situazione patrimoniale con $3,6 miliardi in contanti e $7,7 miliardi in liquidità totale
  • Riduzione del debito di $1,4 miliardi nell'arco di 12 mesi

Per il 2025, Newmont prevede:

  • Produzione attribuibile di 5,9 milioni di once d'oro
  • AISC dell'oro di $1.630 per oncia per l'intero portafoglio
  • Spese in conto capitale per il mantenimento di $1,8 miliardi
  • Spese in conto capitale per lo sviluppo di $1,3 miliardi

Newmont (NYSE: NEM) reportó resultados sólidos para el cuarto trimestre y todo el año 2024, con una utilidad neta de $3.4 mil millones y una utilidad neta ajustada de $3.48 por acción diluida. La compañía generó $6.3 mil millones en flujo de caja operativo y $2.9 mil millones en flujo de caja libre para el año.

Los puntos destacados incluyen:

  • Producción de 6.8 millones de onzas de oro atribuibles y 1.9 millones de onzas equivalentes de oro de otros metales
  • Finalización de la integración de los activos de Newcrest
  • Anuncio de la desinversión de seis activos no estratégicos con ingresos potenciales de hasta $4.3 mil millones
  • Mantenimiento de un sólido balance con $3.6 mil millones en efectivo y $7.7 mil millones en liquidez total
  • Reducción de la deuda en $1.4 mil millones en 12 meses

Para 2025, Newmont espera:

  • Producción atribuible de 5.9 millones de onzas de oro
  • AISC del oro de $1,630 por onza para el portafolio total
  • Gastos de capital para mantenimiento de $1.8 mil millones
  • Gastos de capital para desarrollo de $1.3 mil millones

뉴몬트 (NYSE: NEM)는 2024년 4분기 및 전체 연도에 대한 강력한 실적을 보고했으며, 순이익은 34억 달러, 희석 주당 조정 순이익은 3.48달러였습니다. 회사는 연간 운영 현금 흐름으로 63억 달러, 자유 현금 흐름으로 29억 달러를 생성했습니다.

주요 하이라이트는 다음과 같습니다:

  • 6.8백만 온스의 금 생산 및 기타 금속에서 1.9백만 온스의 금등가 생산
  • 뉴크레스트 자산 통합 완료
  • 6개의 비핵심 자산 매각 발표, 잠재적 수익은 최대 43억 달러
  • 36억 달러의 현금 및 77억 달러의 총 유동성을 갖춘 강력한 재무 상태 유지
  • 12개월 동안 14억 달러의 부채 감소

2025년을 위해 뉴몬트는 다음을 예상합니다:

  • 5.9백만 온스의 금 생산
  • 총 포트폴리오의 금 AISC가 온스당 1,630달러
  • 유지 보수 자본 지출 18억 달러
  • 개발 자본 지출 13억 달러

Newmont (NYSE: NEM) a rapporté de solides résultats pour le quatrième trimestre et l'année entière 2024, avec un bénéfice net de 3,4 milliards de dollars et un bénéfice net ajusté de 3,48 dollars par action diluée. L'entreprise a généré 6,3 milliards de dollars de flux de trésorerie d'exploitation et 2,9 milliards de dollars de flux de trésorerie libre pour l'année.

Les points saillants incluent :

  • Production de 6,8 millions d'onces d'or attribuables et 1,9 million d'onces équivalentes d'or provenant d'autres métaux
  • Intégration des actifs de Newcrest achevée
  • Annonce de la cession de six actifs non stratégiques avec des recettes potentielles allant jusqu'à 4,3 milliards de dollars
  • Maintien d'un bilan solide avec 3,6 milliards de dollars en espèces et 7,7 milliards de dollars de liquidités totales
  • Réduction de la dette de 1,4 milliard de dollars sur 12 mois

Pour 2025, Newmont s'attend à :

  • Production attribuable de 5,9 millions d'onces d'or
  • AISC de l'or de 1 630 dollars par once pour le portefeuille total
  • Dépenses en capital de maintien de 1,8 milliard de dollars
  • Dépenses en capital de développement de 1,3 milliard de dollars

Newmont (NYSE: NEM) berichtete über starke Ergebnisse im vierten Quartal und für das gesamte Jahr 2024 mit einem Nettogewinn von 3,4 Milliarden USD und einem bereinigten Nettogewinn von 3,48 USD pro verwässerter Aktie. Das Unternehmen generierte 6,3 Milliarden USD an operativem Cashflow und 2,9 Milliarden USD an freiem Cashflow für das Jahr.

Wichtige Highlights sind:

  • Produktion von 6,8 Millionen zugeordneten Unzen Gold und 1,9 Millionen Goldäquivalentunzen aus anderen Metallen
  • Abschluss der Integration der Newcrest-Assets
  • Ankündigung der Veräußerung von sechs nicht zum Kerngeschäft gehörenden Vermögenswerten mit potenziellen Einnahmen von bis zu 4,3 Milliarden USD
  • Starke Bilanz mit 3,6 Milliarden USD in bar und 7,7 Milliarden USD an Gesamtliquidität aufrechterhalten
  • Schulden um 1,4 Milliarden USD innerhalb von 12 Monaten reduziert

Für 2025 erwartet Newmont:

  • Zugeordnete Produktion von 5,9 Millionen Unzen Gold
  • Gold AISC von 1.630 USD pro Unze für das gesamte Portfolio
  • Instandhaltungskapitalausgaben von 1,8 Milliarden USD
  • Entwicklungskapitalausgaben von 1,3 Milliarden USD

Positive
  • Record Q4 operating cash flows with $1.6 billion in Free Cash Flow
  • Strong liquidity position with $3.6 billion cash and $7.7 billion total liquidity
  • Debt reduction of $1.4 billion over 12 months
  • Potential proceeds of up to $4.3 billion from non-core asset sales
  • Significant reserves of 134 million attributable gold ounces
Negative
  • Higher unit costs expected in 2025 due to lower production volumes
  • First quarter 2025 projected to have notably higher costs than subsequent quarters
  • Expected decline in co-product production for 2025
  • Higher copper CAS and AISC per tonne expected in 2025

Insights

Newmont's Q4 and FY2024 results demonstrate exceptional financial strength and strategic execution. The standout $1.6 billion Free Cash Flow in Q4 - a record performance - validates the company's operational optimization strategy. The full-year $3.4 billion net income and $8.7 billion adjusted EBITDA underscore robust operational efficiency.

The strategic transformation through non-core asset divestments is particularly noteworthy. The potential $4.3 billion in total proceeds, with $2.5 billion expected in H1 2025, will significantly strengthen the balance sheet while streamlining operations. This positions Newmont with an elite portfolio of eleven Tier 1 assets, focusing on high-margin, long-life operations.

The 2025 guidance reveals important operational dynamics. The projected 5.9 million gold ounces production with AISC of $1,630/oz reflects the company's focus on quality over quantity. The notable Q1 2025 higher cost profile, due to production seasonality and inclusion of non-core assets, suggests potential margin expansion in subsequent quarters as the portfolio optimization completes.

Capital allocation strategy demonstrates disciplined investment, with $1.8 billion in sustaining capital prioritizing critical infrastructure and $1.3 billion in development capital focused on high-return projects. The increased $525 million exploration and advanced projects budget signals commitment to organic growth and reserve replacement.

The balance sheet remains exceptionally strong with $3.6 billion cash and $7.7 billion total liquidity. The 0.6x net debt to EBITDA ratio provides significant financial flexibility for future opportunities while maintaining shareholder returns through the $0.25 quarterly dividend and ongoing share repurchase program.

DENVER--(BUSINESS WIRE)-- Newmont Corporation (NYSE: NEM, ASX: NEM, TSX: NGT, PNGX: NEM) (Newmont or the Company) today announced its fourth quarter and full year 2024 results, declared a fourth quarter dividend of $0.251 and provided guidance for the full year of 2025.

"2024 was a transformational year for Newmont, as we focused on the integration of the Newcrest portfolio, divestment of our non-core assets, and transitioning the business onto a stable operating and investment platform. We have deliberately streamlined Newmont into the world's best collection of Tier 1 gold assets, with a strong foundation of operational and financial performance. Our record fourth quarter gave a glimpse into the promising potential of the business and allowed Newmont to deliver record operating cash flows," said Tom Palmer, Newmont’s President and Chief Executive Officer. ”With the gold price predicted to remain strong and the proceeds from our divestiture program expected to materialize during the first half of 2025, we expect our balance sheet and liquidity remains robust. This year we are focused on continuing to improve the business across our safety, costs, and productivity performance. Looking to 2025 and beyond, our priorities are clear: maximize the potential of our Tier 1 portfolio, meet our commitments, return capital, and drive long-term value for our shareholders."

2024 Results

  • Reported Net Income of $3.4 billion, Adjusted Net Income (ANI)2 of $3.48 per diluted share and Adjusted EBITDA2 of $8.7 billion for the year with notable fourth quarter ANI2 of $1.6 billion or $1.40 per diluted share
  • Generated $6.3 billion of cash from operating activities, net of working capital changes of $(1.0) billion; reported $2.9 billion in Free Cash Flow2 for the year, including a record $1.6 billion in the fourth quarter
  • Announced agreements to divest six non-core assets: Akyem, Cripple Creek & Victor (CC&V), Éléonore, Musselwhite, Porcupine and Telfer, along with its 70% interest in the Havieron project. Telfer and Havieron closed in December, 2024
  • Potential to generate up to $4.3 billion in total proceeds from non-core asset and other investment sales, including up to $2.5 billion in cash expected to be delivered in the first half of 2025, net of taxes and closing costs
  • Repurchased $1.2 billion of outstanding shares as part of the $3.0 billion total share repurchase programs, authorized by the Board of Directors through October 2026
  • Declared fourth quarter dividend of $0.25 per share and delivered $1.1 billion in total dividends to shareholders in 2024
  • Completed integration of Newcrest assets, solidifying Newmont as the world's largest gold producer with robust complementary copper growth opportunities
  • Produced 6.8 million attributable gold ounces, primarily driven by production of 5.7 million attributable gold ounces from Newmont's Tier 1 Portfolio3, as well as 1.9 million gold equivalent ounces (GEOs)4 from copper, silver, lead and zinc, including 153 thousand tonnes of copper
  • Maintained a flexible investment-grade balance sheet, including $3.6 billion in cash and $7.7 billion in total liquidity
  • Reduced debt by $1.4 billion over the last 12 months, which includes early redemption of $928 million in 2026 Notes redeemed on February 7, 2025; reported net debt to adjusted EBITDA of 0.6x2
  • Declared total Newmont reserves of 134 million attributable gold ounces and resources of 170 million attributable gold ounces5; significant upside to other metals, including more than 13.5 million tonnes of copper reserves

2025 Guidance3

  • Attributable production for 2025 is expected to be approximately 5.9 million gold ounces, including 0.3 million gold ounces in the first quarter from the non-core assets held for sale and 5.6 million gold ounces for the Total Tier 1 Portfolio3
  • Gold AISC2 for the Total Portfolio is expected to be $1,630 per ounce including production from non-core assets for the first quarter of 2025; with Gold AISC2 from the Total Tier 1 Portfolio expected to be $1,620 per ounce for full year 2025
  • Sustaining capital spend of approximately $1.8 billion in 2025 for the Total Tier 1 Portfolio3; Development capital spend of approximately $1.3 billion in 2025 for the Total Tier 1 Portfolio3 to progress key near-term development projects
____________________

1 Newmont's Board of Directors declared a dividend of $0.25 per share of common stock for the fourth quarter of 2024, payable on March 27, 2025 to holders of record at the close of business on March 4, 2025.

2 Non-GAAP metrics; see reconciliations at the end of this release.

3 See discussion of guidance, including the definition of the Tier 1 Portfolio, and cautionary statement at the end of this release regarding forward-looking statements.

4 Gold equivalent ounces (GEOs) calculated using Gold ($1,400/oz.), Copper ($3.50/lb.), Silver ($20.00/oz.), Lead ($1.00/lb.) and Zinc ($1.20/lb.) pricing for 2024.

5 Total resources presented includes Measured and Indicated resources of 99.4 million gold ounces and Inferred resources of 70.6 million gold ounces. See cautionary statement at the end of this release.

 

Summary of Fourth Quarter and Full Year 2024 Results

 

 

2023

 

2024

 

Change

 

 

Q1

Q2

Q3

Q4

FY

 

Q1

Q2

Q3

Q4

FY

 

FY

Average realized gold price ($/oz)

 

$

1,906

 

$

1,965

$

1,920

$

2,004

 

$

1,954

 

 

$

2,090

 

$

2,347

$

2,518

$

2,643

$

2,408

 

23%

Attributable gold production (Moz)1

 

 

1.27

 

 

1.24

 

1.29

 

1.74

 

 

5.55

 

 

 

1.68

 

 

1.61

 

1.67

 

1.90

 

6.85

 

23%

Gold CAS ($/oz)2,3

 

$

1,025

 

$

1,054

$

1,019

$

1,086

 

$

1,050

 

 

$

1,057

 

$

1,152

$

1,207

$

1,096

$

1,126

 

7%

Gold AISC ($/oz)3

 

$

1,376

 

$

1,472

$

1,426

$

1,485

 

$

1,444

 

 

$

1,439

 

$

1,562

$

1,611

$

1,463

$

1,516

 

5%

Net income (loss) attributable to Newmont stockholders ($M)

 

$

351

 

$

155

$

158

$

(3,158

)

$

(2,494

)

 

$

170

 

$

853

$

922

$

1,403

$

3,348

 

234%

Adjusted net income ($M)4

 

$

320

 

$

266

$

286

$

452

 

$

1,324

 

 

$

630

 

$

834

$

936

$

1,591

$

3,991

 

201%

Adjusted net income per share ($/diluted share)4

 

$

0.40

 

$

0.33

$

0.36

$

0.46

 

$

1.57

 

 

$

0.55

 

$

0.72

$

0.81

$

1.40

$

3.48

 

122%

Adjusted EBITDA ($M)4

 

$

990

 

$

910

$

933

$

1,382

 

$

4,215

 

 

$

1,694

 

$

1,966

$

1,967

$

3,048

$

8,675

 

106%

Cash from operations before working capital ($M)5

 

$

843

 

$

763

$

874

$

787

 

$

3,267

 

 

$

1,442

 

$

1,657

$

1,846

$

2,398

$

7,343

 

125%

Net cash from operating activities of continuing operations ($M)

 

$

481

 

$

656

$

1,001

$

616

 

$

2,754

 

 

$

776

 

$

1,394

$

1,637

$

2,511

$

6,318

 

129%

Capital expenditures ($M)6

 

$

526

 

$

616

$

604

$

920

 

$

2,666

 

 

$

850

 

$

800

$

877

$

875

$

3,402

 

28%

Free cash flow ($M)7

 

$

(45

)

$

40

$

397

$

(304

)

$

88

 

 

$

(74

)

$

594

$

760

$

1,636

$

2,916

 

3214%

Fourth Quarter 2024 Production and Financial Summary

Attributable gold production1 increased 14 percent to 1,899 thousand ounces compared to the prior quarter primarily due to higher production at Peñasquito, Boddington, and Lihir and the non-managed joint venture at Nevada Gold Mines.

Average realized gold price was $2,643 per ounce, an increase of $125 per ounce compared to the prior quarter. Average realized gold price includes $2,654 per ounce of gross price received, the unfavorable impact of $2 per ounce mark-to-market on provisionally-priced sales and reductions of $9 per ounce for treatment and refining charges.

Gold CAS2 totaled $2.0 billion for the quarter. Gold CAS per ounce3 decreased 9 percent to $1,096 per ounce compared to the prior quarter, primarily due to an increase in production, partially offset by higher costs.

Gold AISC per ounce3 decreased 9 percent to $1,463 per ounce compared to the prior quarter, primarily due to lower CAS per ounce.

Net income attributable to Newmont stockholders was $1,403 million or $1.24 per diluted share, an increase of $481 million from the prior quarter primarily due to higher average realized gold prices and higher sales volumes, partially offset by a loss on assets held for sale of $268 million recognized in the fourth quarter.

Adjusted net income4 for the quarter was $1,591 million or $1.40 per diluted share compared to $936 million or $0.81 per diluted share in the prior quarter. Net income attributable to Newmont stockholders has been adjusted to exclude a non-cash loss on assets held for sale and revisions to reclamation and remediation.

Consolidated cash from operations before working capital5 increased 30 percent from the prior quarter to $2.4 billion, primarily due to higher realized gold prices and higher production.

Consolidated net cash from operating activities increased 53 percent from the prior quarter to $2.5 billion, primarily due to higher consolidated cash from operations before working capital and changes in working capital.

Net cash from operating activities in the fourth quarter benefited from a $115 million increase in operating cash flow due to changes in working capital from the prior quarter, primarily from a build in accounts payable for taxes and employee benefits due in 2025, partially offset by a $160 million higher outflow in reclamation liability, primarily related to cash spent for the construction of the Yanacocha water treatment facilities.

Free Cash Flow7 increased 115 percent from the prior quarter to $1.6 billion, primarily due to higher consolidated net cash from operating activities and stable capital expenditures of $875 million.

Balance sheet and liquidity remained strong in 2024, ending the year with $3.6 billion of consolidated cash and cash of $45 million included in Assets held for sale, with approximately $7.7 billion of total liquidity; reported net debt to adjusted EBITDA of 0.6x8.

Fourth Quarter 2024 Non-Managed Joint Venture and Equity Method Investments9

Nevada Gold Mines (NGM) attributable gold production increased 16 percent from the prior quarter to 280 thousand ounces, with a 10 percent decrease in CAS to $1,177 per ounce3. AISC decreased 11 percent from the prior quarter to $1,492 per ounce3.

Pueblo Viejo (PV) attributable gold production decreased 6 percent from the prior quarter to 62 thousand ounces. Cash distributions received from the Company's equity method investment in Pueblo Viejo totaled $56 million for the fourth quarter and $150 million for the full year. Capital contributions related to the expansion project at Pueblo Viejo were $58 million for the fourth quarter and $84 million for the full year.

Fruta del Norte attributable gold production is reported on a quarter lag. Production reported in the fourth quarter of 2024 decreased 9 percent to 39 thousand ounces compared to the prior quarter. Cash distributions received from the Company's equity method investment in Fruta del Norte totaled $15 million for the fourth quarter and $46 million for the full year.

____________________

1 Attributable gold production includes ounces from the Company's equity method investment in Pueblo Viejo (40%) and in Lundin Gold (32.0%).

2 Consolidated Costs applicable to sales (CAS) excludes Depreciation and amortization and Reclamation and remediation.

3 Non-GAAP measure. See end of this release for reconciliation to Costs applicable to sales.

4 Non-GAAP measure. See end of this release for reconciliation to Net income (loss) attributable to Newmont stockholders.

5 Cash from operations before working capital is a non-GAAP metric with the most directly comparable GAAP financial metric being to Net cash provided by (used in) operating activities, as shown reconciled in the Condensed Consolidated Statements of Cash Flows.

6 Capital expenditures refers to Additions to property plant and mine development from the Consolidated Statements of Cash Flows.

7 Non-GAAP measure. See end of this release for reconciliation to Net cash provided by (used in) operating activities.

8 Non-GAAP measure. See end of this release for reconciliation.

9 Newmont has a 38.5% interest in Nevada Gold Mines, which is accounted for using the proportionate consolidation method. In addition, Newmont has a 40% interest in Pueblo Viejo, which is accounted for as an equity method investment, as well as a 32.0% interest in Lundin Gold, who wholly owns and operates the Fruta del Norte mine, which is accounted for as an equity method investment on a quarter lag.

 

2025 Guidance

Newmont's guidance for 2025 demonstrates the value derived from this world-class portfolio of eleven Tier 1 and emerging Tier 1 mines. Guidance for 2025 includes only first quarter expectations for the non-core assets held for sale. Newmont’s Tier 1 Portfolio also includes attributable production from the Company’s equity interest in Pueblo Viejo and Lundin Gold (Fruta del Norte). Tier 1 Portfolio cost and capital metrics include the proportional share of the Company’s interest in the Nevada Gold Mines Joint Venture.

PRODUCTION AND COST GUIDANCE

Guidance Metric (+/-5%)

2025E

Attributable Gold Production (Moz)

Managed Tier 1 Portfolio

4.2

Non-Managed Tier 1 Portfolio

1.4

Total Tier 1 Portfolio

5.6

Non-Core Assets*

0.3

Total Newmont Attributable Gold Production (Moz)

5.9

Gold CAS ($/oz)**

Managed Tier 1 Portfolio

1,170

Non-Managed Tier 1 Portfolio

1,240

Total Tier 1 Portfolio

1,180

Non-Core Assets*

1,450

Total Newmont Gold CAS ($/oz)**

1,200

Gold AISC ($/oz)**

Managed Tier 1 Portfolio

1,630

Non-Managed Tier 1 Portfolio

1,555

Total Tier 1 Portfolio

1,620

Non-Core Assets*

1,830

Total Newmont Gold AISC ($/oz)**

1,630

*Guidance for non-core assets held for sale, Akyem, CC&V, Porcupine, Éléonore and Musselwhite, reflects attributable gold production, Gold CAS and Gold AISC for the first quarter of 2025 only. Sales agreements for each asset have been announced, with transactions expected to close in the first half of 2025, subject to certain conditions being satisfied. See cautionary statement at the end of this release.

**Presented on a consolidated basis and assuming a gold price of $2,500/oz.

Newmont's Managed Tier 1 Portfolio includes 11 managed operations. This portfolio is further enhanced by Non-Managed Tier 1 assets, including the Company’s ownership in the Nevada Gold Mines JV, Pueblo Viejo JV, and its equity interest in Lundin Gold. Together, these assets form the core of Newmont's Total Tier 1 Portfolio. The Total Portfolio is expected to produce 5.9 million ounces in 2025 from the Tier 1 Portfolio and first quarter production from the non-core assets held for sale.

The Company expects attributable gold production from its Total Tier 1 Portfolio to remain largely consistent with 2024 at approximately 5.6 million ounces, with a gold CAS of $1,180 per ounce and a gold AISC of $1,620 per ounce. Unit costs in 2025 include the estimated impact from slightly lower sales volumes due to the planned mine sequencing at Newmont's Tier 1 operations, a higher proportion of costs being allocated to gold versus other metals produced, higher royalties and production taxes from a stronger gold price environment, approximately 3 percent cost escalation, and higher sustaining capital to advance critical tailings work.

CAPITAL GUIDANCE

Guidance Metric (+/-5%)

2025E

Sustaining Capital ($M)

Managed Tier 1 Portfolio

1,530

Non-Managed Tier 1 Portfolio

270

Total Tier 1 Portfolio

1,800

Non-Core Assets*

75

Total Newmont Sustaining Capital*

1,875

Development Capital ($M)

Managed Tier 1 Portfolio

1,140

Non-Managed Tier 1 Portfolio

160

Total Tier 1 Portfolio

1,300

Non-Core Assets*

30

Total Newmont Development Capital**

1,330

*Guidance for non-core assets held for sale, Akyem, CC&V, Porcupine, Éléonore, and Musselwhite, reflects sustaining and development capital for the first quarter of 2025 only. See the cautionary statement at the end of this release for further details.

**Sustaining capital is presented on an attributable basis; Capital guidance excludes amounts attributable to the Pueblo Viejo joint venture.

Sustaining capital is expected to be approximately $1.8 billion in 2025 for the Total Tier 1 Portfolio to support key tailings management initiatives, water and infrastructure projects, equipment, and ongoing mine development.

Development capital is expected to be approximately $1.3 billion in 2025 for the Total Tier 1 Portfolio, as the Company focuses on disciplined reinvestment in its most profitable near-term projects. 2025 guidance primarily includes spend for Tanami Expansion 2, the Cadia Panel Caves in Australia, and Ahafo North in Ghana, as well as advancing the Red Chris Block cave project in Canada toward an investment decision. In addition, development capital guidance includes spend related to the Company’s ownership interest in Nevada Gold Mines.

Development capital estimates exclude contributions to support Newmont’s 40 percent interest in the Pueblo Viejo expansion, which is accounted for as an equity method investment.

2025 GOLD PRODUCTION AND CAPITAL SEASONALITY GUIDANCE AND FIRST QUARTER COMMENTARY

Total Tier 1 Portfolio*

H1 2025E

H2 2025E

Attributable Production

48%

52%

Sustaining Capital

52%

48%

Development Capital

57%

43%

*Total Tier 1 Portfolio includes the Managed Tier 1 Portfolio and the Non-Managed Tier 1 Portfolio and does not include non-core assets held for sale.

