Newmont Achieves 2022 Guidance; Provides Stable 2023 and Improving Longer-Term Outlook; Declares $0.40 Fourth Quarter Dividend
Newmont Corporation (NYSE: NEM) reported strong fourth quarter and full year 2022 results, producing 6.0 million gold ounces and generating $1.1 billion in free cash flow after significant reinvestment. The company achieved its production guidance and was recognized in the 2022 Dow Jones Sustainability Index for ESG commitment. For 2023, it expects gold production guidance between 5.7 and 6.3 million ounces with sustaining costs projected at $1,150 to $1,250 per ounce. Newmont also established a dividend payout range of $1.40 to $1.80 per share, declaring a fourth quarter dividend of $0.40 per share, reflecting strong financial performance and commitment to shareholders.
- Achieved production of 6.0 million gold ounces in 2022.
- Generated $1.1 billion in free cash flow after significant reinvestment.
- 2023 dividend payout range set at $1.40 to $1.80 per share.
- Recognized as the Top Miner in the 2022 Dow Jones Sustainability Index.
- 2023 production guidance slightly lower than 2022 output.
- All-in sustaining costs projected to rise to $1,150 to $1,250 per ounce due to inflation.
Achieved 2022 Guidance, Safely Delivered on our Commitments
-
Produced 6.0 million gold ounces and 1.3 million gold equivalent ounces from copper, silver, lead and zinc; achieved original production guidance range set in
December 2021 -
Gold all-in sustaining costs* were
per ounce, in-line with updated guidance range despite global cost pressures throughout the year$1,211 -
Generated
in free cash flow* after$1.1 billion of meaningful reinvestment into the business to advance our most profitable near-term projects$2.7 billion - Safely delivered on our commitments and remained focused on fatality risk management; recognized as the Top Miner in the 2022 Dow Jones Sustainability Index for our unwavering commitment to leading ESG practices
Announced 2023 and Longer-Term Outlook; Underpinned by Strong Gold Production and Improving Costs**
- As previously signaled, 2023 production guidance is expected to be between 5.7 and 6.3 million gold ounces; steadily improves longer-term, driven by strong production from world-class assets and an unmatched project pipeline
-
Gold all-in sustaining costs* are expected to be between
and$1,150 per ounce in 2023; incorporates an additional$1,250 3% of cost inflation compared to 2022, which is expected to be largely offset by Full Potential cost efficiencies -
Sustaining capital spend of
to$1.0 in 2023; remaining steady across the five-year period$1.2 billion -
Development capital spend of
to$1.2 in 2023; meaningful reinvestment to strengthen our global portfolio$1.4 billion
2023 Dividend Payout Range Established Within Industry-Leading Framework***
-
Provides a sustainable base dividend of
per share; at base reserves price of$1.00 per ounce$1,400 -
Incremental dividend payout of
to$0.40 per share; calibrated at$0.80 per ounce and incorporating free cash flow impacts from industry-wide inflationary pressures and a period of meaningful reinvestment$1,700 -
Annualized dividend payout range of
to$1.40 per share***; subject to quarterly approval by Board of Directors$1.80 -
Declared fourth quarter 2022 dividend of
per share****; set at the midpoint of the 2023 dividend payout range$0.40
"
-
*Non-GAAP metrics; see reconciliations at the end of this release. |
**See discussion of outlook and cautionary statement at the end of this release regarding forward-looking statements. |
***Expectations regarding 2023 dividend levels are forward-looking statements. The dividend framework is non-binding, and an annualized dividend has not been declared by the Board. The declaration and payment of future quarterly dividends remains at the discretion of the Board of Directors and will depend on the Company’s financial results, cash flow and cash requirements, future prospects, and other factors deemed relevant by the Board. See cautionary statement at the end of this release. |
****The dividend of |
|
Q4'22 |
Q3'22 |
Q4'21 |
FY'22 |
FY'21 |
||||||||||
Average realized gold price ($ per ounce) |
$ |
1,758 |
|
$ |
1,691 |
|
$ |
1,798 |
|
$ |
1,792 |
|
$ |
1,788 |
|
Attributable gold production (million ounces) |
|
1.63 |
|
|
1.49 |
|
|
1.62 |
|
|
5.96 |
|
|
5.97 |
|
Gold costs applicable to sales (CAS) ($ per ounce) |
$ |
940 |
|
$ |
968 |
|
$ |
802 |
|
$ |
933 |
|
$ |
785 |
|
Gold all-in sustaining costs (AISC) ($ per ounce) |
$ |
1,215 |
|
$ |
1,271 |
|
$ |
1,056 |
|
$ |
1,211 |
|
$ |
1,062 |
|
GAAP net (loss) income from continuing operations ($ millions) |
$ |
(1,488 |
) |
$ |
218 |
|
$ |
(61 |
) |
$ |
(459 |
) |
$ |
1,109 |
|
Adjusted net income ($ millions) |
$ |
348 |
|
$ |
212 |
|
$ |
624 |
|
$ |
1,468 |
|
$ |
2,371 |
|
Adjusted net income per share ($/diluted share) |
$ |
0.44 |
|
$ |
0.27 |
|
$ |
0.78 |
|
$ |
1.85 |
|
$ |
2.96 |
|
Adjusted EBITDA ($ millions) |
$ |
1,161 |
|
$ |
850 |
|
$ |
1,599 |
|
$ |
4,550 |
|
$ |
5,963 |
|
Cash flow from continuing operations ($ millions) |
$ |
1,010 |
|
$ |
466 |
|
$ |
1,299 |
|
$ |
3,198 |
|
$ |
4,266 |
|
Capital expenditures ($ millions) |
$ |
646 |
|
$ |
529 |
|
$ |
441 |
|
$ |
2,131 |
|
$ |
1,653 |
|
Free cash flow ($ millions) |
$ |
364 |
|
$ |
(63 |
) |
$ |
858 |
|
$ |
1,067 |
|
$ |
2,613 |
|
FOURTH QUARTER AND FULL YEAR 2022 HIGHLIGHTS
-
Achieved original production guidance range set in
December 2021 ; produced 1.63 million attributable gold ounces and 296 thousand attributable gold equivalent ounces (GEO) of co-products in the fourth quarter, for a total of 6.0 million attributable gold ounces and 1.3 million attributable co-product GEOs in 2022 -
Reported fourth quarter gold Costs Applicable to Sales (CAS)* of
per ounce and All-In Sustaining Costs (AISC)* of$940 ; full year CAS of$1,215 per ounce and AISC of$933 per ounce are in line with updated guidance amidst industry-wide cost pressures$1,211 -
Generated
of cash from continuing operations and$1.0 billion of Free Cash Flow in the fourth quarter, for a full-year total of$364 million and$3.2 billion , respectively*$1.1 billion -
Ended the year with
of consolidated cash,$2.9 billion of short-term time deposits and$829 million of liquidity; reported net debt to adjusted EBITDA ratio of 0.5x*$6.7 billion -
Reported Adjusted Net Income (ANI)* of
per share and Adjusted EBITDA* of$0.44 for the fourth quarter, for a full-year total of$1.2 billion per share and$1.85 , respectively$4.6 billion -
Returned
to shareholders in 2022$1.7 billion - Reported increased reserves of 96 million gold ounces and resources of 111 million gold ounces**; significant upside to other metals, including copper, silver, lead and zinc
- Advanced profitable near-term projects, including Tanami Expansion 2, Ahafo North, Pamour and Cerro Negro District Expansion 1
- Safely delivered on our commitments and remained focused on fatality risk management; recognized as the Top Miner in the 2022 Dow Jones Sustainability Index for our unwavering commitment to leading ESG practices
*Non-GAAP metrics; see reconciliations at the end of this release. |
** Total resources presented includes Measured and Indicated resources of 75.3 million gold ounces and Inferred resources of 36.1 million gold ounces. See cautionary statement at the end of this release. |
FOURTH QUARTER 2022 ADJUSTED NET INCOME
In the fourth quarter of 2022,
-
impairment of long-lived assets at CC&V; primarily due to the decision to transition to a leach-only operation, resulting in lower future production and reduced future cash flows from the site$511 million -
impairment of the full goodwill balance at Cerro Negro; primarily due to lower discounted cash flows from an increase in the country specific discount rate, reflective of current macroeconomic risk and uncertainty in$459 million Argentina -
impairment of the full goodwill balance at Porcupine; primarily due to lower discounted cash flows from higher costs driven by inflationary pressures and the expansion of the active tailings storage facility, ensuring compliance with the Global Industry Standard on Tailings Management (GISTM)$341 million -
reclamation adjustment at Yanacocha; primarily due to updated capital costs for construction of the two water treatment plants due to updated design considerations, recent inflation and supply chain disruption impacts on the estimated construction costs and higher post-closure management costs$529 million -
reclamation adjustment at Porcupine; primarily due to higher water management and other closure costs due to inflationary pressures$91 million
The site-specific goodwill amounts originated from the
FOURTH QUARTER AND FULL YEAR 2022 FINANCIAL AND PRODUCTION SUMMARY
Attributable gold production1 for the year remained flat at 5,956 thousand ounces compared to the prior year.
Attributable gold production for the fourth quarter remained flat at 1,630 thousand ounces compared to the prior year quarter.
Gold CAS totaled
Gold CAS increased 17 percent to
Gold AISC per ounce3 increased 14 percent to
Gold AISC per ounce increased 15 percent to
Attributable GEO production from other metals for the year remained largely flat at 1,275 thousand ounces compared to the prior year.
Attributable GEO production from other metals for the quarter decreased 7 percent to 296 thousand ounces from the prior year quarter primarily due to lower co-product grades mined at Peñasquito, partially offset by higher copper grade mined at Boddington.
CAS from other metals totaled
CAS from other metals totaled
AISC per GEO3 for the year increased 24 percent to
AISC per GEO for the quarter increased 16 percent to
Average realized gold price for the year increased
Average realized gold price for the quarter decreased
Revenue for the year remained largely flat at
Revenue for the quarter decreased 6 percent to
Net loss from continuing operations attributable to
Net loss from continuing operations attributable to
Adjusted net income4 for the year was
Adjusted net income for the quarter was
Adjusted EBITDA5 for the year decreased 24 percent to
Adjusted EBITDA for the quarter decreased 27 percent to
Capital expenditures6 increased 29 percent to
Consolidated operating cash flow from continuing operations decreased 25 percent to
Consolidated operating cash flow from continuing operations decreased 22 percent to
Free Cash Flow7 decreased to
Balance sheet and liquidity remained strong in 2022, ending the year with
Pueblo Viejo (PV) attributable gold production was 285 thousand ounces for the year and 65 thousand ounces for the quarter. Cash distributions received from the Company's equity method investment of
1 Attributable gold production includes 285 thousand ounces and 65 thousand ounces from the Company’s equity method investment in Pueblo Viejo ( |
2 Non-GAAP measure. See end of this release for reconciliation to Costs applicable to sales. |
3 Non-GAAP measure. See end of this release for reconciliation to Costs applicable to sales. |
4 Non-GAAP measure. See end of this release for reconciliation to Net income (loss) attributable to |
5 Non-GAAP measure. See end of this release for reconciliation to Net income (loss) attributable to |
6 Capital expenditures refers to Additions to property plant and mine development from the Consolidated Statements of Cash Flows. |
7 Non-GAAP measure. See end of this release for reconciliation to Net cash provided by operating activities. |
8 Non-GAAP measure. See end of this release for reconciliation. |
9 Non-GAAP measure. See end of this release for reconciliation. |
Progressing Profitable Near-Tear Projects from Unmatched Organic Pipeline
Newmont’s project pipeline supports stable production with improving margins and mine life*.
Additional projects not listed below represent incremental improvements to the Company's outlook.
-
Tanami Expansion 2 (
Australia ) secures Tanami’s future as a long-life, low-cost producer by extending mine life beyond 2040 through the addition of a 1,460 meter hoisting shaft and supporting infrastructure to process 3.3 million tonnes per year and provide a platform for future growth. The expansion is expected to increase average annual gold production by approximately 150,000 to 200,000 ounces per year for the first five years and reduce operating costs by approximately 10 percent, bringing average all-in sustaining costs to to$900 per ounce for Tanami (2026-2030). Commercial production for the project is expected in the second half of 2025. As previously indicated in$1,000 July 2022 , total capital costs are estimated to be between and$1.2 , incorporating the significant impacts from Covid-related restrictions and protocols and the current market conditions for labor and materials. Development costs (excluding capitalized interest) since approval were$1.3 billion , of which$499 million related to 2022.$215 million -
Ahafo North (
Africa ) expands our existing footprint inGhana with four open pit mines and a stand-alone mill located approximately 30 kilometers from the Company’s Ahafo South operations. The project is expected to add between 275,000 and 325,000 ounces per year with all-in sustaining costs of to$800 per ounce for the first five full years of production. Ahafo North is the best unmined gold deposit in$900 West Africa with approximately 3.8 million ounces of Reserves and 1.4 million ounces of Measured, Indicated and Inferred Resources and significant upside potential to extend beyond Ahafo North’s current 13-year mine life. Commercial production for the project is expected in the second half of 2025. As previously indicated inJuly 2022 , total capital costs are estimated to be between and$950 , incorporating the cost associated with delayed land access. Development costs (excluding capitalized interest) since approval were$1,050 million , of which$212 million related to 2022.$145 million -
Yanacocha Sulfides (
South America ) will develop the first phase of sulfide deposits and an integrated processing circuit, including an autoclave to produce45% gold,45% copper and10% silver. The first phase focuses on developing the Yanacocha Verde and Chaquicocha deposits to extend Yanacocha’s operations beyond 2040 with second and third phases having the potential to extend life for multiple decades. In the third quarter of 2022,Newmont announced the decision to delay the project in order to manage project execution risk, move out of a period of significant inflation and to balance development capital cash flows. Management continues to assess the execution and project timeline, up to and including transitioning Yanacocha operations into full closure; the project remains subject to an investment decision. Development capital spend on the project is expected to be approximately to$300 per year in 2023 and 2024 related to advanced engineering, procurement and completing camp construction.$350 million -
Pamour (
North America ) extends the life of Porcupine and maintains production beyond 2024. The project will optimize mill capacity, adding volume and supporting high grade ore fromBorden andHoyle Pond , while supporting further exploration in a highly prospective and proven mining district. An investment decision is now expected in late 2023 as opportunities have been identified to extend production from current operations, allowing for a deferral of project spending. Formal updates to capital estimates and estimated project completion will be provided closer to the investment decision. -
Cerro Negro District Expansion 1 (
South America ) includes the simultaneous development of the Marianas and Eastern districts to extend the mine life ofCerro Negro beyond 2030. The project is expected to improve production to above 350,000 ounces beginning in 2024 and provides a platform for further exploration and future growth through additional expansions. Development capital costs for the project are now estimated to be between and$350 , incorporating inflationary pressures and supply chain impacts in$450 million Argentina .
* Project estimates remain subject to change based upon uncertainties, including future market conditions, continued impacts from the COVID-19 pandemic, the Russian invasion of |
2023 and Longer-Term Outlook Underpinned by Strong Production and Improving Costs
Guidance Metric |
2023E |
2024E |
2025E |
2026E |
2027E |
Attributable Gold Production (Moz) |
5.7 - 6.3 |
5.9 - 6.5 |
5.9 - 6.5 |
6.1 - 6.7 |
6.1 - 6.7 |
Gold CAS ($/oz)* |
|
|
|
|
|
Gold AISC ($/oz)* |
|
|
|
|
|
Sustaining Capital** |
|
|
|
|
|
|
|
|
|
|
|
*Consolidated basis; **Attributable basis |
2023 AND LONGER-TERM OUTLOOK HIGHLIGHTS
- As previously signaled, 2023 production guidance is between 5.7 and 6.3 million gold ounces; steadily improves to between 6.1 and 6.7 million ounces in the longer-term, driven by strong production from world-class assets and an unmatched organic project pipeline; further enhanced by profitable production from other metals
-
Gold CAS guidance is
to$870 per ounce and Gold AISC guidance is$970 to$1,150 per ounce for 2023, improving longer-term due to declining inflationary pressure assumptions and increased production levels$1,250 -
Sustaining capital guidance is
to$1.0 for 2023, consistent with longer-term averages$1.2 billion -
Development capital guidance is
to$1.2 for 2023 and 2024 during a period of meaningful reinvestment; longer-term development capital is expected to average between$1.4 billion to$0.8 per year$1.0 billion
Newmont’s outlook reflects increasing gold production and ongoing investment into its operating assets and most promising growth prospects.
Outlook includes development capital, costs and production related to Tanami Expansion 2, Ahafo North, Pamour and Cerro Negro District Expansion 1. Development capital outlook for 2023 and 2024 includes spend related to the Yanacocha Sulfides project ahead of the investment decision planned for late 2024; additional development capital spend and all metal production for Yanacocha Sulfides has been excluded from longer-term outlook beginning in 2025. As previously signaled,
Please see the cautionary statement and footnotes for additional information.
ASSUMPTIONS AND SENSITIVITIES
|
Assumption |
Change (-/+) |
FCF Impact ($M)
|
AISC Impact ($/oz)
|
Gold ($/oz) |
|
|
|
|
Australian Dollar |
|
|
|
|
Canadian Dollar |
|
|
|
|
Oil ($/bbl) |
|
|
|
|
Copper ($/lb) |
|
|
|
$— |
Silver ($/oz) |
|
|
|
|
Lead ($/lb) |
|
|
|
$— |
Zinc ($/lb) |
|
|
|
$— |
Assuming a
2023 OPERATING COSTS BY CATEGORY
|
Percent of Total* |
Change in Cost (-/+) |
FCF Impact ($M)
|
AISC Impact ($/oz)
|
Labor Costs |
|
|
|
|
Materials & Consumables |
|
|
|
|
Fuel & Energy |
|
|
|
|
*"Other” category of |
PRODUCTION AND COST OUTLOOK
Guidance Metric |
2023E |
2024E |
2025E |
2026E |
2027E |
Attributable Gold Production (Moz) |
5.7 - 6.3 |
5.9 - 6.5 |
5.9 - 6.5 |
6.1 - 6.7 |
6.1 - 6.7 |
Gold CAS ($/oz)* |
|
|
|
|
|
Gold AISC ($/oz)* |
|
|
|
|
|
*Consolidated basis |
Attributable gold production is expected to be steadily improving at 5.7 to 6.7 million ounces across the five-year period. This is supported by a steady base from
Costs are expected to improve throughout the five-year period, driven by declining inflationary pressure assumptions, increasing production levels and cost reduction initiatives. 2023 CAS is expected to be between
CO-PRODUCT PRODUCTION AND COST OUTLOOK
Guidance Metric |
2023E |
2024E |
2025E |
2026E |
2027E |
Copper ( |
|
|
|
|
|
Copper Production (Mlb) |
95 - 105 |
85 - 95 |
45 - 55 |
45 - 55 |
55 - 65 |
Copper CAS ($/lb)* |
|
|
|
|
|
Copper AISC ($/lb)* |
|
|
|
|
|
Silver ( |
|
|
|
|
|
Silver Production (Moz) |
31 - 35 |
32 - 36 |
35 - 39 |
28 - 32 |
30 - 34 |
Silver CAS ($/oz)* |
|
|
|
|
|
Silver AISC ($/oz)* |
|
|
|
|
|
Lead ( |
|
|
|
|
|
Lead Production (Mlb) |
170 - 190 |
190 - 210 |
210 - 230 |
160 - 180 |
250 - 270 |
Lead CAS ($/lb)* |
|
|
|
|
|
Lead AISC ($/lb)* |
|
|
|
|
|
Zinc ( |
|
|
|
|
|
Zinc Production (Mlb) |
420 - 460 |
550 - 590 |
580 - 620 |
460 - 500 |
400 - 440 |
Zinc CAS ($/lb)* |
|
|
|
|
|
Zinc AISC ($/lb)* |
|
|
|
|
|
*Consolidated basis |
In 2023, Boddington is expected to have the highest copper production during the five-year period due to higher grades as a result of mine sequencing. Beginning in 2023 and continuing through 2025, Peñasquito is expected to deliver higher co-product production due to higher silver, lead and zinc content delivered from the Chile Colorado pit.