H1/H2 Commentary: Attributable gold production for the Total Tier 1 Portfolio in 2025 is expected to be approximately 48 percent weighted to the first half of the year. The increase in production in the second half of the year is expected to be driven by the non-managed Nevada Gold Mines and Pueblo Viejo operations and the addition of Ahafo North to commercial production. Gold production weighting excludes non-core assets.

Sustaining capital for the Total Tier 1 Portfolio is weighted toward the first half of 2025, primarily due to the timing of scheduled work on pit design and access roads for Phase 14a at Lihir in the first half and the Q2 start of warmer weather surface work at Red Chris and Brucejack in Northern Canada. Development capital for the Total Tier 1 Portfolio is heavily weighted to the first half of 2025 driven primarily by work at Ahafo North as the project moves toward commercial production.

First Quarter Commentary: The first quarter of 2025 is expected to include 23 percent of Total Tier 1 Portfolio production and associated impacts on unit costs. The first quarter will also include 0.3 million ounces of non-core assets pending divestiture at a weighted average gold AISC of $1,830 per ounce. The weighting of Tier 1 production and the inclusion of non-core assets combined indicate that the first quarter of 2025 will have notably higher costs than subsequent quarters. First quarter free cash flow will be impacted by these dynamics as well as expected working capital changes for previously accrued tax and employee benefit payments during the quarter.

CO-PRODUCT PRODUCTION AND COST GUIDANCE

Guidance Metric (+/-5%)

2025E

Copper ($9,370/tonne price assumption)*

 

Copper Production (ktonne)

118

Copper CAS ($/tonne)**

$5,160

Copper AISC ($/tonne)**

$8,510

Silver ($30.00/oz price assumption)

 

Silver Production (Moz)

28

Silver CAS ($/oz)**

$11.50

Silver AISC ($/oz)**

$15.00

Lead ($2,094/tonne price assumption)*

 

Lead Production (ktonne)

90

Lead CAS ($/tonne)**

$1,080

Lead AISC ($/tonne)**

$1,290

Zinc ($2,756/tonne price assumption)*

 

Zinc Production (ktonne)

236

Zinc CAS ($/tonne)**

$1,430

Zinc AISC ($/tonne)**

$1,890

*Co-product metal pricing assumptions in imperial units equate to Copper ($4.25/lb.), Lead ($0.95/lb.) and Zinc ($1.25/lb.).

**Consolidated basis

In 2025, co-product production is expected to decline due to lower copper production as Cadia processes lower grade ore and Peñasquito produces less co-product from the Peñasco pit. Copper CAS per tonne is expected to rise in 2025 due to lower production at Cadia. Copper AISC per tonne is expected to rise in 2025 due to higher CAS per tonne and higher sustaining capital at Cadia.

Refer to the 2025 Production and Cost Guidance by Site below for additional details.

EXPLORATION AND ADVANCED PROJECTS GUIDANCE

Guidance Metric (+/-5%)

2025E

Exploration & Advanced Projects ($M)

$525

In 2025, Newmont plans to increase its investment in exploration and advanced projects to approximately $525 million, focusing on extending mine life at existing operations while continuing to develop reserves and resources. This includes an estimated $275 million dollars in exploration expense to progress organic growth around existing operations, including the Apensu and Subika Underground at Ahafo South and pit extension at Merian, and advance greenfield projects. Additionally, Newmont expects to allocate approximately $250 million to advanced project spending to support studies on its organic project pipeline.

CONSOLIDATED EXPENSE GUIDANCE

Guidance Metric (+/-5%)

2025E

General & Administrative ($M)

$475

Interest Expense ($M)

$300

Depreciation & Amortization ($M) a

$2,600

Reclamation and Remediation Accretion ($M) b

$475

Adjusted Tax Rate c,d

34%

a Depreciation & Amortization includes Q1 for non-core assets.

b Reclamation and Remediation Accretion represents a subset of expenses within Reclamation and Remediation expense and is exclusive of Reclamation and Remediation adjustments and other within that income statement expense line item. Reclamation and Remediation Accretion includes Q1 2025 only for non-core assets.

c The adjusted tax rate excludes certain items such as tax valuation allowance adjustments.

d Assuming average prices of $2,500 per ounce for gold, $4.25 per pound for copper, $30.00 per ounce for silver, $0.95 per pound for lead, and $1.25 per pound for zinc and achievement of current production, sales and cost estimates, Newmont estimates its consolidated adjusted effective tax rate related to continuing operations for 2025 will be 34%.

The 2025 guidance for general and administrative costs is expected to be $475 million as Newmont continues to manage a global business. Interest expense is expected to decrease to approximately $300 million due to the reduction in debt outstanding through early repayment and purchases along with higher capitalized interest. Reclamation and remediation expense is expected to increase to $475 million due to continued accretion of Newmont's closure liabilities. The adjusted tax rate is expected to remain stable at approximately 34 percent using a $2,500 per ounce gold price assumption.

ASSUMPTIONS AND SENSITIVITIES

 

Assumption

Change (-/+)

Revenue and Cost Impact ($M)**

 

 

 

Total Tier 1 Portfolio

Gold ($/oz)

$2,500

$100

$517

Australian Dollar

$0.70

$0.05

$160

Canadian Dollar

$0.75

$0.05

$45

Oil ($/bbl WTI)

$80

$10

$68

Copper ($/tonne)*

$9,370

$550

$65

Silver ($/oz)

$30.00

$1.00

$25

Lead ($/tonne)*

$2,094

$220

$20

Zinc ($/tonne)*

$2,756

$220

$50

*Co-product metal pricing assumptions in imperial units equate to Copper ($4.25/lb.), Lead ($0.95/lb.) and Zinc ($1.25/lb.).

**Impacts are presented on a pretax basis.

Excluded from the sensitivity is a royalty, production tax, and workers participation impact of approximately $10 per ounce for every $100 per ounce change in gold price.

Divestiture Program Update

In February 2024, Newmont announced the intent to divest its non-core assets, including six operations and two projects from its Australian, Ghanaian and North American business units. To date, Newmont has announced sales agreements for all non-core operations and its 70 percent interest in the Havieron project in Western Australia. Newmont continues to advance the divestiture process for the Coffee Project in the Yukon, which may extend beyond the first quarter of 2025. The Company will provide an update once a sales agreement for that project has been agreed.

Total gross proceeds from transactions announced in 2024 are expected to be up to $4.3 billion including contingent payments and prior to closing adjustments. This includes $3.8 billion from non-core divestitures and $527 million from the sale of other investments, detailed as follows:

Disciplined Reinvestment in Organic Project Pipeline

Newmont's portfolio includes the deepest organic project pipeline in the sector, expected to add new, low-cost ounces and growing free cash flow on a per share basis. Newmont's 2025 guidance includes current development capital costs and production related to the key projects in execution at Tanami Expansion 2, Ahafo North and Cadia Panel Caves.

  • Tanami Expansion 2 (Australia) is expected to secure Tanami’s future as a long-life, low-cost producer by extending mine life beyond 2040 through the addition of a 1,460 meter hoisting shaft and supporting infrastructure to process 3.3 million tonnes per year and provide a platform for future growth. The expansion is expected to increase average annual gold production by approximately 150,000 to 200,000 ounces per year for the first five years (2028 - 2032) and significantly reduce operating costs through efficiency improvements. The project is expected to achieve commercial production in the second half of 2027, and total capital costs are estimated to be between $1.7 and $1.8 billion. Development costs (excluding capitalized interest) since approval were $1,020 million, of which $268 million related to 2024.
  • Ahafo North (Ghana) is expected to expand Newmont's existing footprint in Ghana with four open pit mines and a stand-alone mill located approximately 30 kilometers from the Company’s Ahafo South operations. The project is expected to add between 275,000 and 325,000 ounces per year with All-In Sustaining Costs of $800 to $900 per ounce for the first five full years of production (2026 - 2030). Ahafo North includes 4.6 million ounces of Reserves and 2.6 million ounces of Measured, Indicated and Inferred Resources2 with significant upside potential to extend beyond Ahafo North’s current 13-year mine life. Commercial production for the project is expected in the second half of 2025. Total capital costs are estimated to be between $950 and $1,050 million. Development costs (excluding capitalized interest) since approval were $616 million, of which $241 million related to 2024.
  • Cadia Panel Caves (Australia) includes two panel caves expected to extract approximately 5.9 million ounces of gold reserves as well as 1.3 million tonnes of copper reserves1.
    • Panel Cave 2-3 (PC2-3) is expected to produce 1.0 million ounces of gold and more than 400 thousand tonnes of copper over its ten-year cave life (2024 - 2034). During peak production (2027 - 2032), PC2-3 is expected to ramp up to deliver between 100 and 150 thousand ounces of gold per year, and between 40 and 60 thousand tonnes of copper per year. First ore was delivered during the fourth quarter of 2023 and cave establishment was achieved during the third quarter of 2024. Total capital costs for PC2-3 are estimated to be between $1.0 and $1.2 billion, which includes more than $900 million spent by Newcrest prior to the acquisition by Newmont in November 2023. Development capital spend by Newmont is estimated to be between $150 to $250 million and will continue until the last drawbell is fired, expected to be in the second half of 2026. Development capital invested (excluding capitalized interest) since acquisition is $56 million, of which $45 million related to 2024.
    • Panel Cave 1-2 (PC1-2) is expected to produce 4.0 million ounces of gold and more than 700 thousand tonnes of copper over its fifteen year cave life (2027 - 2042). During peak production (2030 - 2040), PC1-2 is expected to ramp up to deliver between 275 and 325 thousand ounces of gold per year, and between 35 and 55 thousand tonnes of copper per year. The PC1-2 project is currently under review and a more fulsome update on the project's opportunities and metrics is expected to be provided in 2025. Development capital invested (excluding capitalized interest) since acquisition is $153 million, of which $129 million related to 2024.
    • In line with the development of the Panel Caves, Newmont continues to progress tailings solutions that are planned to ensure that the tailings storage facilities are able to support the long mine life of Cadia. This work is intended to create safe and sufficient capacity for PC2-3 and PC1-2 in the medium term.

____________________

1 PC2-3 and PC1-2 are subsets of Cadia’s total Mineral Reserves, please refer to Newmont’s 10-K for the total Mineral Reserves and Mineral Resources at Cadia for the year ended December 31, 2024, filed with the SEC on or about February 21, 2025. Project estimates remain subject to change based upon uncertainties, including future market conditions, macroeconomic and geopolitical conditions, changes in interest rates, inflation, commodities and raw materials prices, supply chain disruptions, labor markets, engineering and mine plan assumptions, future funding decisions, consideration of strategic capital allocation, and other factors, which may impact estimated capital expenditures, AISC, and timing of projects. Please see the cautionary statement at the end of this release for additional information regarding forward-looking statements.

Newmont is carefully assessing its next wave of opportunities from its robust organic project pipeline, ensuring that the most promising projects are advanced at the right time and in the most capital-efficient manner. Red Chris is advancing the feasibility study, permitting activities and some underground development work to support the underground expansion project. As part of the process to prioritize the most promising projects, the Company has decided to reprioritize capital at Cerro Negro, shifting focus from ongoing underground mine life extension initiatives to surface infrastructure projects at Cerro Negro and other opportunities within its portfolio. This temporary pause in underground investment will allow Newmont to drive improvements in operational productivity and safety performance at Cerro Negro. Additionally, Newmont has chosen to continue deferring the investment decision for the Yanacocha Sulfides project. The Company remains committed to evaluating all opportunities in the surrounding regions of Peru, ensuring future investment decisions deliver the greatest value for shareholders.

Committed to Concurrent Reclamation

As mines operate for a finite period, careful closure planning is crucial to address the diverse social, economic, environmental and regulatory impacts associated with the end of mining operations. Newmont’s global Closure Strategy integrates closure planning throughout each operation’s lifespan, aiming to create enduring positive and sustainable legacies that last long after mining ceases. Newmont continues to execute concurrent and final reclamation and remediation at our operating and legacy sites. In 2024, the Company spent $433 million, which impacted working capital, primarily related to the construction of two new water treatment plants and post-closure management at Yanacocha. Newmont anticipates spending an average of $600 million annually over the next two years on the water treatment plants at Yanacocha, with expenditures expected to decline starting in 2027 upon project completion and in line with its regulatory compliance commitment. Yanacocha’s ongoing closure planning study continues to address several complex closure issues, including water management, social impacts and tailings. The long-term water management solution under construction at Yanacocha will replace five existing water treatment facilities with two, addressing the watersheds along the continental divide.

2025 Production and Cost Guidance by Site

Managed Tier 1 Portfolio

Boddington

2025E

Production

CAS ($/unit)

AISC ($/unit)

Gold (Koz)

560

$1,270

$1,620

Copper (ktonne)

23

$5,330

$6,830

Boddington gold production is expected to decrease slightly in 2025 due to lower grade ore as the site continues to progress the planned laybacks in the North and South pits, positioning the site for increased production in 2026 and beyond.

Boddington gold CAS per ounce is expected to increase in 2025, primarily due to lower production volumes, increased government royalties driven by a higher gold price environment, and a greater proportion of costs being allocated to gold, driven by the reserve price change. Gold AISC per ounce is expected to increase as a result of higher gold CAS per ounce and higher sustaining capital.

Boddington copper production is also expected to decrease in 2025 due to the ongoing stripping campaign.

Boddington copper CAS per tonne is expected to increase in 2025 due to lower copper production, partially offset by lower CAS allocation to copper. Copper AISC per tonne is expected to increase due to higher copper CAS per tonne and higher sustaining capital costs.

Tanami

2025E

Production (Koz)

CAS ($/oz)

AISC ($/oz)

Gold

380

$1,100

$1,630

Tanami production is expected to decrease slightly in 2025 due to mining sequence as the site continues to progress the Tanami Expansion 2 project. Production is weighted approximately 60 percent toward the second half of the year due to higher grade stopes from the Liberator and Auron ore bodies.

Tanami gold CAS per ounce is expected to increase due to lower production volumes, higher underground mining costs and increased government royalties driven by a higher gold price environment. Gold AISC per ounce is expected to increase due to higher gold CAS per ounce and higher sustaining capital.

Cadia

2025E

Production

CAS ($/unit)

AISC ($/unit)

Gold (Koz)

280

$1,000

$1,950

Copper (ktonne)

67

$4,600

$8,780

Cadia gold production is expected to decrease by approximately 40 percent in 2025 due to a decline in gold grades as the site transitions to Panel Cave 2-3. Production at Cadia is expected to begin growing again in 2027 as the mine ramps up to higher gold grades from the newly-established panel cave, driving sequential production growth through 2030.

Cadia gold CAS per ounce is expected to increase due to lower gold production in 2025, increased government royalties driven by a higher gold price environment, and a greater proportion of costs being allocated to gold, driven by the reserve price change. Gold AISC per ounce is expected to increase due to higher CAS per ounce and higher capital for tailings expansion to progress tailings solutions that create safe and sufficient capacity for the current caves at Cadia.

Cadia copper production will also decrease in 2025 as the site transitions to Panel Cave 2-3 and the ongoing work to access higher grades in the future.

Cadia copper CAS per tonne is expected to increase due to lower production in 2025 for copper and less allocation of costs to copper due to reserve prices driving CAS cost allocation. Copper AISC per tonne is expected to increase due to higher CAS per tonne and higher spend year over year on sustaining capital.

Lihir

2025E

Production (Koz)

CAS ($/oz)

AISC ($/oz)

Gold

600

$1,330

$1,760

Lihir gold production is expected to decrease slightly in 2025 driven by the open pit reconfiguration work being done to deliver a more sustainable long-term mine plan. This work is anticipated to stabilize production in 2026, with higher grades from Phase 14A expected in 2027.

Lihir gold CAS per ounce is expected to be higher in 2025 due to higher operating costs, a slight decrease in production and higher government royalties and production taxes driven by the higher gold price environment. Gold AISC per ounce is expected to increase due to higher CAS per ounce, higher sustaining capital for fleet investment and stripping in Phase 14A.

Ahafo

2025E

Production (Koz)

CAS ($/oz)

AISC ($/oz)

Gold

670

$1,120

$1,400

Ahafo production is expected to remain largely consistent through the first half of 2025 before beginning to decline in the second half of 2025 as mining activities in the Subika open pit are completed as planned.

Ahafo gold CAS per ounce is expected to increase due to the decrease in production and higher government and third party royalties due to a higher gold price. Gold AISC per ounce is expected to increase due to higher CAS per ounce and higher sustaining capital.

Ahafo North

2025E

Production (Koz)

CAS ($/oz)

AISC ($/oz)

Gold

50

$350

$480

Ahafo North is expected to pour first gold in the second half of 2025 and declare commercial production in the second half of 2025. Unit costs will not be reported until commercial production is declared.

Peñasquito

2025E

Production

CAS ($/unit)

AISC ($/unit)

Gold (Koz)

390

$930

$1,210

Silver (Moz)

28

$11.50

$15.00

Lead (ktonne)

90

$1,080

$1,290

Zinc (ktonne)

236

$1,430

$1,890

Peñasquito gold production is expected to increase in 2025, as mining is expected to be from the higher gold content Peñasco pit for the first half of 2025. Gold production in 2025 is expected to be approximately 60 percent weighted to the first half of the year.

Peñasquito gold CAS per ounce is expected to increase in 2025 due to higher direct costs, in addition to increased royalties and worker participation payments driven by a higher gold price environment. Additionally, a greater proportion of CAS is allocated to gold, driven by the reserve price change. Gold AISC per ounce is expected to increase due to higher gold CAS per ounce.

Peñasquito co-product production of silver, lead and zinc is expected to decline from 2024 levels due to reduced mining in the Chile Colorado pit as this polymetallic mine progresses through its planned sequence.

Peñasquito co-product CAS unit costs are expected to increase in 2025 due to lower allocations from higher gold production and updated reserve prices, partially offset by lower production of co-product metals. Co-product AISC unit costs are expected to increase due to higher co-product CAS unit costs.

Cerro Negro

2025E

Production (Koz)

CAS ($/oz)

AISC ($/oz)

Gold

250

$1,010

$1,340

Cerro Negro production is expected to increase slightly in 2025 due to a full year of operations offset by lower tonnes of ore mined as a result of the decision to shift focus from underground mine life extension initiatives to surface work and other opportunities within the Company's portfolio.

Cerro Negro gold CAS per ounce is expected to decrease in 2025 due to higher production from a full year of operations, offsetting increased royalties driven by a higher gold price environment. Gold AISC per ounce is expected to decrease as lower gold CAS per ounce offsets higher sustaining capital.

Yanacocha

2025E

Production (Koz)

CAS ($/oz)

AISC ($/oz)

Gold

460

$920

$1,070

Yanacocha continues to deliver leach-only production, with production expected to increase in 2025 due to higher leach recoveries from injection leaching and higher grades placed from the final phase of Quecher Main. Fresh ore mining will cease in the fourth quarter of 2025, with residual leaching to continue beyond 2025.

Yanacocha gold CAS per ounce is expected to be lower in 2025 due to higher sales and lower stripping as the operation concludes mining, largely offset by increased government royalties, production taxes, and worker participation payments driven by a higher gold price environment. Gold AISC per ounce is expected to decrease due to lower gold CAS per ounce and lower sustaining capital.

Merian

2025E

Production (Koz)

CAS ($/oz)

AISC ($/oz)

Gold

210

$1,490

$1,770

Merian production is expected to be in line with 2024.

Merian gold CAS per ounce is expected to increase due to higher government royalties and production taxes from a higher gold price. Gold AISC per ounce is expected to decrease due to lower sustaining capital as the site completes fleet replacement, offsetting higher CAS per ounce.

Brucejack

2025E

Production (Koz)

CAS ($/oz)

AISC ($/oz)

Gold

255

$1,400

$1,920

Brucejack gold production is expected to be in line with 2024 as a slight increase in tonnes mined offsets a slight decline in grade due to planned stope sequence.

Brucejack gold CAS per ounce is expected to increase in 2025 due to an increase in government royalties from a higher gold price environment and higher underground mining development cost. Gold AISC per ounce is expected to increase due higher gold CAS per ounce and higher sustaining capital for access roads and underground development.

Red Chris

2025E

Production

CAS ($/unit)

AISC ($/unit)

Gold (Koz)

60

$1,440

$2,050

Copper (ktonne)

28

$6,370

$8,800

Red Chris gold production is expected to increase by approximately 50 percent in 2025 driven by the mining and processing of higher grade ore.

Red Chris gold CAS per ounce is expected to increase as a result of higher operating costs allocated to gold, driven by the reserve price change, as well as increased royalties due to a higher gold price environment. Gold AISC per ounce is expected to increase due to higher CAS per ounce and higher sustaining capital for tailings work.

Red Chris copper production is expected to be higher in 2025 due to mine sequencing.

Red Chris copper CAS per tonne is expected to decrease slightly as greater allocation to gold, driven by the reserve price change, offsets higher operating costs. Copper AISC per tonne is expected to decrease slightly due to lower copper CAS per tonne.

Non-Managed Tier 1 Portfolio

2025E

Production (Koz)

CAS ($/oz)

AISC ($/oz)

Nevada Gold Mines (NGM)a

1,015

$1,240

$1,555

Pueblo Viejob

260

 

 

Fruta Del Nortec

160

 

 

a Represents the ownership interest in the Nevada Gold Mines (NGM) joint venture. NGM is owned 38.5% by Newmont and owned 61.5% and operated by Barrick. The Company accounts for its interest in NGM using the proportionate consolidation method, thereby recognizing its pro-rata share of the assets, liabilities and operations of NGM.

b Attributable production includes Newmont’s 40% interest in Pueblo Viejo, which is accounted for as an equity method investment.

c Attributable production includes Newmont’s 32.0% interest in Lundin Gold, who wholly owns and operates the Fruta del Norte mine, which is accounted for as an equity method investment on a quarterly-lag.

2025 Site Guidancea

 

2025 Guidance

Consolidated Production (Koz)

 

Attributable Production (Koz)

 

Consolidated CAS ($/oz)

 

Consolidated

All-In Sustaining Costsb ($/oz)

 

Attributable Sustaining Capital Expenditures ($M)

 

Attributable Development Capital Expenditures ($M)

Managed Tier 1 Portfolio

 

 

 

 

 

 

Boddington

560

560

1,270

1,620

150

Tanami

380

380

1,100

1,630

160

360

Cadia

280

280

1,000

1,950

490

330

Lihir

600

600

1,330

1,760

180

Ahafo

670

670

1,120

1,400

130

Ahafo North

50

50

350

480

5

290

Peñasquito

390

390

930

1,210

110

Cerro Negro

250

250

1,010

1,340

80

40

Yanacocha

460

460

920

1,070

10

Merianc

295

210

1,490

1,770

50

Brucejack

255

255

1,400

1,920

80

Red Chris

60

60

1,440

2,050

70

120

 

 

 

 

 

 

 

Non-Managed Tier 1 Portfolio

 

 

 

 

 

 

Nevada Gold Minesd

1,015

1,015

1,240

1,555

270

160

Pueblo Viejoe

260

Fruta Del Nortef

160

 

 

 

 

 

 

 

Non-Core Assets

250

250

1,450

1,830

75

30

 

 

 

 

 

 

 

Co-Product Production

 

 

 

 

 

 

Boddington - Copper (ktonne)

23

23

5,330

6,830

Cadia - Copper (ktonne)

67

67

4,600

8,780

Peñasquito - Silver (Moz)

28

28

11.50

15.00

Peñasquito - Lead (ktonne)

90

90

1,080

1,290

Peñasquito - Zinc (ktonne)

236

236

1,430

1,890

Red Chris - Copper (ktonne)

28

28

6,370

8,800

a 2025 guidance projections are considered forward-looking statements and represent management’s good faith estimates or expectations of future production results as of February 20, 2025. Guidance is based upon certain assumptions, including, but not limited to, metal prices, oil prices, certain exchange rates and other assumptions. For example, 2025 Guidance assumes $2,500/oz Au, $9,370/tonne Cu, $30/oz Ag, $2,756/tonne Zn, $2,094/tonne Pb, $0.70 AUD/USD exchange rate, $0.75 CAD/USD exchange rate and $90/barrel WTI. Production, CAS, AISC and capital estimates exclude projects that have not yet been approved. The potential impact on inventory valuation as a result of lower prices, input costs, and project decisions are not included as part of this Outlook. Assumptions used for purposes of Guidance may prove to be incorrect and actual results may differ from those anticipated, including variation beyond a +/-5% range. Guidance cannot be guaranteed. As such, investors are cautioned not to place undue reliance upon Guidance and forward-looking statements as there can be no assurance that the plans, assumptions or expectations upon which they are placed will occur. Amounts may not recalculate to totals due to rounding. See cautionary statement at the end of this release.

b All-in sustaining costs (AISC) as used in the Company’s Guidance is a non-GAAP metric; see below for further information and reconciliation to consolidated 2025 CAS outlook.

c Consolidated production for Merian is presented on a total production basis for the mine site; attributable production represents a 75% interest for Merian.

d Represents the ownership interest in the Nevada Gold Mines (NGM) joint venture. NGM is owned 38.5% by Newmont and owned 61.5% and operated by Barrick. The Company accounts for its interest in NGM using the proportionate consolidation method, thereby recognizing its pro-rata share of the assets, liabilities and operations of NGM.

e Attributable production includes Newmont’s 40% interest in Pueblo Viejo, which is accounted for as an equity method investment.

f Attributable production includes Newmont’s 32.0% interest in Lundin Gold, who wholly owns and operates the Fruta del Norte mine, which is accounted for as an equity method investment on a quarter lag.