CAPITAL OUTLOOK
Guidance Metric ($M) |
2023E |
2024E |
2025E |
2026E |
2027E |
Sustaining Capital* |
|
|
|
|
|
|
|
|
|
|
|
*Sustaining capital is presented on an attributable basis; Capital outlook excludes amounts attributable to the Pueblo Viejo joint venture |
Sustaining capital is expected to remain steady at
Development capital for the five-year outlook includes spend for Tanami Expansion 2 in
Development capital estimates exclude contributions to support Newmont’s
EXPLORATION AND ADVANCED PROJECTS OUTLOOK
Guidance Metric ($M) |
2023E |
Exploration & Advanced Projects |
|
In 2023, investment in exploration and advanced projects is expected to increase slightly to between
CONSOLIDATED EXPENSE OUTLOOK
Guidance Metric ($M) |
2023E |
General & Administrative |
|
Interest Expense |
|
Depreciation & Amortization |
|
Adjusted Tax Rate a,b |
|
a The adjusted tax rate excludes certain items such as tax valuation allowance adjustments. |
b Assuming average prices of |
The 2023 outlook for general and administrative costs remains flat at
2023 SEASONALITY*
Guidance Metric |
FY 2023 Outlook |
H1 2023E |
H2 2023E |
Attributable Gold Production (Moz) |
5.7 - 6.3 |
|
|
|
FY 2023 Outlook |
Q1 2023E
|
Peñasquito |
330 - 370 |
|
Boddington |
740 - 820 |
|
Ahafo |
675 - 745 |
|
Tanami |
420 - 460 |
|
|
315 - 345 |
|
Akyem |
315 - 345 |
|
Porcupine |
285 - 315 |
|
Éléonore |
265 - 295 |
|
Yanacocha |
255 - 285 |
|
Merian |
235 - 265 |
|
Musselwhite |
200 - 220 |
|
CC&V |
160 - 180 |
|
*Estimated 2023 seasonality remains subject to change and represents management’s expectations of future production results as of |
In Q1 2023, we expect to produce approximately 21 percent of our full year gold guidance, driven by heavy weighting to the second half of the year at Ahafo and
Refer to the 2023 Production and Cost Outlook by Site below for additional details.
2023 Dividend Payout Range Established Within Dividend Framework; Declares Fourth Quarter Dividend of
INDUSTRY-LEADING DIVIDEND FRAMEWORK
-
Base dividend of
per share at gold reserve price assumption of$1.00 per ounce$1,400 -
Variable component based on
of incremental Free Cash Flow for every$40 million per ounce increase above base gold price assumption; calibrated in increments of$100 per ounce$300 - Variable component is assessed annually in alignment with the business planning cycle, considering the current macroeconomic environment and the current level of reinvestment in the business
- Supported by strong and flexible investment grade balance sheet
-
Dividend payouts are reviewed and approved quarterly by
Newmont's Board of Directors
MAINTAINING PREDICTABILITY IN 2023
-
Calibrating 2023 dividend at
per ounce, remaining conservative in a volatile macroeconomic environment$1,700 -
In addition,
Newmont expects elevated levels of development capital to advance key projects in 2023 of approximately above the average annual investment level of$400 million $2.5 billion -
As a result, incremental free cash flow at the
per ounce gold price assumption is expected to be approximately$1,700 in 2023$800 million -
Therefore,
Newmont has set the variable, incremental dividend payout range of to$0.40 per share, resulting in a 2023 annualized dividend payout range of$0.80 to$1.40 per share1$1.80
“Newmont remains committed to our industry-leading dividend framework, providing a stable base dividend of
-
1 Expectations regarding 2023 dividend levels are forward-looking statements. The dividend framework is non-binding and an annual dividend level has not been declared by the Board. The declaration and payment of future quarterly dividends remains at the discretion of the Board of Directors and will depend on the Company's financial results, cash flow and cash requirements, future prospects, and other factors deemed relevant by the Board. See cautionary statement at the end of this release. |
2023 Production and Cost Outlook by Site
Peñasquito |
|||
2023E |
Production (oz) / (lb) |
CAS ($/unit) |
AISC ($/unit) |
Gold (Koz) |
330 - 370 |
|
|
|
31 - 35 |
|
|
Lead (Mlb) |
170 - 190 |
|
|
Zinc (Mlb) |
420 - 460 |
|
|
Peñasquito is expected to deliver lower gold production in 2023 as planned due to lower grade, harder ore mined from the Chile Colorado pit and continued stripping of the next phases of the Peñasco and Chile Colorado pits. Due to this planned mine sequence, gold grade in 2023 is expected to decline approximately 25 percent from 2022. Notably, 2023 production is expected to be weighted in the first and third quarters of the year as the operation sequences processing of Chile Colorado ore. In 2024, gold production is expected to improve due to mine phasing leading to the processing of higher grade ore.
Increased co-product production at Peñasquito is expected in 2023 due to higher silver, lead and zinc content delivered from the Chile Colorado pit.
Gold unit costs at Peñasquito are expected to be impacted by lower production volumes in 2023, while co-product unit costs are expected to benefit from higher production volumes.
Boddington |
|||
2023E |
Production (oz) / (lb) |
CAS ($/unit) |
AISC ($/unit) |
Gold (Koz) |
740 - 820 |
|
|
Copper (Mlb) |
95 - 105 |
|
|
Gold production at Boddington is expected to remain relatively consistent in 2023 as compared to 2022. Based on mine sequencing, gold production is expected to decline in 2024 and 2025 due to lower grade ore and stripping in the South pit.
Increased copper production at Boddington is expected in 2023 due to higher grade and mill throughput.
Gold unit costs at Boddington are expected to remain relatively consistent in 2023 with 2022 levels, while copper unit costs are expected to increase slightly due to higher direct costs, with higher all-in sustaining costs due to higher sustaining capital spend.
Ahafo |
|||
2023E |
Production (Koz) |
CAS ($/oz) |
AISC ($/oz) |
Gold |
675 - 745 |
|
|
Production at Ahafo is expected to increase in 2023, continuing through 2024, due to higher grade at the Subika open pit and increased underground tonnes mined due to the change in the mining method at Subika Underground. In 2023, gold production is expected to steadily increase each quarter due to the progression of work at Subika Underground, resulting in production that is expected to be approximately 60 percent weighted to the second half of the year.
Unit costs at Ahafo are expected to improve in 2023 due to higher production volumes.
Ahafo North will add profitable production beginning in 2025, with the first full year of production expected in 2026, improving margins through low-cost production.
Tanami |
|||
2023E |
Production (Koz) |
CAS ($/oz) |
AISC ($/oz) |
Gold |
420 - 460 |
|
|
Tanami production is expected to decrease slightly beginning in 2023 and continuing through 2024 due to lower ore grade from planned mine sequencing to allow for expansion construction underground, with higher production beginning in 2025 from the ramp-up of Tanami Expansion 2.
Notably, in the first quarter of 2023, record rainfall and associated flooding resulted in the closure of the main access route for supplies. As a result, milling operations were ceased for a few weeks in the first quarter. Incorporating the impact of this delay, production at Tanami is expected to be significantly weighted to the second half of the year.
Unit costs at Tanami are expected to be impacted by lower production volumes in 2023 and are expected to benefit from improved underground efficiencies as the second expansion comes online in 2025.
|
|||
2023E |
Production (Koz) |
CAS ($/oz) |
AISC ($/oz) |
Gold |
315 - 345 |
|
|
Akyem |
|||
2023E |
Production (Koz) |
CAS ($/oz) |
AISC ($/oz) |
Gold |
315 - 345 |
|
|
Akyem production is expected to decrease in 2023 as stripping begins for a new layback to extend mine life, with stripping expected to peak in 2024.
Akyem unit costs are expected to be impacted by lower production volumes due to mine sequencing in 2023.
Porcupine |
|||
2023E |
Production (Koz) |
CAS ($/oz) |
AISC ($/oz) |
Gold |
285 - 315 |
|
|
Porcupine is expected to benefit from productivity improvements and slightly higher grades in 2023, as additional opportunities continue to be identified to extend production from current operations. The Pamour project is expected to maintain steady production at Porcupine beyond 2024, with an investment decision expected in late 2023.
Porcupine unit costs are expected to be impacted slightly by unfavorable inventory changes in 2023, with higher all-in sustaining costs due to higher sustaining capital spend.
Éléonore |
|||
2023E |
Production (Koz) |
CAS ($/oz) |
AISC ($/oz) |
Gold |
265 - 295 |
|
|
Éléonore is expected to deliver higher production in 2023 due to higher underground tonnes and throughput from productivity improvements, with steadily improving production expected longer-term.
Éléonore unit costs are expected to benefit from higher production volumes in 2023.
Yanacocha |
|||
2023E |
Production (Koz) |
CAS ($/oz) |
AISC ($/oz) |
Gold |
255 - 285 |
|
|
Yanacocha continues to deliver leach-only production, with increased production expected in 2023 compared to 2022 due to higher leach recoveries from the use of injection leaching. Production is expected to remain relatively steady from 2023 through 2025, until production volumes begin to decline in 2026.
Costs are expected to be highest at Yanacocha in 2023 across the five-year period due to unfavorable write-downs and inventory changes.
Merian |
|||
2023E |
Production (Koz) |
CAS ($/oz) |
AISC ($/oz) |
Gold |
235 - 265 |
|
|
Merian is expected to deliver slightly lower production beginning in 2023 and into 2025 due to mine sequencing as the next phase of stripping in the Merian pit begins and the site continues to mine harder, lower grade ore.
Merian unit costs are expected to be impacted by lower production volumes due to mine sequencing.
Musselwhite |
|||
2023E |
Production (Koz) |
CAS ($/oz) |
AISC ($/oz) |
Gold |
200 - 220 |
|
|
Musselwhite is expected to deliver steadily improving production in 2023 and longer-term, driven by productivity improvements and accessing higher grade in the PQ Deeps.
Musselwhite unit costs are expected to steadily improve in 2023 with higher production volumes.
CC&V |
|||
2023E |
Production (Koz) |
CAS ($/oz) |
AISC ($/oz) |
Gold |
160 - 180 |
|
|
CC&V is expected to deliver slightly lower production through 2024 due to stripping of a resource layback, resulting in lower ounces recovered from leach-only operations.
In 2023, CC&V unit costs are expected to remain largely in line with 2022.
|
|||
2023E |
Production (Koz) |
CAS ($/oz) |
AISC ($/oz) |
Gold |
1,190 - 1,310 |
|
|
Production, CAS and AISC for the Company’s 38.5 percent ownership interest in NGM as provided by Barrick Gold Corporation.
Pueblo Viejo |
|
2023E |
Production (Koz) |
Gold |
315 - 345 |
Attributable production reflects Newmont’s
2023 Site Outlooka |
||||||||||||
2023 Outlook |
Consolidated
|
Attributable
|
Consolidated CAS
|
Consolidated
|
Attributable
|
Attributable
|
||||||
|
|
|
|
|
|
|
||||||
CC&V |
160 - 180 |
160 - 180 |
1,150 - 1,250 |
1,580 - 1,680 |
25 - 35 |
— |
||||||
Éléonore |
265 - 295 |
265 - 295 |
960 - 1,060 |
1,300 - 1.400 |
55 - 65 |
— |
||||||
Peñasquito |
330 - 370 |
330 - 370 |
840 - 940 |
1,110 - 1,210 |
135 - 145 |
— |
||||||
Porcupine |
285 - 315 |
285 - 315 |
950 - 1,050 |
1,250 - 1,350 |
45 - 55 |
100 - 120 |
||||||
Musselwhite |
200 - 220 |
200 - 220 |
860 - 960 |
1,290 - 1,390 |
65 - 75 |
— |
||||||
|
315 - 345 |
315 - 345 |
850 - 950 |
1,060 - 1,160 |
45 - 55 |
110 - 130 |
||||||
Yanacocha |
255 - 285 |
255 - 285 |
1,370 - 1,470 |
1,620 - 1,720 |
25 - 35 |
320 - 360 |
||||||
Merianc |
315 - 345 |
235 - 265 |
980 - 1,080 |
1,230 - 1,330 |
35 - 45 |
— |
||||||
Boddington |
740 - 820 |
740 - 820 |
800 - 900 |
960 - 1,060 |
95 - 105 |
— |
||||||
Tanami |
420 - 460 |
420 - 460 |
770 - 870 |
1,130 - 1,230 |
115 - 125 |
340 - 380 |
||||||
Ahafo |
675 - 745 |
675 - 745 |
850 - 950 |
1,010 - 1,110 |
75 - 85 |
5 - 15 |
||||||
Akyem |
315 - 345 |
315 - 345 |
850 - 950 |
1,110 - 1,210 |
25 - 35 |
— |
||||||
Ahafo North |
— |
— |
— |
— |
— |
245 - 275 |
||||||
|
|
|
|
|
|
|
||||||
|
1,190 - 1,310 |
1,190 - 1,310 |
850 - 950 |
1,150 - 1,250 |
250 - 350 |
50 - 150 |
||||||
Pueblo Viejoe |
— |
315 - 345 |
— |
— |
— |
— |
||||||
|
|
|
|
|
|
|
||||||
Peñasquito - |
31 - 35 |
31 - 35 |
11.10 - 12.10 |
15.50 - 16.50 |
|
|
||||||
Peñasquito - Lead (Mlbs) |
170 - 190 |
170 - 190 |
0.55 - 0.65 |
0.70 - 0.80 |
|
|
||||||
Peñasquito - Zinc (Mlbs) |
420 - 460 |
420 - 460 |
0.65 - 0.75 |
1.05 - 1.15 |
|
|
||||||
Boddington - Copper (Mlbs) |
95 - 105 |
95 - 105 |
1.85 - 2.15 |
2.35 - 2.65 |
|
|
a 2023 outlook projections are considered forward-looking statements and represent management’s good faith estimates or expectations of future production results as of |
b All-in sustaining costs (AISC) as used in the Company’s Outlook is a non-GAAP metric; see below for further information and reconciliation to consolidated 2023 CAS outlook. |
c Consolidated production for Merian is presented on a total production basis for the mine site; attributable production represents a |
d Represents the ownership interest in the Nevada Gold Mines (NGM) joint venture. NGM is owned |
e Attributable production includes Newmont’s |
Three Months Ended |
|
Year Ended |
||||||||||||||||
Operating Results |
2022 |
2021 |
% Change |
|
2022 |
2021 |
% Change |
|||||||||||
Attributable Sales (koz) |
|
|
|
|
|
|
|
|||||||||||
Attributable gold ounces sold (1) |
|
1,581 |
|
1,559 |
1 |
% |
|
|
5,696 |
|
5,660 |
1 |
% |
|||||
Attributable gold equivalent ounces sold |
|
311 |
|
328 |
(5 |
)% |
|
|
1,275 |
|
1,258 |
1 |
% |
|||||
|
|
|
|
|
|
|
|
|||||||||||
Average Realized Price ($/oz, $/lb) |
|
|
|
|
|
|
|
|||||||||||
Average realized gold price |
$ |
1,758 |
$ |
1,798 |
(2 |
)% |
|
$ |
1,792 |
$ |
1,788 |
— |
% |
|||||
Average realized copper price |
$ |
4.12 |
$ |
4.54 |
(9 |
)% |
|
$ |
3.69 |
$ |
4.29 |
(14 |
)% |
|||||
Average realized silver price |
$ |
20.42 |
$ |
19.82 |
3 |
% |
|
$ |
18.45 |
$ |
20.19 |
(9 |
)% |
|||||
Average realized lead price |
$ |
0.87 |
$ |
1.11 |
(22 |
)% |
|
$ |
0.91 |
$ |
1.00 |
(9 |
)% |
|||||
Average realized zinc price |
$ |
1.12 |
$ |
1.54 |
(27 |
) % |
|
$ |
1.34 |
$ |
1.30 |
3 |
% |
|||||
|
|
|
|
|
|
|
|
|||||||||||
Attributable Production (koz) |
|
|
|
|
|
|
|
|||||||||||
|
|
387 |
|
404 |
(4 |
)% |
|
|
1,416 |
|
1,598 |
(11 |
)% |
|||||
|
|
217 |
|
182 |
19 |
% |
|
|
810 |
|
733 |
11 |
% |
|||||
|
|
338 |
|
339 |
— |
% |
|
|
1,282 |
|
1,181 |
9 |
% |
|||||
|
|
299 |
|
245 |
22 |