 

2023

 

2024

Operating Results

Q1

 

Q2

 

Q3

 

Q4

 

FY

 

Q1

 

Q2

 

Q3

 

Q4

 

FY

Attributable Sales (koz)

 

 

 

 

 

 

 

 

 

 

Attributable gold ounces sold (1)

 

1,188

 

1,197

 

1,229

 

1,726

 

5,340

 

1,581

 

1,528

 

1,551

 

1,811

 

6,471

Attributable gold equivalent ounces sold

 

265

 

251

 

59

 

321

 

896

 

502

 

453

 

412

 

549

 

1,916

 

 

 

 

 

 

 

 

 

 

 

Average Realized Price ($/oz, $/lb)

 

 

 

 

 

 

 

 

 

 

Average realized gold price

$

1,906

$

1,965

$

1,920

$

2,004

$

1,954

$

2,090

$

2,347

$

2,518

$

2,643

$

2,408

Average realized copper price

$

4.18

$

3.26

$

3.68

$

3.69

$

3.71

$

3.72

$

4.47

$

4.31

$

3.57

$

4.00

Average realized silver price (2)

$

19.17

$

20.56

N.M.

$

19.45

$

19.97

$

20.41

$

26.20

$

25.98

$

25.15

$

24.13

Average realized lead price (2)

$

0.86

$

0.92

N.M.

$

0.90

$

0.90

$

0.92

$

1.05

$

0.86

$

0.86

$

0.91

Average realized zinc price (2)

$

1.18

$

0.73

N.M.

$

3.71

$

0.96

$

0.92

$

1.31

$

1.14

$

1.21

$

1.14

 

 

 

 

 

 

 

 

 

 

 

Attributable Gold Production (koz)

 

 

 

 

 

 

 

 

 

 

Boddington

 

199

 

209

 

181

 

156

 

745

 

142

 

147

 

137

 

164

 

590

Tanami

 

63

 

126

 

123

 

136

 

448

 

90

 

99

 

102

 

117

 

408

Cadia (3)

 

 

 

 

97

 

97

 

122

 

117

 

115

 

110

 

464

Lihir (3)

 

 

 

 

134

 

134

 

181

 

141

 

129

 

163

 

614

Ahafo

 

128

 

137

 

133

 

183

 

581

 

190

 

184

 

213

 

211

 

798

Peñasquito (2)

 

85

 

38

 

 

20

 

143

 

45

 

64

 

63

 

127

 

299

Cerro Negro

 

67

 

48

 

71

 

83

 

269

 

81

 

19

 

60

 

78

 

238

Yanacocha

 

56

 

65

 

87

 

68

 

276

 

91

 

78

 

93

 

92

 

354

Merian (75%)

 

62

 

40

 

62

 

78

 

242

 

57

 

46

 

43

 

59

 

205

Brucejack (3)

 

 

 

 

29

 

29

 

37

 

60

 

89

 

72

 

258

Red Chris (70%) (3)

 

 

 

 

5

 

5

 

6

 

9

 

9

 

16

 

40

Managed Tier 1 Portfolio

 

660

 

663

 

657

 

989

 

2,969

 

1,042

 

964

 

1,053

 

1,209

 

4,268

Nevada Gold Mines (38.5%)

 

261

 

287

 

300

 

322

 

1,170

 

264

 

253

 

242

 

280

 

1,039

Pueblo Viejo (40%) (4)

 

60

 

51

 

52

 

61

 

224

 

54

 

53

 

66

 

62

 

235

Fruta Del Norte (32.0%) (5)

 

 

 

 

 

 

21

 

35

 

43

 

39

 

138

Non-Managed Tier 1 Portfolio

 

321

 

338

 

352

 

383

 

1,394

 

339

 

341

 

351

 

381

 

1,412

Total Tier 1 Portfolio

 

981

 

1,001

 

1,009

 

1,372

 

4,363

 

1,381

 

1,305

 

1,404

 

1,590

 

5,680

Telfer (3)(7)

 

 

 

 

43

 

43

 

31

 

14

 

6

 

32

 

83

Akyem (6)

 

71

 

49

 

75

 

100

 

295

 

69

 

47

 

47

 

41

 

204

CC&V (6)

 

48

 

41

 

45

 

38

 

172

 

28

 

35

 

38

 

45

 

146

Porcupine (6)

 

66

 

60

 

64

 

70

 

260

 

61

 

91

 

67

 

65

 

284

Éléonore (6)

 

66

 

48

 

50

 

68

 

232

 

56

 

61

 

54

 

69

 

240

Musselwhite (6)

 

41

 

41

 

48

 

50

 

180

 

49

 

54

 

52

 

57

 

212

Non-Core Assets (6)

 

292

 

239

 

282

 

369

 

1,182

 

294

 

302

 

264

 

309

 

1,169

Total Attributable Gold Production

 

1,273

 

1,240

 

1,291

 

1,741

 

5,545

 

1,675

 

1,607

 

1,668

 

1,899

 

6,849

 

 

 

 

 

 

 

 

 

 

 

Attributable Co-Product GEO Production (kGEO)

 

 

 

 

 

 

 

 

 

 

Boddington

 

64

 

67

 

58

 

56

 

245

 

49

 

55

 

48

 

54

 

206

Cadia (3)

 

 

 

 

90

 

90

 

118

 

117

 

120

 

123

 

478

Peñasquito (2)

 

224

 

189

 

 

116

 

529

 

288

 

268

 

229

 

317

 

1,102

Red Chris (70%) (3)

 

 

 

 

20

 

20

 

28

 

35

 

32

 

49

 

144

Tier 1 Portfolio

 

288

 

256

 

58

 

282

 

884

 

483

 

475

 

429

 

543

 

1,930

Telfer (3)(7)

 

 

 

 

7

 

7

 

6

 

2

 

1

 

5

 

14

Non-Core Assets (6)

 

 

 

 

7

 

7

 

6

 

2

 

1

 

5

 

14

Total Attributable Co-Product GEO Production

 

288

 

256

 

58

 

289

 

891

 

489

 

477

 

430

 

548

 

1,944

 

 

 

 

 

 

 

 

 

 

 

Gold CAS Consolidated ($/oz)

 

 

 

 

 

 

 

 

 

 

Boddington

$

841

$

777

$

848

$

941

$

847

$

1,016

$

1,022

$

1,098

$

1,084

$

1,056

Tanami

$

936

$

829

$

655

$

702

$

759

$

902

$

1,018

$

979

$

898

$

947

Cadia (3)

$

$

$

$

1,079

$

1,079

$

648

$

624

$

723

$

616

$

653

Lihir (3)

$

$

$

$

1,117

$

1,117

$

936

$

1,101

$

1,619

$

1,523

$

1,270

Ahafo

$

992

$

910

$

969

$

924

$

947

$

865

$

976

$

867

$

916

$

904

Peñasquito (2)

$

1,199

$

831

N.M.

$

1,306

$

1,219

$

853

$

827

$

985

$

630

$

776

Cerro Negro

$

1,146

$

1,655

$

1,216

$

1,132

$

1,257

$

861

$

2,506

$

1,535

$

1,177

$

1,325

Yanacocha

$

1,067

$

1,187

$

1,057

$

975

$

1,069

$

972

$

1,000

$

1,072

$

970

$

1,003

Merian

$

1,028

$

1,501

$

1,261

$

1,155

$

1,207

$

1,221

$

1,546

$

1,795

$

1,334

$

1,457

Brucejack (3)

$

$

$

$

1,898

$

1,898

$

2,175

$

1,390

$

970

$

1,126

$

1,254

Red Chris (70%) (3)

$

$

$

$

905

$

905

$

940

$

951

$

2,228

$

901

$

1,225

Managed Tier 1 Portfolio

$

984

$

977

$

975

$

1,027

$

995

$

955

$

1,053

$

1,117

$

1,021

$

1,036

Nevada Gold Mines (38.5%)

$

1,109

$

1,055

$

992

$

1,125

$

1,070

$

1,177

$

1,220

$

1,311

$

1,177

$

1,219

Non-Managed Tier 1 Portfolio

$

1,109

$

1,055

$

992

$

1,125

$

1,070

$

1,177

$

1,220

$

1,311

$

1,177

$

1,219

Total Tier 1 Portfolio

$

1,019

$

1,001

$

980

$

1,050

$

1,016

$

1,000

$

1,087

$

1,153

$

1,050

$

1,071

Telfer (3)(7)

$

$

$

$

1,882

$

1,882

$

2,632

$

2,548

N.M.

$

1,557

$

2,377

Akyem (6)

$

810

$

1,087

$

1,032

$

877

$

931

$

1,006

$

1,716

$

2,051

$

2,010

$

1,596

CC&V (6)

$

1,062

$

1,186

$

1,253

$

1,122

$

1,156

$

1,394

$

1,361

$

1,416

$

1,386

$

1,390

Porcupine (6)

$

1,071

$

1,225

$

1,189

$

1,186

$

1,167

$

1,042

$

1,068

$

1,114

$

1,171

$

1,097

Éléonore (6)

$

1,095

$

1,477

$

1,338

$

1,224

$

1,263

$

1,441

$

1,404

$

1,344

$

1,199

$

1,339

Musselwhite (6)

$

1,313

$

1,356

$

1,045

$

1,068

$

1,186

$

1,175

$

993

$

993

$

1,031

$

1,045

Non-Core Assets (6)

$

1,043

$

1,264

$

1,159

$

1,214

$

1,169

$

1,306

$

1,398

$

1,474

$

1,316

$

1,370

Total Gold CAS (8)

$

1,025

$

1,054

$

1,019

$

1,086

$

1,050

$

1,057

$

1,152

$

1,207

$

1,096

$

1,126

Total Gold CAS (by-product) (8)

$

916

$

1,024

$

1,022

$

1,060

$

1,011

$

891

$

892

$

1,052

$

862

$

922

 

2023

 

2024

Operating Results (continued)

Q1

 

Q2

 

Q3

 

Q4

 

FY

 

Q1

 

Q2

 

Q3

 

Q4

 

FY

Co-Product CAS Consolidated ($/GEO)

 

 

 

 

 

 

 

 

 

 

Boddington

$

809

$

766

$

816

$

944

$

830

$

942

$

1,031

$

1,017

$

994

$

994

Cadia (3)

$

$

$

$

1,017

$

1,017

$

594

$

552

$

685

$

582

$

603

Peñasquito (2)

$

954

$

1,162

N.M.

$

1,602

$

1,283

$

843

$

904

$

990

$

654

$

831

Red Chris (70%) (3)

$

$

$

$

1,020

$

1,020

$

1,011

$

915

$

2,231

$

843

$

1,209

Tier 1 Portfolio

$

918

$

1,062

$

1,636

$

1,235

$

1,118

$

807

$

822

$

1,004

$

694

$

821

Telfer (3)(7)

$

$

$

$

1,703

$

1,703

$

2,882

$

1,940

N.M.

$

1,557

$

2,398

Non-Core Assets (6)

$

$

$

$

1,703

$

1,703

$

2,882

$

1,940

N.M.

$

1,557

$

2,398

Total Co-Product GEO CAS (8)

$

918

$

1,062

$

1,636

$

1,254

$

1,127

$

829

$

836

$

1,015

$

702

$

834

 

 

 

 

 

 

 

 

 

 

 

Gold AISC Consolidated ($/oz)

 

 

 

 

 

 

 

 

 

 

Boddington

$

1,035

$

966

$

1,123

$

1,172

$

1,067

$

1,242

$

1,237

$

1,398

$

1,286

$

1,288

Tanami

$

1,219

$

1,162

$

890

$

1,046

$

1,060

$

1,149

$

1,276

$

1,334

$

1,340

$

1,281

Cadia (3)

$

$

$

$

1,271

$

1,271

$

989

$

1,064

$

1,078

$

1,061

$

1,048

Lihir (3)

$

$

$

$

1,517

$

1,517

$

1,256

$

1,212

$

1,883

$

1,781

$

1,512

Ahafo

$

1,366

$

1,237

$

1,208

$

1,114

$

1,222

$

1,010

$

1,123

$

1,043

$

1,113

$

1,072

Peñasquito (2)

$

1,539

$

1,078

N.M.

$

1,670

$

1,590

$

1,079

$

1,038

$

1,224

$

818

$

984

Cerro Negro

$

1,379

$

1,924

$

1,438

$

1,412

$

1,509

$

1,120

$

3,010

$

1,878

$

1,430

$

1,631

Yanacocha

$

1,332

$

1,386

$

1,187

$

1,198

$

1,266

$

1,123

$

1,217

$

1,285

$

1,166

$

1,196

Merian

$

1,235

$

2,010

$

1,652

$

1,454

$

1,541

$

1,530

$

2,170

$

2,153

$

1,656

$

1,852

Brucejack (3)

$

$

$

$

2,646

$

2,646

$

2,580

$

1,929

$

1,197

$

1,498

$

1,603

Red Chris (70%) (3)

$

$

$

$

1,439

$

1,439

$

1,277

$

1,613

$

2,633

$

1,131

$

1,607

Managed Tier 1 Portfolio

$

1,372

$

1,386

$

1,376

$

1,433

$

1,397

$

1,327

$

1,461

$

1,509

$

1,411

$

1,426

Nevada Gold Mines (38.5%)

$

1,405

$

1,388

$

1,307

$

1,482

$

1,397

$

1,576

$

1,689

$

1,675

$

1,492

$

1,605

Non-Managed Tier 1 Portfolio

$

1,405

$

1,388

$

1,307

$

1,482

$

1,397

$

1,576

$

1,689

$

1,675

$

1,492

$

1,605

Tier 1 Portfolio

$

1,381

$

1,387

$

1,355

$

1,444

$

1,397

$

1,378

$

1,508

$

1,540

$

1,425

$

1,461

Telfer (3)(7)

$

$

$

$

1,988

$

1,988

$

3,017

$

3,053

N.M.

$

1,631

$

2,993

Akyem (6)

$

1,067

$

1,461

$

1,332

$

1,110

$

1,210

$

1,254

$

1,952

$

2,230

$

2,207

$

1,816

CC&V (6)

$

1,375

$

1,631

$

1,819

$

1,793

$

1,644

$

1,735

$

1,700

$

1,712

$

1,636

$

1,691

Porcupine (6)

$

1,412

$

1,587

$

1,644

$

1,665

$

1,577

$

1,470

$

1,366

$

1,451

$

1,490

$

1,437

Éléonore (6)

$

1,420

$

2,213

$

2,107

$

1,796

$

1,838

$

1,920

$

1,900

$

1,924

$

1,564

$

1,811

Musselwhite (6)

$

1,681

$

2,254

$

1,715

$

1,771

$

1,843

$

1,766

$

1,397

$

1,574

$

1,465

$

1,541

Non-Core Assets (6)

$

1,359

$

1,808

$

1,685

$

1,629

$

1,610

$

1,712

$

1,770

$

1,967

$

1,634

$

1,762

Total Gold AISC (8)

$

1,376

$

1,472

$

1,426

$

1,485

$

1,444

$

1,439

$

1,562

$

1,611

$

1,463

$

1,516

Total Gold AISC (by-product) (8)

$

1,354

$

1,531

$

1,467

$

1,540

$

1,480

$

1,373

$

1,412

$

1,542

$

1,319

$

1,408

 

 

 

 

 

 

 

 

 

 

 

Co-Product AISC Consolidated ($/GEO)

 

 

 

 

 

 

 

 

 

 

Boddington

$

1,019

$

977

$

1,108

$

1,181

$

1,067

$

1,081

$

1,254

$

1,168

$

1,187

$

1,172

Cadia (3)

$

$

$

$

1,342

$

1,342

$

1,027

$

1,024

$

880

$

1,018

$

987

Peñasquito (2)

$

1,351

$

1,581

N.M.

$

2,098

$

1,756

$

1,102

$

1,164

$

1,286

$

890

$

1,090

Red Chris (70%) (3)

$

$

$

$

1,660

$

1,660

$

1,400

$

1,560

$

2,714

$

1,090

$

1,640

Tier 1 Portfolio

$

1,322

$

1,492

$

2,422

$

1,666

$

1,565

$

1,120

$

1,187

$

1,322

$

1,005

$

1,147

Telfer (3)(7)

$

$

$

$

2,580

$

2,580

$

3,745

$

2,742

N.M.

$

926

$

2,885

Non-Core Assets (6)

$

$

$

$

2,580

$

2,580

$

3,745

$

2,742

N.M.

$

926

$

2,885

Total Co-Product GEO AISC (8)

$

1,322

$

1,492

$

2,422

$

1,703

$

1,579

$

1,148

$

1,207

$

1,338

$

1,004

$

1,161

(1)

Attributable gold ounces sold excludes ounces related to the Pueblo Viejo mine, which is 40.0% owned by Newmont and accounted for as an equity method investment, and the Fruta del Norte mine, which is wholly owned by Lundin Gold whom the Company holds a 32.0% interest and is accounted for as an equity method investment.

(2)

For the three months ended September 30, 2023, Peñasquito had no production due to the labor strike at Peñasquito. Sales activity recognized in the third quarter of 2023 at Peñasquito is related to adjustments on provisionally priced concentrate sales subject to final settlement. As such, the per ounce metrics are not meaningful ("N.M.") for the current quarter.

(3)

Sites acquired through the Newcrest transaction on November 6, 2023.

(4)

Represents attributable gold from Newmont's 40% interest in Pueblo Viejo, which is accounted for as an equity method investment. Attributable gold ounces produced at Pueblo Viejo are not included in attributable gold ounces sold, as noted in footnote (1). Income and expenses of equity method investments are included in Equity income (loss) of affiliates.

(5)

Represents attributable gold from Newmont's 32.0% interest in Lundin Gold, who wholly owns and operates the Fruta del Norte mine, which is accounted for as an equity method investment on a quarterly-lag. Attributable gold ounces produced by Lundin Gold represent prior quarter production and are not included in attributable gold ounces sold, as noted in footnote (1). Income and expenses of equity method investments are included in Equity income (loss) of affiliates.

(6)

Sites are classified as held for sale as of December 31, 2024.

(7)

For the three months ended September 30, 2024, Telfer production was impacted due to the suspension of operations as a result of remediation work on the tailings storage facility. Production resumed at the end of the third quarter. Consequently, unit cost metrics for gold and copper are not meaningful ("N.M"). Newmont completed the previously announced sale of Telfer on December 4, 2024.

(8)

Non-GAAP measure. See end of this release for reconciliation.

 

NEWMONT CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(in millions except per share)

 

 

 

 

 

 

 

2023 (1)

 

2024 (1)

 

 

Q1

 

Q2

 

Q3

 

Q4

 

FY

 

Q1

 

Q2

 

Q3

 

Q4

 

FY

 

 

 

 

 

 

 

 

 

 

 

Sales

$

2,679

 

$

2,683

 

$

2,493

 

$

3,957

 

$

11,812

 

$

4,023

 

$

4,402

 

$

4,605

 

$

5,652

 

$

18,682

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

Costs applicable to sales (2)

 

1,482

 

 

1,543

 

 

1,371

 

 

2,303

 

 

6,699

 

 

2,106

 

 

2,156

 

 

2,310

 

 

2,391

 

 

8,963

 

Depreciation and amortization

 

461

 

 

486

 

 

480

 

 

681

 

 

2,108

 

 

654

 

 

602

 

 

631

 

 

689

 

 

2,576

 

Reclamation and remediation

 

66

 

 

66

 

 

166

 

 

1,235

 

 

1,533

 

 

98

 

 

94

 

 

132

 

 

4

 

 

328

 

Exploration

 

48

 

 

66

 

 

78

 

 

73

 

 

265

 

 

53

 

 

57

 

 

74

 

 

82

 

 

266

 

Advanced projects, research and development

 

35

 

 

44

 

 

53

 

 

68

 

 

200

 

 

53

 

 

49

 

 

47

 

 

48

 

 

197

 

General and administrative

 

74

 

 

71

 

 

70

 

 

84

 

 

299

 

 

101

 

 

100

 

 

113

 

 

128

 

 

442

 

Impairment charges

 

4

 

 

4

 

 

2

 

 

1,881

 

 

1,891

 

 

12

 

 

9

 

 

18

 

 

39

 

 

78

 

Loss on assets held for sale

 

 

 

 

 

 

 

 

 

 

 

485

 

 

246

 

 

115

 

 

268

 

 

1,114

 

Other expense, net

 

4

 

 

37

 

 

35

 

 

441

 

 

517

 

 

61

 

 

50

 

 

37

 

 

43

 

 

191

 

 

 

2,174

 

 

2,317

 

 

2,255

 

 

6,766

 

 

13,512

 

 

3,623

 

 

3,363

 

 

3,477

 

 

3,692

 

 

14,155

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

Other income (loss), net

 

99

 

 

(17

)

 

42

 

 

(212

)

 

(88

)

 

121

 

 

100

 

 

17

 

 

151

 

 

425

 

Interest expense, net of capitalized interest

 

(65

)

 

(49

)

 

(48

)

 

(81

)

 

(243

)

 

(93

)

 

(103

)

 

(86

)

 

(93

)

 

(375

)

 

 

34

 

 

(66

)

 

(6

)

 

(293

)

 

(331

)

 

28

 

 

(3

)

 

(69

)

 

94

 

 

50

 

Income (loss) before income and mining tax and other items

 

539

 

 

300

 

 

232

 

 

(3,102

)

 

(2,031

)

 

428

 

 

1,036

 

 

1,059

 

 

2,054

 

 

4,577

 

Income and mining tax benefit (expense)

 

(213

)

 

(163

)

 

(73

)

 

(77

)

 

(526

)

 

(260

)

 

(191

)

 

(244

)

 

(702

)

 

(1,397

)

Equity income (loss) of affiliates

 

25

 

 

16

 

 

3

 

 

19

 

 

63

 

 

7

 

 

(3

)

 

60

 

 

69

 

 

133

 

Net income (loss) from continuing operations

 

351

 

 

153

 

 

162

 

 

(3,160

)

 

(2,494

)

 

175

 

 

842

 

 

875

 

 

1,421

 

 

3,313

 

Net income (loss) from discontinued operations

 

12

 

 

2

 

 

1

 

 

12

 

 

27

 

 

4

 

 

15

 

 

49

 

 

 

 

68

 

Net income (loss)

 

363

 

 

155

 

 

163

 

 

(3,148

)

 

(2,467

)

 

179

 

 

857

 

 

924

 

 

1,421

 

 

3,381

 

Net loss (income) attributable to noncontrolling interests

 

(12

)

 

 

 

(5

)

 

(10

)

 

(27

)

 

(9

)

 

(4

)

 

(2

)

 

(18

)

 

(33

)

Net income (loss) attributable to Newmont stockholders

$

351

 

$

155

 

$

158

 

$

(3,158

)

$

(2,494

)

$

170

 

$

853

 

$

922

 

$

1,403

 

$

3,348

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Newmont stockholders:

 

 

 

 

 

 

 

 

 

 

Continuing operations

$

339

 

$

153

 

$

157

 

$

(3,170

)

$

(2,521

)

$

166

 

$

838

 

$

873

 

$

1,403

 

$

3,280

 

Discontinued operations

 

12

 

 

2

 

 

1

 

 

12

 

 

27

 

 

4

 

 

15

 

 

49

 

 

 

 

68

 

 

$

351

 

$

155

 

$

158

 

$

(3,158

)

$

(2,494

)

$

170

 

$

853

 

$

922

 

$

1,403

 

$

3,348

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares (millions):

 

 

 

 

 

 

 

 

 

 

Basic

 

794

 

 

795

 

 

795

 

 

978

 

 

841

 

 

1,153

 

 

1,153

 

 

1,147

 

 

1,133

 

$

1,146

 

Effect of employee stock-based awards

 

1

 

 

 

 

1

 

 

1

 

 

 

 

 

 

2

 

 

2

 

 

2

 

 

2

 

Diluted

 

795

 

 

795

 

 

796

 

 

979

 

 

841

 

 

1,153

 

 

1,155

 

 

1,149

 

 

1,135

 

$

1,148

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Newmont stockholders per common share: (3)

 

 

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

 

Continuing operations

$

0.42

 

$

0.19

 

$

0.20

 

$

(3.24

)

$

(3.00

)

$

0.15

 

$

0.73

 

$

0.76

 

$

1.24

 

$

2.86

 

Discontinued operations

 

0.02

 

 

 

 

 

 

0.01

 

 

0.03

 

 

 

 

0.01

 

 

0.04

 

 

 

 

0.06

 

 

$

0.44

 

$

0.19

 

$

0.20

 

$

(3.23

)

$

(2.97

)

$

0.15

 

$

0.74

 

$

0.80

 

$

1.24

 

$

2.92

 

Diluted:

 

 

 

 

 

 

 

 

 

 

Continuing operations

$

0.42

 

$

0.19

 

$

0.20

 

$

(3.24

)

$

(3.00

)

$

0.15

 

$

0.73

 

$

0.76

 

$

1.24

 

$

2.86

 

Discontinued operations

 

0.02

 

 

 

 

 

 

0.01

 

 

0.03

 

 

 

 

0.01

 

 

0.04

 

 

 

 

0.06

 

 

$

0.44

 

$

0.19

 

$

0.20

 

$

(3.23

)

$

(2.97

)

$

0.15

 

$

0.74

 

$

0.80

 

$

1.24

 

$

2.92

 

(1)

Certain amounts and disclosures in prior periods have been reclassified to conform to the 2024 FY presentation.

(2)

Excludes Depreciation and amortization and Reclamation and remediation.

(3)

For the three months and year ended December 31, 2023, potentially dilutive shares were excluded in the computation of diluted loss per common share attributable to Newmont stockholders as they were antidilutive.

 

NEWMONT CORPORATION

CONSOLIDATED BALANCE SHEETS

(in millions)

 

 

 

 

 

 

 

2023 (1)

 

2024 (1)

 

 

MAR

 

JUN

 

SEP

 

DEC

 

MAR

 

JUN

 

SEP

 

DEC

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

2,657

 

 

$

2,829

 

 

$

3,190

 

 

$

3,002

 

 

$

2,336

 

 

$

2,602

 

 

$

3,016

 

 

$

3,619

 

Trade receivables

 

348

 

 

 

185

 

 

 

78

 

 

 

734

 

 

 

782

 

 

 

955

 

 

 

974

 

 

 

1,056

 

Investments

 

847

 

 

 

409

 

 

 

24

 

 

 

23

 

 

 

23

 

 

 

50

 

 

 

43

 

 

 

21

 

Inventories

 

1,067

 

 

 

1,111

 

 

 

1,127

 

 

 

1,663

 

 

 

1,385

 

 

 

1,467

 

 

 

1,487

 

 

 

1,423

 

Stockpiles and ore on leach pads

 

905

 

 

 

858

 

 

 

829

 

 

 

979

 

 

 

745

 

 

 

681

 

 

 

688

 

 

 

761

 

Derivative assets

 

 

 

 

 

 

 

 

 

 

198

 

 

 

114

 

 

 

71

 

 

 

42

 

 

 

 

Other current assets

 

735

 

 

 

742

 

 

 

707

 

 

 

913

 

 

 

765

 

 

 

874

 

 

 

753

 

 

 

786

 

Assets held for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

5,656

 

 

 

5,370

 

 

 

5,574

 

 

 

4,609

 

Current assets

 

6,559

 

 

 

6,134

 

 

 

5,955

 

 

 

7,512

 

 

 

11,806

 

 

 

12,070

 

 

 

12,577

 

 

 

12,275

 

Property, plant and mine development, net

 

24,097

 

 

 

24,284

 

 

 

24,474

 

 

 

37,563

 

 

 

33,564

 

 

 

33,655

 

 

 

33,697

 

 

 

33,547

 

Investments

 

3,216

 

 

 

3,172

 

 

 

3,133

 

 

 

4,143

 

 

 

4,138

 

 

 

4,141

 

 

 

4,150

 

 

 

4,471

 

Stockpiles and ore on leach pads

 

1,691

 

 

 

1,737

 

 

 

1,740

 

 

 

1,935

 

 

 

1,837

 

 

 

2,002

 

 

 

2,114

 

 

 

2,266

 

Deferred income tax assets

 

170

 

 

 

166

 

 

 

138

 

 

 

268

 

 

 

210

 

 

 

273

 

 

 

229

 

 

 

124

 

Goodwill

 

1,971

 

 

 

1,971

 

 

 

1,971

 

 

 

3,001

 

 

 

2,792

 

 

 

2,792

 

 

 

2,721

 

 

 

2,658

 

Derivative assets

 

 

 

 

 

 

 

 

 

 

444

 

 

 

412

 

 

 

181

 

 

 

161

 

 

 

142

 

Other non-current assets

 

670

 

 

 

669

 

 

 

673

 

 

 

640

 

 

 

576

 

 

 

564

 

 

 

526

 

 

 

866

 

Total assets

$

38,374

 

 

$

38,133

 

 

$

38,084

 

 

$

55,506

 

 

$

55,335

 

 

$

55,678

 

 

$

56,175

 

 

$

56,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

648

 

 

$

565

 

 

$

651

 

 

$

960

 

 

$

698

 

 

$

683

 

 

$

772

 

 

$

843

 

Employee-related benefits

 

302

 

 

 

313

 

 

 

345

 

 

 

551

 

 

 

414

 

 

 

457

 

 

 

542

 

 

 

630

 

Income and mining taxes payable

 

213

 

 

 

155

 

 

 

143

 

 

 

88

 

 

 

136

 

 

 

264

 

 

 

317

 

 

 

381

 

Lease and other financing obligations

 

96

 

 

 

96

 

 

 

94

 

 

 

114

 

 

 

99

 

 

 

104

 

 

 

112

 

 

 

107

 

Debt

 

 

 

 

 

 

 

 

 

 

1,923

 

 

 

 

 

 

 

 

 

 

 

 

924

 

Other current liabilities

 

1,493

 

 

 

1,564

 

 

 

1,575

 

 

 

2,362

 

 

 

1,784

 

 

 

1,819

 

 

 

2,081

 

 

 

2,481

 

Liabilities held for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

2,351

 

 

 

2,405

 

 

 

2,584

 

 

 

2,177

 

Current liabilities

 

2,752

 

 

 

2,693

 

 

 

2,808

 

 

 

5,998

 

 

 

5,482

 

 

 

5,732

 

 

 

6,408

 

 

 

7,543

 

Debt

 

5,572

 

 

 

5,574

 

 

 

5,575

 

 

 

6,951

 

 

 

8,933

 

 

 

8,692

 

 

 

8,550

 

 

 

7,552

 

Lease and other financing obligations

 

451

 

 

 

441

 

 

 

418

 

 

 

448

 

 

 

436

 

 

 

429

 

 

 

437

 

 

 

389

 

Reclamation and remediation liabilities

 

6,603

 

 

 

6,604

 

 

 

6,714

 

 

 

8,167

 

 

 

6,652

 

 

 

6,620

 

 

 

6,410

 

 

 

6,394

 

Deferred income tax liabilities

 

1,800

 

 

 

1,795

 

 

 

1,696

 

 

 

2,987

 

 

 

3,094

 

 

 

3,046

 

 

 

2,883

 

 

 

2,820

 

Employee-related benefits

 

395

 

 

 

399

 

 

 

397

 

 

 

655

 

 

 

610

 

 

 

616

 

 

 

632

 

 

 

555

 

Silver streaming agreement

 

805

 

 

 

786

 

 

 

787

 

 

 

779

 

 

 

753

 

 

 

733

 

 

 

721

 

 

 

699

 

Other non-current liabilities

 

437

 

 

 

426

 

 

 

429

 

 

 

316

 

 

 

300

 

 

 

247

 

 

 

238

 

 

 

288

 

Total liabilities

 

18,815

 

 

 

18,718

 

 

 

18,824

 

 

 

26,301

 

 

 

26,260

 

 

 

26,115

 

 

 

26,279

 

 

 

26,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

1,281

 

 

 

1,281

 

 

 

1,281

 

 

 

1,854

 

 

 

1,855

 

 

 

1,851

 

 

 

1,840

 

 

 

1,813

 

Treasury stock

 

(261

)

 

 

(261

)

 

 

(263

)

 

 

(264

)

 

 

(274

)

 

 

(274

)

 

 

(276

)

 

 

(278

)

Additional paid-in capital

 

17,386

 

 

 

17,407

 

 

 

17,425

 

 

 

30,419

 

 

 

30,436

 

 

 

30,394

 

 

 

30,228

 

 

 

29,808

 

Accumulated other comprehensive income (loss)

 

23

 

 

 

13

 

 

 

8

 

 

 

14

 

 

 

(16

)

 

 

(7

)

 

 

21

 

 

 

(95

)

(Accumulated deficit) Retained earnings

 

948

 

 

 

785

 

 

 

623

 

 

 

(2,996

)

 

 

(3,111

)

 

 

(2,585

)

 

 

(2,101

)

 

 

(1,320

)

Newmont stockholders' equity

 

19,377

 

 

 

19,225

 

 

 

19,074

 

 

 

29,027

 

 

 

28,890

 

 

 

29,379

 

 

 

29,712

 

 

 

29,928

 

Noncontrolling interests

 

182

 

 

 

190

 

 

 

186

 

 

 

178

 

 

 

185

 

 

 

184

 

 

 

184

 

 

 

181

 

Total equity

 

19,559

 

 

 

19,415

 

 

 

19,260

 

 

 

29,205

 

 

 

29,075

 

 

 

29,563

 

 

 

29,896

 

 

 

30,109

 

Total liabilities and equity

$

38,374

 

 

$

38,133

 

 

$

38,084

 

 

$

55,506

 

 

$

55,335

 

 

$

55,678

 

 

$

56,175

 

 

$

56,349

 

(1)

Certain amounts and disclosures in prior periods have been reclassified to conform to the 2024 FY presentation.

 

NEWMONT CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions)

 

 

 

 

 

 

 

2023 (1)

 

2024 (1)

 

 

Q1

 

Q2

 

Q3

 

Q4

 

FY

 

Q1

 

Q2

 

Q3

 

Q4

 

FY

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

363

 

 

$

155

 

 

$

163

 

 

$

(3,148

)

 

$

(2,467

)

 

$

179

 

 

$

857

 

 

$

924

 

 

$

1,421

 

 

$

3,381

 

Non-cash adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

461

 

 

 

486

 

 

 

480

 

 

 

681

 

 

 

2,108

 

 

 

654

 

 

 

602

 

 

 

631

 

 

 

689

 

 

 

2,576

 

Impairment charges

 

4

 

 

 

4

 

 

 

2

 

 

 

1,881

 

 

 

1,891

 

 

 

12

 

 

 

9

 

 

 

18

 

 

 

39

 

 

 

78

 

Loss on assets held for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

485

 

 

 

246

 

 

 

115

 

 

 

268

 

 

 

1,114

 

Net loss (income) from discontinued operations

 

(12

)

 

 

(2

)

 

 

(1

)

 

 

(12

)

 

 

(27

)

 

 

(4

)

 

 

(15

)

 

 

(49

)

 

 

 

 

 

(68

)

Reclamation and remediation

 

61

 

 

 

59

 

 

 

167

 

 

 

1,219

 

 

 

1,506

 

 

 

94

 

 

 

88

 

 

 

124

 

 

 

(4

)

 

 

302

 

Stock-based compensation

 

19

 

 

 

23

 

 

 

16

 

 

 

22

 

 

 

80

 

 

 

21

 

 

 

23

 

 

 

22

 

 

 

23

 

 

 

89

 

Deferred income taxes

 

15

 

 

 

6

 

 

 

(24

)

 

 

(101

)

 

 

(104

)

 

 

53

 

 

 

(95

)

 

 

7

 

 

 

115

 

 

 

80

 

Change in fair value of investments and options

 

(41

)

 

 

42

 

 

 

41

 

 

 

5

 

 

 

47

 

 

 

(31

)

 

 

9

 

 

 

(17

)

 

 

(23

)

 

 

(62

)

(Gain) loss on asset and investment sales, net

 

(36

)

 

 

 

 

 

2

 

 

 

231

 

 

 

197

 

 

 

(9

)

 

 

(55

)

 

 

28

 

 

 

1

 

 

 

(35

)

Charges from pension settlement

 

 

 

 

 

 

 

 

 

 

9

 

 

 

9

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

Other non-cash adjustments

 

9

 

 

 

(10

)

 

 

28

 

 

 

 

 

 

27

 

 

 

(12

)

 

 

(12

)

 

 

43

 

 

 

(132

)

 

 

(113

)

Cash from operations before working capital (2)

 

843

 

 

 

763

 

 

 

874

 

 

 

787

 

 

 

3,267

 

 

 

1,442

 

 

 

1,657

 

 

 

1,846

 

 

 

2,398

 

 

 

7,343

 

Net change in operating assets and liabilities

 

(362

)

 

 

(107

)

 

 

127

 

 

 

(171

)

 

 

(513

)

 

 

(666

)

 

 

(263

)

 

 

(209

)

 

 

113

 

 

 

(1,025

)

Net cash provided by (used in) operating activities of continuing operations

 

481

 

 

 

656

 

 

 

1,001

 

 

 

616

 

 

 

2,754

 

 

 

776

 

 

 

1,394

 

 

 

1,637

 

 

 

2,511

 

 

 

6,318

 

Net cash provided by (used in) operating activities of discontinued operations

 

 

 

 

7

 

 

 

2

 

 

 

 

 

 

9

 

 

 

 

 

 

34

 

 

 

11

 

 

 

 

 

 

45

 

Net cash provided by (used in) operating activities

 

481

 

 

 

663

 

 

 

1,003

 

 

 

616

 

 

 

2,763

 

 

 

776

 

 

 

1,428

 

 

 

1,648

 

 

 

2,511

 

 

 

6,363

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property, plant and mine development

 

(526

)

 

 

(616

)

 

 

(604

)

 

 

(920

)

 

 

(2,666

)

 

 

(850

)

 

 

(800

)

 

 

(877

)

 

 

(875

)

 

 

(3,402

)

Proceeds from sales of mining operations and other assets, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

180

 

 

 

150

 

 

 

230

 

 

 

560

 

Contributions to equity method investees

 

(41

)

 

 

(23

)

 

 

(26

)

 

 

(18

)

 

 

(108

)

 

 

(15

)

 

 

(5

)

 

 

(15

)

 

 

(61

)

 

 

(96

)

Purchases of investments

 

(525

)

 

 

(17

)

 

 

(3

)

 

 

(6

)

 

 

(551

)

 

 

 

 

 

(60

)

 

 

(2

)

 

 

(4

)

 

 

(66

)

Return of investment from equity method investees

 

 

 

 

30

 

 

 

 

 

 

6

 

 

 

36

 

 

 

25

 

 

 

16

 

 

 

14

 

 

 

1

 

 

 

56

 

Maturities of investments

 

557

 

 

 

424

 

 

 

374

 

 

 

8

 

 

 

1,363

 

 

 

 

 

 

 

 

 

28

 

 

 

 

 

 

28

 

Proceeds from sales of investments

 

181

 

 

 

33

 

 

 

5

 

 

 

15

 

 

 

234

 

 

 

3

 

 

 

9

 

 

 

3

 

 

 

6

 

 

 

21

 

Acquisitions, net

 

 

 

 

 

 

 

 

 

 

668

 

 

 

668

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

12

 

 

 

11

 

 

 

1

 

 

 

(2

)

 

 

22

 

 

 

39

 

 

 

19

 

 

 

(16

)

 

 

2

 

 

 

44

 

Net cash provided by (used in) investing activities of continuing operations

 

(342

)

 

 

(158

)

 

 

(253

)

 

 

(249

)

 

 

(1,002

)

 

 

(798

)

 

 

(641

)

 

 

(715

)

 

 

(701

)

 

 

(2,855

)

Net cash provided by (used in) investing activities of discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

153

 

 

 

 

 

 

153

 

Net cash provided by (used in) investing activities

 

(342

)

 

 

(158

)

 

 

(253

)

 

 

(249

)

 

 

(1,002

)

 

 

(798

)

 

 

(641

)

 

 

(562

)

 

 

(701

)

 

 

(2,702

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repayment of debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,423

)

 

 

(227

)

 

 

(133

)

 

 

(77

)

 

 

(3,860

)

Proceeds from issuance of debt, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,476

 

 

 

 

 

 

 

 

 

 

 

 

3,476

 

Repurchases of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(104

)

 

 

(344

)

 

 

(798

)

 

 

(1,246

)

Dividends paid to common stockholders

 

(318

)

 

 

(318

)

 

 

(318

)

 

 

(461

)

 

 

(1,415

)

 

 

(288

)

 

 

(289

)

 

 

(286

)

 

 

(282

)

 

 

(1,145

)

Distributions to noncontrolling interests

 

(34

)

 

 

(32

)

 

 

(41

)

 

 

(43

)

 

 

(150

)

 

 

(41

)

 

 

(36

)

 

 

(36

)

 

 

(48

)

 

 

(161

)

Funding from noncontrolling interests

 

41

 

 

 

34

 

 

 

32

 

 

 

31

 

 

 

138

 

 

 

22

 

 

 

31

 

 

 

34

 

 

 

28

 

 

 

115

 

Payments on lease and other financing obligations

 

(16

)

 

 

(16

)

 

 

(16

)

 

 

(19

)

 

 

(67

)

 

 

(18

)

 

 

(22

)

 

 

(22

)

 

 

(25

)

 

 

(87

)

Payments for withholding of employee taxes related to stock-based compensation

 

(22

)

 

 

 

 

 

(2

)

 

 

(1

)

 

 

(25

)

 

 

(10

)

 

 

 

 

 

(2

)

 

 

(2

)

 

 

(14

)

Other

 

(1

)

 

 

(2

)

 

 

(36

)

 

 

(45

)

 

 

(84

)

 

 

(17

)

 

 

(11

)

 

 

 

 

 

(3

)

 

 

(31

)

Net cash provided by (used in) financing activities

 

(350

)

 

 

(334

)

 

 

(381

)

 

 

(538

)

 

 

(1,603

)

 

 

(299

)

 

 

(658

)

 

 

(789

)

 

 

(1,207

)

 

 

(2,953

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

(8

)

 

 

4

 

 

 

(5

)

 

 

7

 

 

 

(2

)

 

 

(3

)

 

 

(11

)

 

 

(1

)

 

 

(5

)

 

 

(20

)

Net change in cash, cash equivalents and restricted cash, including cash and restricted cash reclassified to assets held for sale

 

(219

)

 

 

175

 

 

 

364

 

 

 

(164

)

 

 

156

 

 

 

(324

)

 

 

118

 

 

 

296

 

 

 

598

 

 

 

688

 

Less: cash and restricted cash reclassified to assets held for sale (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(395

)

 

 

137

 

 

 

118

 

 

 

2

 

 

 

(138

)

Net change in cash, cash equivalents and restricted cash

 

(219

)

 

 

175

 

 

 

364

 

 

 

(164

)

 

 

156

 

 

 

(719

)

 

 

255

 

 

 

414

 

 

 

600

 

 

 

550

 

Cash, cash equivalents and restricted cash at beginning of period

 

2,944

 

 

 

2,725

 

 

 

2,900

 

 

 

3,264

 

 

 

2,944

 

 

 

3,100

 

 

 

2,381

 

 

 

2,636

 

 

 

3,050

 

 

 

3,100

 

Cash, cash equivalents and restricted cash at end of period

$

2,725

 

 

$

2,900

 

 

$

3,264

 

 

$

3,100

 

 

$

3,100

 

 

$

2,381

 

 

$

2,636

 

 

$

3,050

 

 

$

3,650

 

 

$

3,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of cash, cash equivalents and restricted cash:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

2,657

 

 

$

2,829

 

 

$

3,190

 

 

$

3,002

 

 

$

3,002

 

 

$

2,336

 

 

$

2,602

 

 

$

3,016

 

 

$

3,619

 

 

$

3,619

 

Restricted cash included in Other current assets

 

1

 

 

 

1

 

 

 

1

 

 

 

11

 

 

 

11

 

 

 

6

 

 

 

6

 

 

 

3

 

 

 

1

 

 

 

1

 

Restricted cash included in Other non-current assets

 

67

 

 

 

70

 

 

 

73

 

 

 

87

 

 

 

87

 

 

 

39

 

 

 

28

 

 

 

31

 

 

 

30

 

 

 

30

 

Total cash, cash equivalents and restricted cash

$

2,725

 

 

$

2,900

 

 

$

3,264

 

 

$

3,100

 

 

$

3,100

 

 

$

2,381

 

 

$

2,636

 

 

$

3,050

 

 

$

3,650

 

 

$

3,650

 

(1)

Certain amounts and disclosures in prior periods have been reclassified to conform to the 2024 FY presentation.

(2)

Cash from operations before working capital is a non-GAAP metric with the most directly comparable GAAP financial metric being to Net cash provided by (used in) operating activities, as shown reconciled above.

(3)

During the first quarter of 2024, certain non-core assets were determined to meet the criteria for assets held for sale. As a result, the related Cash and cash equivalents was reclassified to Assets held for sale. Refer to Note 3 of the Consolidated Financial Statements for additional information.

 

Non-GAAP Financial Measures

Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by GAAP. These measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Unless otherwise noted, we present the Non-GAAP financial measures of our continuing operations in the tables below.

Adjusted Net Income (loss)

Management uses Adjusted net income (loss) to evaluate the Company’s operating performance and for planning and forecasting future business operations. The Company believes the use of Adjusted net income (loss) allows investors and analysts to understand the results of the continuing operations of the Company and its direct and indirect subsidiaries relating to the sale of products, by excluding certain items that have a disproportionate impact on our results for a particular period. Adjustments to continuing operations are presented before tax and net of our partners’ noncontrolling interests, when applicable. The tax effect of adjustments is presented in the Tax effect of adjustments line and is calculated using the applicable tax rate. Management’s determination of the components of Adjusted net income (loss) are evaluated periodically and based, in part, on a review of non-GAAP financial measures used by mining industry analysts. Net income (loss) attributable to Newmont stockholders is reconciled to Adjusted net income (loss) as follows:

 

Three Months Ended
December 31, 2024

 

Year Ended
December 31, 2024

 

 

 

per share data (1)

 

 

 

per share data (1)

 

 

 

basic

 

diluted

 

 

 

basic

 

diluted

Net income (loss) attributable to Newmont stockholders

$

1,403

 

 

$

1.24

 

 

$

1.24

 

 

$

3,348

 

 

$

2.92

 

 

$

2.92

 

Net loss (income) attributable to Newmont stockholders from discontinued operations (2)

 

 

 

 

 

 

 

 

 

 

(68

)

 

 

(0.06

)

 

 

(0.06

)

Net income (loss) attributable to Newmont stockholders from continuing operations

 

1,403

 

 

 

1.24

 

 

 

1.24

 

 

 

3,280

 

 

 

2.86

 

 

 

2.86

 

Loss on assets held for sale (3)

 

268

 

 

 

0.23

 

 

 

0.23

 

 

 

1,114

 

 

 

0.97

 

 

 

0.97

 

Impairment charges (4)

 

39

 

 

 

0.03

 

 

 

0.03

 

 

 

78

 

 

 

0.07

 

 

 

0.07

 

Newcrest transaction and integration costs (5)

 

10

 

 

 

0.01

 

 

 

0.01

 

 

 

72

 

 

 

0.06

 

 

 

0.06

 

Reclamation and remediation charges (6)

 

(110

)

 

 

(0.10

)

 

 

(0.10

)

 

 

(71

)

 

 

(0.06

)

 

 

(0.06

)

Change in fair value of investments and options (7)

 

(23

)

 

 

(0.02

)

 

 

(0.02

)

 

 

(62

)

 

 

(0.05

)

 

 

(0.05

)

Settlement costs (8)

 

11

 

 

 

0.01

 

 

 

0.01

 

 

 

44

 

 

 

0.04

 

 

 

0.04

 

Restructuring and severance (9)

 

18

 

 

 

0.02

 

 

 

0.02

 

 

 

38

 

 

 

0.03

 

 

 

0.03

 

(Gain) loss on asset and investment sales (10)

 

1

 

 

 

 

 

 

 

 

 

(35

)

 

 

(0.03

)

 

 

(0.03

)

Gain on debt extinguishment (11)

 

(3

)

 

 

 

 

 

 

 

 

(32

)

 

 

(0.03

)

 

 

(0.03

)

Pension settlements (12)

 

1

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

Tax effect of adjustments (13)

 

(19

)

 

 

(0.02

)

 

 

(0.02

)

 

 

(315

)

 

 

(0.27

)

 

 

(0.27

)

Valuation allowance and other tax adjustments (14)

 

(5

)

 

 

 

 

 

 

 

 

(121

)

 

 

(0.11

)

 

 

(0.11

)

Adjusted net income (loss)

$

1,591

 

 

$

1.40

 

 

$

1.40

 

 

$

3,991

 

 

$

3.48

 

 

$

3.48

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares (millions): (15)

 

 

 

1,133

 

 

 

1,135

 

 

 

 

 

1,146

 

 

 

1,148

 

(1)

Per share measures may not recalculate due to rounding.