% |
|
|
994 |
|
862 |
15 |
% |
|||||
Nevada |
|
324 |
|
377 |
(14 |
)% |
|
|
1,169 |
|
1,272 |
(8 |
)% |
|||||
Total Gold (excluding equity method investments) |
|
1,565 |
|
1,547 |
1 |
% |
|
|
5,671 |
|
5,646 |
— |
% |
|||||
Pueblo Viejo ( |
|
65 |
|
71 |
(8 |
)% |
|
|
285 |
|
325 |
(12 |
)% |
|||||
Total Gold |
|
1,630 |
|
1,618 |
1 |
% |
|
|
5,956 |
|
5,971 |
— |
% |
|||||
|
|
|
|
|
|
|
|
|||||||||||
|
|
229 |
|
269 |
(15 |
)% |
|
|
1,048 |
|
1,089 |
(4 |
)% |
|||||
|
|
67 |
|
48 |
40 |
% |
|
|
227 |
|
163 |
39 |
% |
|||||
Total Gold Equivalent Ounces |
|
296 |
|
317 |
(7 |
)% |
|
|
1,275 |
|
1,252 |
2 |
% |
|||||
|
|
|
|
|
|
|
|
|||||||||||
CAS Consolidated ($/oz, $/GEO) |
|
|
|
|
|
|
|
|||||||||||
|
$ |
921 |
$ |
883 |
4 |
% |
|
$ |
999 |
$ |
796 |
26 |
% |
|||||
|
$ |
1,098 |
$ |
860 |
28 |
% |
|
$ |
1,034 |
$ |
832 |
24 |
% |
|||||
|
$ |
797 |
$ |
724 |
10 |
% |
|
$ |
755 |
$ |
755 |
— |
% |
|||||
|
$ |
994 |
$ |
786 |
26 |
% |
|
$ |
911 |
$ |
799 |
14 |
% |
|||||
Nevada |
$ |
934 |
$ |
753 |
24 |
% |
|
$ |
989 |
$ |
755 |
31 |
% |
|||||
Total Gold |
$ |
940 |
$ |
802 |
17 |
% |
|
$ |
933 |
$ |
785 |
19 |
% |
|||||
Total Gold (by-product) |
$ |
876 |
$ |
657 |
33 |
% |
|
$ |
855 |
$ |
637 |
34 |
% |
|||||
|
|
|
|
|
|
|
|
|||||||||||
|
$ |
866 |
$ |
717 |
21 |
% |
|
$ |
828 |
$ |
603 |
37 |
% |
|||||
|
$ |
823 |
$ |
874 |
(6 |
) % |
|
$ |
782 |
$ |
902 |
(13 |
)% |
|||||
Total Gold Equivalent Ounces |
$ |
857 |
$ |
739 |
16 |
% |
|
$ |
819 |
$ |
640 |
28 |
% |
|||||
|
|
|
|
|
|
|
|
|||||||||||
AISC Consolidated ($/oz, $/GEO) |
|
|
|
|
|
|
|
|||||||||||
|
$ |
1,213 |
$ |
1,100 |
10 |
% |
|
$ |
1,287 |
$ |
1,016 |
27 |
% |
|||||
|
$ |
1,318 |
$ |
1,158 |
14 |
% |
|
$ |
1,262 |
$ |
1,130 |
12 |
% |
|||||
|
$ |
986 |
$ |
904 |
9 |
% |
|
$ |
950 |
$ |
1,002 |
(5 |
)% |
|||||
|
$ |
1,203 |
$ |
1,020 |
18 |
% |
|
$ |
1,108 |
$ |
1,022 |
8 |
% |
|||||
Nevada |
$ |
1,186 |
$ |
887 |
34 |
% |
|
$ |
1,220 |
$ |
918 |
33 |
% |
|||||
Total Gold |
$ |
1,215 |
$ |
1,056 |
15 |
% |
|
$ |
1,211 |
$ |
1,062 |
14 |
% |
|||||
Total Gold (by-product) |
$ |
1,211 |
$ |
965 |
25 |
% |
|
$ |
1,198 |
$ |
969 |
24 |
% |
|||||
|
|
|
|
|
|
|
|
|||||||||||
|
$ |
1,181 |
$ |
955 |
24 |
% |
|
$ |
1,115 |
$ |
824 |
35 |
% |
|||||
|
$ |
954 |
$ |
1,009 |
(5 |
)% |
|
$ |
909 |
$ |
1,098 |
(17 |
)% |
|||||
Total Gold Equivalent Ounces |
$ |
1,166 |
$ |
1,007 |
16 |
% |
|
$ |
1,114 |
$ |
900 |
24 |
% |
(1) |
Attributable gold ounces from the Pueblo Viejo mine, an equity method investment, are not included in attributable gold ounces sold. |
|
(2) |
Represents attributable gold from Pueblo Viejo and does not include the Company's other equity method investments. Attributable gold ounces produced at Pueblo Viejo are not included in attributable gold ounces sold, as noted in footnote (1). Income and expenses of equity method investments are included in Equity income (loss) of affiliates. |
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
|
(in millions, except per share) |
|||||||||||||||
Sales |
$ |
3,200 |
|
|
$ |
3,390 |
|
|
$ |
11,915 |
|
|
$ |
12,222 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Costs and expenses |
|
|
|
|
|
|
|
|||||||||
Costs applicable to sales (1) |
|
1,780 |
|
|
|
1,540 |
|
|
|
6,468 |
|
|
|
5,435 |
|
|
Depreciation and amortization |
|
571 |
|
|
|
639 |
|
|
|
2,185 |
|
|
|
2,323 |
|
|
Reclamation and remediation |
|
758 |
|
|
|
1,626 |
|
|
|
921 |
|
|
|
1,846 |
|
|
Exploration |
|
62 |
|
|
|
62 |
|
|
|
231 |
|
|
|
209 |
|
|
Advanced projects, research and development |
|
60 |
|
|
|
46 |
|
|
|
229 |
|
|
|
154 |
|
|
General and administrative |
|
66 |
|
|
|
69 |
|
|
|
276 |
|
|
|
259 |
|
|
Impairment charges |
|
1,317 |
|
|
|
7 |
|
|
|
1,320 |
|
|
|
25 |
|
|
Loss on assets held for sale |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
571 |
|
|
Other expense, net |
|
17 |
|
|
|
27 |
|
|
|
82 |
|
|
|
143 |
|
|
|
|
4,631 |
|
|
|
4,016 |
|
|
|
11,712 |
|
|
|
10,965 |
|
|
Other income (expense): |
|
|
|
|
|
|
|
|||||||||
Gain on asset and investment sales, net |
|
61 |
|
|
|
166 |
|
|
|
35 |
|
|
|
212 |
|
|
Other income (loss), net |
|
40 |
|
|
|
19 |
|
|
|
(62 |
) |
|
|
(87 |
) |
|
Interest expense, net of capitalized interest of |
|
(53 |
) |
|
|
(66 |
) |
|
|
(227 |
) |
|
|
(274 |
) |
|
|
|
48 |
|
|
|
119 |
|
|
|
(254 |
) |
|
|
(149 |
) |
|
Income (loss) before income and mining tax and other items |
|
(1,383 |
) |
|
|
(507 |
) |
|
|
(51 |
) |
|
|
1,108 |
|
|
Income and mining tax benefit (expense) |
|
(112 |
) |
|
|
(300 |
) |
|
|
(455 |
) |
|
|
(1,098 |
) |
|
Equity income (loss) of affiliates |
|
26 |
|
|
|
28 |
|
|
|
107 |
|
|
|
166 |
|
|
Net income (loss) from continuing operations |
|
(1,469 |
) |
|
|
(779 |
) |
|
|
(399 |
) |
|
|
176 |
|
|
Net income (loss) from discontinued operations |
|
11 |
|
|
|
15 |
|
|
|
30 |
|
|
|
57 |
|
|
Net income (loss) |
|
(1,458 |
) |
|
|
(764 |
) |
|
|
(369 |
) |
|
|
233 |
|
|
Net loss (income) attributable to noncontrolling interests |
|
(19 |
) |
|
|
718 |
|
|
|
(60 |
) |
|
|
933 |
|
|
Net income (loss) attributable to |
$ |
(1,477 |
) |
|
$ |
(46 |
) |
|
$ |
(429 |
) |
|
$ |
1,166 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to |
|
|
|
|
|
|
|
|||||||||
Continuing operations |
$ |
(1,488 |
) |
|
$ |
(61 |
) |
|
$ |
(459 |
) |
|
$ |
1,109 |
|
|
Discontinued operations |
|
11 |
|
|
|
15 |
|
|
|
30 |
|
|
|
57 |
|
|
|
$ |
(1,477 |
) |
|
$ |
(46 |
) |
|
$ |
(429 |
) |
|
$ |
1,166 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares (millions): |
|
|
|
|
|
|
|
|||||||||
Basic |
|
794 |
|
|
|
795 |
|
|
|
794 |
|
|
|
799 |
|
|
Effect of employee stock-based awards |
|
1 |
|
|
|
2 |
|
|
|
1 |
|
|
|
2 |
|
|
Diluted |
|
795 |
|
|
|
797 |
|
|
|
795 |
|
|
|
801 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) per common share |
|
|
|
|
|
|
|
|||||||||
Basic: |
|
|
|
|
|
|
|
|||||||||
Continuing operations |
$ |
(1.87 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.58 |
) |
|
$ |
1.39 |
|
|
Discontinued operations |
|
0.01 |
|
|
|
0.02 |
|
|
|
0.04 |
|
|
|
0.07 |
|
|
|
$ |
(1.86 |
) |
|
$ |
(0.06 |
) |
|
$ |
(0.54 |
) |
|
$ |
1.46 |
|
|
Diluted: (2) |
|
|
|
|
|
|
|
|||||||||
Continuing operations |
$ |
(1.87 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.58 |
) |
|
$ |
1.39 |
|
|
Discontinued operations |
|
0.01 |
|
|
|
0.02 |
|
|
|
0.04 |
|
|
|
0.07 |
|
|
|
$ |
(1.86 |
) |
|
$ |
(0.06 |
) |
|
$ |
(0.54 |
) |
|
$ |
1.46 |
|
(1) |
Excludes Depreciation and amortization and Reclamation and remediation. |
|
(2) |
For the quarters ended |
CONSOLIDATED BALANCE SHEETS |
||||||||
|
At |
|
At |
|||||
|
(in millions) |
|||||||
ASSETS |
|
|
|
|||||
Cash and cash equivalents |
$ |
2,877 |
|
|
$ |
4,992 |
|
|
Time deposits and other investments |
|
880 |
|
|
|
82 |
|
|
Trade receivables |
|
366 |
|
|
|
337 |
|
|
Inventories |
|
979 |
|
|
|
930 |
|
|
Stockpiles and ore on leach pads |
|
774 |
|
|
|
857 |
|
|
Other current assets |
|
639 |
|
|
|
498 |
|
|
Current assets |
|
6,515 |
|
|
|
7,696 |
|
|
Property, plant and mine development, net |
|
24,073 |
|
|
|
24,124 |
|
|
Investments |
|
3,278 |
|
|
|
3,243 |
|
|
Stockpiles and ore on leach pads |
|
1,716 |
|
|
|
1,775 |
|
|
Deferred income tax assets |
|
173 |
|
|
|
269 |
|
|
|
|
1,971 |
|
|
|
2,771 |
|
|
Other non-current assets |
|
756 |
|
|
|
686 |
|
|
Total assets |
$ |
38,482 |
|
|
$ |
40,564 |
|
|
|
|
|
|
|||||
LIABILITIES |
|
|
|
|||||
Accounts payable |
$ |
633 |
|
|
$ |
518 |
|
|
Employee-related benefits |
|
399 |
|
|
|
386 |
|
|
Income and mining taxes |
|
199 |
|
|
|
384 |
|
|
Current lease and other financing obligations |
|
96 |
|
|
|
106 |
|
|
Debt |
|
— |
|
|
|
87 |
|
|
Other current liabilities |
|
1,599 |
|
|
|
1,173 |
|
|
Current liabilities |
|
2,926 |
|
|
|
2,654 |
|
|
Debt |
|
5,571 |
|
|
|
5,565 |
|
|
Lease and other financing obligations |
|
465 |
|
|
|
544 |
|
|
Reclamation and remediation liabilities |
|
6,578 |
|
|
|
5,839 |
|
|
Deferred income tax liabilities |
|
1,809 |
|
|
|
2,144 |
|
|
Employee-related benefits |
|
342 |
|
|
|
439 |
|
|
Silver streaming agreement |
|
828 |
|
|
|
910 |
|
|
Other non-current liabilities |
|
430 |
|
|
|
608 |
|
|
Total liabilities |
|
18,949 |
|
|
|
18,703 |
|
|
|
|
|
|
|||||
Contingently redeemable noncontrolling interest |
|
— |
|
|
|
48 |
|
|
Commitments and contingencies(1) |
|
|
|
|||||
|
|
|
|
|||||
EQUITY |
|
|
|
|||||
Common stock - |
|
1,279 |
|
|
|
1,276 |
|
|
Authorized - 1,280 million and 1,280 million shares, respectively |
|
|
|
|||||
Outstanding shares - 793 million and 792 million shares, respectively |
|
|
|
|||||
|
|
(239 |
) |
|
|
(200 |
) |
|
Additional paid-in capital |
|
17,369 |
|
|
|
17,981 |
|
|
Accumulated other comprehensive income (loss) |
|
29 |
|
|
|
(133 |
) |
|
Retained earnings |
|
916 |
|
|
|
3,098 |
|
|
|
|
19,354 |
|
|
|
22,022 |
|
|
Noncontrolling interests |
|
179 |
|
|
|
(209 |
) |
|
Total equity |
|
19,533 |
|
|
|
21,813 |
|
|
Total liabilities and equity |
$ |
38,482 |
|
|
$ |
40,564 |
|
(1) |
Refer to Note 25 of the Consolidated Financial Statements for additional information. |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
|
(in millions) |
|||||||||||||||
Operating activities: |
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ |
(1,458 |
) |
|
$ |
(764 |
) |
|
$ |
(369 |
) |
|
$ |
233 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|||||||||
Depreciation and amortization |
|
571 |
|
|
|
639 |
|
|
|
2,185 |
|
|
|
2,323 |
|
|
Impairment charges |
|
1,317 |
|
|
|
7 |
|
|
|
1,320 |
|
|
|
25 |
|
|
Loss on assets held for sale |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
571 |
|
|
Gain on asset and investment sales, net |
|
(61 |
) |
|
|
(166 |
) |
|
|
(35 |
) |
|
|
(212 |
) |
|
Net loss (income) from discontinued operations |
|
(11 |
) |
|
|
(15 |
) |
|
|
(30 |
) |
|
|
(57 |
) |
|
Reclamation and remediation |
|
743 |
|
|
|
1,619 |
|
|
|
892 |
|
|
|
1,827 |
|
|
Charges from pension settlement |
|
7 |
|
|
|
4 |
|
|
|
137 |
|
|
|
4 |
|
|
Stock-based compensation |
|
16 |
|
|
|
17 |
|
|
|
73 |
|
|
|
72 |
|
|
Deferred income taxes |
|
(133 |
) |
|
|
(99 |
) |
|
|
(278 |
) |
|
|
(109 |
) |
|
Change in fair value of investments |
|
(45 |
) |
|
|
(45 |
) |
|
|
46 |
|
|
|
135 |
|
|
Other non-cash adjustments |
|
93 |
|
|
|
65 |
|
|
|
98 |
|
|
|
(5 |
) |
|
Net change in operating assets and liabilities |
|
(29 |
) |
|
|
37 |
|
|
|
(841 |
) |
|
|
(541 |
) |
|
Net cash provided by (used in) operating activities of continuing operations |
|
1,010 |
|
|
|
1,299 |
|
|
|
3,198 |
|
|
|
4,266 |
|
|
Net cash provided by (used in) operating activities of discontinued operations |
|
— |
|
|
|
— |
|
|
|
22 |
|
|
|
13 |
|
|
Net cash provided by (used in) operating activities |
|
1,010 |
|
|
|
1,299 |
|
|
|
3,220 |
|
|
|
4,279 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Investing activities: |
|
|
|
|
|
|
|
|||||||||
Additions to property, plant and mine development |
|
(646 |
) |
|
|
(441 |
) |
|
|
(2,131 |
) |
|
|
(1,653 |
) |
|
Purchases of investments |
|
(275 |
) |
|
|
(41 |
) |
|
|
(940 |
) |
|
|
(59 |
) |
|
Contributions to equity method investees |
|
(42 |
) |
|
|
(36 |
) |
|
|
(194 |
) |
|
|
(150 |
) |
|
Proceeds from sales of investments |
|
127 |
|
|
|
87 |
|
|
|
171 |
|
|
|
194 |
|
|
Maturities of investments |
|
93 |
|
|
|
— |
|
|
|
93 |
|
|
|
— |
|
|
Return of investment from equity method investees |
|
10 |
|
|
|
— |
|
|
|
62 |
|
|
|
18 |
|
|
Acquisitions, net (1) |
|
— |
|
|
|
— |
|
|
|
(15 |
) |
|
|
(328 |
) |
|
Proceeds from sales of mining operations and other assets, net |
|
3 |
|
|
|
80 |
|
|
|
16 |
|
|
|
84 |
|
|
Other |
|
4 |
|
|
|
— |
|
|
|
(45 |
) |
|
|
26 |
|
|
Net cash provided by (used in) investing activities of continuing operations |
|
(726 |
) |
|
|
(351 |
) |
|
|
(2,983 |
) |
|
|
(1,868 |
) |
|
Net cash provided by (used in) investing activities of discontinued operations |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Net cash provided by (used in) investing activities |
|
(726 |
) |
|
|
(351 |
) |
|
|
(2,983 |
) |
|
|
(1,868 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Financing activities: |
|
|
|
|
|
|
|
|||||||||
Dividends paid to common stockholders |
|
(436 |
) |
|
|
(436 |
) |
|
|
(1,746 |
) |
|
|
(1,757 |
) |
|
Acquisition of noncontrolling interests |
|
— |
|
|
|
— |
|
|
|
(348 |
) |
|
|
— |
|
|
Distributions to noncontrolling interests |
|
(51 |
) |
|
|
(45 |
) |
|
|
(191 |
) |
|
|
(200 |
) |
|
Funding from noncontrolling interests |
|
28 |
|
|
|
27 |
|
|
|
117 |
|
|
|
100 |
|
|
Repayment of debt |
|
— |
|
|
|
(832 |
) |
|
|
(89 |
) |
|
|
(1,382 |
) |
|
Payments on lease and other financing obligations |
|
(16 |
) |
|
|
(19 |
) |
|
|
(66 |
) |
|
|
(73 |
) |
|
Payments for withholding of employee taxes related to stock-based compensation |
|
(1 |
) |
|
|
(1 |
) |
|
|
(39 |
) |
|
|
(32 |
) |
|
Proceeds from issuance of debt, net |
|
— |
|
|
|
992 |
|
|
|
— |
|
|
|
992 |
|
|
Repurchases of common stock |
|
— |
|
|
|
(277 |
) |
|
|
— |
|
|
|
(525 |
) |
|
Other |
|
(3 |
) |
|
|
(4 |
) |
|
|
6 |
|
|
|
(81 |
) |
|
Net cash provided by (used in) financing activities |
|
(479 |
) |
|
|
(595 |
) |
|
|
(2,356 |
) |
|
|
(2,958 |
) |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(1 |
) |
|
|
(5 |
) |
|
|
(30 |
) |
|
|
(8 |
) |
|
Net change in cash, cash equivalents and restricted cash |
|
(196 |
) |
|
|
348 |
|
|
|
(2,149 |
) |
|
|
(555 |
) |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
3,140 |
|
|
|
4,745 |
|
|
|
5,093 |
|
|
|
5,648 |
|
|
Cash, cash equivalents and restricted cash at end of period |
$ |
2,944 |
|
|
$ |
5,093 |
|
|
$ |
2,944 |
|
|
$ |
5,093 |
|
(1) |
Acquisitions, net for the year ended |
|
Three Months Ended
|
|
Year Ended
|
|||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||
|
(in millions) |
|||||||||||
Reconciliation of cash, cash equivalents and restricted cash: |
|
|
|
|
|
|
|
|||||
Cash and cash equivalents |
$ |
2,877 |
|
$ |
4,992 |
|
$ |
2,877 |
|
$ |
4,992 |
|
Restricted cash included in Other current assets |
|
1 |
|
|
2 |
|
|
1 |
|
|
2 |
|
Restricted cash included in Other non-current assets |
|
66 |
|
|
99 |
|
|
66 |
|
|
99 |
|
Total cash, cash equivalents and restricted cash |
$ |
2,944 |
|
$ |
5,093 |
|
$ |
2,944 |
|
$ |
5,093 |
Non-GAAP Financial Measures
Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by GAAP. These measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Unless otherwise noted, we present the Non-GAAP financial measures of our continuing operations in the tables below. For additional information regarding our discontinued operations, refer to Note 1 to the Consolidated Financial Statements.
Adjusted net income (loss)
Management uses Adjusted Net Income (Loss) to evaluate the Company’s operating performance and for planning and forecasting future business operations. The Company believes the use of Adjusted Net Income (Loss) allows investors and analysts to understand the results of the continuing operations of the Company and its direct and indirect subsidiaries relating to the sale of products, by excluding certain items that have a disproportionate impact on our results for a particular period. Adjustments to continuing operations are presented before tax and net of our partners’ noncontrolling interests, when applicable. The tax effect of adjustments is presented in the Tax effect of adjustments line and is calculated using the applicable regional tax rate. Management’s determination of the components of Adjusted Net Income (Loss) are evaluated periodically and based, in part, on a review of non-GAAP financial measures used by mining industry analysts. Net income (loss) attributable to
|
Three Months Ended
|
|
Year Ended
|
|||||||||||||||||||||
|
|
|
per share data (1) |
|
|
|
per share data (1) |
|||||||||||||||||
|
|
|
basic |
|
diluted |
|
|
|
basic |
|
diluted |
|||||||||||||
Net income (loss) attributable to |
$ |
(1,477 |
) |
|
$ |
(1.86 |
) |
|
$ |
(1.86 |
) |
|
$ |
(429 |
) |
|
$ |
(0.54 |
) |
|
$ |
(0.54 |
) |
|
Net loss (income) attributable to |
|
(11 |
) |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
(30 |
) |
|
|
(0.04 |
) |
|
|
(0.04 |
) |
|
Net income (loss) attributable to |
|
(1,488 |
) |
|
|
(1.87 |
) |
|
|
(1.87 |
) |
|
|
(459 |
) |
|
|
(0.58 |
) |
|
|
(0.58 |
) |
|
Impairment charges (4) |
|
1,317 |
|
|
|
1.66 |
|
|
|
1.66 |
|
|
|
1,320 |
|
|
|
1.66 |
|
|
|
1.66 |
|
|
Reclamation and remediation charges (5) |
|
700 |
|
|
|
0.88 |
|
|
|
0.88 |
|
|
|
713 |
|
|
|
0.90 |
|
|
|
0.90 |
|
|
Pension settlements (6) |
|
7 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
137 |
|
|
|
0.17 |
|
|
|
0.17 |
|
|
Change in fair value of investments (7) |
|
(45 |
) |
|
|
(0.06 |
) |
|
|
(0.06 |
) |
|
|
46 |
|
|
|
0.06 |
|
|
|
0.06 |
|
|
Gain on asset and investment sales (8) |
|
(61 |
) |
|
|
(0.08 |
) |
|
|
(0.08 |
) |
|
|
(35 |
) |
|
|
(0.04 |
) |
|
|
(0.04 |
) |
|
Settlement costs (9) |
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
22 |
|
|
|
0.03 |
|
|
|
0.03 |
|
|
Restructuring and severance (10) |
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
COVID-19 specific costs (11) |
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
Other (12) |
|
(3 |
) |
|
|
— |
|
|
|
— |
|
|
|
(21 |
) |
|
|
(0.03 |
) |
|
|
(0.03 |
) |
|
Tax effect of adjustments (13) |
|
(283 |
) |
|
|
(0.35 |
) |
|
|
(0.35 |
) |
|
|
(344 |
) |
|
|
(0.44 |
) |
|
|
(0.44 |
) |
|
Valuation allowance and other tax adjustments, net (14) |
|
199 |
|
|
|
0.25 |
|
|
|
0.25 |
|
|
|
82 |
|
|
|
0.11 |
|
|
|
0.11 |
|
|
Adjusted net income (loss) |
$ |
348 |
|
|
$ |
0.44 |
|
|
$ |
0.44 |
|
|
$ |
1,468 |
|
|
$ |
1.85 |
|
|
$ |
1.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Weighted average common shares (millions): (3) |
|
|
|
794 |
|
|
|
795 |
|
|
|
|
|
794 |
|
|
|
795 |
|
(1) |
Per share measures may not recalculate due to rounding. |
|
(2) |
For additional information regarding our discontinued operations, see Note 1 to our Consolidated Financial Statements. |
|
(3) |
Adjusted net income (loss) per diluted share is calculated using diluted common shares, which are calculated in accordance with |
|
(4) |
Impairment charges, included in Impairment charges represents non-cash write-downs of long-lived assets and goodwill. |
|
(5) |
Reclamation and remediation charges, net, included in Reclamation and remediation, represent revisions to the reclamation and remediation plans and cost estimates at the Company’s former operating properties and historic mining operations that have entered the closure phase and have no substantive future economic value. |
|
(6) |
Pension settlements, included in Other income (loss), net, represents pension settlement charges related to the annuitization of certain defined benefit plans. |
|
(7) |
Change in fair value of investments, included in Other income (loss), net, primarily represents unrealized gains and losses related to the Company's investment in current and non-current marketable and other equity securities. |
|
(8) |
Gain on asset and investment sales, included in Gain on asset and investment sales, net, primarily represents gains recognized on the sale of the investment in MARA, the disposal of trucks at Boddington and the sale of a royalty at NGM, partially offset by the loss recognized on the sale of the La Zanja equity method investment for the year ended 2022. |
|
(9) |
Settlement costs, included in Other expense, net, primarily represents a legal settlement and a voluntary contribution made to support humanitarian efforts in |
|
(10) |
Restructuring and severance, net, included in Other expense, net, primarily represents severance and related costs associated with significant organizational or operating model changes implemented by the Company. |
|
(11) |
COVID-19 specific costs, included in Other expense, net, represents amounts distributed from the |
|
(12) |
Primarily represents for the year ended, an |
|
(13) |
The tax effect of adjustments, included in Income and mining tax benefit (expense), represents the tax effect of adjustments in footnotes (4) through (12), as described above, and are calculated using the applicable regional tax rate. |
|
(14) |
Valuation allowance and other tax adjustments, net, included in Income and mining tax benefit (expense), is recorded for items such as foreign tax credits, alternative minimum tax credits, capital losses, disallowed foreign losses, and the effects of changes in foreign currency exchange rates on deferred tax assets and deferred tax liabilities. The adjustment for the three months and the year ended |
Three Months Ended
|
|
Year Ended
|
||||||||||||||||||||||
|
|
|
per share data (1) |
|
|
|
per share data (1) |
|||||||||||||||||
|
|
|
basic |
|
diluted |
|
|
|
basic |
|
diluted |
|||||||||||||
Net income (loss) attributable to |
$ |
(46 |
) |
|
$ |
(0.06 |
) |
|
$ |
(0.06 |
) |
|
$ |
1,166 |
|
|
$ |
1.46 |
|
|
$ |
1.46 |
|
|
Net loss (income) attributable to |
|
(15 |
) |
|
|
(0.02 |
) |
|
|
(0.02 |
) |
|
|
(57 |
) |
|
|
(0.07 |
) |
|
|
(0.07 |
) |
|
Net income (loss) attributable to |
|
(61 |
) |
|
|
(0.08 |
) |
|
|
(0.08 |
) |
|
|
1,109 |
|
|
|
1.39 |
|
|
|
1.39 |
|
|
Reclamation and remediation charges, net (3) |
|
874 |
|
|
|
1.10 |
|
|
|
1.10 |
|
|
|
983 |
|
|
|
1.23 |
|
|
|
1.23 |
|
|
Loss on assets held for sale, net (4) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
372 |
|
|
|
0.47 |
|
|
|
0.46 |
|
|
Gain on asset and investment sales (5) |
|
(166 |
) |
|
|
(0.21 |
) |
|
|
(0.21 |
) |
|
|
(212 |
) |
|
|
(0.27 |
) |
|
|
(0.27 |
) |
|
Change in fair value of investments (6) |
|
(45 |
) |
|
|
(0.05 |
) |
|
|
(0.05 |
) |
|
|
135 |
|
|
|
0.17 |
|
|
|
0.17 |
|
|
Impairment charges (7) |
|
7 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
25 |
|
|
|
0.03 |
|
|
|
0.03 |
|
|
Loss on debt extinguishment (8) |
|
11 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
11 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
Settlement costs (9) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
Restructuring and severance, net (10) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
COVID-19 specific costs (11) |
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
5 |
|
|
|
— |
|
|
|
— |
|
|
Pension settlement (12) |
|
4 |
|
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
Impairment of investments (13) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
Tax effect of adjustments (14) |
|
(216 |
) |
|
|
(0.27 |
) |
|
|
(0.27 |
) |
|
|
(413 |
) |
|
|
(0.51 |
) |
|
|
(0.51 |
) |
|
Valuation allowance and other tax adjustments, net (15) |
|
214 |
|
|
|
0.27 |
|
|
|
0.27 |
|
|
|
331 |
|
|
|
0.43 |
|
|
|
0.43 |
|
|
Adjusted net income (loss) (16) |
$ |
624 |
|
|
$ |
0.78 |
|
|
$ |
0.78 |
|
|
$ |
2,371 |
|
|
$ |
2.97 |
|
|
$ |
2.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Weighted average common shares (millions): (17) |
|
|
|
795 |
|
|
|
797 |
|
|
|
|
|
799 |
|
|
|
801 |
|
(1) |
Per share measures may not recalculate due to rounding. |
|
(2) |
For additional information regarding our discontinued operations, see Note 1 to our Consolidated Financial Statements. |
|
(3) |
Reclamation and remediation charges, net, included in Reclamation and remediation, represent revisions to the reclamation and remediation plans and cost estimates at the Company’s former operating properties and historic mining operations that have entered the closure phase and have no substantive future economic value. Amounts are presented pre-tax net of income (loss) attributable to noncontrolling interests of |
|
(4) |
Loss on assets held for sale, net, included in Loss on assets held for sale, represents the loss recognized due to the reclassification of the Conga mill assets as held for sale during the third quarter of 2021. The assets were remeasured to fair value less costs to sell. Amounts are presented net of income (loss) attributable to noncontrolling interests of $— and |
|
(5) |
Gain on asset and investment sales, included in Gain on asset and investment sales, net, primarily represents the gain on the sale of the |
|
(6) |
Change in fair value of investments, included in Other income (loss), net, primarily represents unrealized gains and losses related to the Company's investment in current and non-current marketable and other equity securities. |
|
(7) |
Impairment charges, included in Impairment charges, represents non-cash write-downs of various assets that are no longer in use and materials and supplies inventories. |
|
(8) |
Loss on debt extinguishment, included in Other income (loss), net, primarily represents losses on the debt tender offer and subsequent extinguishment of the 2023 |
|
(9) |
Settlement costs, included in Other expense, net, primarily are comprised of a voluntary contribution made to the Republic of Suriname. |
|
(10) |
Restructuring and severance, net, included in Other expense, net, primarily represents severance and related costs associated with significant organizational or operating model changes implemented by the Company. Amounts are presented net of income (loss) attributable to noncontrolling interests of |
|
(11) |
COVID-19 specific costs, included in Other expense, net, represents incremental direct costs incurred as a result of actions taken to protect against the impacts of the COVID-19 pandemic and primarily include amounts distributed from the |
|
(12) |
Pension settlements, included in Other income (loss), net, represents pension settlement charges due to lump sum payments to participants. |
|
(13) |
Impairment of investments, included in Other income (loss), net, primarily represents other-than-temporary impairment of other investments. |
|
(14) |
The tax effect of adjustments, included in Income and mining tax benefit (expense), represents the tax effect of adjustments in footnotes (3) through (13), as described above, and are calculated using the applicable regional tax rate. |
|
(15) |
Valuation allowance and other tax adjustments, net, included in Income and mining tax benefit (expense), is recorded for items such as foreign tax credits, alternative minimum tax credits, capital losses, disallowed foreign losses, and the effects of changes in foreign currency exchange rates on deferred tax assets and deferred tax liabilities. The adjustment is due the net increase or (decrease) to net operating losses, capital losses, tax credit carryovers and other deferred tax assets subject to valuation allowance of |
|
(16) |
Adjusted net income (loss) has not been adjusted for $— and |
|
(17) |
Adjusted net income (loss) per diluted share is calculated using diluted common shares, which are calculated in accordance with |
Earnings before interest, taxes and depreciation and amortization and Adjusted earnings before interest, taxes and depreciation and amortization
Management uses earnings before interest, taxes and depreciation and amortization (“EBITDA”) and EBITDA adjusted for non-core or certain items that have a disproportionate impact on our results for a particular period (“Adjusted EBITDA”) as non-GAAP measures to evaluate the Company’s operating performance. EBITDA and Adjusted EBITDA do not represent, and should not be considered an alternative to, net income (loss), operating income (loss), or cash flow from operations as those terms are defined by GAAP, and do not necessarily indicate whether cash flows will be sufficient to fund cash needs. Although Adjusted EBITDA and similar measures are frequently used as measures of operations and the ability to meet debt service requirements by other companies, our calculation of Adjusted EBITDA is not necessarily comparable to such other similarly titled captions of other companies. The Company believes that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and Board of Directors. Management’s determination of the components of Adjusted EBITDA are evaluated periodically and based, in part, on a review of non-GAAP financial measures used by mining industry analysts. Net income (loss) attributable to
|
Three Months Ended
|
|
Year Ended
|
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
Net income (loss) attributable to |
$ |
(1,477 |
) |
|
$ |
(46 |
) |
|
$ |
(429 |
) |
|
$ |
1,166 |
|
|
Net income (loss) attributable to noncontrolling interests |
|
19 |
|
|
|
(718 |
) |
|
|
60 |
|
|
|
(933 |
) |
|
Net (income) loss from discontinued operations (1) |
|
(11 |
) |
|
|
(15 |
) |
|
|
(30 |
) |
|
|
(57 |
) |
|
Equity loss (income) of affiliates |
|
(26 |
) |
|
|
(28 |
) |
|
|
(107 |
) |
|
|
(166 |
) |
|
Income and mining tax expense (benefit) |
|
112 |
|
|
|
300 |
|
|
|
455 |
|
|
|
1,098 |
|
|
Depreciation and amortization |
|
571 |
|
|
|
639 |
|
|
|
2,185 |
|
|
|
2,323 |
|
|
Interest expense, net |
|
53 |
|
|
|
66 |
|
|
|
227 |
|
|
|
274 |
|
|
EBITDA |
$ |
(759 |
) |
|
$ |
198 |
|
|
$ |
2,361 |
|
|
$ |
3,705 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|||||||||
Impairment charges (2) |
$ |
1,317 |
|
|
$ |
7 |
|
|
$ |
1,320 |
|
|
$ |
25 |
|
|
Reclamation and remediation charges (3) |
|
700 |
|
|
|
1,587 |
|
|
|
713 |
|
|
|
1,696 |
|
|
Pension settlements (4) |
|
7 |
|
|
|
4 |
|
|
|
137 |
|
|
|
4 |
|
|
Change in fair value of investments (5) |
|
(45 |
) |
|
|
(45 |
) |
|
|
46 |
|
|
|
135 |
|
|
Gain on asset and investment sales (6) |
|
(61 |
) |
|
|
(166 |
) |
|
|
(35 |
) |
|
|
(212 |
) |
|
Settlement costs (7) |
|
2 |
|
|
|
— |
|
|
|
22 |
|
|
|
11 |
|
|
Restructuring and severance (8) |
|
1 |
|
|
|
1 |
|
|
|
4 |
|
|
|
11 |
|
|
COVID-19 specific costs (9) |
|
2 |
|
|
|
2 |
|
|
|
3 |
|
|
|
5 |
|
|
Loss on assets held for sale (10) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
571 |
|
|
Loss on debt extinguishment (11) |
|
— |
|
|
|
11 |
|
|
|
— |
|
|
|
11 |
|
|
Impairment of investments (12) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
Other (13) |
|
(3 |
) |
|
|
— |
|
|
|
(21 |
) |
|
|
— |
|
|
Adjusted EBITDA (14) |
$ |
1,161 |
|
|
$ |
1,599 |
|
|
$ |
4,550 |
|
|
$ |
5,963 |
|
(1) |
For additional information regarding our discontinued operations, refer to Note 1 to our Consolidated Financial Statements. |
|
(2) |
Impairment charges, included in Impairment charges represents non-cash write-downs of long-lived assets and goodwill. |
|
(3) |
Reclamation and remediation charges, included in Reclamation and remediation, represent revisions to the reclamation and remediation plans and cost estimates at the Company’s former operating properties and historic mining operations that have entered the closure phase and have no substantive future economic value. |
|
(4) |
Pension settlements, included in Other income (loss), net, primarily represents pension settlement charges related to the annuitization of certain defined benefit plans and lump sum payments to participants in 2022 and related to lump sum payments to participants in 2021. |
|
(5) |
Change in fair value of investments, included in Other income (loss), net, primarily represents unrealized gains and losses related to the Company's investments in current and non-current marketable and other equity securities. |
|
(6) |
Gain on asset and investment sales, included in Gain on asset and investment sales, net, primarily represents gains recognized on the sale of the investment in MARA, the disposal of trucks at Boddington and the sale of a royalty at NGM, partially offset by the loss recognized on the sale of the La Zanja equity method investment in 2022; and the gain on the sale of the |
|
(7) |
Settlement costs, included in Other expense, net, primarily represents a legal settlement and a voluntary contribution made to support humanitarian efforts in |
|
(8) |
Restructuring and severance, included in Other expense, net, primarily represents severance and related costs associated with significant organizational and operating model changes implemented by the Company for all periods presented. |
|
(9) |
COVID-19 specific costs, included in Other expense, net, primarily includes amounts distributed from |
|
(10) |
Loss on assets held for sale, included in Loss on assets held for sale, represents the loss recognized due to the reclassification of the Conga mill assets as held for sale during 2021. The assets were remeasured to fair value less costs to sell. |
|
(11) |
Loss on debt extinguishment, included in Other income (loss), net, primarily represents losses on the debt tender offer and subsequent extinguishment of the 2023 |
|
(12) |
Impairment of investments, included in Other income (loss), net, represents other-than-temporary impairment of other investments. |
|
(13) |
Primarily represents for the year ended, an |
|
(14) |
Adjusted EBITDA has not been adjusted for $—, $—, $—, and |
The Company uses NGM EBITDA as a non-GAAP measure to evaluate the operating performance of its investment in
|
Three Months Ended
|
|
Year Ended
|
|||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||
Income (Loss) before Income and |
$ |
141 |
|
$ |
319 |
|
$ |
434 |
|
$ |
818 |
|
Depreciation and amortization, NGM (1) |
|
110 |
|
|
164 |
|
|
471 |
|
|
550 |
|
NGM EBITDA |
$ |
251 |
|
$ |
483 |
|
$ |
905 |
|
$ |
1,368 |
(1) |
See Note 3 to the Consolidated Financial Statements. |
Free Cash Flow
Management uses Free Cash Flow as a non-GAAP measure to analyze cash flows generated from operations. Free Cash Flow is Net cash provided by (used in) operating activities less Net cash provided by (used in) operating activities of discontinued operations less Additions to property, plant and mine development as presented on the Consolidated Statements of Cash Flows. The Company believes Free Cash Flow is also useful as one of the bases for comparing the Company’s performance with its competitors. Although Free Cash Flow and similar measures are frequently used as measures of cash flows generated from operations by other companies, the Company’s calculation of Free Cash Flow is not necessarily comparable to such other similarly titled captions of other companies.