(2)

For additional information regarding our discontinued operations, refer to Note 1 to our Consolidated Financial Statements.

(3)

Loss on assets held for sale, included in Loss on assets held for sale, represents the loss recorded to recognize the six non-core assets and the development project designated as held for sale at the lower of carrying value or fair value in 2024. Refer to Note 3 of the Consolidated Financial Statements for further information.

(4)

Impairment charges, included in Impairment charges, represents non-cash write-downs of long-lived assets. Refer to Note 7 to our Consolidated Financial Statements for further information.

(5)

Newcrest transaction and integration costs, included in Other expense, net, represents costs incurred related to Newmont's acquisition of Newcrest completed in 2023 as well as subsequent integration costs.

(6)

Reclamation and remediation charges, net, included in Reclamation and remediation, represents revisions to the reclamation and remediation plans and cost estimates at the Company’s former operating properties and historic mining operations that have entered the closure phase and have no substantive future economic value. Refer to Note 6 to our Consolidated Financial Statements for further information.

(7)

Change in fair value of investments and options, included in Other income (loss), net, primarily represents unrealized gains and losses related to the Company's investment in current and non-current marketable and other equity securities. For additional information regarding our investments, refer to Note 15 to our Consolidated Financial Statements.

(8)

Settlement costs, included in Other expense, net, primarily represents wind-down and demobilization costs related to the French Guiana project.

(9)

Restructuring and severance, included in Other expense, net, primarily represents severance and related costs associated with significant organizational and operating model changes implemented by the Company.

(10)

(Gain) loss on asset and investment sales, included in Other income (loss), net, primarily represents the loss on the abandonment of the near-pit sizing and conveying system at Peñasquito, partially offset by the gain recognized on the sale of the Streaming Credit Facility Agreement ("SCFA") in 2024. For additional information, refer to Note 9 to our Consolidated Financial Statements.

(11)

Gain on debt extinguishment, included in Other income (loss), net, primarily represents the net gain on the partial redemption of certain Senior Notes and losses on the debt tender offer and subsequent extinguishment of the 2023 Newmont Senior Note in 2024. Refer to Note 20 to our Consolidated Financial Statements.

(12)

Pension settlements, included in Other income (loss), net, primarily represents pension settlement charges related to lump sum payments to participants. Refer to Note 11 to our Consolidated Financial Statements for further information.

(13)

The tax effect of adjustments, included in Income and mining tax benefit (expense), represents the tax effect of adjustments in footnotes (3) through (12), as described above, and are calculated using the applicable tax rate.

(14)

Valuation allowance and other tax adjustments, included in Income and mining tax benefit (expense), is recorded for items such as foreign tax credits, alternative minimum tax credits, capital losses, disallowed foreign losses, and the effects of changes in foreign currency exchange rates on deferred tax assets and deferred tax liabilities. The adjustment for the three months and year ended December 31, 2024 reflects the net increase or (decrease) to net operating losses, capital losses, tax credit carryovers, and other deferred tax assets subject to valuation allowance of $(221) and $(302), the effects of changes in foreign exchange rates on deferred tax assets and liabilities of $3 and $(30), net reductions to the reserve for uncertain tax positions of $(5) and $(63), recording of a deferred tax liability for the outside basis difference at Akyem of $5 and $49 due to the status change to held-for-sale, and other tax adjustments of $213 and $225.

(15)

Adjusted net income (loss) per diluted share is calculated using diluted common shares, which are calculated in accordance with GAAP.

 

Three Months Ended
December 31, 2023

 

Year Ended
December 31, 2023

 

 

 

per share data (1)

 

 

 

per share data (1)

 

 

 

basic

 

diluted

 

 

 

basic

 

diluted

Net income (loss) attributable to Newmont stockholders

$

(3,158

)

 

$

(3.23

)

 

$

(3.23

)

 

$

(2,494

)

 

$

(2.97

)

 

$

(2.97

)

Net loss (income) attributable to Newmont stockholders from discontinued operations (2)

 

(12

)

 

 

(0.01

)

 

 

(0.01

)

 

 

(27

)

 

 

(0.03

)

 

 

(0.03

)

Net income (loss) attributable to Newmont stockholders from continuing operations (3)

 

(3,170

)

 

 

(3.24

)

 

 

(3.24

)

 

 

(2,521

)

 

 

(3.00

)

 

 

(3.00

)

Impairment charges, net (4)

 

1,878

 

 

 

1.92

 

 

 

1.92

 

 

 

1,888

 

 

 

2.25

 

 

 

2.25

 

Reclamation and remediation charges (5)

 

1,158

 

 

 

1.18

 

 

 

1.18

 

 

 

1,260

 

 

 

1.50

 

 

 

1.50

 

Newcrest transaction and integration costs (6)

 

427

 

 

 

0.44

 

 

 

0.44

 

 

 

464

 

 

 

0.56

 

 

 

0.56

 

(Gain) loss on asset and investment sales (7)

 

231

 

 

 

0.24

 

 

 

0.24

 

 

 

197

 

 

 

0.23

 

 

 

0.23

 

Change in fair value of investments (8)

 

5

 

 

 

 

 

 

 

 

 

47

 

 

 

0.05

 

 

 

0.05

 

Restructuring and severance (9)

 

5

 

 

 

 

 

 

 

 

 

24

 

 

 

0.03

 

 

 

0.03

 

Pension settlement (10)

 

9

 

 

 

0.01

 

 

 

0.01

 

 

 

9

 

 

 

0.01

 

 

 

0.01

 

Settlement costs (11)

 

5

 

 

 

 

 

 

 

 

 

7

 

 

 

0.01

 

 

 

0.01

 

COVID-19 specific costs (12)

 

1

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

Other (13)

 

 

 

 

 

 

 

 

 

 

(5

)

 

 

 

 

 

 

Tax effect of adjustments (14)

 

(565

)

 

 

(0.57

)

 

 

(0.57

)

 

 

(613

)

 

 

(0.73

)

 

 

(0.73

)

Valuation allowance and other tax adjustments (15)

 

468

 

 

 

0.48

 

 

 

0.48

 

 

 

566

 

 

 

0.66

 

 

 

0.66

 

Adjusted net income (loss)

$

452

 

 

$

0.46

 

 

$

0.46

 

 

$

1,324

 

 

$

1.57

 

 

$

1.57

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares (millions): (3)

 

 

 

978

 

 

 

979

 

 

 

 

 

841

 

 

 

841

 

(1)

Per share measures may not recalculate due to rounding.

(2)

For additional information regarding our discontinued operations, refer to Note 1 to our Consolidated Financial Statements.

(3)

Adjusted net income (loss) per diluted share is calculated using diluted common shares, which are calculated in accordance with GAAP. For the year ended December 31, 2023, potentially dilutive shares, which were insignificant, were excluded from the computation of diluted loss per common share attributable to Newmont stockholders in the Consolidated Statement of Operations as they were antidilutive. These shares were included in the computation of adjusted net income per diluted share for the year ended December 31, 2023.

(4)

Impairment charges, net, included in Impairment charges represents non-cash write-downs of long-lived assets and goodwill. Refer to Note 7 to our Consolidated Financial Statements for further information. Amount is presented net of pre-tax income (loss) attributable to noncontrolling interests of $(3) for the three months and year ended December 31, 2023.

(5)

Reclamation and remediation charges, included in Reclamation and remediation, represents revisions to the reclamation and remediation plans and cost estimates at the Company’s former operating properties and historic mining operations that have entered the closure phase and have no substantive future economic value. Refer to Note 6 to our Consolidated Financial Statements for further information.

(6)

Newcrest transaction and integration costs, included in Other expense, net, represents costs incurred related to Newmont's acquisition of Newcrest completed in 2023 as well as subsequent integration costs. These costs primarily include $316 in relation to the stamp duty tax incurred in connection with the transaction for the three months and year ended December 31, 2023.

(7)

(Gain) loss on asset and investment sales, included in Other income (loss), net, primarily represents the loss on the abandonment of the pyrite leach plant at Peñasquito offset by the net gain recognized on the exchange of Maverix shares and warrants to Triple flag and the subsequent sale of Triple Flag shares. For additional information, refer to Note 9 to our Consolidated Financial Statements.

(8)

Change in fair value of investments, included in Other income (loss), net, primarily represents unrealized gains and losses related to the Company's investment in current and non-current marketable and other equity securities. For additional information regarding our investments, refer to Note 15 to our Consolidated Financial Statements.

(9)

Restructuring and severance, included in Other expense, net, primarily represents severance and related costs associated with significant organizational and operating model changes implemented by the Company.

(10)

Pension settlements, included in Other income (loss), net, represents pension settlement charges related to lump sum payments to participants. Refer to Note 11 to our Consolidated Financial Statements for further information.

(11)

Settlement costs, included in Other expense, net, primarily represents costs related to additional employee related accruals as a result of the Australian Fair Work legislation.

(12)

COVID-19 specific costs, included in Other expense, net, represents amounts distributed from the Newmont Global Community Fund to help host communities, governments and employees combat the COVID-19 pandemic. Adjusted net income (loss) has not been adjusted for $1 of incremental COVID-19 costs incurred as a result of actions taken to protect against the impacts of the COVID-19 pandemic at our operational sites for the three months and year ended December 31, 2023. Refer to Note 8 to our Consolidated Financial Statements for further information.

(13)

Other, included in Other income (loss), net, primarily represents income received during the first quarter of 2023 on the favorable settlement of certain matters that were outstanding at the time of sale of the related investment in 2022.

(14)

The tax effect of adjustments, included in Income and mining tax benefit (expense), represents the tax effect of adjustments in footnotes (4) through (13), as described above, and are calculated using the applicable tax rate.

(15)

Valuation allowance and other tax adjustments, included in Income and mining tax benefit (expense), is recorded for items such as foreign tax credits, alternative minimum tax credits, capital losses, disallowed foreign losses, and the effects of changes in foreign currency exchange rates on deferred tax assets and deferred tax liabilities. The adjustment for the three months and year ended December 31, 2023 reflects the net increase or (decrease) to net operating losses, capital losses, tax credit carryovers, and other deferred tax assets subject to valuation allowance of $231 and $357, the effects of changes in foreign exchange rates on deferred tax assets and liabilities of $49 and $(3), net removal to the reserve for uncertain tax positions of $(46) and $(28), and other tax adjustments of $234 and $240.

 

Earnings before interest, taxes and depreciation and amortization and Adjusted earnings before interest, taxes and depreciation and amortization

Management uses earnings before interest, taxes and depreciation and amortization (“EBITDA”) and EBITDA adjusted for non-core or certain items that have a disproportionate impact on our results for a particular period (“Adjusted EBITDA”) as non-GAAP measures to evaluate the Company’s operating performance. EBITDA and Adjusted EBITDA do not represent, and should not be considered an alternative to, net income (loss), operating income (loss), or cash flow from operations as those terms are defined by GAAP, and do not necessarily indicate whether cash flows will be sufficient to fund cash needs. Although Adjusted EBITDA and similar measures are frequently used as measures of operations and the ability to meet debt service requirements by other companies, our calculation of Adjusted EBITDA is not necessarily comparable to such other similarly titled captions of other companies. The Company believes that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and Board of Directors. Management’s determination of the components of Adjusted EBITDA are evaluated periodically and based, in part, on a review of non-GAAP financial measures used by mining industry analysts. Net income (loss) attributable to Newmont stockholders is reconciled to EBITDA and Adjusted EBITDA as follows:

Three Months Ended
December 31,

 

Year Ended
December 31,

2024

 

2023

 

2024

 

2023

Net income (loss) attributable to Newmont stockholders

$

1,403

 

 

$

(3,158

)

 

$

3,348

 

 

$

(2,494

)

Net income (loss) attributable to noncontrolling interests

 

18

 

 

 

10

 

 

 

33

 

 

 

27

 

Net (income) loss from discontinued operations (1)

 

 

 

 

(12

)

 

 

(68

)

 

 

(27

)

Equity loss (income) of affiliates

 

(69

)

 

 

(19

)

 

 

(133

)

 

 

(63

)

Income and mining tax expense (benefit)

 

702

 

 

 

77

 

 

 

1,397

 

 

 

526

 

Depreciation and amortization

 

689

 

 

 

681

 

 

 

2,576

 

 

 

2,108

 

Interest expense, net of capitalized interest

 

93

 

 

 

81

 

 

 

375

 

 

 

243

 

EBITDA

$

2,836

 

 

$

(2,340

)

 

$

7,528

 

 

$

320

 

Adjustments:

 

 

 

 

 

 

 

Loss on assets held for sale (2)

$

268

 

 

$

 

 

$

1,114

 

 

$

 

Impairment charges (3)

 

39

 

 

 

1,881

 

 

 

78

 

 

 

1,891

 

Newcrest transaction and integration costs (4)

 

10

 

 

 

427

 

 

 

72

 

 

 

464

 

Reclamation and remediation charges (5)

 

(110

)

 

 

1,158

 

 

 

(71

)

 

 

1,260

 

Change in fair value of investments and options (6)

 

(23

)

 

 

5

 

 

 

(62

)

 

 

47

 

Settlement costs (7)

 

11

 

 

 

5

 

 

 

44

 

 

 

7

 

Restructuring and severance (8)

 

18

 

 

 

5

 

 

 

38

 

 

 

24

 

(Gain) loss on asset and investment sales (9)

 

1

 

 

 

231

 

 

 

(35

)

 

 

197

 

Gain on debt extinguishment (10)

 

(3

)

 

 

 

 

 

(32

)

 

 

 

Pension settlements (11)

 

1

 

 

 

9

 

 

 

1

 

 

 

9

 

COVID-19 specific costs (12)

 

 

 

 

1

 

 

 

 

 

 

1

 

Other (13)

 

 

 

 

 

 

 

 

 

 

(5

)

Adjusted EBITDA

$

3,048

 

 

$

1,382

 

 

$

8,675

 

 

$

4,215

 

(1)

For additional information regarding our discontinued operations, refer to Note 1 to our Consolidated Financial Statements.

(2)

Loss on assets held for sale, included in Loss on assets held for sale, represents the loss recorded to recognize the six non-core assets and the development project designated as held for sale at the lower of carrying value or fair value in 2024. Refer to Note 3 of the Consolidated Financial Statements for further information.

(3)

Impairment charges, included in Impairment charges, represents non-cash write-downs of long-lived assets and goodwill. Refer to Note 7 to our Consolidated Financial Statements for further information.

(4)

Newcrest transaction and integration costs, included in Other expense, net, represents costs incurred related to Newmont's acquisition of Newcrest completed in 2023 as well as subsequent integration costs. For the year ended December 31, 2023, these costs primarily include $316 related to the stamp duty tax incurred in connection with the transaction.

(5)

Reclamation and remediation charges, included in Reclamation and remediation, represents revisions to the reclamation and remediation plans and cost estimates at the Company’s former operating properties and historic mining operations that have entered the closure phase and have no substantive future economic value. For additional information, refer to Note 6 in the Consolidated Financial Statements.

(6)

Change in fair value of investments and options, included in Other income (loss), net, primarily represents unrealized gains and losses related to the Company's investments in current and non-current marketable and other equity securities. For additional information regarding our investments, refer to Note 15 to our Consolidated Financial Statements.

(7)

Settlement costs, included in Other expense, net, primarily represents wind-down and demobilization costs related to the French Guiana project in 2024; and costs related to additional employee related accruals as a result of the Australian Fair Work legislation in 2023.

(8)

Restructuring and severance, included in Other expense, net, primarily represents severance and related costs associated with significant organizational and operating model changes implemented by the Company for all periods presented.

(9)

(Gain) loss on asset and investment sales, included in Other income (loss), net, primarily represents the loss on the abandonment of the near-pit sizing and conveying system at Peñasquito, partially offset by the gain recognized on the sale of the Streaming Credit Facility Agreement ("SCFA") in 2024; the impairment loss on the abandonment of the pyrite leach plant at Peñasquito offset by the net gain recognized on the exchange of Maverix shares and warrants to Triple flag and the subsequent sale of Triple Flag shares in 2023. For additional information, refer to Note 9 to our Consolidated Financial Statements.

(10)

Gain on debt extinguishment, included in Other income (loss), net, primarily represents the net gain on the partial redemption of certain Senior Notes and losses on the debt tender offer and subsequent extinguishment of the 2023 Newmont Senior Notes in 2024. Refer to Note 20 to our Consolidated Financial Statements.

(11)

Pension settlements, included in Other income (loss), net, primarily represents pension settlement charges related to lump sum payments to participants in 2024 and lump sum payments to participants in 2023. Refer to Note 11 to our Consolidated Financial Statements for further information.

(12)

COVID-19 specific costs, included in Other expense, net, primarily includes amounts distributed from Newmont Global Community Support Fund to help host communities, governments and employees combat the COVID-19 pandemic for all periods presented and includes incremental direct costs incurred as a result of actions taken to protect against the impacts of the COVID-19 pandemic. Refer to Note 8 to our Consolidated Financial Statements for further information.

(13)

Other, included in Other income (loss), net, in 2023 represents income received during the first quarter of 2023 on the favorable settlement of certain matters that were outstanding at the time of sale of the related investment in 2022.

 

Free Cash Flow

Management uses Free Cash Flow as a non-GAAP measure to analyze cash flows generated from operations. Free Cash Flow is Net cash provided by (used in) operating activities less Net cash provided by (used in) operating activities of discontinued operations less Additions to property, plant and mine development as presented on the Consolidated Statements of Cash Flows. The Company believes Free Cash Flow is also useful as one of the bases for comparing the Company’s performance with its competitors. Although Free Cash Flow and similar measures are frequently used as measures of cash flows generated from operations by other companies, the Company’s calculation of Free Cash Flow is not necessarily comparable to such other similarly titled captions of other companies.

The presentation of non-GAAP Free Cash Flow is not meant to be considered in isolation or as an alternative to net income as an indicator of the Company’s performance, or as an alternative to cash flows from operating activities as a measure of liquidity as those terms are defined by GAAP, and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. The Company’s definition of Free Cash Flow is limited in that it does not represent residual cash flows available for discretionary expenditures due to the fact that the measure does not deduct the payments required for debt service and other contractual obligations or payments made for business acquisitions. Therefore, the Company believes it is important to view Free Cash Flow as a measure that provides supplemental information to the Company’s Consolidated Statements of Cash Flows.

The following table sets forth a reconciliation of Free Cash Flow, a non-GAAP financial measure, to Net cash provided by (used in) operating activities, which the Company believes to be the GAAP financial measure most directly comparable to Free Cash Flow, as well as information regarding Net cash provided by (used in) investing activities and Net cash provided by (used in) financing activities.

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

2024

 

2023

 

2024

 

2023

Net cash provided by (used in) operating activities

$

2,511

 

 

$

616

 

 

$

6,363

 

 

$

2,763

 

Less: Net cash used in (provided by) operating activities of discontinued operations

 

 

 

 

 

 

 

(45

)

 

 

(9

)

Net cash provided by (used in) operating activities of continuing operations

 

2,511

 

 

 

616

 

 

 

6,318

 

 

 

2,754

 

Less: Additions to property, plant and mine development

 

(875

)

 

 

(920

)

 

 

(3,402

)

 

 

(2,666

)

Free Cash Flow

$

1,636

 

 

$

(304

)

 

$

2,916

 

 

$

88

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities (1)

$

(701

)

 

$

(249

)

 

$

(2,702

)

 

$

(1,002

)

Net cash provided by (used in) financing activities

$

(1,207

)

 

$

(538

)

 

$

(2,953

)

 

$

(1,603

)

(1)

Net cash provided by (used in) investing activities includes Additions to property, plant and mine development, which is included in the Company’s computation of Free Cash Flow.​

 

Net Debt

Management uses Net Debt to measure the Company’s liquidity and financial position. Net Debt is calculated as Debt and Lease and other financing obligations less Cash and cash equivalents, as presented on the Consolidated Balance Sheets. Cash and cash equivalents are subtracted from Debt and Lease and other financing obligations as these could be used to reduce the Company's debt obligations. The Company believes the use of Net Debt allows investors and others to evaluate financial flexibility and strength of the Company's balance sheet. Net Debt is intended to provide additional information only and does not have any standardized meaning prescribed by GAAP and should not be considered in isolation or as a substitute for measures of liquidity prepared in accordance with GAAP. Other companies may calculate this measure differently.

The following table sets forth a reconciliation of Net Debt, a non-GAAP financial measure, to Debt and Lease and other financing obligations, which the Company believes to be the GAAP financial measures most directly comparable to Net Debt.

At December 31,
2024

 

At December 31,
2023

Debt

$

8,476

 

 

$

8,874

 

Lease and other financing obligations

 

496

 

 

 

562

 

Less: Cash and cash equivalents

 

(3,619

)

 

 

(3,002

)

Less: Cash and cash equivalents included in assets held for sale(1)

 

(45

)

 

 

 

Net debt

$

5,308

 

 

$

6,434

 

(1)

During the first quarter of 2024, certain non-core assets were determined to meet the criteria for assets held for sale. As a result, the related Cash and cash equivalents was reclassified to Assets held for sale. Refer to Note 3 of the Consolidated Financial Statements for additional information.

 

Costs applicable to sales per ounce/gold equivalent ounce

Costs applicable to sales per ounce/gold equivalent ounce are non-GAAP financial measures. These measures are calculated by dividing the costs applicable to sales of gold and other metals by gold ounces or gold equivalent ounces sold, respectively. These measures are calculated for the periods presented on a consolidated basis. We believe that these measures provide additional information to management, investors and others that aids in the understanding of the economics of our operations and performance compared to other producers and provides investors visibility into the direct and indirect costs related to production, excluding depreciation and amortization, on a per ounce/gold equivalent ounce basis. Costs applicable to sales per ounce/gold equivalent ounce statistics are intended to provide additional information only and do not have any standardized meaning prescribed by GAAP and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The measures are not necessarily indicative of operating profit or cash flow from operations as determined under GAAP. Other companies may calculate these measures differently.

The following tables reconcile these non-GAAP measures to the most directly comparable GAAP measures.

Costs applicable to sales per ounce

 

 

Three Months Ended
December 31,

 

Year Ended

December 31,

 

2024

 

2023

 

2024

 

 

2023

Costs applicable to sales (1)(2)

$

2,005

 

 

$

1,900

 

 

$

7,364

 

 

$

5,689

 

Gold sold (thousand ounces)

 

1,829

 

 

 

1,751

 

 

 

6,539

 

 

 

5,420

 

Costs applicable to sales per ounce (3)

$

1,096

 

 

$

1,086

 

 

$

1,126

 

 

$

1,050

 

(1)

Includes by-product credits of $52 and $179 during the three months and year ended December 31, 2024, respectively, and $38 and $124 during the three months and year ended December 31, 2023, respectively.

(2)

Excludes Depreciation and amortization and Reclamation and remediation.

(3)

Per ounce measures may not recalculate due to rounding.

 

Costs applicable to sales per gold equivalent ounce

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

2024

 

2023

 

2024

 

2023

Costs applicable to sales (1)(2)

$

386

 

 

$

403

 

 

$

1,599

 

 

$

1,010

 

Gold equivalent ounces - other metals sold (thousand ounces) (3)

 

549

 

 

 

321

 

 

 

1,916

 

 

 

896

 

Costs applicable to sales per ounce (4)

$

702

 

 

$

1,254

 

 

$

834

 

 

$

1,127

 

(1)

Includes by-product credits of $19 and $61 during the three months and year ended December 31, 2024, respectively, and $8 and $13 during the three months and year ended December 31, 2023, respectively.

(2)

Excludes Depreciation and amortization and Reclamation and remediation.

(3)

Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ($1,400/oz.), Copper ($3.50/lb.), Silver ($20.00/oz.), Lead ($1.00/lb.) and Zinc ($1.20/lb.) pricing for 2024 and 2023.