The presentation of non-GAAP Free Cash Flow is not meant to be considered in isolation or as an alternative to net income as an indicator of the Company’s performance, or as an alternative to cash flows from operating activities as a measure of liquidity as those terms are defined by GAAP, and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. The Company’s definition of Free Cash Flow is limited in that it does not represent residual cash flows available for discretionary expenditures due to the fact that the measure does not deduct the payments required for debt service and other contractual obligations or payments made for business acquisitions. Therefore, the Company believes it is important to view Free Cash Flow as a measure that provides supplemental information to the Company’s Consolidated Statements of Cash Flows.
The following table sets forth a reconciliation of Free Cash Flow, a non-GAAP financial measure, to Net cash provided by (used in) operating activities, which the Company believes to be the GAAP financial measure most directly comparable to Free Cash Flow, as well as information regarding Net cash provided by (used in) investing activities and Net cash provided by (used in) financing activities.
|
Three Months Ended
|
|
Year Ended
|
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
Net cash provided by (used in) operating activities |
$ |
1,010 |
|
|
$ |
1,299 |
|
|
$ |
3,220 |
|
|
$ |
4,279 |
|
|
Less: Net cash used in (provided by) operating activities of discontinued operations |
|
— |
|
|
|
— |
|
|
|
(22 |
) |
|
|
(13 |
) |
|
Net cash provided by (used in) operating activities of continuing operations |
|
1,010 |
|
|
|
1,299 |
|
|
|
3,198 |
|
|
|
4,266 |
|
|
Less: Additions to property, plant and mine development |
|
(646 |
) |
|
|
(441 |
) |
|
|
(2,131 |
) |
|
|
(1,653 |
) |
|
Free Cash Flow |
$ |
364 |
|
|
$ |
858 |
|
|
$ |
1,067 |
|
|
$ |
2,613 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Net cash provided by (used in) investing activities (1) |
$ |
(726 |
) |
|
$ |
(351 |
) |
|
$ |
(2,983 |
) |
|
$ |
(1,868 |
) |
|
Net cash provided by (used in) financing activities |
$ |
(479 |
) |
|
$ |
(595 |
) |
|
$ |
(2,356 |
) |
|
$ |
(2,958 |
) |
(1) |
Net cash provided by (used in) investing activities includes Additions to property, plant and mine development, which is included in the Company’s computation of Free Cash Flow. |
Attributable Free Cash Flow
Management uses Attributable Free Cash Flow as a non-GAAP measure to analyze cash flows generated from operations that are attributable to the Company. Attributable Free Cash Flow is Net cash provided by (used in) operating activities after deducting net cash flows from operations attributable to noncontrolling interests less Net cash provided by (used in) operating activities of discontinued operations after deducting net cash flows from discontinued operations attributable to noncontrolling interests less Additions to property, plant and mine development after deducting property, plant and mine development attributable to noncontrolling interests. The Company believes that Attributable Free Cash Flow is useful as one of the bases for comparing the Company’s performance with its competitors. Although Attributable Free Cash Flow and similar measures are frequently used as measures of cash flows generated from operations by other companies, the Company’s calculation of Attributable Free Cash Flow is not necessarily comparable to such other similarly titled captions of other companies.
The presentation of non-GAAP Attributable Free Cash Flow is not meant to be considered in isolation or as an alternative to Net income attributable to
The following tables set forth a reconciliation of Attributable Free Cash Flow, a non-GAAP financial measure, to Net cash provided by (used in) operating activities, which the Company believes to be the GAAP financial measure most directly comparable to Attributable Free Cash Flow, as well as information regarding Net cash provided by (used in) investing activities and Net cash provided by (used in) financing activities.
|
Three Months Ended |
|
Year Ended |
|||||||||||||||||||||
|
Consolidated |
|
Attributable
|
|
Attributable to
|
|
Consolidated |
|
Attributable
|
|
Attributable to
|
|||||||||||||
Net cash provided by (used in) operating activities |
$ |
1,010 |
|
|
$ |
(19 |
) |
|
$ |
991 |
|
|
$ |
3,220 |
|
|
$ |
(83 |
) |
|
$ |
3,137 |
|
|
Less: Net cash used in (provided by) operating activities of discontinued operations |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(22 |
) |
|
|
— |
|
|
|
(22 |
) |
|
Net cash provided by (used in) operating activities of continuing operations |
|
1,010 |
|
|
|
(19 |
) |
|
|
991 |
|
|
|
3,198 |
|
|
|
(83 |
) |
|
|
3,115 |
|
|
Less: Additions to property, plant and mine development (2) |
|
(646 |
) |
|
|
4 |
|
|
|
(642 |
) |
|
|
(2,131 |
) |
|
|
29 |
|
|
|
(2,102 |
) |
|
Free Cash Flow |
$ |
364 |
|
|
$ |
(15 |
) |
|
$ |
349 |
|
|
$ |
1,067 |
|
|
$ |
(54 |
) |
|
$ |
1,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net cash provided by (used in) investing activities (3) |
$ |
(726 |
) |
|
|
|
|
|
$ |
(2,983 |
) |
|
|
|
|
|||||||||
Net cash provided by (used in) financing activities |
$ |
(479 |
) |
|
|
|
|
|
$ |
(2,356 |
) |
|
|
|
|
(1) |
Adjustment to eliminate a portion of Net cash provided by (used in) operating activities, Net cash provided by (used in) operating activities of discontinued operations and Additions to property, plant and mine development attributable to noncontrolling interests, which primarily relates to Merian ( |
|
(2) |
For the three months and year ended |
|
(3) |
Net cash provided by (used in) investing activities includes Additions to property, plant and mine development, which is included in the Company’s computation of Free Cash Flow. |
Three Months Ended |
|
Year Ended |
|||||||||||||||||||||
|
Consolidated |
|
Attributable
|
|
Attributable to
|
|
Consolidated |
|
Attributable
|
|
Attributable to
|
||||||||||||
Net cash provided by (used in) operating activities |
$ |
1,299 |
|
|
$ |
1 |
|
$ |
1,300 |
|
|
$ |
4,279 |
|
|
$ |
(91 |
) |
|
$ |
4,188 |
|
|
Less: Net cash used in (provided by) operating activities of discontinued operations |
|
— |
|
|
|
— |
|
|
— |
|
|
|
(13 |
) |
|
|
— |
|
|
|
(13 |
) |
|
Net cash provided by (used in) operating activities of continuing operations |
|
1,299 |
|
|
|
1 |
|
|
1,300 |
|
|
|
4,266 |
|
|
|
(91 |
) |
|
|
4,175 |
|
|
Less: Additions to property, plant and mine development (2) |
|
(441 |
) |
|
|
36 |
|
|
(405 |
) |
|
|
(1,653 |
) |
|
|
86 |
|
|
|
(1,567 |
) |
|
Free Cash Flow |
$ |
858 |
|
|
$ |
37 |
|
$ |
895 |
|
|
$ |
2,613 |
|
|
$ |
(5 |
) |
|
$ |
2,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash provided by (used in) investing activities (3) |
$ |
(351 |
) |
|
|
|
|
|
$ |
(1,868 |
) |
|
|
|
|
||||||||
Net cash provided by (used in) financing activities |
$ |
(595 |
) |
|
|
|
|
|
$ |
(2,958 |
) |
|
|
|
|
(1) |
Adjustment to eliminate a portion of Net cash provided by (used in) operating activities, Net cash provided by (used in) operating activities of discontinued operations and Additions to property, plant and mine development attributable to noncontrolling interests, which relate to Yanacocha ( |
|
(2) |
For the three months and year ended |
|
(3) |
Net cash provided by (used in) investing activities includes Additions to property, plant and mine development, which is included in the Company’s computation of Free Cash Flow. |
Net Debt
Management uses Net Debt to measure the Company’s liquidity and financial position. Net Debt is calculated as Debt and Lease and other financing obligations less Cash and cash equivalents and time deposits included in Time deposits and other investments, as presented on the Consolidated Balance Sheets. Cash and cash equivalents and time deposits are subtracted from Debt and Lease and other financing obligations as these are highly liquid, low-risk investments and could be used to reduce the Company's debt obligations. The Company believes the use of Net Debt allows investors and others to evaluate financial flexibility and strength of the Company's balance sheet. Net Debt is intended to provide additional information only and does not have any standardized meaning prescribed by GAAP and should not be considered in isolation or as a substitute for measures of liquidity prepared in accordance with GAAP. Other companies may calculate this measure differently.
The following table sets forth a reconciliation of Net Debt, a non-GAAP financial measure, to Debt and Lease and other financing obligations, which the Company believes to be the GAAP financial measures most directly comparable to Net Debt.
|
At |
|
At |
|||||
Debt |
$ |
5,571 |
|
|
$ |
5,652 |
|
|
Lease and other financing obligations |
|
561 |
|
|
|
650 |
|
|
Less: Cash and cash equivalents |
|
(2,877 |
) |
|
|
(4,992 |
) |
|
Less: Time deposits (1) |
|
(829 |
) |
|
|
— |
|
|
Net debt |
$ |
2,426 |
|
|
$ |
1,310 |
|
(1) |
Refer to Note 15 of the Consolidated Financial Statements for further information. |
Costs applicable to sales per ounce/gold equivalent ounce
Costs applicable to sales per ounce/gold equivalent ounce are non-GAAP financial measures. These measures are calculated by dividing the costs applicable to sales of gold and other metals by gold ounces or gold equivalent ounces sold, respectively. These measures are calculated for the periods presented on a consolidated basis. We believe that these measures provide additional information to management, investors and others that aids in the understanding of the economics of our operations and performance compared to other producers and provides investors visibility into the direct and indirect costs related to production, excluding depreciation and amortization, on a per ounce/gold equivalent ounce basis. Costs applicable to sales per ounce/gold equivalent ounce statistics are intended to provide additional information only and do not have any standardized meaning prescribed by GAAP and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The measures are not necessarily indicative of operating profit or cash flow from operations as determined under GAAP. Other companies may calculate these measures differently.
The following tables reconcile these non-GAAP measures to the most directly comparable GAAP measures.
Costs applicable to sales per ounce |
||||||||||||
|
Three Months Ended
|
|
Year Ended
|
|||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||
Costs applicable to sales (1)(2) |
$ |
1,513 |
|
$ |
1,297 |
|
$ |
5,423 |
|
$ |
4,628 |
|
Gold sold (thousand ounces) |
|
1,610 |
|
|
1,620 |
|
|
5,812 |
|
|
5,897 |
|
Costs applicable to sales per ounce (3) |
$ |
940 |
|
$ |
802 |
|
$ |
933 |
|
$ |
785 |
(1) |
Includes by-product credits of |
|
(2) |
Excludes Depreciation and amortization and Reclamation and remediation. |
|
(3) |
Per ounce measures may not recalculate due to rounding. |
Costs applicable to sales per gold equivalent ounce |
||||||||||||
|
Three Months Ended
|
|
Year Ended
|
|||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||
Costs applicable to sales (1)(2) |
$ |
267 |
|
$ |
243 |
|
$ |
1,045 |
|
$ |
807 |
|
Gold equivalent ounces - other metals sold (thousand ounces) (3) |
|
311 |
|
|
328 |
|
|
1,275 |
|
|
1,258 |
|
Costs applicable to sales per ounce (4) |
$ |
857 |
|
$ |
739 |
|
$ |
819 |
|
$ |
640 |
(1) |
Includes by-product credits of |
|
(2) |
Excludes Depreciation and amortization and Reclamation and remediation. |
|
(3) |
Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ( |
|
(4) |
Per ounce measures may not recalculate due to rounding. |
Costs applicable to sales per ounce for |
||||||||||||
|
Three Months Ended
|
|
Year Ended
|
|||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||
Cost applicable to sales, NGM (1)(2) |
$ |
300 |
|
$ |
286 |
|
$ |
1,153 |
|
$ |
960 |
|
Gold sold (thousand ounces), NGM |
|
320 |
|
|
381 |
|
|
1,165 |
|
|
1,274 |
|
Costs applicable to sales per ounce, NGM (3) |
$ |
934 |
|
$ |
753 |
|
$ |
989 |
|
$ |
755 |
(1) |
See Note 3 to the Consolidated Financial Statements. |
|
(2) |
Excludes Depreciation and amortization and Reclamation and remediation. |
|
(3) |
Per ounce measures may not recalculate due to rounding. |
All-In Sustaining Costs
Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all of the expenditures incurred to discover, develop and sustain production. Therefore,
AISC is a metric that expands on GAAP measures, such as cost of goods sold, and non-GAAP measures, such as costs applicable to sales per ounce, to provide visibility into the economics of our mining operations related to expenditures, operating performance and the ability to generate cash flow from our continuing operations. We believe that AISC is a non-GAAP measure that provides additional information to management, investors and others that aids in the understanding of the economics of our operations and performance compared to other producers and provides investors visibility by better defining the total costs associated with production.
AISC amounts are intended to provide additional information only and do not have any standardized meaning prescribed by GAAP and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The measures are not necessarily indicative of operating profit or cash flow from operations as determined under GAAP. Other companies may calculate these measures differently as a result of differences in the underlying accounting principles, policies applied and in accounting frameworks such as in IFRS, or by reflecting the benefit from selling non-gold metals as a reduction to AISC. Differences may also arise related to definitional differences of sustaining versus development (i.e. non-sustaining) activities based upon each company’s internal policies.
The following disclosure provides information regarding the adjustments made in determining the All-In Sustaining Costs measure:
Costs applicable to sales. Includes all direct and indirect costs related to current production incurred to execute the current mine plan. We exclude certain exceptional or unusual amounts from CAS, such as significant revisions to recovery amounts. CAS includes by-product credits from certain metals obtained during the process of extracting and processing the primary ore-body. CAS is accounted for on an accrual basis and excludes Depreciation and amortization and Reclamation and remediation, which is consistent with our presentation of CAS on the Consolidated Statements of Operations. In determining AISC, only the CAS associated with producing and selling an ounce of gold is included in the measure. Therefore, the amount of gold CAS included in AISC is derived from the CAS presented in the Company’s Consolidated Statements of Operations less the amount of CAS attributable to the production of other metals. The other metals' CAS at those mine sites is disclosed in Note 3 of the Consolidated Financial Statements. The allocation of CAS between gold and other metals is based upon the relative sales value of gold and other metals produced during the period.
Reclamation costs. Includes accretion expense related to reclamation liabilities and the amortization of the related ARC for the Company’s operating properties. Accretion related to the reclamation liabilities and the amortization of the ARC assets for reclamation does not reflect annual cash outflows but are calculated in accordance with GAAP. The accretion and amortization reflect the periodic costs of reclamation associated with current production and are therefore included in the measure. The allocation of these costs to gold and other metals is determined using the same allocation used in the allocation of CAS between gold and other metals.
Advanced projects, research and development and exploration. Includes incurred expenses related to projects that are designed to sustain current production and exploration. We note that as current resources are depleted, exploration and advanced projects are necessary for us to replace the depleting reserves or enhance the recovery and processing of the current reserves to sustain production at existing operations. As these costs relate to sustaining our production, and are considered a continuing cost of a mining company, these costs are included in the AISC measure. These costs are derived from the Advanced projects, research and development and Exploration amounts presented in the Consolidated Statements of Operations less incurred expenses related to the development of new operations, or related to major projects at existing operations where these projects will materially benefit the operation in the future. The allocation of these costs to gold and other metals is determined using the same allocation used in the allocation of CAS between gold and other metals. We also allocate these costs incurred at the
General and administrative. Includes costs related to administrative tasks not directly related to current production, but rather related to supporting our corporate structure and fulfilling our obligations to operate as a public company. Including these expenses in the AISC metric provides visibility of the impact that general and administrative activities have on current operations and profitability on a per ounce basis. We allocate these costs to gold and other metals at the
Other expense, net. For Other expense, net we include care and maintenance costs relating to direct operating costs incurred at the mine sites during the period that these sites were temporarily placed into care and maintenance in response to the COVID-19 pandemic and exclude certain exceptional or unusual expenses, such as restructuring, as these are not indicative to sustaining our current operations. Furthermore, this adjustment to Other expense, net is also consistent with the nature of the adjustments made to Net income (loss) attributable to
Treatment and refining costs. Includes costs paid to smelters for treatment and refining of our concentrates to produce the salable metal. These costs are presented net as a reduction of Sales on the Consolidated Statements of Operations. The allocation of these costs to gold and other metals is determined using the same allocation used in the allocation of CAS between gold and other metals.