(4)

Per ounce measures may not recalculate due to rounding.​

 

Costs applicable to sales per ounce for Nevada Gold Mines (NGM)

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

2024

 

2023

 

2024

 

2023

Cost applicable to sales, NGM (1)

$

322

 

 

$

361

 

 

$

1,263

 

 

$

1,249

 

Gold sold (thousand ounces), NGM

 

273

 

 

 

320

 

 

 

1,036

 

 

 

1,167

 

Costs applicable to sales per ounce, NGM (2)

$

1,177

 

 

$

1,125

 

 

$

1,219

 

 

$

1,070

 

(1)

Excludes Depreciation and amortization and Reclamation and remediation.

(2)

Per ounce measures may not recalculate due to rounding.

 

All-In Sustaining Costs

Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all of the expenditures incurred to discover, develop and sustain production. Therefore, Newmont calculates All-in sustaining costs (“AISC”) based on the definition published by the World Gold Council. The World Gold Council is a market development organization for the gold industry comprised of and funded by gold mining companies around the world and is a regulatory organization.

AISC is a metric that expands on GAAP measures, such as cost of goods sold, and non-GAAP measures, such as costs applicable to sales per ounce, to provide visibility into the economics of our mining operations related to expenditures, operating performance and the ability to generate cash flow from our continuing operations. We believe that AISC is a non-GAAP measure that provides additional information to management, investors and others that aids in the understanding of the economics of our operations and performance compared to other producers and provides investors visibility by better defining the total costs associated with production.

AISC amounts are intended to provide additional information only and do not have any standardized meaning prescribed by GAAP and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The measures are not necessarily indicative of operating profit or cash flow from operations as determined under GAAP. Other companies may calculate these measures differently as a result of differences in the underlying accounting principles, policies applied and in accounting frameworks such as in IFRS, or by reflecting the benefit from selling non-gold metals as a reduction to AISC. Differences may also arise related to definitional differences of sustaining versus development (i.e. non-sustaining) activities based upon each company’s internal policies.

The following disclosure provides information regarding the adjustments made in determining the AISC measure:

Costs applicable to sales. Includes all direct and indirect costs related to current production incurred to execute the current mine plan. We exclude certain exceptional or unusual amounts from CAS, such as significant revisions to recovery amounts. CAS includes by-product credits from certain metals obtained during the process of extracting and processing the primary ore-body. CAS is accounted for on an accrual basis and excludes Depreciation and amortization and Reclamation and remediation, which is consistent with our presentation of CAS on the Consolidated Statements of Operations. In determining AISC, only the CAS associated with producing and selling an ounce of gold is included in the measure. Therefore, the amount of gold CAS included in AISC is derived from the CAS presented in the Company’s Consolidated Statements of Operations less the amount of CAS attributable to the production of other metals. The other metals' CAS at those mine sites is disclosed in Note 4 to the Consolidated Financial Statements. The allocation of CAS between gold and other metals is based upon the relative sales value of gold and other metals produced during the period.

Reclamation costs. Includes accretion expense related to reclamation liabilities and the amortization of the related ARC for the Company’s operating properties. Accretion related to the reclamation liabilities and the amortization of the ARC assets for reclamation does not reflect annual cash outflows but are calculated in accordance with GAAP. The accretion and amortization reflect the periodic costs of reclamation associated with current production and are therefore included in the measure. The allocation of these costs to gold and other metals is determined using the same allocation used in the allocation of CAS between gold and other metals.

Advanced projects, research and development and exploration. Includes incurred expenses related to projects that are designed to sustain current production and exploration. We note that as current resources are depleted, exploration and advanced projects are necessary for us to replace the depleting reserves or enhance the recovery and processing of the current reserves to sustain production at existing operations. As these costs relate to sustaining our production, and are considered a continuing cost of a mining company, these costs are included in the AISC measure. These costs are derived from the Advanced projects, research and development and Exploration amounts presented in the Consolidated Statements of Operations less incurred expenses related to the development of new operations, or related to major projects at existing operations where these projects will materially benefit the operation in the future. The allocation of these costs to gold and other metals is determined using the same allocation used in the allocation of CAS between gold and other metals. We also allocate these costs incurred at Corporate and Other using the proportion of CAS between gold and other metals.

General and administrative. Includes costs related to administrative tasks not directly related to current production, but rather related to supporting our corporate structure and fulfilling our obligations to operate as a public company. Including these expenses in the AISC metric provides visibility of the impact that general and administrative activities have on current operations and profitability on a per ounce basis. We allocate these costs to gold and other metals at Corporate and Other using the proportion of CAS between gold and other metals.

Other expense, net. Excludes certain exceptional or unusual expenses, such as restructuring, as these are not indicative to sustaining our current operations. Furthermore, this adjustment to Other expense, net is also consistent with the nature of the adjustments made to Net income (loss) attributable to Newmont stockholders as disclosed in the Company’s non-GAAP financial measure Adjusted net income (loss). The allocation of these costs to gold and other metals is determined using the same allocation used in the allocation of CAS between gold and other metals.

Treatment and refining costs. Includes costs paid to smelters for treatment and refining of our concentrates to produce the salable metal. These costs are presented net as a reduction of Sales on the Consolidated Statements of Operations. The allocation of these costs to gold and other metals is determined using the same allocation used in the allocation of CAS between gold and other metals.

Sustaining capital and finance lease payments. We determined sustaining capital and finance lease payments as those capital expenditures and finance lease payments that are necessary to maintain current production and execute the current mine plan. We determined development (i.e. non-sustaining) capital expenditures and finance lease payments to be those payments used to develop new operations or related to projects at existing operations where those projects will materially benefit the operation and are excluded from the calculation of AISC. The classification of sustaining and development capital projects and finance leases is based on a systematic review of our project portfolio in light of the nature of each project. Sustaining capital and finance lease payments are relevant to the AISC metric as these are needed to maintain the Company’s current operations and provide improved transparency related to our ability to finance these expenditures from current operations. The allocation of these costs to gold and other metals is determined using the same allocation used in the allocation of CAS between gold and other metals. We also allocate these costs incurred at Corporate and Other using the proportion of CAS between gold and other metals.

Three Months Ended December 31, 2024

Costs Applicable to Sales(1)(2)

 

Reclamation Costs(3)

 

Advanced Projects, Research and Development and Exploration(4)

 

General and Administrative

 

Other Expense, Net(5)

 

Treatment and Refining Costs

 

Sustaining Capital and Lease Related Costs(6)(7)

 

All-In Sustaining Costs

 

Ounces (000) Sold

1

All-In Sustaining Costs Per oz.(8)

Gold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brucejack

$

76

 

 

$

3

 

 

$

5

 

 

$

 

 

$

 

 

$

 

 

$

17

 

 

$

101

 

 

68

 

 

$

1,498

 

Red Chris

 

12

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

16

 

 

15

 

 

$

1,131

 

Peñasquito

 

80

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

6

 

 

 

14

 

 

 

103

 

 

126

 

 

$

818

 

Merian

 

102

 

 

 

2

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

17

 

 

 

125

 

 

75

 

 

$

1,656

 

Cerro Negro

 

88

 

 

 

1

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

16

 

 

 

106

 

 

75

 

 

$

1,430

 

Yanacocha

 

92

 

 

 

9

 

 

 

1

 

 

 

 

 

 

2

 

 

 

 

 

 

7

 

 

 

111

 

 

95

 

 

$

1,166

 

Boddington

 

194

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

28

 

 

 

229

 

 

179

 

 

$

1,286

 

Tanami

 

109

 

 

 

1

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

51

 

 

 

163

 

 

121

 

 

$

1,340

 

Cadia

 

66

 

 

 

1

 

 

 

2

 

 

 

 

 

 

(1

)

 

 

4

 

 

 

39

 

 

 

111

 

 

104

 

 

$

1,061

 

Lihir

 

248

 

 

 

9

 

 

 

4

 

 

 

 

 

 

(2

)

 

 

 

 

 

32

 

 

 

291

 

 

163

 

 

$

1,781

 

Ahafo

 

195

 

 

 

5

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

35

 

 

 

237

 

 

213

 

 

$

1,113

 

Nevada Gold Mines

 

322

 

 

 

5

 

 

 

4

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

74

 

 

 

408

 

 

273

 

 

$

1,492

 

Corporate and Other (9)

 

(1

)

 

 

 

 

 

29

 

 

 

109

 

 

 

7

 

 

 

 

 

 

6

 

 

 

150

 

 

 

 

$

 

Held for sale (10)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CC&V

 

61

 

 

 

3

 

 

 

1

 

 

 

 

 

 

1

 

 

 

 

 

 

6

 

 

 

72

 

 

44

 

 

$

1,636

 

Musselwhite

 

61

 

 

 

1

 

 

 

2

 

 

 

 

 

 

1

 

 

 

 

 

 

23

 

 

 

88

 

 

60

 

 

$

1,465

 

Porcupine

 

75

 

 

 

2

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

17

 

 

 

95

 

 

64

 

 

$

1,490

 

Éléonore

 

86

 

 

 

1

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

112

 

 

72

 

 

$

1,564

 

Akyem

 

86

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

94

 

 

43

 

 

$

2,207

 

Divested (11)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telfer

 

53

 

 

 

2

 

 

 

1

 

 

 

 

 

 

(4

)

 

 

 

 

 

11

 

 

 

63

 

 

39

 

 

$

1,631

 

Total Gold

 

2,005

 

 

 

57

 

 

 

61

 

 

 

111

 

 

 

5

 

 

 

14

 

 

 

422

 

 

 

2,675

 

 

1,829

 

 

$

1,463

 

 

 

 

 

 

 

 

 

 

 

 

Gold equivalent ounces - other metals (12)(13)

 

 

 

 

 

 

 

 

 

 

Red Chris

 

37

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 

 

 

48

 

 

44

 

 

$

1,090

 

Peñasquito

 

211

 

 

 

8

 

 

 

 

 

 

1

 

 

 

1

 

 

 

32

 

 

 

33

 

 

 

286

 

 

322

 

 

$

890

 

Boddington

 

63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

9

 

 

 

75

 

 

64

 

 

$

1,187

 

Cadia

 

66

 

 

 

1

 

 

 

5

 

 

 

 

 

 

(1

)

 

 

8

 

 

 

38

 

 

 

117

 

 

114

 

 

$

1,018

 

Corporate and Other (9)

 

 

 

 

 

 

 

4

 

 

 

16

 

 

 

(1

)

 

 

 

 

 

 

 

 

19

 

 

 

 

$

 

Divested (11)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telfer

 

9

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

(3

)

 

 

 

 

 

7

 

 

5

 

 

$

926

 

Total Gold Equivalent Ounces

 

386

 

 

 

14

 

 

 

9

 

 

 

17

 

 

 

(1

)

 

 

40

 

 

 

87

 

 

 

552

 

 

549

 

 

$

1,004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

$

2,391

 

 

$

71

 

 

$

70

 

 

$

128

 

 

$

4

 

 

$

54

 

 

$

509

 

 

$

3,227

 

 

 

 

 

(1)

Excludes Depreciation and amortization and Reclamation and remediation.

(2)

Includes by-product credits of $71.

(3)

Includes operating accretion of $50, included in Reclamation and remediation, and amortization of asset retirement costs $21; excludes accretion and reclamation and remediation adjustments at former operating properties that have entered the closure phase and have no substantive future economic value of $54 and $(61), respectively, included in Reclamation and remediation.

(4)

Excludes development expenditures of $4 at Red Chris, $6 at Peñasquito, $2 at Merian, $7 at Cerro Negro, $1 at Boddington, $3 at Tanami, $8 at Ahafo, $2 at NGM, $24 at Corporate and Other, $2 at CC&V, and $1 at Telfer, totaling $60 related to developing new operations or major projects at existing operations where these projects will materially benefit the operation.

(5)

Other expense, net is adjusted for restructuring and severance costs of $18, settlement costs of $11, and Newcrest transaction-related costs of $10, included in Other expense, net.

(6)

Excludes capitalized interest related to sustaining capital expenditures. See Liquidity and Capital Resources within Part II, Item 7, MD&A for sustaining capital by segment.

(7)

Includes finance lease payments for sustaining projects of $20.

(8)

Per ounce measures may not recalculate due to rounding.

(9)

Corporate and Other includes the Company's business activities relating to its corporate and regional offices and all equity method investments. Refer to Note 4 to the Consolidated Financial Statements for further information.

(10)

Sites are classified as held for sale as of December 31, 2024. Refer to Note 3 to the Consolidated Financial Statements for further discussion of our assets and liabilities held for sale.

(11)

In the fourth quarter of 2024, the Company completed the sale of the assets of the Telfer reportable segment. Refer to Note 3 to the Consolidated Financial Statements for further information.

(12)

Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ($1,400/oz.), Copper ($3.50/lb.), Silver ($20.00/oz.), Lead ($1.00/lb.) and Zinc ($1.20/lb.) pricing for 2024.

(13)

For the three months ended December 31, 2024, Red Chris sold 8 thousand tonnes of copper, Peñasquito sold 9 million ounces of silver, 31 thousand tonnes of lead and 73 thousand tonnes of zinc, Boddington sold 11 thousand tonnes of copper, Cadia sold 20 thousand tonnes of copper, and Telfer sold 1 thousand tonnes of copper.

Three Months Ended December 31, 2023

Costs Applicable to Sales(1)(2)(3)

 

Reclamation Costs(4)

 

Advanced Projects, Research and Development and Exploration(5)

 

General

and

Administrative

 

Other

Expense,

Net (6)

 

Treatment

and

Refining

Costs

 

Sustaining Capital and Lease Related Costs(7)(8)

 

All-In Sustaining Costs

 

Ounces (000) Sold

 

All-In Sustaining Costs Per oz.(9)

Gold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CC&V

$

41

 

 

$

2

 

 

$

2

 

 

$

 

 

$

1

 

 

$

 

 

$

20

 

 

$

66

 

 

36

 

 

$

1,793

 

Musselwhite

 

51

 

 

 

1

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

31

 

 

 

86

 

 

49

 

 

$

1,771

 

Porcupine

 

81

 

 

 

6

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

26

 

 

 

115

 

 

69

 

 

$

1,665

 

Éléonore

 

83

 

 

 

2

 

 

 

4

 

 

 

 

 

 

(1

)

 

 

 

 

 

33

 

 

 

121

 

 

68

 

 

$

1,796

 

Red Chris (10)

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

6

 

 

4

 

 

$

1,439

 

Brucejack (10)

 

69

 

 

 

 

 

 

7

 

 

 

 

 

 

1

 

 

 

3

 

 

 

16

 

 

 

96

 

 

36

 

 

$

2,646

 

Peñasquito

 

35

 

 

 

1

 

 

 

 

 

 

 

 

 

2

 

 

 

2

 

 

 

5

 

 

 

45

 

 

27

 

 

$

1,670

 

Merian

 

116

 

 

 

2

 

 

 

5

 

 

 

 

 

 

 

 

 

1

 

 

 

22

 

 

 

146

 

 

100

 

 

$

1,454

 

Cerro Negro

 

96

 

 

 

1

 

 

 

2

 

 

 

 

 

 

3

 

 

 

 

 

 

18

 

 

 

120

 

 

85

 

 

$

1,412

 

Yanacocha

 

69

 

 

 

7

 

 

 

1

 

 

 

 

 

 

(4

)

 

 

 

 

 

13

 

 

 

86

 

 

71

 

 

$

1,198

 

Boddington

 

151

 

 

 

3

 

 

 

2

 

 

 

 

 

 

 

 

 

4

 

 

 

28

 

 

 

188

 

 

161

 

 

$

1,172

 

Tanami

 

93

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44

 

 

 

138

 

 

132

 

 

$

1,046

 

Cadia (10)

 

129

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

6

 

 

 

16

 

 

 

152

 

 

120

 

 

$

1,271

 

Telfer (10)

 

126

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

3

 

 

 

2

 

 

 

133

 

 

67

 

 

$

1,988

 

Lihir (10)

 

146

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

51

 

 

 

199

 

 

131

 

 

$

1,517

 

Ahafo

 

163

 

 

 

6

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

27

 

 

 

197

 

 

177

 

 

$

1,114

 

Akyem

 

86

 

 

 

15

 

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

8

 

 

 

108

 

 

98

 

 

$

1,110

 

NGM

 

361

 

 

 

6

 

 

 

1

 

 

 

4

 

 

 

 

 

 

1

 

 

 

102

 

 

 

475

 

 

320

 

 

$

1,482

 

Corporate and Other (11)

 

 

 

 

 

 

 

34

 

 

 

74

 

 

 

2

 

 

 

 

 

 

13

 

 

 

123

 

 

 

 

$

 

Total Gold

 

1,900

 

 

 

53

 

 

 

69

 

 

 

77

 

 

 

4

 

 

 

20

 

 

 

477

 

 

 

2,600

 

 

1,751

 

 

$

1,485

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gold equivalent ounces - other metals (12)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Red Chris (10)

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

7

 

 

 

27

 

 

16

 

 

$

1,660

 

Peñasquito

 

195

 

 

 

9

 

 

 

2

 

 

 

 

 

 

 

 

 

16

 

 

 

33

 

 

 

255

 

 

122

 

 

$

2,098

 

Boddington

 

53

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

8

 

 

 

66

 

 

56

 

 

$

1,181

 

Cadia (10)

 

116

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

19

 

 

 

17

 

 

 

153

 

 

114

 

 

$

1,342

 

Telfer (10)

 

22

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

4

 

 

 

5

 

 

 

33

 

 

13

 

 

$

2,580

 

Corporate and Other (11)

 

 

 

 

 

 

 

4

 

 

 

7

 

 

 

(1

)

 

 

 

 

 

1

 

 

 

11

 

 

 

 

$

 

Total Gold Equivalent Ounces

 

403

 

 

 

10

 

 

 

9

 

 

 

7

 

 

 

(1

)

 

 

46

 

 

 

71

 

 

 

545

 

 

321

 

 

$

1,703

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

$

2,303

 

 

$

63

 

 

$

78

 

 

$

84

 

 

$

3

 

 

$

66

 

 

$

548

 

 

$

3,145

 

 

 

 

 

(1)

Excludes Depreciation and amortization and Reclamation and remediation.

(2)

Includes by-product credits of $46 and excludes co-product revenues of $109.

(3)

Includes stockpile and leach pad inventory adjustments of $2 at Brucejack, $13 at Peñasquito, $1 at Yanacocha, $4 at Telfer, and $39 at NGM.

(4)

Reclamation costs include operating accretion and amortization of asset retirement costs of $23 and $40, respectively, and exclude accretion and reclamation and remediation adjustments at former operating properties and historic mining operations that have entered the closure phase and have no substantive future economic value of $37 and $1,175, respectively.

(5)

Advanced projects, research and development and Exploration excludes development expenditures of $1 at CC&V, $1 at Merian, $2 at Cerro Negro, $1 at Yanacocha, $10 at Tanami, $11 at Ahafo, $5 at Akyem, $3 at NGM and $29 at Corporate and Other, totaling $63 related to developing new operations or major projects at existing operations where these projects will materially benefit the operation.

(6)

Other expense, net is adjusted for settlement costs of Newcrest transaction-related costs of $427, restructuring and severance costs of $5, settlement costs of $5, and distributions from the Newmont Global Community Support fund of $1.

(7)

Excludes capitalized interest related to sustaining capital expenditures.

(8)

Includes finance lease payments for sustaining projects of $9 and excludes finance lease payments for development projects of $36.

(9)

Per ounce measures may not recalculate due to rounding.

(10)

Sites acquired through the Newcrest transaction.

(11)

Corporate and Other is a non-operating segment and includes the Company's business activities relating to its corporate and regional offices and all equity method investments.

(12)

Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ($1,400/oz.), Copper ($3.50/lb.), Silver ($20.00/oz.), Lead ($1.00/lb.) and Zinc ($1.20/lb.) pricing for 2023.

(13)

For the three months ended December 31, 2023, Red Chris sold 3 thousand tonnes of copper, Peñasquito sold 5 million ounces of silver, 16 thousand tonnes of lead and 16 thousand tonnes of zinc, Boddington sold 11 thousand tonnes of copper, Cadia sold 21 thousand tonnes of copper, and Telfer sold 2 thousand tonnes of copper.

 

Year Ended December 31, 2024

 

Costs Applicable to Sales(1)(2)(3)

 

Reclamation Costs(4)

 

Advanced Projects, Research and Development and Exploration(5)

 

General and Administrative

 

Other Expense, Net(6)

 

Treatment and Refining Costs

 

Sustaining Capital and Lease Related Costs(7)(8)

 

All-In Sustaining Costs

 

Ounces (000) Sold

 

All-In Sustaining Costs Per oz.(9)

Gold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brucejack

$

312

 

 

$

5

 

 

$

13

 

 

$

 

 

$

 

 

$

3

 

 

$

66

 

 

$

399

 

 

249

 

 

$

1,603

 

Red Chris

 

47

 

 

 

2

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

12

 

 

 

62

 

 

39

 

 

$

1,607

 

Peñasquito

 

225

 

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

16

 

 

 

36

 

 

 

285

 

 

290

 

 

$

984

 

Merian

 

401

 

 

 

8

 

 

 

15

 

 

 

 

 

 

 

 

 

1

 

 

 

83

 

 

 

508

 

 

274

 

 

$

1,852

 

Cerro Negro

 

312

 

 

 

6

 

 

 

2

 

 

 

1

 

 

 

2

 

 

 

 

 

 

61

 

 

 

384

 

 

236

 

 

$

1,631

 

Yanacocha

 

353

 

 

 

34

 

 

 

9

 

 

 

 

 

 

3

 

 

 

 

 

 

22

 

 

 

421

 

 

352

 

 

$

1,196

 

Boddington

 

613

 

 

 

16

 

 

 

1

 

 

 

 

 

 

 

 

 

13

 

 

 

105

 

 

 

748

 

 

581

 

 

$

1,288

 

Tanami

 

390

 

 

 

3

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

127

 

 

 

527

 

 

411

 

 

$

1,281

 

Cadia

 

297

 

 

 

2

 

 

 

9

 

 

 

 

 

 

 

 

 

16

 

 

 

152

 

 

 

476

 

 

454

 

 

$

1,048

 

Lihir

 

787

 

 

 

12

 

 

 

16

 

 

 

 

 

 

2

 

 

 

 

 

 

121

 

 

 

938

 

 

620

 

 

$

1,512

 

Ahafo

 

722

 

 

 

19

 

 

 

5

 

 

 

 

 

 

1

 

 

 

1

 

 

 

108

 

 

 

856

 

 

798

 

 

$

1,072

 

Nevada Gold Mines

 

1,263

 

 

 

18

 

 

 

13

 

 

 

9

 

 

 

4

 

 

 

6

 

 

 

350

 

 

 

1,663

 

 

1,036

 

 

$

1,605

 

Corporate and Other (10)

 

 

 

 

 

 

 

111

 

 

 

386

 

 

 

19

 

 

 

 

 

 

18

 

 

 

534

 

 

 

 

$

 

Held for sale (11)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CC&V

 

200

 

 

 

11

 

 

 

3

 

 

 

 

 

 

2

 

 

 

 

 

 

27

 

 

 

243

 

 

144

 

 

$

1,691

 

Musselwhite

 

224

 

 

 

4

 

 

 

6

 

 

 

 

 

 

1

 

 

 

 

 

 

96

 

 

 

331

 

 

215

 

 

$

1,541

 

Porcupine

 

310

 

 

 

12

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

79

 

 

 

406

 

 

282

 

 

$

1,437

 

Éléonore

 

325

 

 

 

5

 

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

99

 

 

 

440

 

 

243

 

 

$

1,811

 

Akyem

 

338

 

 

 

21

 

 

 

1

 

 

 

 

 

 

1

 

 

 

 

 

 

23

 

 

 

384

 

 

212

 

 

$

1,816

 

Divested (12)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telfer

 

245

 

 

 

11

 

 

 

10

 

 

 

 

 

 

 

 

 

4

 

 

 

38

 

 

 

308

 

 

103

 

 

$

2,993

 

Total Gold

 

7,364

 

 

 

197

 

 

 

238

 

 

 

396

 

 

 

35

 

 

 

60

 

 

 

1,623

 

 

 

9,913

 

 

6,539

 

 

$

1,516

 

 

 

 

 

 

 

 

 

 

 

 

Gold equivalent ounces - other metals (13) (14)

 

 

 

 

 

 

 

 

 

 

Red Chris

 

172

 

 

 

5

 

 

 

4

 

 

 

 

 

 

 

 

 

5

 

 

 

47

 

 

 

233

 

 

142

 

 

$

1,640

 

Peñasquito

 

903

 

 

 

32

 

 

 

1

 

 

 

2

 

 

 

2

 

 

 

117

 

 

 

129

 

 

 

1,186

 

 

1,088

 

 

$

1,090

 

Boddington

 

204

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

11

 

 

 

22

 

 

 

240

 

 

205

 

 

$

1,172

 

Cadia

 

280

 

 

 

2

 

 

 

10

 

 

 

 

 

 

 

 

 

32

 

 

 

136

 

 

 

460

 

 

465

 

 

$

987

 

Corporate and Other (10)

 

 

 

 

 

 

 

14

 

 

 

44

 

 

 

 

 

 

 

 

 

1

 

 

 

59

 

 

 

 

$

 

Divested (12)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telfer

 

40

 

 

 

2

 

 

 

1

 

 

 

 

 

 

 

 

 

2

 

 

 

4

 

 

 

49

 

 

16

 

 

$

2,885

 

Total Gold Equivalent Ounces

 

1,599

 

 

 

44

 

 

 

30

 

 

 

46

 

 

 

2

 

 

 

167

 

 

 

339

 

 

 

2,227

 

 

1,916

 

 

$

1,161

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

$

8,963

 

 

$

241

 

 

$

268

 

 

$

442

 

 

$

37

 

 

$

227

 

 

$

1,962

 

 

$

12,140

 

 

 

 

 

(1)

Excludes Depreciation and amortization and Reclamation and remediation.