Sustaining capital and finance lease payments. We determined sustaining capital and finance lease payments as those capital expenditures and finance lease payments that are necessary to maintain current production and execute the current mine plan. We determined development (i.e. non-sustaining) capital expenditures and finance lease payments to be those payments used to develop new operations or related to projects at existing operations where those projects will materially benefit the operation and are excluded from the calculation of AISC. The classification of sustaining and development capital projects and finance leases is based on a systematic review of our project portfolio in light of the nature of each project. Sustaining capital and finance lease payments are relevant to the AISC metric as these are needed to maintain the Company’s current operations and provide improved transparency related to our ability to finance these expenditures from current operations. The allocation of these costs to gold and other metals is determined using the same allocation used in the allocation of CAS between gold and other metals. We also allocate these costs incurred at the
Three Months Ended
|
Costs
|
|
Reclamation
|
|
Advanced
|
|
General and
|
|
Other
|
|
Treatment
|
|
Sustaining
|
|
All-In
|
|
Ounces
|
All-In
|
|||||||||||||
Gold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CC&V |
$ |
76 |
|
$ |
5 |
|
$ |
4 |
|
|
$ |
— |
|
$ |
(1 |
) |
|
$ |
— |
|
$ |
15 |
|
$ |
99 |
|
55 |
|
$ |
1,783 |
|
Musselwhite |
|
52 |
|
|
1 |
|
|
3 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
21 |
|
|
77 |
|
57 |
|
|
1,355 |
|
Porcupine |
|
72 |
|
|
3 |
|
|
2 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
17 |
|
|
94 |
|
79 |
|
|
1,188 |
|
Éléonore |
|
69 |
|
|
2 |
|
|
4 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
18 |
|
|
93 |
|
66 |
|
|
1,426 |
|
Peñasquito |
|
119 |
|
|
2 |
|
|
1 |
|
|
|
— |
|
|
2 |
|
|
|
2 |
|
|
20 |
|
|
146 |
|
165 |
|
|
884 |
|
Other |
|
— |
|
|
— |
|
|
1 |
|
|
|
1 |
|
|
— |
|
|
|
— |
|
|
— |
|
|
2 |
|
— |
|
|
— |
|
|
|
388 |
|
|
13 |
|
|
15 |
|
|
|
1 |
|
|
1 |
|
|
|
2 |
|
|
91 |
|
|
511 |
|
422 |
|
|
1,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Yanacocha |
|
99 |
|
|
5 |
|
|
(1 |
) |
|
|
1 |
|
|
2 |
|
|
|
— |
|
|
6 |
|
|
112 |
|
60 |
|
|
1,833 |
|
Merian |
|
99 |
|
|
2 |
|
|
2 |
|
|
|
— |
|
|
(1 |
) |
|
|
— |
|
|
20 |
|
|
122 |
|
118 |
|
|
1,043 |
|
|
|
78 |
|
|
— |
|
|
— |
|
|
|
2 |
|
|
1 |
|
|
|
— |
|
|
14 |
|
|
95 |
|
73 |
|
|
1,300 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
|
1 |
|
|
1 |
|
|
|
— |
|
|
— |
|
|
2 |
|
— |
|
|
— |
|
|
|
276 |
|
|
7 |
|
|
1 |
|
|
|
4 |
|
|
3 |
|
|
|
— |
|
|
40 |
|
|
331 |
|
251 |
|
|
1,318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Boddington |
|
161 |
|
|
5 |
|
|
2 |
|
|
|
— |
|
|
— |
|
|
|
4 |
|
|
10 |
|
|
182 |
|
197 |
|
|
922 |
|
Tanami |
|
98 |
|
|
— |
|
|
1 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
35 |
|
|
134 |
|
128 |
|
|
1,044 |
|
Other |
|
— |
|
|
— |
|
|
1 |
|
|
|
2 |
|
|
— |
|
|
|
— |
|
|
2 |
|
|
5 |
|
— |
|
|
— |
|
|
|
259 |
|
|
5 |
|
|
4 |
|
|
|
2 |
|
|
— |
|
|
|
4 |
|
|
47 |
|
|
321 |
|
325 |
|
|
986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Ahafo |
|
176 |
|
|
4 |
|
|
2 |
|
|
|
— |
|
|
2 |
|
|
|
— |
|
|
27 |
|
|
211 |
|
176 |
|
|
1,202 |
|
Akyem |
|
114 |
|
|
12 |
|
|
— |
|
|
|
— |
|
|
1 |
|
|
|
— |
|
|
8 |
|
|
135 |
|
116 |
|
|
1,157 |
|
Other |
|
— |
|
|
— |
|
|
2 |
|
|
|
2 |
|
|
— |
|
|
|
— |
|
|
1 |
|
|
5 |
|
— |
|
|
— |
|
|
|
290 |
|
|
16 |
|
|
4 |
|
|
|
2 |
|
|
3 |
|
|
|
— |
|
|
36 |
|
|
351 |
|
292 |
|
|
1,203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
300 |
|
|
2 |
|
|
4 |
|
|
|
3 |
|
|
— |
|
|
|
3 |
|
|
68 |
|
|
380 |
|
320 |
|
|
1,186 |
|
Nevada |
|
300 |
|
|
2 |
|
|
4 |
|
|
|
3 |
|
|
— |
|
|
|
3 |
|
|
68 |
|
|
380 |
|
320 |
|
|
1,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate and Other |
|
— |
|
|
— |
|
|
12 |
|
|
|
46 |
|
|
2 |
|
|
|
— |
|
|
3 |
|
|
63 |
|
— |
|
|
— |
|
Total Gold |
$ |
1,513 |
|
$ |
43 |
|
$ |
40 |
|
|
$ |
58 |
|
$ |
9 |
|
|
$ |
9 |
|
$ |
285 |
|
$ |
1,957 |
|
1,610 |
|
$ |
1,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gold equivalent ounces - other metals (11) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Peñasquito |
$ |
217 |
|
$ |
5 |
|
$ |
2 |
|
|
$ |
— |
|
$ |
2 |
|
|
$ |
35 |
|
$ |
34 |
|
$ |
295 |
|
251 |
|
$ |
1,178 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
|
217 |
|
|
5 |
|
|
2 |
|
|
|
— |
|
|
2 |
|
|
|
35 |
|
|
34 |
|
|
295 |
|
251 |
|
|
1,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Boddington |
|
50 |
|
|
— |
|
|
1 |
|
|
|
1 |
|
|
— |
|
|
|
2 |
|
|
3 |
|
|
57 |
|
60 |
|
|
939 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
|
1 |
|
|
— |
|
|
|
— |
|
|
— |
|
|
1 |
|
— |
|
|
— |
|
|
|
50 |
|
|
— |
|
|
1 |
|
|
|
2 |
|
|
— |
|
|
|
2 |
|
|
3 |
|
|
58 |
|
60 |
|
|
954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate and Other |
|
— |
|
|
— |
|
|
2 |
|
|
|
6 |
|
|
1 |
|
|
|
— |
|
|
1 |
|
|
10 |
|
— |
|
|
— |
|
Total Gold Equivalent Ounces |
$ |
267 |
|
$ |
5 |
|
$ |
5 |
|
|
$ |
8 |
|
$ |
3 |
|
|
$ |
37 |
|
$ |
38 |
|
$ |
363 |
|
311 |
|
$ |
1,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consolidated |
$ |
1,780 |
|
$ |
48 |
|
$ |
45 |
|
|
$ |
66 |
|
$ |
12 |
|
|
$ |
46 |
|
$ |
323 |
|
$ |
2,320 |
|
|
|
|
(1) |
Excludes Depreciation and amortization and Reclamation and remediation. |
|
(2) |
Includes by-product credits of |
|
(3) |
Includes stockpile and leach pad inventory adjustments of |
|
(4) |
Reclamation costs include operating accretion and amortization of asset retirement costs of |
|
(5) |
Advanced projects, research and development and Exploration excludes development expenditures of |
|
(6) |
Other expense, net includes incremental COVID-19 costs incurred as a result of actions taken to protect against the impacts of the COVID-19 pandemic at our operational sites of |
|
(7) |
Other expense, net is adjusted for impairment of long-lived and other assets of |
|
(8) |
Includes sustaining capital expenditures of |
|
(9) |
Includes finance lease payments for sustaining projects of |
|
(10) |
Per ounce measures may not recalculate due to rounding. |
|
(11) |
Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ( |
Three Months Ended December 31, 2021 |
Costs
|
|
Reclamation
|
|
Advanced
|
|
General and
|
|
Other
|
|
Treatment
|
|
Sustaining
|
|
All-In
|
|
Ounces
|
|
All-In
|
|||||||||||||
Gold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
CC&V |
$ |
71 |
|
$ |
2 |
|
$ |
2 |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
6 |
|
$ |
81 |
|
|
52 |
|
$ |
1,553 |
|
Musselwhite |
|
43 |
|
|
1 |
|
|
2 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
11 |
|
|
57 |
|
|
45 |
|
|
1,260 |
|
Porcupine |
|
73 |
|
|
1 |
|
|
2 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
12 |
|
|
88 |
|
|
75 |
|
|
1,175 |
|
Éléonore |
|
59 |
|
|
1 |
|
|
— |
|
|
|
— |
|
|
1 |
|
|
|
— |
|
|
16 |
|
|
77 |
|
|
61 |
|
|
1,265 |
|
Peñasquito |
|
117 |
|
|
1 |
|
|
— |
|
|
|
— |
|
|
2 |
|
|
|
7 |
|
|
19 |
|
|
146 |
|
|
179 |
|
|
821 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
|
2 |
|
|
2 |
|
|
|
— |
|
|
— |
|
|
4 |
|
|
— |
|
|
— |
|
|
|
363 |
|
|
6 |
|
|
6 |
|
|
|
2 |
|
|
5 |
|
|
|
7 |
|
|
64 |
|
|
453 |
|
|
412 |
|
|
1,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Yanacocha |
|
58 |
|
|
10 |
|
|
3 |
|
|
|
— |
|
|
5 |
|
|
|
— |
|
|
8 |
|
|
84 |
|
|
67 |
|
|
1,268 |
|
Merian |
|
82 |
|
|
1 |
|
|
— |
|
|
|
— |
|
|
1 |
|
|
|
— |
|
|
18 |
|
|
102 |
|
|
112 |
|
|
920 |
|
|
|
80 |
|
|
2 |
|
|
(2 |
) |
|
|
— |
|
|
7 |
|
|
|
— |
|
|
19 |
|
|
106 |
|
|
78 |
|
|
1,365 |
|
Other |
|
— |
|
|
— |
|
|
1 |
|
|
|
3 |
|
|
— |
|
|
|
— |
|
|
— |
|
|
4 |
|
|
— |
|
|
— |
|
|
|
220 |
|
|
13 |
|
|
2 |
|
|
|
3 |
|
|
13 |
|
|
|
— |
|
|
45 |
|
|
296 |
|
|
257 |
|
|
1,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Boddington |
|
163 |
|
|
3 |
|
|
2 |
|
|
|
— |
|
|
— |
|
|
|
3 |
|
|
9 |
|
|
180 |
|
|
183 |
|
|
998 |
|
Tanami |
|
74 |
|
|
1 |
|
|
2 |
|
|
|
— |
|
|
2 |
|
|
|
— |
|
|
32 |
|
|
111 |
|
|
146 |
|
|
757 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
|
2 |
|
|
— |
|
|
|
— |
|
|
2 |
|
|
4 |
|
|
— |
|
|
— |
|
|
|
237 |
|
|
4 |
|
|
4 |
|
|
|
2 |
|
|
2 |
|
|
|
3 |
|
|
43 |
|
|
295 |
|
|
329 |
|
|
904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ahafo |
|
129 |
|
|
2 |
|
|
1 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
24 |
|
|
156 |
|
|
149 |
|
|
1,038 |
|
Akyem |
|
62 |
|
|
9 |
|
|
2 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
15 |
|
|
88 |
|
|
92 |
|
|
950 |
|
Other |
|
— |
|
|
— |
|
|
1 |
|
|
|
2 |
|
|
1 |
|
|
|
— |
|
|
— |
|
|
4 |
|
|
— |
|
|
— |
|
|
|
191 |
|
|
11 |
|
|
4 |
|
|
|
2 |
|
|
1 |
|
|
|
— |
|
|
39 |
|
|
248 |
|
|
241 |
|
|
1,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
286 |
|
|
1 |
|
|
3 |
|
|
|
3 |
|
|
— |
|
|
|
— |
|
|
44 |
|
|
337 |
|
|
381 |
|
|
887 |
|
Nevada |
|
286 |
|
|
1 |
|
|
3 |
|
|
|
3 |
|
|
— |
|
|
|
— |
|
|
44 |
|
|
337 |
|
|
381 |
|
|
887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Corporate and Other |
|
— |
|
|
— |
|
|
24 |
|
|
|
47 |
|
|
1 |
|
|
|
— |
|
|
8 |
|
|
80 |
|
|
— |
|
|
— |
|
Total Gold |
$ |
1,297 |
|
$ |
35 |
|
$ |
43 |
|
|
$ |
59 |
|
$ |
22 |
|
|
$ |
10 |
|
$ |
243 |
|
$ |
1,709 |
|
|
1,620 |
|
$ |
1,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Gold equivalent ounces - other metals (11) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Peñasquito |
$ |
202 |
|
$ |
2 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
3 |
|
|
$ |
31 |
|
$ |
32 |
|
$ |
272 |
|
|
281 |
|
$ |
956 |
|
Other North American |
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
(1 |
) |
|
|
— |
|
|
— |
|
|
(1 |
) |
|
— |
|
|
— |
|
|
|
202 |
|
|
2 |
|
|
1 |
|
|
|
1 |
|
|
2 |
|
|
|
31 |
|
|
32 |
|
|
271 |
|
|
281 |
|
|
955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Boddington |
|
41 |
|
|
1 |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
2 |
|
|
1 |
|
|
45 |
|
|
47 |
|
|
993 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
41 |
|
|
1 |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
2 |
|
|
1 |
|
|
45 |
|
|
47 |
|
|
1,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Corporate and Other |
|
— |
|
|
— |
|
|
4 |
|
|
|
9 |
|
|
— |
|
|
|
— |
|
|
1 |
|
|
14 |
|
|
— |
|
|
— |
|
Total Gold Equivalent Ounces |
$ |
243 |
|
$ |
3 |
|
$ |
5 |
|
|
$ |
10 |
|
$ |
2 |
|
|
$ |
33 |
|
$ |
34 |
|
$ |
330 |
|
|
328 |
|
$ |
1,007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Consolidated |
$ |
1,540 |
|
$ |
38 |
|
$ |
48 |
|
|
$ |
69 |
|
$ |
24 |
|
|
$ |
43 |
|
$ |
277 |
|
$ |
2,039 |
|
|
|
|
|
(1) |
Excludes Depreciation and amortization and Reclamation and remediation. |
|
(2) |
Includes by-product credits of |
|
(3) |
Includes stockpile and leach pad inventory adjustments of |
|
(4) |
Reclamation costs include operating accretion and amortization of asset retirement costs of |
|
(5) |
Advanced projects, research and development and Exploration excludes development expenditures of |
|
(6) |
Other expense, net includes incremental COVID-19 costs incurred as a result of actions taken to protect against the impacts of the COVID-19 pandemic at our operational sites of |
|
(7) |
Other expense, net is adjusted for impairment of long-lived and other assets of |
|
(8) |
Includes sustaining capital expenditures of |
|
(9) |
Includes finance lease payments for sustaining projects of |
|
(10) |
Per ounce measures may not recalculate due to rounding. |
|
(11) |
Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ( |
Year Ended December 31, 2022 |
Costs
|
|
Reclamation
|
|
Advanced
|
|
General an
|
|
Other
|
|
Treatment
|
|
Sustaining
|
|
All-In
|
|
Ounces
|
|
All-In
|
||||||||||
Gold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CC&V |
$ |
241 |
|
$ |
16 |
|
$ |
10 |
|
$ |
— |
|
$ |
3 |
|
$ |
— |
|
$ |
45 |
|
$ |
315 |
|
185 |
|
$ |
1,697 |
|
Musselwhite |
|
195 |
|
|
5 |
|
|
8 |
|
|
— |
|
|
1 |
|
|
— |
|
|
53 |
|
|
262 |
|
172 |
|
|
1,531 |
|
Porcupine |
|
281 |
|
|
6 |
|
|
11 |
|
|
— |
|
|
— |
|
|
— |
|
|
52 |
|
|
350 |
|
280 |
|
|
1,248 |
|
Éléonore |
|
266 |
|
|
9 |
|
|
5 |
|
|
— |
|
|
3 |
|
|
— |
|
|
63 |
|
|
346 |
|
217 |
|
|
1,599 |
|
Peñasquito (10) |
|
442 |
|
|
10 |
|
|
4 |
|
|
1 |
|
|
3 |
|
|
23 |
|
|
72 |
|
|
555 |
|
573 |
|
|
968 |
|
Other |
|
— |
|
|
— |
|
|
1 |
|
|
6 |
|
|
1 |
|
|
— |
|
|
— |
|
|
8 |
|
— |
|
|
— |
|
|
|
1,425 |
|
|
46 |
|
|
39 |
|
|
7 |
|
|
11 |
|
|
23 |
|
|
285 |
|
|
1,836 |
|
1,427 |
|
|
1,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Yanacocha |
|
313 |
|
|
19 |
|
|
2 |
|
|
1 |
|
|
11 |
|
|
— |
|
|
23 |
|
|
369 |
|
250 |
|
|
1,477 |
|
Merian |
|
369 |
|
|
6 |
|
|
11 |
|
|
— |
|
|
2 |
|
|
— |
|
|
57 |
|
|
445 |
|
403 |
|
|
1,105 |
|
|
|
283 |
|
|
5 |
|
|
1 |
|
|
2 |
|
|
10 |
|
|
— |
|
|
54 |
|
|
355 |
|
281 |
|
|
1,262 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
9 |
|
|
— |
|
|
— |
|
|
— |
|
|
9 |
|
— |
|
|
— |
|
|
|
965 |
|
|
30 |
|
|
14 |
|
|
12 |
|
|
23 |
|
|
— |
|
|
134 |
|
|
1,178 |
|
934 |
|
|
1,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Boddington |
|
652 |
|
|
17 |
|
|
5 |
|
|
— |
|
|
2 |
|
|
16 |
|
|
56 |
|
|
748 |
|
813 |
|
|
921 |
|
Tanami |
|
328 |
|
|
2 |
|
|
7 |
|
|
— |
|
|
6 |
|
|
— |
|
|
124 |
|
|
467 |
|
486 |
|
|
960 |
|
Other |
|
— |
|
|
— |
|
|
2 |
|
|
8 |
|
|
— |
|
|
— |
|
|
9 |
|
|
19 |
|
— |
|
|
— |
|
|
|
980 |
|
|
19 |
|
|
14 |
|
|
8 |
|
|
8 |
|
|
16 |
|
|
189 |
|
|
1,234 |
|
1,299 |
|
|
950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ahafo |
|
566 |
|
|
11 |
|
|
5 |
|
|
— |
|
|
2 |
|
|
— |
|
|
90 |
|
|
674 |
|
572 |
|
|
1,178 |
|
Akyem |
|
334 |
|
|
35 |
|
|
2 |
|
|
— |
|
|
1 |
|
|
— |
|
|
32 |
|
|
404 |
|
415 |
|
|
972 |
|
Other |
|
— |
|
|
— |
|
|
3 |
|
|
9 |
|
|
1 |
|
|
— |
|
|
3 |
|
|
16 |
|
— |
|
|
— |
|
|
|
900 |
|
|
46 |
|
|
10 |
|
|
9 |
|
|
4 |
|
|
— |
|
|
125 |
|
|
1,094 |
|
987 |
|
|
1,108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NGM |
|
1,153 |
|
|
9 |
|
|
15 |
|
|
10 |
|
|
— |
|
|
4 |
|
|
230 |
|
|
1,421 |
|
1,165 |
|
|
1,220 |
|
Nevada |
|
1,153 |
|
|
9 |