(2)

Includes by-product credits of $240.

(3)

Includes stockpile, leach pad, and product inventory adjustments of $2 at Brucejack, $27 at Red Chris, $1 at Peñasquito, $9 at Cerro Negro, $21 at NGM, and $32 at Telfer.

(4)

Includes operating accretion of $153, included in Reclamation and remediation, and amortization of asset retirement costs $88; excludes accretion and reclamation and remediation adjustments at former operating properties that have entered the closure phase and have no substantive future economic value of $219 and $(44), respectively, included in Reclamation and remediation.

(5)

Excludes development expenditures of $8 at Red Chris, $12 at Peñasquito, $6 at Merian, $17 at Cerro Negro, $3 at Boddington, $21 at Tanami, $36 at Ahafo, $10 at NGM, $70 at Corporate and Other, $4 at CC&V, $1 at Porcupine, $4 at Akyem, and $3 at Telfer, totaling $195 related to developing new operations or major projects at existing operations where these projects will materially benefit the operation.

(6)

Other expense, net is adjusted for Newcrest transaction-related costs of $72, settlement costs of $44, and restructuring and severance costs of $38, included in Other expense, net.

(7)

Excludes capitalized interest related to sustaining capital expenditures. Refer to Liquidity and Capital Resources within Part II, Item 7, MD&A for sustaining capital by segment.

(8)

Includes finance lease payments for sustaining projects of $84 and excludes finance lease payments for development projects of $37.

(9)

Per ounce measures may not recalculate due to rounding.

(10)

Corporate and Other is a non-operating segment and includes the Company's business activities relating to its corporate and regional offices and all equity method investments. Refer to Note 4 to the Consolidated Financial Statements for further information.

(11)

Sites are classified as held for sale as of December 31, 2024. Refer to Note 3 to the Consolidated Financial Statements for further discussion of our assets and liabilities held for sale.

(12)

In the fourth quarter of 2024, the Company completed the sale of the assets of the Telfer reportable segment. Refer to Note 3 to the Consolidated Financial Statements for further information.

(13)

Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ($1,400/oz.), Copper ($3.50/lb.), Silver ($20.00/oz.), Lead ($1.00/lb.) and Zinc ($1.20/lb.) pricing for 2024.

(14)

For the year ended December 31, 2024, Red Chris sold 26 thousand tonnes of copper, Peñasquito sold 33 million ounces of silver, 97 thousand tonnes of lead and 247 thousand tonnes of zinc, Boddington sold 37 thousand tonnes of copper, Cadia sold 84 thousand tonnes of copper, and Telfer sold 3 thousand tonnes of copper.

 

Year Ended December 31, 2023

 

Costs Applicable to Sales(1)(2)(3)

 

Reclamation Costs(4)

 

Advanced Projects, Research and Development and Exploration(5)

 

General and Administrative

 

Other Expense, Net(6)

 

Treatment and Refining Costs

 

Sustaining Capital and Lease Related Costs(7)(8)

 

All-In Sustaining Costs

 

Ounces (000) Sold

 

All-In Sustaining Costs

Per oz.(9)

Gold

 

 

 

 

 

 

 

 

 

 

CC&V

$

198

 

 

$

10

 

 

$

10

 

 

$

 

 

$

2

 

 

$

 

 

$

62

 

 

$

282

 

 

171

 

 

$

1,644

 

Musselwhite

 

214

 

 

 

5

 

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

104

 

 

 

333

 

 

181

 

 

$

1,843

 

Porcupine

 

301

 

 

 

23

 

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

71

 

 

 

407

 

 

258

 

 

$

1,577

 

Éléonore

 

295

 

 

 

9

 

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

114

 

 

 

428

 

 

233

 

 

$

1,838

 

Brucejack (10)

 

69

 

 

 

 

 

 

7

 

 

 

 

 

 

1

 

 

 

3

 

 

 

16

 

 

 

96

 

 

36

 

 

$

2,646

 

Red Chris (10)

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

6

 

 

4

 

 

$

1,439

 

Peñasquito

 

158

 

 

 

7

 

 

 

1

 

 

 

 

 

 

2

 

 

 

9

 

 

 

29

 

 

 

206

 

 

130

 

 

$

1,590

 

Merian

 

385

 

 

 

7

 

 

 

14

 

 

 

 

 

 

 

 

 

1

 

 

 

85

 

 

 

492

 

 

319

 

 

$

1,541

 

Cerro Negro

 

328

 

 

 

5

 

 

 

5

 

 

 

 

 

 

5

 

 

 

 

 

 

51

 

 

 

394

 

 

261

 

 

$

1,509

 

Yanacocha

 

294

 

 

 

24

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

24

 

 

 

349

 

 

275

 

 

$

1,266

 

Boddington

 

634

 

 

 

17

 

 

 

5

 

 

 

 

 

 

 

 

 

18

 

 

 

125

 

 

 

799

 

 

749

 

 

$

1,067

 

Tanami

 

337

 

 

 

3

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

130

 

 

 

471

 

 

444

 

 

$

1,060

 

Cadia (10)

 

129

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

6

 

 

 

16

 

 

 

152

 

 

120

 

 

$

1,271

 

Telfer (10)

 

126

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

3

 

 

 

2

 

 

 

133

 

 

67

 

 

$

1,988

 

Lihir (10)

 

146

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

51

 

 

 

199

 

 

131

 

 

$

1,517

 

Ahafo

 

547

 

 

 

20

 

 

 

2

 

 

 

 

 

 

2

 

 

 

 

 

 

135

 

 

 

706

 

 

578

 

 

$

1,222

 

Akyem

 

275

 

 

 

44

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

37

 

 

 

357

 

 

296

 

 

$

1,210

 

NGM

 

1,249

 

 

 

17

 

 

 

13

 

 

 

11

 

 

 

2

 

 

 

6

 

 

 

332

 

 

 

1,630

 

 

1,167

 

 

$

1,397

 

Corporate and Other (11)

 

 

 

 

 

 

 

89

 

 

 

255

 

 

 

6

 

 

 

 

 

 

37

 

 

 

387

 

 

 

 

$

 

Total Gold

 

5,689

 

 

 

191

 

 

 

192

 

 

 

266

 

 

 

20

 

 

 

46

 

 

 

1,423

 

 

 

7,827

 

 

5,420

 

 

$

1,444

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gold equivalent ounces - other metals (12)(13)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Red Chris (10)

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

7

 

 

 

27

 

 

16

 

 

$

1,660

 

Peñasquito

 

651

 

 

 

30

 

 

 

5

 

 

 

1

 

 

 

1

 

 

 

82

 

 

 

120

 

 

 

890

 

 

507

 

 

$

1,756

 

Boddington

 

204

 

 

 

3

 

 

 

1

 

 

 

 

 

 

 

 

 

15

 

 

 

39

 

 

 

262

 

 

246

 

 

$

1,067

 

Cadia (10)

 

116

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

19

 

 

 

17

 

 

 

153

 

 

114

 

 

$

1,342

 

Telfer (10)

 

22

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

4

 

 

 

5

 

 

 

33

 

 

13

 

 

$

2,580

 

Corporate and Other (11)

 

 

 

 

 

 

 

11

 

 

 

32

 

 

 

 

 

 

 

 

 

6

 

 

 

49

 

 

 

 

$

 

Total Gold Equivalent Ounces

 

1,010

 

 

 

33

 

 

 

20

 

 

 

33

 

 

 

1

 

 

 

123

 

 

 

194

 

 

 

1,414

 

 

896

 

 

$

1,579

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

$

6,699

 

 

$

224

 

 

$

212

 

 

$

299

 

 

$

21

 

 

$

169

 

 

$

1,617

 

 

$

9,241

 

 

 

 

 

(1)

Excludes Depreciation and amortization and Reclamation and remediation.

(2)

Includes by-product credits of $137.

(3)

Includes stockpile and leach pad inventory adjustments of $3 at Porcupine, $5 at Éléonore, $2 at Brucejack, $32 at Peñasquito, $2 at Cerro Negro, $5 at Yanacocha, $4 at Telfer, $1 at Akyem, and $43 at NGM.

(4)

Includes operating accretion of $97, included in Reclamation and remediation, and amortization of asset retirement costs $127; excludes accretion and reclamation and remediation adjustments at former operating properties that have entered the closure phase and have no substantive future economic value of $148 and $1,288, respectively, included in Reclamation and remediation.

(5)

Excludes development expenditures of $3 at CC&V, $5 at Porcupine, $5 at Peñasquito, $9 at Merian, $5 at Cerro Negro, $4 at Yanacocha, $29 at Tanami, $38 at Ahafo, $18 at Akyem, $16 at NGM and $121 at Corporate and Other, totaling $253 related to developing new operations or major projects at existing operations where these projects will materially benefit the operation.

(6)

Other expense, net is adjusted for settlement costs of Newcrest transaction-related costs of $464, restructuring and severance costs of $24, settlement costs of $7, and distributions from the Newmont Global Community Support fund of $1, included in Other expense, net.

(7)

Excludes capitalized interest related to sustaining capital expenditures. See Liquidity and Capital Resources within Part II, Item 7, MD&A for sustaining capital by segment.

(8)

Includes finance lease payments for sustaining projects of $64 and excludes finance lease payments for development projects of $36.

(9)

Per ounce measures may not recalculate due to rounding.

(10)

Sites acquired through the Newcrest transaction. Refer to Note 3 to the Consolidated Financial Statements for further information.

(11)

Corporate and Other is a non-operating segment and includes the Company's business activities relating to its corporate and regional offices and all equity method investments. Refer to Note 4 to the Consolidated Financial Statements for further information.

(12)

Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ($1,400/oz.), Copper ($3.50/lb.), Silver ($20.00/oz.), Lead ($1.00/lb.) and Zinc ($1.20/lb.) pricing for 2023.

(13)

For the year ended December 31, 2023, Red Chris sold 3 thousand tonnes of copper, Peñasquito sold 17 million ounces of silver, 49 thousand tonnes of lead and 101 thousand tonnes of zinc, Boddington sold 45 thousand tonnes of copper, Cadia sold 21 thousand tonnes of copper, and Telfer sold 2 thousand tonnes of copper.

A reconciliation of the 2025 Gold AISC guidance to the 2025 Gold CAS guidance is provided below. The estimates in the table below are considered “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor created by such sections and other applicable laws.

2025 Guidance Total Tier 1 Portfolio - Gold (1)(2)

 

(in millions, except ounces and per ounce)

Guidance Estimate

Cost Applicable to Sales (3)(4)

 

6,100

Reclamation Costs (5)

 

160

Advanced Projects and Exploration (6)

 

200

General and Administrative (7)

 

340

Other Expense

 

20

Treatment and Refining Costs

 

80

Sustaining Capital (8)

 

1,440

Sustaining Finance Lease Payments

 

60

All-in Sustaining Costs

$

8,390

Ounces (000) Sold (9)

 

5,175

All-in Sustaining Costs per Ounce

$

1,620

(1)

The reconciliation is provided for illustrative purposes in order to better describe management’s estimates of the components of the calculation. Estimates for each component of the forward-looking All-in sustaining costs per ounce are independently calculated and, as a result, the total All-in sustaining costs and the All-in sustaining costs per ounce may not sum to the component ranges. While a reconciliation to the most directly comparable GAAP measure has been provided for the 2025 AISC Gold Guidance on a consolidated basis, a reconciliation has not been provided on an individual site or project basis in reliance on Item 10(e)(1)(i)(B) of Regulation S-K because such reconciliation is not available without unreasonable efforts.

(2)

All values are presented on a consolidated basis for Newmont representing the Total Tier 1 Portfolio and excluding assets held for sale.

(3)

Excludes Depreciation and amortization and Reclamation and remediation.

(4)

Includes stockpile and leach pad inventory adjustments.

(5)

Reclamation costs include operating accretion and amortization of asset retirement costs.

(6)

Advanced Projects and Exploration excludes non-sustaining advanced projects and exploration.

(7)

Includes stock-based compensation.

(8)

Excludes development capital expenditures, capitalized interest and change in accrued capital.

(9)

Consolidated sales for Merian is presented on a total sales basis for the mine site and excludes sales from Pueblo Viejo and Fruta del Norte.

 

Net debt to Adjusted EBITDA ratio

Management uses net debt to Adjusted EBITDA as non-GAAP measures to evaluate the Company’s operating performance, including our ability to generate earnings sufficient to service our debt. Net debt to Adjusted EBITDA represents the ratio of the Company’s debt, net of cash and cash equivalents, to Adjusted EBITDA. Net debt to Adjusted EBITDA does not represent, and should not be considered an alternative to, net income (loss), operating income (loss), or cash flow from operations as those terms are defined by GAAP, and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. Although Net Debt to Adjusted EBITDA and similar measures are frequently used as measures of operations and the ability to meet debt service requirements by other companies, our calculation of net debt to Adjusted EBITDA measure is not necessarily comparable to such other similarly titled captions of other companies. The Company believes that net debt to Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and Board of Directors. Management’s determination of the components of net debt to Adjusted EBITDA is evaluated periodically and based, in part, on a review of non-GAAP financial measures used by mining industry analysts. Net income (loss) attributable to Newmont stockholders is reconciled to Adjusted EBITDA as follows:

 

Three Months Ended

 

December 31,
2024

 

September 30,
2024

 

June 30,
2024

 

March 31,
2024

 

 

 

 

 

 

 

 

Net income (loss) attributable to Newmont stockholders

$

1,403

 

 

$

922

 

 

$

853

 

 

$

170

 

Net income (loss) attributable to noncontrolling interests

 

18

 

 

 

2

 

 

 

4

 

 

 

9

 

Net loss (income) from discontinued operations

 

 

 

 

(49

)

 

 

(15

)

 

 

(4

)

Equity loss (income) of affiliates

 

(69

)

 

 

(60

)

 

 

3

 

 

 

(7

)

Income and mining tax expense (benefit)

 

702

 

 

 

244

 

 

 

191

 

 

 

260

 

Depreciation and amortization

 

689

 

 

 

631

 

 

 

602

 

 

 

654

 

Interest expense, net of capitalized interest

 

93

 

 

 

86

 

 

 

103

 

 

 

93

 

EBITDA

$

2,836

 

 

$

1,776

 

 

$

1,741

 

 

$

1,175

 

Adjustments:

 

 

 

 

 

 

 

Loss on assets held for sale

$

268

 

 

$

115

 

 

$

246

 

 

$

485

 

Reclamation and remediation charges

 

(110

)

 

 

33

 

 

 

 

 

 

6

 

Impairment charges

 

39

 

 

 

18

 

 

 

9

 

 

 

12

 

Change in fair value of investments and options

 

(23

)

 

 

(17

)

 

 

9

 

 

 

(31

)

Restructuring and severance

 

18

 

 

 

5

 

 

 

9

 

 

 

6

 

Settlement costs

 

11

 

 

 

7

 

 

 

5

 

 

 

21

 

Newcrest transaction and integration costs

 

10

 

 

 

17

 

 

 

16

 

 

 

29

 

Gain on debt extinguishment

 

(3

)

 

 

(15

)

 

 

(14

)

 

 

 

(Gain) loss on asset and investment sales

 

1

 

 

 

28

 

 

 

(55

)

 

 

(9

)

Pension settlements

 

1

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

3,048

 

 

$

1,967

 

 

$

1,966

 

 

$

1,694

 

12 month trailing Adjusted EBITDA

$

8,675

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Debt

$

8,476

 

 

 

 

 

 

 

Lease and other financing obligations

 

496

 

 

 

 

 

 

 

Less: Cash and cash equivalents

 

(3,619

)

 

 

 

 

 

 

Less: Cash and cash equivalents included in assets held for sale (1)

 

(45

)

 

 

 

 

 

 

Total net debt

$

5,308

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net debt to Adjusted EBITDA

 

0.6

 

 

 

 

 

 

 

(1)

During the first quarter of 2024, certain non-core assets were determined to meet the criteria for assets held for sale. As a result, the related Cash and cash equivalents was reclassified to Assets held for sale. Refer to Note 3 of the Consolidated Financial Statements for additional information.

 

Net average realized price per ounce/ pound

Average realized price per ounce/ pound are non-GAAP financial measures. The measures are calculated by dividing the net consolidated gold, copper, silver, lead and zinc sales by the consolidated gold ounces, copper pounds, silver ounces, lead pounds, and zinc pounds sold, respectively. These measures are calculated on a consistent basis for the periods presented on a consolidated basis. Average realized price per ounce/ pound statistics are intended to provide additional information only, do not have any standardized meaning prescribed by GAAP and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The measures are not necessarily indicative of operating profit or cash flow from operations as determined under GAAP. Other companies may calculate these measures differently.

The following tables reconcile these non-GAAP measures to the most directly comparable GAAP measure:

 

Three Months Ended
December 31,

 

Increase (decrease)

 

Percent Change

 

2024

 

2023

 

 

Consolidated gold sales, net

$

4,837

 

 

$

3,510

 

 

$

1,327

 

38

%

Consolidated copper sales, net

 

324

 

 

 

293

 

 

 

31

 

 

11

%

Consolidated silver sales, net

 

235

 

 

 

89

 

 

 

146

 

 

164

%

Consolidated lead sales, net

 

59

 

 

 

32

 

 

 

27

 

 

84

%

Consolidated zinc sales, net

 

197

 

 

 

33

 

 

 

164

 

 

497

%

Total sales

$

5,652

 

 

$

3,957

 

 

$

1,695

 

 

43

%

 

 

Year Ended
December 31,

 

Increase
(decrease)

 

Percent Change

 

2024

 

2023

 

 

Consolidated gold sales, net

$

15,746

 

 

$

10,593

 

 

$

5,153

 

49

%

Consolidated copper sales, net

 

1,327

 

 

 

575

 

 

 

752

 

 

131

%

Consolidated silver sales, net

 

792

 

 

 

335

 

 

 

457

 

 

136

%

Consolidated lead sales, net

 

195

 

 

 

96

 

 

 

99

 

 

103

%

Consolidated zinc sales, net

 

622

 

 

 

213

 

 

 

409

 

 

192

%

Total sales

$

18,682

 

 

$

11,812

 

 

$

6,870

 

 

58

%

 

 

Three Months Ended December 31, 2024

 

Gold

 

Copper

 

Silver

 

Lead

 

Zinc

 

(ounces)

 

(pounds)

 

(ounces)

 

(pounds)

 

(pounds)

Consolidated sales:

 

 

 

 

 

 

 

 

 

Gross before provisional pricing and streaming impact

$

4,854

 

 

$

379

 

 

$

231

 

 

$

63

 

 

$

224

 

Provisional pricing mark-to-market

 

(3

)

 

 

(47

)

 

 

(12

)

 

 

(3

)

 

 

(6

)

Silver streaming amortization

 

 

 

 

 

 

 

26

 

 

 

 

 

 

 

Gross after provisional pricing and streaming impact

 

4,851

 

 

 

332

 

 

 

245

 

 

 

60

 

 

 

218

 

Treatment and refining charges

 

(14

)

 

 

(8

)

 

 

(10

)

 

 

(1

)

 

 

(21

)

Net

$

4,837

 

 

$

324

 

 

$

235

 

 

$

59

 

 

$

197

 

Consolidated ounces / pounds sold (millions) (1)(2)

 

1,829

 

 

 

91

 

 

 

9

 

 

 

69

 

 

 

163

 

Average realized price (per ounce/pound): (3)

 

 

 

 

 

 

 

 

 

Gross before provisional pricing and streaming impact

$

2,654

 

 

$

4.16

 

 

$

24.65

 

 

$

0.92

 

 

$

1.38

 

Provisional pricing mark-to-market

 

(2

)

 

 

(0.51

)

 

 

(1.26

)

 

 

(0.04

)

 

 

(0.04

)

Silver streaming amortization

 

 

 

 

 

 

 

2.79

 

 

 

 

 

 

 

Gross after provisional pricing and streaming impact

 

2,652

 

 

 

3.65

 

 

 

26.18

 

 

 

0.88

 

 

 

1.34

 

Treatment and refining charges

 

(9

)

 

 

(0.08

)

 

 

(1.03

)

 

 

(0.02

)

 

 

(0.13

)

Net

$

2,643

 

 

$

3.57

 

 

$

25.15

 

 

$

0.86

 

 

$

1.21

 

(1)

Amounts reported in millions except gold ounces, which are reported in thousands.

(2)

For the three months ended December 31, 2024 the Company sold 40 thousand tonnes of copper, 31 thousand tonnes of lead, and 73 thousand tonnes of zinc.

(3)

Per ounce/pound measures may not recalculate due to rounding.​

 

 

Three Months Ended December 31, 2023

 

Gold

 

Copper

 

Silver

 

Lead

 

Zinc

 

(ounces)

 

(pounds)

 

(ounces)

 

(pounds)

 

(pounds)

Consolidated sales:

 

 

 

 

 

 

 

 

 

Gross before provisional pricing and streaming impact

$

3,507

 

 

$

308

 

 

$

85

 

 

$

34

 

 

$

41

 

Provisional pricing mark-to-market

 

23

 

 

 

15

 

 

 

 

 

 

(2

)

 

 

1

 

Silver streaming amortization

 

 

 

 

 

 

 

11

 

 

 

 

 

 

 

Gross after provisional pricing and streaming impact

 

3,530

 

 

 

323

 

 

 

96

 

 

 

32

 

 

 

42

 

Treatment and refining charges

 

(20

)

 

 

(30

)

 

 

(7

)

 

 

 

 

 

(9

)

Net

$

3,510

 

 

$

293

 

 

$

89

 

 

$

32

 

 

$

33

 

Consolidated ounces / pounds sold (millions) (1)(2)

 

1,751

 

 

 

79

 

 

 

5

 

 

 

35

 

 

 

35

 

Average realized price (per ounce/pound): (3)

 

 

 

 

 

 

 

 

 

Gross before provisional pricing and streaming impact

$

2,003

 

 

$

3.88

 

 

$

18.22

 

 

$

0.97

 

 

$

3.87

 

Provisional pricing mark-to-market

 

13

 

 

 

0.19

 

 

 

0.18

 

 

 

(0.04

)

 

 

0.10

 

Silver streaming amortization

 

 

 

 

 

 

 

2.55

 

 

 

 

 

 

 

Gross after provisional pricing and streaming impact

 

2,016

 

 

 

4.07

 

 

 

20.95

 

 

 

0.93

 

 

 

3.97

 

Treatment and refining charges

 

(12

)

 

 

(0.38

)

 

 

(1.50

)

 

 

(0.03

)

 

 

(0.26

)

Net

$

2,004

 

 

$

3.69

 

 

$

19.45

 

 

$

0.90

 

 

$

3.71

 

(1)

Amounts reported in millions except gold ounces, which are reported in thousands.

(2)

For the three months ended December 31, 2023 the Company sold 37 thousand tonnes of copper, 16 thousand tonnes of lead, and 16 thousand tonnes of zinc.

(3)

Per ounce/pound measures may not recalculate due to rounding.