|
|
15 |
|
|
10 |
|
|
— |
|
|
4 |
|
|
230 |
|
|
1,421 |
|
1,165 |
|
|
1,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate and Other |
|
— |
|
|
— |
|
|
70 |
|
|
192 |
|
|
1 |
|
|
— |
|
|
12 |
|
|
275 |
|
— |
|
|
— |
|
Total Gold |
$ |
5,423 |
|
$ |
150 |
|
$ |
162 |
|
$ |
238 |
|
$ |
47 |
|
$ |
43 |
|
$ |
975 |
|
$ |
7,038 |
|
5,812 |
|
$ |
1,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gold equivalent ounces - other metals (12) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Peñasquito (10) |
$ |
864 |
|
$ |
19 |
|
$ |
10 |
|
$ |
1 |
|
$ |
5 |
|
$ |
130 |
|
$ |
132 |
|
$ |
1,161 |
|
1,044 |
|
$ |
1,112 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
— |
|
|
— |
|
|
|
864 |
|
|
19 |
|
|
10 |
|
|
3 |
|
|
5 |
|
|
130 |
|
|
132 |
|
|
1,163 |
|
1,044 |
|
|
1,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Boddington |
|
181 |
|
|
2 |
|
|
2 |
|
|
— |
|
|
— |
|
|
10 |
|
|
12 |
|
|
207 |
|
231 |
|
|
894 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
— |
|
|
— |
|
|
1 |
|
|
3 |
|
— |
|
|
— |
|
|
|
181 |
|
|
2 |
|
|
2 |
|
|
2 |
|
|
— |
|
|
10 |
|
|
13 |
|
|
210 |
|
231 |
|
|
909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate and Other |
|
— |
|
|
— |
|
|
11 |
|
|
33 |
|
|
1 |
|
|
— |
|
|
3 |
|
|
48 |
|
— |
|
|
— |
|
Total Gold Equivalent Ounces |
$ |
1,045 |
|
$ |
21 |
|
$ |
23 |
|
$ |
38 |
|
$ |
6 |
|
$ |
140 |
|
$ |
148 |
|
$ |
1,421 |
|
1,275 |
|
$ |
1,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated |
$ |
6,468 |
|
$ |
171 |
|
$ |
185 |
|
$ |
276 |
|
$ |
53 |
|
$ |
183 |
|
$ |
1,123 |
|
$ |
8,459 |
|
|
|
|
(1) |
Excludes Depreciation and amortization and Reclamation and remediation. |
|
(2) |
Includes by-product credits of |
|
(3) |
Includes stockpile and leach pad inventory adjustments of |
|
(4) |
Reclamation costs include operating accretion and amortization of asset retirement costs of |
|
(5) |
Advanced projects, research and development and Exploration excludes development expenditures of |
|
(6) |
Other expense, net includes incremental COVID-19 costs incurred as a result of actions taken to protect against the impacts of the COVID-19 pandemic at our operational sites of |
|
(7) |
Other expense, net is adjusted for settlement costs of |
|
(8) |
Includes sustaining capital expenditures of |
|
(9) |
Includes finance lease payments for sustaining projects of |
|
(10) |
Costs applicable to sales includes |
|
(11) |
Per ounce measures may not recalculate due to rounding. |
|
(12) |
Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ( |
Year Ended December 31, 2021 |
Costs
|
|
Reclamation
|
|
Advanced
|
|
General and
|
|
Other
|
|
Treatment
|
|
Sustaining
|
|
All-In
|
|
Ounces
|
|
All-In
|
||||||||||
Gold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CC&V |
$ |
238 |
|
$ |
7 |
|
$ |
9 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
41 |
|
$ |
295 |
|
220 |
|
$ |
1,338 |
|
Musselwhite |
|
157 |
|
|
2 |
|
|
7 |
|
|
— |
|
|
1 |
|
|
— |
|
|
39 |
|
|
206 |
|
154 |
|
|
1,335 |
|
Porcupine |
|
269 |
|
|
5 |
|
|
13 |
|
|
— |
|
|
— |
|
|
— |
|
|
43 |
|
|
330 |
|
287 |
|
|
1,152 |
|
Éléonore |
|
237 |
|
|
3 |
|
|
2 |
|
|
— |
|
|
5 |
|
|
— |
|
|
63 |
|
|
310 |
|
247 |
|
|
1,256 |
|
Peñasquito |
|
395 |
|
|
6 |
|
|
1 |
|
|
— |
|
|
7 |
|
|
31 |
|
|
65 |
|
|
505 |
|
720 |
|
|
702 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
5 |
|
|
3 |
|
|
— |
|
|
— |
|
|
8 |
|
— |
|
|
— |
|
|
|
1,296 |
|
|
23 |
|
|
32 |
|
|
5 |
|
|
16 |
|
|
31 |
|
|
251 |
|
|
1,654 |
|
1,628 |
|
|
1,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Yanacocha |
|
232 |
|
|
66 |
|
|
6 |
|
|
— |
|
|
30 |
|
|
1 |
|
|
20 |
|
|
355 |
|
263 |
|
|
1,355 |
|
Merian |
|
326 |
|
|
5 |
|
|
5 |
|
|
— |
|
|
5 |
|
|
— |
|
|
47 |
|
|
388 |
|
434 |
|
|
895 |
|
|
|
243 |
|
|
6 |
|
|
— |
|
|
— |
|
|
23 |
|
|
— |
|
|
60 |
|
|
332 |
|
267 |
|
|
1,247 |
|
Other |
|
— |
|
|
— |
|
|
1 |
|
|
10 |
|
|
2 |
|
|
— |
|
|
— |
|
|
13 |
|
— |
|
|
— |
|
|
|
801 |
|
|
77 |
|
|
12 |
|
|
10 |
|
|
60 |
|
|
1 |
|
|
127 |
|
|
1,088 |
|
964 |
|
|
1,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Boddington |
|
607 |
|
|
11 |
|
|
7 |
|
|
— |
|
|
— |
|
|
13 |
|
|
102 |
|
|
740 |
|
685 |
|
|
1,083 |
|
Tanami |
|
278 |
|
|
2 |
|
|
5 |
|
|
— |
|
|
17 |
|
|
— |
|
|
116 |
|
|
418 |
|
488 |
|
|
855 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
9 |
|
|
1 |
|
|
— |
|
|
6 |
|
|
16 |
|
— |
|
|
— |
|
|
|
885 |
|
|
13 |
|
|
12 |
|
|
9 |
|
|
18 |
|
|
13 |
|
|
224 |
|
|
1,174 |
|
1,173 |
|
|
1,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ahafo |
|
425 |
|
|
8 |
|
|
5 |
|
|
— |
|
|
5 |
|
|
— |
|
|
79 |
|
|
522 |
|
480 |
|
|
1,084 |
|
Akyem |
|
261 |
|
|
30 |
|
|
4 |
|
|
— |
|
|
1 |
|
|
— |
|
|
49 |
|
|
345 |
|
378 |
|
|
913 |
|
Other |
|
— |
|
|
— |
|
|
2 |
|
|
8 |
|
|
1 |
|
|
— |
|
|
— |
|
|
11 |
|
— |
|
|
— |
|
|
|
686 |
|
|
38 |
|
|
11 |
|
|
8 |
|
|
7 |
|
|
— |
|
|
128 |
|
|
878 |
|
858 |
|
|
1,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
960 |
|
|
8 |
|
|
13 |
|
|
10 |
|
|
3 |
|
|
2 |
|
|
172 |
|
|
1,168 |
|
1,274 |
|
|
918 |
|
Nevada |
|
960 |
|
|
8 |
|
|
13 |
|
|
10 |
|
|
3 |
|
|
2 |
|
|
172 |
|
|
1,168 |
|
1,274 |
|
|
918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate and Other |
|
— |
|
|
— |
|
|
94 |
|
|
181 |
|
|
1 |
|
|
— |
|
|
22 |
|
|
298 |
|
— |
|
|
— |
|
Total Gold |
$ |
4,628 |
|
$ |
159 |
|
$ |
174 |
|
$ |
223 |
|
$ |
105 |
|
$ |
47 |
|
$ |
924 |
|
$ |
6,260 |
|
5,897 |
|
$ |
1,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gold equivalent ounces - other metals (12) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Peñasquito |
$ |
664 |
|
$ |
9 |
|
$ |
2 |
|
$ |
1 |
|
$ |
11 |
|
$ |
115 |
|
$ |
106 |
|
$ |
908 |
|
1,100 |
|
$ |
824 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
— |
|
|
— |
|
|
|
664 |
|
|
9 |
|
|
2 |
|
|
3 |
|
|
11 |
|
|
115 |
|
|
106 |
|
|
910 |
|
1,100 |
|
|
826 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Boddington |
|
143 |
|
|
2 |
|
|
1 |
|
|
— |
|
|
— |
|
|
7 |
|
|
19 |
|
|
172 |
|
158 |
|
|
1,098 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
|
2 |
|
— |
|
|
— |
|
|
|
143 |
|
|
2 |
|
|
1 |
|
|
1 |
|
|
— |
|
|
7 |
|
|
20 |
|
|
174 |
|
158 |
|
|
1,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate and Other |
|
— |
|
|
— |
|
|
14 |
|
|
32 |
|
|
— |
|
|
— |
|
|
3 |
|
|
49 |
|
— |
|
|
— |
|
Total Gold Equivalent Ounces |
$ |
807 |
|
$ |
11 |
|
$ |
17 |
|
$ |
36 |
|
$ |
11 |
|
$ |
122 |
|
$ |
129 |
|
$ |
1,133 |
|
1,258 |
|
$ |
900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated |
$ |
5,435 |
|
$ |
170 |
|
$ |
191 |
|
$ |
259 |
|
$ |
116 |
|
$ |
169 |
|
$ |
1,053 |
|
$ |
7,393 |
|
|
|
|
(1) |
Excludes Depreciation and amortization and Reclamation and remediation. |
|
(2) |
Includes by-product credits of |
|
(3) |
Includes stockpile and leach pad inventory adjustments of |
|
(4) |
Reclamation costs include operating accretion and amortization of asset retirement costs of |
|
(5) |
Advanced projects, research and development and Exploration excludes development expenditures of |
|
(6) |
Other expense, net includes |
|
(7) |
Other expense, net includes incremental COVID-19 costs incurred as a result of actions taken to protect against the impacts of the COVID-19 pandemic at our operational sites of |
|
(8) |
Other expense, net is adjusted for impairment of long-lived and other assets of |
|
(9) |
Includes sustaining capital expenditures of |
|
(10) |
Includes finance lease payments for sustaining projects of |
|
(11) |
Per ounce measures may not recalculate due to rounding. |
|
(12) |
Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ( |
A reconciliation of the 2023 Gold AISC outlook to the 2023 Gold CAS outlook is provided below. The estimates in the table below are considered “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor created by such sections and other applicable laws.
2023 Outlook - Gold (1)(2) |
|
||
(in millions, except ounces and per ounce) |
Outlook Estimate |
||
Cost Applicable to Sales (3)(4) |
$ |
5,500 |
|
Reclamation Costs (5) |
|
190 |
|
Advanced Projects and Exploration (6) |
|
170 |
|
General and Administrative (7) |
|
235 |
|
Other Expense |
|
15 |
|
Treatment and Refining Costs |
|
50 |
|
Sustaining Capital (8) |
|
1,000 |
|
Sustaining Finance Lease Payments |
|
30 |
|
All-in Sustaining Costs |
$ |
7,200 |
|
Ounces (000) Sold (9) |
|
6,000 |
|
All-in Sustaining Costs per Ounce |
$ |
1,200 |
(1) |
The reconciliation is provided for illustrative purposes in order to better describe management’s estimates of the components of the calculation. Estimates for each component of the forward-looking All-in sustaining costs per ounce are independently calculated and, as a result, the total All-in sustaining costs and the All-in sustaining costs per ounce may not sum to the component ranges. While a reconciliation to the most directly comparable GAAP measure has been provided for the 2023 AISC Gold Outlook on a consolidated basis, a reconciliation has not been provided on an individual site or project basis in reliance on Item 10(e)(1)(i)(B) of Regulation S-K because such reconciliation is not available without unreasonable efforts. |
|
(2) |
All values are presented on a consolidated basis for |
|
(3) |
Excludes Depreciation and amortization and Reclamation and remediation. |
|
(4) |
Includes stockpile and leach pad inventory adjustments. |
|
(5) |
Reclamation costs include operating accretion and amortization of asset retirement costs. |
|
(6) |
Advanced Project and Exploration excludes non-sustaining advanced projects and exploration. |
|
(7) |
Includes stock-based compensation. |
|
(8) |
Excludes development capital expenditures, capitalized interest and change in accrued capital. |
|
(9) |
Consolidated production for Merian is presented on a total production basis for the mine site and excludes production from |
Net debt to Adjusted EBITDA ratio
Management uses net debt to Adjusted EBITDA as non-GAAP measures to evaluate the Company’s operating performance, including our ability to generate earnings sufficient to service our debt. Net debt to Adjusted EBITDA represents the ratio of the Company’s debt, net of cash and cash equivalents, to Adjusted EBITDA. Net debt to Adjusted EBITDA does not represent, and should not be considered an alternative to, net income (loss), operating income (loss), or cash flow from operations as those terms are defined by GAAP, and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. Although Net Debt to Adjusted EBITDA and similar measures are frequently used as measures of operations and the ability to meet debt service requirements by other companies, our calculation of net debt to Adjusted EBITDA measure is not necessarily comparable to such other similarly titled captions of other companies. The Company believes that net debt to Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and Board of Directors. Management’s determination of the components of net debt to Adjusted EBITDA is evaluated periodically and based, in part, on a review of non-GAAP financial measures used by mining industry analysts. Net income (loss) attributable to
|
Three Months Ended |
|||||||||||||||
|
December 31, 2022 |
|
September 30, 2022 |
|
June 30, 2022 |
|
March 31, 2022 |
|||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to |
$ |
(1,477 |
) |
|
$ |
213 |
|
|
$ |
387 |
|
|
$ |
448 |
|
|
Net income (loss) attributable to noncontrolling interests |
|
19 |
|
|
|
7 |
|
|
|
13 |
|
|
|
21 |
|
|
Net loss (income) from discontinued operations |
|
(11 |
) |
|
|
5 |
|
|
|
(8 |
) |
|
|
(16 |
) |
|
Equity loss (income) of affiliates |
|
(26 |
) |
|
|
(25 |
) |
|
|
(17 |
) |
|
|
(39 |
) |
|
Income and mining tax expense (benefit) |
|
112 |
|
|
|
96 |
|
|
|
33 |
|
|
|
214 |
|
|
Depreciation and amortization |
|
571 |
|
|
|
508 |
|
|
|
559 |
|
|
|
547 |
|
|
Interest expense, net |
|
53 |
|
|
|
55 |
|
|
|
57 |
|
|
|
62 |
|
|
EBITDA |
|
(759 |
) |
|
|
859 |
|
|
|
1,024 |
|
|
|
1,237 |
|
|
EBITDA Adjustments: |
|
|
|
|
|
|
|
|||||||||
Impairment of long-lived and other assets |
|
1,317 |
|
|
|
1 |
|
|
|
2 |
|
|
|
— |
|
|
Reclamation and remediation charges |
|
700 |
|
|
|
— |
|
|
|
— |
|
|
|
13 |
|
|
(Gain) loss on asset and investment sales |
|
(61 |
) |
|
|
(9 |
) |
|
|
— |
|
|
|
35 |
|
|
Change in fair value of investments |
|
(45 |
) |
|
|
(5 |
) |
|
|
135 |
|
|
|
(39 |
) |
|
Pension settlements |
|
7 |
|
|
|
— |
|
|
|
— |
|
|
|
130 |
|
|
Settlement costs |
|
2 |
|
|
|
2 |
|
|
|
5 |
|
|
|
13 |
|
|
COVID-19 specific costs |
|
2 |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
Restructuring and severance |
|
1 |
|
|
|
2 |
|
|
|
— |
|
|
|
1 |
|
|
Other |
|
(3 |
) |
|
|
— |
|
|
|
(18 |
) |
|
|
— |
|
|
Adjusted EBITDA |
|
1,161 |
|
|
|
850 |
|
|
|
1,149 |
|
|
|
1,390 |
|
|
12 month trailing Adjusted EBITDA |
$ |
4,550 |
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|||||||||
Total Debt |
$ |
5,571 |
|
|
|
|
|
|
|
|||||||
Lease and other financing obligations |
|
561 |
|
|
|
|
|
|
|
|||||||
Less: Cash and cash equivalents |
|
(2,877 |
) |
|
|
|
|
|
|
|||||||
Less: Time deposits |
|
(829 |
) |
|
|
|
|
|
|
|||||||
Total net debt |
$ |
2,426 |
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|||||||||
Net debt to adjusted EBITDA |
|
0.5 |
|
|
|
|
|
|
|
Net average realized price per ounce/ pound
Average realized price per ounce/ pound are non-GAAP financial measures. The measures are calculated by dividing the net consolidated gold, copper, silver, lead and zinc sales by the consolidated gold ounces, copper pounds, silver ounces, lead pounds and zinc pounds sold, respectively. These measures are calculated on a consistent basis for the periods presented on a consolidated basis. Average realized price per ounce/ pound statistics are intended to provide additional information only, do not have any standardized meaning prescribed by GAAP and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The measures are not necessarily indicative of operating profit or cash flow from operations as determined under GAAP. Other companies may calculate these measures differently.