 

 

Year Ended December 31, 2024

 

Gold

 

Copper

 

Silver

 

Lead

 

Zinc

 

(ounces)

 

(pounds)

 

(ounces)

 

(pounds)

 

(pounds)

Consolidated sales:

 

 

 

 

 

 

 

 

 

Gross before provisional pricing and streaming impact

$

15,701

 

 

$

1377

 

 

$

724

 

 

$

200

 

 

$

691

 

Provisional pricing mark-to-market

 

105

 

 

 

 

 

 

14

 

 

 

(2

)

 

 

8

 

Silver streaming amortization

 

 

 

 

 

 

 

91

 

 

 

 

 

 

 

Gross after provisional pricing and streaming impact

 

15,806

 

 

 

1,377

 

 

 

829

 

 

 

198

 

 

 

699

 

Treatment and refining charges

 

(60

)

 

 

(50

)

 

 

(37

)

 

 

(3

)

 

 

(77

)

Net

$

15,746

 

 

$

1327

 

 

$

792

 

 

$

195

 

 

$

622

 

Consolidated ounces / pounds sold (millions) (1)(2)

 

6,539

 

 

 

332

 

 

 

33

 

 

 

213

 

 

 

545

 

Average realized price (per ounce/pound): (3)

 

 

 

 

 

 

 

 

 

Gross before provisional pricing and streaming impact

$

2,401

 

 

$

4.15

 

 

$

22.05

 

 

$

0.94

 

 

$

1.27

 

Provisional pricing mark-to-market

 

16

 

 

 

 

 

 

0.42

 

 

 

(0.01

)

 

 

0.02

 

Silver streaming amortization

 

 

 

 

 

 

 

2.79

 

 

 

 

 

 

 

Gross after provisional pricing and streaming impact

 

2,417

 

 

 

4.15

 

 

 

25.26

 

 

 

0.93

 

 

 

1.29

 

Treatment and refining charges

 

(9

)

 

 

(0.15

)

 

 

(1.13

)

 

 

(0.02

)

 

 

(0.15

)

Net

$

2,408

 

 

$

4.00

 

 

$

24.13

 

 

$

0.91

 

 

$

1.14

 

(1)

Amounts reported in millions except gold ounces, which are reported in thousands.

(2)

For the year ended December 31, 2024 the Company sold 150 thousand tonnes of copper, 97 thousand tonnes of lead, and 247 thousand tonnes of zinc.

(3)

Per ounce/pound measures may not recalculate due to rounding.​

 

 

Year Ended December 31, 2023

 

Gold

 

Copper

 

Silver

 

Lead

 

Zinc

 

(ounces)

 

(pounds)

 

(ounces)

 

(pounds)

 

(pounds)

Consolidated sales:

 

 

 

 

 

 

 

 

 

Gross before provisional pricing and streaming impact

$

10,605

 

 

$

601

 

 

$

312

 

 

$

103

 

 

$

281

 

Provisional pricing mark-to-market

 

34

 

 

 

15

 

 

 

7

 

 

 

(4

)

 

 

(15

)

Silver streaming amortization

 

 

 

 

 

 

 

42

 

 

 

 

 

 

 

Gross after provisional pricing and streaming impact

 

10,639

 

 

 

616

 

 

 

361

 

 

 

99

 

 

 

266

 

Treatment and refining charges

 

(46

)

 

 

(41

)

 

 

(26

)

 

 

(3

)

 

 

(53

)

Net

$

10,593

 

 

$

575

 

 

$

335

 

 

$

96

 

 

$

213

 

Consolidated ounces / pounds sold (millions) (1)(2)

 

5,420

 

 

 

155

 

 

 

17

 

 

 

107

 

 

 

222

 

Average realized price (per ounce/pound): (3)

 

 

 

 

 

 

 

 

 

Gross before provisional pricing and streaming impact

$

1,957

 

 

$

3.87

 

 

$

18.53

 

 

$

0.96

 

 

$

1.27

 

Provisional pricing mark-to-market

 

6

 

 

 

0.10

 

 

 

0.44

 

 

 

(0.03

)

 

 

(0.07

)

Silver streaming amortization

 

 

 

 

 

 

 

2.56

 

 

 

 

 

 

 

Gross after provisional pricing and streaming impact

 

1,963

 

 

 

3.97

 

 

 

21.53

 

 

 

0.93

 

 

 

1.20

 

Treatment and refining charges

 

(9

)

 

 

(0.26

)

 

 

(1.56

)

 

 

(0.03

)

 

 

(0.24

)

Net

$

1,954

 

 

$

3.71

 

 

$

19.97

 

 

$

0.90

 

 

$

0.96

 

(1)

Amounts reported in millions except gold ounces, which are reported in thousands.

(2)

For the year ended December 31, 2023 the Company sold 71 thousand tonnes of copper, 49 thousand tonnes of lead, and 101 thousand tonnes of zinc.

(3)

Per ounce/pound measures may not recalculate due to rounding.​

 

Gold by-product metrics

Copper and silver are by-products often obtained during the process of extracting and processing the primary ore-body. In our GAAP Consolidated Financial Statements, the value of these by-products is recorded as a credit to our CAS and the value of the primary ore is recorded as Sales. In certain instances, copper, silver, lead, and zinc are co-products, or a significant resource in the primary ore-body, and the revenue is recorded as Sales in our GAAP Consolidated Financial Statements.

Gold by-product metrics are non-GAAP financial measures that serve as a basis for comparing the Company’s performance with certain competitors. As Newmont’s operations are primarily focused on gold production, “Gold by-product metrics” were developed to allow investors to view Sales, CAS per ounce, and AISC per ounce calculations that classify all copper, silver, lead, and zinc production as a by-product, even when copper, silver, lead, or zinc is a significant resource in the primary ore-body. These metrics are calculated by subtracting copper, silver, lead, and zinc sales recognized from Sales and including these amounts as offsets to CAS.

Gold by-product metrics are calculated on a consistent basis for the periods presented on a consolidated basis. These metrics are intended to provide supplemental information only, do not have any standardized meaning prescribed by GAAP and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Other companies may calculate these measures differently as a result of differences in the underlying accounting principles, policies applied and in accounting frameworks, such as in IFRS.

The following tables reconcile these non-GAAP measures to the most directly comparable GAAP measures:

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

2024

 

2023

 

2024

 

2023

Consolidated gold sales, net

$

4,837

 

$

3,510

 

$

15,746

 

$

10,593

 

Consolidated other metal sales, net

 

815

 

 

447

 

 

2,936

 

 

1,219

 

Sales

$

5,652

 

$

3,957

 

$

18,682

 

$

11,812

 

 

 

 

 

 

Costs applicable to sales

$

2,391

 

$

2,303

 

$

8,963

 

$

6,699

 

Less: Consolidated other metal sales, net

 

(815

)

 

(447

)

 

(2,936

)

 

(1,219

)

By-Product costs applicable to sales

$

1,576

 

$

1,856

 

$

6,027

 

$

5,480

 

Gold sold (thousand ounces)

 

1,829

 

 

1,751

 

 

6,539

 

 

5,420

 

Total Gold CAS per ounce (by-product) (1)

$

862

 

$

1,060

 

$

922

 

$

1,011

 

 

 

 

 

 

Total AISC

$

3,227

 

$

3,145

 

$

12,140

 

$

9,241

 

Less: Consolidated other metal sales, net

 

(815

)

 

(447

)

 

(2,936

)

 

(1,219

)

By-Product AISC

$

2,412

 

$

2,698

 

$

9,204

 

$

8,022

 

Gold sold (thousand ounces)

 

1,829

 

 

1,751

 

 

6,539

 

 

5,420

 

Total Gold AISC per ounce (by-product) (1)

$

1,319

 

$

1,541

 

$

1,408

 

$

1,480

 

(1)

Per ounce measures may not recalculate due to rounding.

 

Conference Call Information

A conference call will be held on Thursday, February 20, 2025 at 5:30 p.m. Eastern Standard Time (3:30 p.m. Mountain Standard Time), which is 9:30 a.m. Australian Eastern Daylight Time on Friday, February 21, 2025; it will also be available on the Company’s website.

Conference Call Details

Dial-In Number

 

833.470.1428

Intl Dial-In Number

 

404.975.48391

Dial-In Access Code

 

412792

Conference Name

 

Newmont

Replay Number

 

866.813.9403

Intl Replay Number

 

929.458.6194

Replay Access Code

 

107262

1

For toll-free phone numbers, refer to the following link: https://www.netroadshow.com/events/global-numbers?confId=49005

Webcast Details

Title: Newmont Fourth Quarter and Full Year 2024 Results Conference Call
URL: https://events.q4inc.com/attendee/950322846

The webcast materials will be available Thursday, February 20, after North American markets close, under the “Investor Relations” section of the Company’s website. Additionally, the conference call will be archived for a limited time on the Company’s website.

About Newmont

Newmont is the world’s leading gold company and a producer of copper, zinc, lead, and silver. The company’s world-class portfolio of assets, prospects and talent is anchored in favorable mining jurisdictions in Africa, Australia, Latin America & Caribbean, North America, and Papua New Guinea. Newmont is the only gold producer listed in the S&P 500 Index and is widely recognized for its principled environmental, social, and governance practices. Newmont is an industry leader in value creation, supported by robust safety standards, superior execution, and technical expertise. Founded in 1921, the company has been publicly traded since 1925.

At Newmont, our purpose is to create value and improve lives through sustainable and responsible mining. To learn more about Newmont’s sustainability strategy and initiatives, go to www.newmont.com.

Cautionary Statement Regarding Forward Looking Statements, Including Guidance Assumptions, and Notes:

This news release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor created by such sections and other applicable laws. Where a forward-looking statement expresses or implies an expectation or belief as to future events or results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. However, such statements are subject to risks, uncertainties and other factors, which could cause actual results to differ materially from future results expressed, projected or implied by the forward-looking statements. Forward-looking statements often address our expected future business and financial performance and financial condition; and often contain words such as “anticipate,” “intend,” “plan,” “will,” “would,” “estimate,” “expect,” “believe,” "pending" or “potential.” Forward-looking statements in this news release may include, without limitation, (i) estimates of future production and sales, including production outlook and average future production; (ii) estimates of future costs applicable to sales and all-in sustaining costs; (iii) estimates of future capital expenditures, including development and sustaining capital; (iv) expectations regarding the spend for Tanami Expansion 2 and the Cadia Panel Caves in Australia, the Ahafo North Project in Ghana, advancing the Red Chris Block Cave project in Canada, the Yanacocha Sulfides project in Peru or the Cerro Negro Expansion project in Argentina including with respect to timeline, production, and capital cost estimates; (v) expectations regarding share and debt repurchases; (vi) estimates of future cost reductions, synergies, including pre-tax synergies, savings and efficiencies, Full Potential and productivity improvements, and future cash flow enhancements, (vii) expectations regarding Newmont’s go-forward portfolio including expectations regarding Tier 1 assets and emerging Tier 1 assets; (viii) expectations regarding future investments or divestitures, including of non-core assets and assets designated as held for sale; (ix) expectations regarding free cash flow and returns to stockholders, including with respect to future dividends and future share repurchases; (x) expectations regarding our divestiture program and the timing thereof; and (xi) other financial and operating outlook, including, without limitation, Q1 2025, 2025 Guidance and other future operating, reclamation, remediation and financial metrics. Estimates or expectations of future events or results are based upon certain assumptions, which may prove to be incorrect. Such assumptions, include, but are not limited to: (i) there being no significant change to current geotechnical, metallurgical, hydrological and other physical conditions; (ii) permitting, development, operations and expansion of operations and projects being consistent with current expectations and mine plans, including, without limitation, receipt of export approvals; (iii) political developments in any jurisdiction in which the Company operates being consistent with its current expectations; (iv) certain exchange rate assumptions for the Australian dollar to U.S. dollar and Canadian dollar to U.S. dollar, as well as other exchange rates being approximately consistent with current levels; (v) certain price assumptions for gold, copper, silver, zinc, lead and oil; (vi) prices for key supplies; (vii) the accuracy of current mineral reserve, mineral resource and mineralized material estimates; and (viii) other planning assumptions. Uncertainties include those relating to general macroeconomic uncertainty and changing market conditions, changing restrictions on the mining industry in the jurisdictions in which we operate, impacts to supply chain, including price, availability of goods, ability to receive supplies and fuel, and impacts of changes in interest rates. Such uncertainties could result in operating sites being placed into care and maintenance and impact estimates, costs and timing of projects. Uncertainties in geopolitical conditions could impact certain planning assumptions, including, but not limited to commodity and currency prices, costs and supply chain availabilities.

Future dividends beyond the dividend payable on March 27, 2025 to holders of record at the close of business on March 4, 2025 have not yet been approved or declared by the Board of Directors, and an annualized dividend payout or dividend yield has not been declared by the Board. Management’s expectations with respect to future dividends are “forward-looking statements” and are non-binding. The declaration and payment of future dividends remain at the discretion of the Board of Directors and will be determined based on Newmont’s financial results, balance sheet strength, cash and liquidity requirements, future prospects, gold and commodity prices, and other factors deemed relevant by the Board.

Investors are also cautioned that the extent to which the Company repurchases its shares, and the timing of such repurchases, will depend upon a variety of factors, including trading volume, market conditions, legal requirements, business conditions and other factors. The repurchase program may be discontinued at any time, and the program does not obligate the Company to acquire any specific number of shares of its common stock or to repurchase the full $2.0 billion amount during the 24 month authorization period.

Expectations regarding the divestment of assets held of sale are subject to risks and uncertainties. Based on a comprehensive review of the Company’s portfolio of assets, the Company announced a portfolio optimization program to divest six non-core assets and a development project in February 2024. The non-core assets to be divested include CC&V, Musselwhite, Porcupine, Éléonore, Telfer, and Akyem, and the Havieron and Coffee development projects. While the Company concluded that these non-core assets and the development project met the accounting requirements to be presented as held for sale there is a possibility that the assets held for sale may exceed one year, or not occur at all, due to events or circumstances beyond the Company's control. As of the date of this release, no binding agreement has been entered into with respect to the sale of the Coffee development project. See the September 10, 2024 press release for details re the agreement to divest Telfer and Havieron, the October 8, 2024 press release for details re the agreement to divest Akyem, the November 18, 2024 press release for details re the agreement to divest Musselwhite, the November 25, 2024 press release for details re the agreement to divest Éléonore, the December 6, 2024 press release for details re the agreement to divest CC&V, and the January 27, 2025 press release for details regarding agreement to divest Porcupine. Each are available on Newmont’s website. Other than the sale of Telfer and Havieron, closing of such transactions remain subject to certain conditions as indicated in such releases and notes thereto. No assurances can be provided with respect to satisfaction of closing conditions, the timing of closing of the transaction or receipt of contingent consideration in the future.

See Item 1A. Risk Factors of the Form 10-K under the heading "Assets held for sale may not ultimately be divested and we may not receive any or all deferred consideration" and "The Company’s asset divestitures place demands on the Company’s management and resources, the sale of divested assets may not occur as planned or at all, and the Company may not realize the anticipated benefits of such divestitures."

For a more detailed discussion of such risks and other factors that might impact future looking statements, see the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 filed with the U.S. Securities and Exchange Commission (the “SEC”) on, or about, February 21, 2025, under the heading “Risk Factors", and other factors identified in the Company's reports filed with the SEC, available on the SEC website or at www.newmont.com. The Company does not undertake any obligation to release publicly revisions to any “forward-looking statement,” including, without limitation, outlook, to reflect events or circumstances after the date of this news release, or to reflect the occurrence of unanticipated events, except as may be required under applicable securities laws. Investors should not assume that any lack of update to a previously issued “forward-looking statement” constitutes a reaffirmation of that statement. Continued reliance on “forward-looking statements” is at investors’ own risk.

Notice Regarding 2024 Results:

Newmont’s actual consolidated financial results remain subject to completion of our annual audit procedures for the year ended December 31, 2024 and final review by management. Our actual audited consolidated financial results for the year ended December 31, 2024 are expected to be reported in connection with the filing of our Annual Report on Form 10-K for the year ended December 31, 2024, which is expected to be filed on or about February 21, 2025. Our actual consolidated financial results may differ from the results included in this release, including as a result of audit adjustments and other developments that may arise between now and when the Form 10-K is finalized and filed. This release should not be viewed as a substitute for audited consolidated financial statements and related notes as of and for the year ended December 31, 2024 prepared in accordance with Generally Accepted Accounting Principles (“GAAP”). Accordingly, you should not place undue reliance on this release, which has been prepared by, and is the responsibility of, our management.

Notice Regarding Reserve and Resource:

The reserves stated herein were prepared in compliance with Subpart 1300 of Regulation S-K adopted by the SEC and represent the amount of gold, copper, silver, lead, zinc and molybdenum estimated, at December 31, 2024, could be economically and legally extracted or produced at the time of the reserve determination. The term “economically,” as used in this definition, means that profitable extraction or production has been established or analytically demonstrated in at a minimum, a pre-feasibility study to be viable and justifiable under reasonable investment and market assumptions. The term “legally,” as used in this definition, does not imply that all permits needed for mining and processing have been obtained or that other legal issues have been completely resolved. However, for a reserve to exist, Newmont (or our joint venture partners) must have a justifiable expectation, based on applicable laws and regulations, that issuance of permits or resolution of legal issues necessary for mining and processing at a particular deposit will be accomplished in the ordinary course and in a timeframe consistent with Newmont’s (or our joint venture partner’s) current mine plans. Reserves in this presentation are aggregated from the proven and probable classes. The term “Proven reserves” used in the tables of the appendix means reserves for which (a) quantity is estimated from dimensions revealed in outcrops, trenches, workings or drill holes; (b) grade and/or quality are estimated from the results of detailed sampling; and (c) the sites for inspection, sampling and measurements are spaced so closely and the geologic character is sufficiently defined that size, shape, depth and mineral content of reserves are well established. The term “Probable reserves” means reserves for which quantity and grade are estimated from information similar to that used for Proven reserves, but the sites for sampling are farther apart or are otherwise less closely spaced. The degree of assurance, although lower than that for Proven reserves, is high enough to assume continuity between points of observation. Newmont classifies all reserves as Probable on its development projects until a year of production has confirmed all assumptions made in the reserve estimates. Proven and Probable reserves include gold, copper, silver, zinc, lead or molybdenum attributable to Newmont’s ownership or economic interest. Proven and Probable reserves were calculated using cut-off grades. The term “cutoff grade” means the lowest grade of mineralized material considered economic to process. Cut-off grades vary between deposits depending upon prevailing economic conditions, mineability of the deposit, by-products, amenability of the ore to gold, copper, silver, zinc, lead or molybdenum extraction and type of milling or leaching facilities available.

Estimates of Proven and Probable reserves are subject to considerable uncertainty. Such estimates are, or will be, to a large extent, based on the prices of gold, silver, copper, zinc, lead and molybdenum and interpretations of geologic data obtained from drill holes and other exploration techniques, which data may not necessarily be indicative of future results. If our reserve estimations are required to be revised using significantly lower gold, silver, zinc, copper, lead and molybdenum prices as a result of a decrease in commodity prices, increases in operating costs, reductions in metallurgical recovery or other modifying factors, this could result in material write-downs of our investment in mining properties, goodwill and increased amortization, reclamation and closure charges. Producers use pre-feasibility and feasibility studies for undeveloped ore bodies to derive estimates of capital and operating costs based upon anticipated tonnage and grades of ore to be mined and processed, the predicted configuration of the ore body, expected recovery rates of metals from the ore, the costs of comparable facilities, the costs of operating and processing equipment and other factors. Actual operating and capital cost and economic returns on projects may differ significantly from original estimates. Further, it may take many years from the initial phases of exploration until commencement of production, during which time, the economic feasibility of production may change.

Estimates of resources are subject to further exploration and development, are subject to additional risks, and no assurance can be given that they will eventually convert to future reserves. Inferred resources, in particular, have a great amount of uncertainty as to their existence and their economic and legal feasibility. Investors are cautioned not to assume that any part of all of the Inferred resource exists or is economically or legally mineable. The Company cannot be certain that any part or parts of the resource will ever be converted into reserves. In addition, if the price of gold, silver, copper, zinc, lead or molybdenum declines from recent levels, if production costs increase, grades decline, recovery rates decrease or if applicable laws and regulations are adversely changed, the indicated level of recovery may not be realized or mineral reserves or resources might not be mined or processed profitably. If we determine that certain of our mineral reserves or resources have become uneconomic, this may ultimately lead to a reduction in our aggregate reported mineral reserves and resources. Consequently, if our actual mineral reserves and resources are less than current estimates, our business, prospects, results of operations and financial position may be materially impaired. For additional information see the “Proven and Probable Reserve" and "Measured, Indicated, and Inferred Resource" tables, in the Company’s Form 10-K, filed on or about February 21, 2025, with the SEC.

Note Regarding Tier 1 Portfolio:

Newmont’s Tier 1 portfolio is focused on Tier 1 assets, consisting of (1) six managed Tier 1 assets (Boddington, Tanami, Cadia, Lihir, Peñasquito, and Ahafo), (2) assets owned through two non-managed joint ventures at Nevada Gold Mines and Pueblo Viejo, including four Tier 1 assets (Carlin, Cortez, Turquoise Ridge, and Pueblo Viejo), (3) three emerging Tier 1 assets (Merian, Cerro Negro, and Yanacocha), which do not currently meet the criteria for Tier 1 Asset, and (4) an emerging Tier 1 district in the Golden Triangle in British Columbia (Red Chris and Brucejack), which does not currently meet the criteria for Tier 1 Asset. Newmont’s Tier 1 portfolio also includes attributable production from the Company’s equity interest in Lundin Gold (Fruta del Norte). Tier 1 Portfolio cost and capital metrics include the proportional share of the Company’s interest in the Nevada Gold Mines joint venture.

Tier 1 Asset is defined as having, on average over such asset’s mine life: (1) production of over 500,000 GEO’s/year on a consolidated basis, (2) average all-in-sustaining cost ("AISC")/oz in the lower half of the industry cost curve, (3) an expected mine life of over 10 years, and (4) operations in countries that are classified in the A and B rating ranges for Moody’s, S&P and Fitch. See below for a definition of GEO and See Item 7, MD&A, under the heading "Non-GAAP Financial Measures" of the most recent Form 10-K for the definition of AISC.

With respect to other assets in the industry, such terms and metrics are as published in public filings of the third-party entities reporting with respect to those assets. Newmont's methods of calculating operating metrics, such as AISC, and those of third parties may differ for similarly titled metrics published by other parties due to differences in methodology.

Note that this classification is based on the reasonable good faith expectations of management as of the date hereof based on an assessment that considers past performance, as well as expectations over the remainder of the life of mine. As such, Tier 1 Asset classifications are forward-looking statements with respect to the average over the life of mine. For example, an asset may not fit one element of such definition due to a change over a select period, but continue to be designated as a Tier 1 Asset based on an aggregated assessment of the asset over the life of mine. Estimates or expectations of future production, AISC, mine life and country ratings are based upon certain assumptions, which may prove to be incorrect. Such assumptions, include, but are not limited to: (i) there being no significant change to current geotechnical, metallurgical, hydrological and other physical conditions; (ii) permitting, development, operations and expansion of Newmont’s operations and projects being consistent with current expectations and mine plans; (iii) political developments being consistent with current expectations; (iv) certain price assumptions for gold, copper, silver, zinc, lead and oil; (v) prices for key supplies; (vi) the accuracy of current mineral reserve, mineral resource and mineralized material estimates; and (vii) other planning assumptions.

Investor Contact - Global

Neil Backhouse

investor.relations@newmont.com



Investor Contact - Asia Pacific

Natalie Worley

apac.investor.relations@newmont.com



Media Contact - Global

Shannon Lijek

globalcommunications@newmont.com



Media Contact - Asia Pacific

Rosalie Cobai

australiacommunications@newmont.com

Source: Newmont

FAQ

What is Newmont's (NEM) gold production guidance for 2025?

Newmont expects attributable gold production of 5.9 million ounces in 2025, including 5.6 million ounces from its Tier 1 Portfolio and 0.3 million ounces from non-core assets in Q1.

How much cash does Newmont (NEM) expect from its asset sales in 2025?

Newmont expects to receive up to $2.5 billion in cash from non-core asset sales in the first half of 2025, net of taxes and closing costs, as part of total potential proceeds up to $4.3 billion.

What is Newmont's (NEM) AISC guidance for 2025?

Newmont's Gold AISC guidance for 2025 is $1,630 per ounce for the Total Portfolio, with $1,620 per ounce expected for the Total Tier 1 Portfolio.

What were Newmont's (NEM) key financial results for 2024?

Newmont reported Net Income of $3.4 billion, generated $6.3 billion in operating cash flow, and $2.9 billion in Free Cash Flow for 2024.

Newmont Corp

NYSE:NEM

NEM Rankings

NEM Latest News

NEM Stock Data

54.75B
1.13B
0.08%
74.19%
1.69%
Gold
Gold and Silver Ores
Link
United States
DENVER