The following tables reconcile these non-GAAP measures to the most directly comparable GAAP measure:
|
Three Months Ended
|
|
Year Ended
|
|||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||
Consolidated gold sales, net |
$ |
2,830 |
|
$ |
2,915 |
|
$ |
10,416 |
|
$ |
10,543 |
|
Consolidated copper sales, net |
|
93 |
|
|
91 |
|
|
316 |
|
|
295 |
|
Consolidated silver sales, net |
|
148 |
|
|
165 |
|
|
549 |
|
|
651 |
|
Consolidated lead sales, net |
|
35 |
|
|
43 |
|
|
133 |
|
|
172 |
|
Consolidated zinc sales, net |
|
94 |
|
|
176 |
|
|
501 |
|
|
561 |
|
Total sales |
$ |
3,200 |
|
$ |
3,390 |
|
$ |
11,915 |
|
$ |
12,222 |
|
Three Months Ended December 31, 2022 |
|||||||||||||||||||
|
Gold |
|
Copper |
|
Silver |
|
Lead |
|
Zinc |
|||||||||||
|
(ounces) |
|
(pounds) |
|
(ounces) |
|
(pounds) |
|
(pounds) |
|||||||||||
Consolidated sales: |
|
|
|
|
|
|
|
|
|
|||||||||||
Gross before provisional pricing and streaming impact |
$ |
2,819 |
|
|
$ |
83 |
|
|
$ |
131 |
|
|
$ |
39 |
|
|
$ |
105 |
|
|
Provisional pricing mark-to-market |
|
20 |
|
|
|
12 |
|
|
|
7 |
|
|
|
4 |
|
|
|
9 |
|
|
Silver streaming amortization |
|
— |
|
|
|
— |
|
|
|
17 |
|
|
|
— |
|
|
|
— |
|
|
Gross after provisional pricing and streaming impact |
|
2,839 |
|
|
|
95 |
|
|
|
155 |
|
|
|
43 |
|
|
|
114 |
|
|
Treatment and refining charges |
|
(9 |
) |
|
|
(2 |
) |
|
|
(7 |
) |
|
|
(8 |
) |
|
|
(20 |
) |
|
Net |
$ |
2,830 |
|
|
$ |
93 |
|
|
$ |
148 |
|
|
$ |
35 |
|
|
$ |
94 |
|
|
Consolidated ounces (thousands)/ pounds (millions) sold |
|
1,610 |
|
|
|
22 |
|
|
|
7,220 |
|
|
|
40 |
|
|
|
83 |
|
|
Average realized price (per ounce/pound): (1) |
|
|
|
|
|
|
|
|
|
|||||||||||
Gross before provisional pricing and streaming impact |
$ |
1,751 |
|
|
$ |
3.70 |
|
|
$ |
17.97 |
|
|
$ |
0.97 |
|
|
$ |
1.25 |
|
|
Provisional pricing mark-to-market |
|
12 |
|
|
|
0.54 |
|
|
|
1.00 |
|
|
|
0.11 |
|
|
|
0.11 |
|
|
Silver streaming amortization |
|
— |
|
|
|
— |
|
|
|
2.45 |
|
|
|
— |
|
|
|
— |
|
|
Gross after provisional pricing and streaming impact |
|
1,763 |
|
|
|
4.24 |
|
|
|
21.42 |
|
|
|
1.08 |
|
|
|
1.36 |
|
|
Treatment and refining charges |
|
(5 |
) |
|
|
(0.12 |
) |
|
|
(1.00 |
) |
|
|
(0.21 |
) |
|
|
(0.24 |
) |
|
Net |
$ |
1,758 |
|
|
$ |
4.12 |
|
|
$ |
20.42 |
|
|
$ |
0.87 |
|
|
$ |
1.12 |
|
|
Year Ended December 31, 2022 |
|||||||||||||||||||
|
Gold |
|
Copper |
|
Silver |
|
Lead |
|
Zinc |
|||||||||||
|
(ounces) |
|
(pounds) |
|
(ounces) |
|
(pounds) |
|
(pounds) |
|||||||||||
Consolidated sales: |
|
|
|
|
|
|
|
|
|
|||||||||||
Gross before provisional pricing and streaming impact |
$ |
10,461 |
|
|
$ |
337 |
|
|
$ |
533 |
|
|
$ |
145 |
|
|
$ |
583 |
|
|
Provisional pricing mark-to-market |
|
(2 |
) |
|
|
(11 |
) |
|
|
(11 |
) |
|
|
(1 |
) |
|
|
(9 |
) |
|
Silver streaming amortization |
|
— |
|
|
|
— |
|
|
|
73 |
|
|
|
— |
|
|
|
— |
|
|
Gross after provisional pricing and streaming impact |
|
10,459 |
|
|
|
326 |
|
|
|
595 |
|
|
|
144 |
|
|
|
574 |
|
|
Treatment and refining charges |
|
(43 |
) |
|
|
(10 |
) |
|
|
(46 |
) |
|
|
(11 |
) |
|
|
(73 |
) |
|
Net |
$ |
10,416 |
|
|
$ |
316 |
|
|
$ |
549 |
|
|
$ |
133 |
|
|
$ |
501 |
|
|
Consolidated ounces (thousands)/ pounds (millions) sold |
|
5,812 |
|
|
|
85 |
|
|
|
29,743 |
|
|
|
147 |
|
|
|
373 |
|
|
Average realized price (per ounce/pound): (1) |
|
|
|
|
|
|
|
|
|
|||||||||||
Gross before provisional pricing and streaming impact |
$ |
1,800 |
|
|
$ |
3.94 |
|
|
$ |
17.90 |
|
|
$ |
0.98 |
|
|
$ |
1.56 |
|
|
Provisional pricing mark-to-market |
|
— |
|
|
|
(0.13 |
) |
|
|
(0.35 |
) |
|
|
— |
|
|
|
(0.02 |
) |
|
Silver streaming amortization |
|
— |
|
|
|
— |
|
|
|
2.45 |
|
|
|
— |
|
|
|
— |
|
|
Gross after provisional pricing and streaming impact |
|
1,800 |
|
|
|
3.81 |
|
|
|
20.00 |
|
|
|
0.98 |
|
|
|
1.54 |
|
|
Treatment and refining charges |
|
(8 |
) |
|
|
(0.12 |
) |
|
|
(1.55 |
) |
|
|
(0.07 |
) |
|
|
(0.20 |
) |
|
Net |
$ |
1,792 |
|
|
$ |
3.69 |
|
|
$ |
18.45 |
|
|
$ |
0.91 |
|
|
$ |
1.34 |
|
Three Months Ended December 31, 2021 |
||||||||||||||||||||
|
Gold |
|
Copper |
|
Silver |
|
Lead |
|
Zinc |
|||||||||||
|
(ounces) |
|
(pounds) |
|
(ounces) |
|
(pounds) |
|
(pounds) |
|||||||||||
Consolidated sales: |
|
|
|
|
|
|
|
|
|
|||||||||||
Gross before provisional pricing and streaming impact |
$ |
2,906 |
|
|
$ |
88 |
|
|
$ |
151 |
|
|
$ |
43 |
|
|
$ |
174 |
|
|
Provisional pricing mark-to-market |
|
19 |
|
|
|
5 |
|
|
|
8 |
|
|
|
2 |
|
|
|
16 |
|
|
Silver streaming amortization |
|
— |
|
|
|
— |
|
|
|
21 |
|
|
|
— |
|
|
|
— |
|
|
Gross after provisional pricing and streaming impact |
|
2,925 |
|
|
|
93 |
|
|
|
180 |
|
|
|
45 |
|
|
|
190 |
|
|
Treatment and refining charges |
|
(10 |
) |
|
|
(2 |
) |
|
|
(15 |
) |
|
|
(2 |
) |
|
|
(14 |
) |
|
Net |
$ |
2,915 |
|
|
$ |
91 |
|
|
$ |
165 |
|
|
$ |
43 |
|
|
$ |
176 |
|
|
Consolidated ounces (thousands)/ pounds (millions) sold |
|
1,620 |
|
|
|
20 |
|
|
|
8,299 |
|
|
|
39 |
|
|
|
114 |
|
|
Average realized price (per ounce/pound): (1) |
|
|
|
|
|
|
|
|
|
|||||||||||
Gross before provisional pricing and streaming impact |
$ |
1,794 |
|
|
$ |
4.35 |
|
|
$ |
18.24 |
|
|
$ |
1.07 |
|
|
$ |
1.53 |
|
|
Provisional pricing mark-to-market |
|
11 |
|
|
|
0.30 |
|
|
|
0.92 |
|
|
|
0.06 |
|
|
|
0.14 |
|
|
Silver streaming amortization |
|
— |
|
|
|
— |
|
|
|
2.44 |
|
|
|
— |
|
|
|
— |
|
|
Gross after provisional pricing and streaming impact |
|
1,805 |
|
|
|
4.65 |
|
|
|
21.60 |
|
|
|
1.13 |
|
|
|
1.67 |
|
|
Treatment and refining charges |
|
(7 |
) |
|
|
(0.11 |
) |
|
|
(1.78 |
) |
|
|
(0.02 |
) |
|
|
(0.13 |
) |
|
Net |
$ |
1,798 |
|
|
$ |
4.54 |
|
|
$ |
19.82 |
|
|
$ |
1.11 |
|
|
$ |
1.54 |
|
|
Year Ended December 31, 2021 |
|||||||||||||||||||
|
Gold |
|
Copper |
|
Silver |
|
Lead |
|
Zinc |
|||||||||||
|
(ounces) |
|
(pounds) |
|
(ounces) |
|
(pounds) |
|
(pounds) |
|||||||||||
Consolidated sales: |
|
|
|
|
|
|
|
|
|
|||||||||||
Gross before provisional pricing and streaming impact |
$ |
10,581 |
|
|
$ |
292 |
|
|
$ |
641 |
|
|
$ |
173 |
|
|
$ |
593 |
|
|
Provisional pricing mark-to-market |
|
9 |
|
|
|
10 |
|
|
|
(12 |
) |
|
|
4 |
|
|
|
21 |
|
|
Silver streaming amortization |
|
— |
|
|
|
— |
|
|
|
79 |
|
|
|
— |
|
|
|
— |
|
|
Gross after provisional pricing and streaming impact |
|
10,590 |
|
|
|
302 |
|
|
|
708 |
|
|
|
177 |
|
|
|
614 |
|
|
Treatment and refining charges |
|
(47 |
) |
|
|
(7 |
) |
|
|
(57 |
) |
|
|
(5 |
) |
|
|
(53 |
) |
|
Net |
$ |
10,543 |
|
|
$ |
295 |
|
|
$ |
651 |
|
|
$ |
172 |
|
|
$ |
561 |
|
|
Consolidated ounces (thousands)/ pounds (millions) sold |
|
5,897 |
|
|
|
69 |
|
|
|
32,237 |
|
|
|
173 |
|
|
|
433 |
|
|
Average realized price (per ounce/pound): (1) |
|
|
|
|
|
|
|
|
|
|||||||||||
Gross before provisional pricing and streaming impact |
$ |
1,794 |
|
|
$ |
4.24 |
|
|
$ |
19.92 |
|
|
$ |
1.00 |
|
|
$ |
1.37 |
|
|
Provisional pricing mark-to-market |
|
2 |
|
|
|
0.15 |
|
|
|
(0.40 |
) |
|
|
0.02 |
|
|
|
0.05 |
|
|
Silver streaming amortization |
|
— |
|
|
|
— |
|
|
|
2.44 |
|
|
|
— |
|
|
|
— |
|
|
Gross after provisional pricing and streaming impact |
|
1,796 |
|
|
|
4.39 |
|
|
|
21.96 |
|
|
|
1.02 |
|
|
|
1.42 |
|
|
Treatment and refining charges |
|
(8 |
) |
|
|
(0.10 |
) |
|
|
(1.77 |
) |
|
|
(0.02 |
) |
|
|
(0.12 |
) |
|
Net |
$ |
1,788 |
|
|
$ |
4.29 |
|
|
$ |
20.19 |
|
|
$ |
1.00 |
|
|
$ |
1.30 |
|
(1) |
Per ounce/pound measures may not recalculate due to rounding. |
Gold by-product metrics
Copper, silver, lead and zinc are by-products often obtained during the process of extracting and processing the primary ore-body. In our GAAP Consolidated Financial Statements, the value of these by-products is recorded as a credit to our CAS and the value of the primary ore is recorded as Sales. In certain instances, copper, silver, lead and zinc are co-products, or a significant resource in the primary ore-body, and the revenue is recorded as Sales in our GAAP Consolidated Financial Statements.
Gold by-product metrics are non-GAAP financial measures that serve as a basis for comparing the Company’s performance with certain competitors. As Newmont’s operations are primarily focused on gold production, “Gold by-product metrics” were developed to allow investors to view Sales, CAS per ounce and AISC per ounce calculations that classify all copper, silver, lead and zinc production as a by-product, even when copper, silver, lead or zinc is a significant resource in the primary ore-body. These metrics are calculated by subtracting copper, silver, lead and zinc sales recognized from Sales and including these amounts as offsets to CAS.
Gold by-product metrics are calculated on a consistent basis for the periods presented on a consolidated basis. These metrics are intended to provide supplemental information only, do not have any standardized meaning prescribed by GAAP and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Other companies may calculate these measures differently as a result of differences in the underlying accounting principles, policies applied and in accounting frameworks, such as in IFRS.
The following tables reconcile these non-GAAP measures to the most directly comparable GAAP measures:
|
Three Months Ended
|
|
Year Ended
|
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
Consolidated gold sales, net |
$ |
2,830 |
|
|
$ |
2,915 |
|
|
$ |
10,416 |
|
|
$ |
10,543 |
|
|
Consolidated other metal sales, net |
|
370 |
|
|
|
475 |
|
|
|
1,499 |
|
|
|
1,679 |
|
|
Sales |
$ |
3,200 |
|
|
$ |
3,390 |
|
|
$ |
11,915 |
|
|
$ |
12,222 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Costs applicable to sales |
$ |
1,780 |
|
|
$ |
1,540 |
|
|
$ |
6,468 |
|
|
$ |
5,435 |
|
|
Less: Consolidated other metal sales, net |
|
(370 |
) |
|
|
(475 |
) |
|
|
(1,499 |
) |
|
|
(1,679 |
) |
|
By-Product costs applicable to sales |
$ |
1,410 |
|
|
$ |
1,065 |
|
|
$ |
4,969 |
|
|
$ |
3,756 |
|
|
Gold sold (thousand ounces) |
|
1,610 |
|
|
|
1,620 |
|
|
|
5,812 |
|
|
|
5,897 |
|
|
Total Gold CAS per ounce (by-product) (1) |
$ |
876 |
|
|
$ |
657 |
|
|
$ |
855 |
|
|
$ |
637 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Total AISC |
$ |
2,320 |
|
|
$ |
2,039 |
|
|
$ |
8,459 |
|
|
$ |
7,393 |
|
|
Less: Consolidated other metal sales, net |
|
(370 |
) |
|
|
(475 |
) |
|
|
(1,499 |
) |
|
|
(1,679 |
) |
|
By-Product AISC |
$ |
1,950 |
|
|
$ |
1,564 |
|
|
$ |
6,960 |
|
|
$ |
5,714 |
|
|
Gold sold (thousand ounces) |
|
1,610 |
|
|
|
1,620 |
|
|
|
5,812 |
|
|
|
5,897 |
|
|
Total Gold AISC per ounce (by-product) (1) |
$ |
1,211 |
|
|
$ |
965 |
|
|
$ |
1,198 |
|
|
$ |
969 |
|
(1) |
Per ounce measures may not recalculate due to rounding. |
Conference Call Information
A conference call will be held on Thursday, February 23, 2023 at 10:00 a.m. Eastern Time (8:00 a.m. Mountain Time); it will also be carried on the Company’s website.
Conference Call Details
Dial-In Number |
|
844.200.6205 |
|
|
|
929.526.1599 |
|
Dial-In Access Code |
|
885411 |
|
Conference |
|
|
|
Replay Number |
|
866.813.9403 |
|
Intl Replay Number |
|
44.204.525.0658 |
|
Replay Access Code |
|
661698 |
Webcast Details
Title:
URL: https://events.q4inc.com/attendee/718711521
The fourth quarter 2022 results and 2023 guidance will be available before the market opens on Thursday, February 23, 2023 on the “Investor Relations” section of the Company’s website, www.newmont.com. Additionally, the conference call will be archived for a limited time on the Company’s website.
About
Cautionary Statement Regarding Forward Looking Statements, Including Outlook and Dividends:
This news release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor created by such sections and other applicable laws. Where a forward-looking statement expresses or implies an expectation or belief as to future events or results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. However, such statements are subject to risks, uncertainties and other factors, which could cause actual results to differ materially from future results expressed, projected or implied by the forward-looking statements. Forward-looking statements often address our expected future business and financial performance and financial condition; and often contain words such as “anticipate,” “intend,” “plan,” “will,” “would,” “estimate,” “expect,” “believe,” or “potential.” Forward-looking statements in this news release may include, without limitation, (i) estimates of future production and sales, including production outlook, average future production and upside potential; (ii) estimates of future costs applicable to sales and all-in sustaining costs; (iii) estimates of future capital expenditures, including development and sustaining capital; (iv) expectations regarding the Tanami Expansion 2, Ahafo North, Yanacocha Sulfides, Pamour and Cerro Negro District Expansion 1 projects, including, without limitation, expectations for production, milling, costs applicable to sales and all-in sustaining costs, capital costs, mine life extension, construction completion commercial production, and other timelines; (v) expectations regarding future investments or divestitures; (vi) expectations regarding free cash flow and returns to stockholders, including with respect to future dividends, the dividend framework and expected payout levels; (vii) expectations regarding future mineralization, including, without limitation, expectations regarding reserves and recoveries; and (viii) other outlook. Estimates or expectations of future events or results are based upon certain assumptions, which may prove to be incorrect. Such assumptions, include, but are not limited to: (i) there being no significant change to current geotechnical, metallurgical, hydrological and other physical conditions; (ii) permitting, development, operations and expansion of operations and projects being consistent with current expectations and mine plans; (iii) political developments in any jurisdiction in which the Company operates being consistent with its current expectations; (iv) certain exchange rate assumptions; (v) certain price assumptions for gold, copper, silver, zinc, lead and oil; (vi) prices for key supplies; (vii) the accuracy of current mineral reserve and mineralized material estimates; and (viii) other planning assumptions. Uncertainties relating to the impacts of Covid-19, include, without limitation, general macroeconomic uncertainty and changing market conditions, changing restrictions on the mining industry in the jurisdictions in which we operate, the ability to operate following changing governmental restrictions on travel and operations (including, without limitation, the duration of restrictions, including access to sites, ability to transport and ship doré, access to processing and refinery facilities, impacts to international trade, impacts to supply chain, including price, availability of goods, ability to receive supplies and fuel, impacts to productivity and operations in connection with decisions intended to protect the health and safety of the workforce, their families and neighboring communities), the impact of additional waves or variations of Covid, and the availability and impact of Covid vaccinations in the areas and countries in which we operate. Such uncertainties could result in operating sites being placed into care and maintenance and impact estimates, costs and timing of projects. Although the Company does not currently have operations in
Future dividends beyond the dividend payable on March 23, 2023 to holders of record at the close of business on March 9, 2023 have not yet been approved or declared by the Board of Directors, and an annualized dividend payout or dividend yield has not been declared by the Board. Management’s expectations with respect to future dividends are “forward-looking statements” and the Company’s dividend framework is non-binding. The declaration and payment of future dividends remain at the discretion of the Board of Directors and will be determined based on Newmont’s financial results, balance sheet strength, cash and liquidity requirements, future prospects, gold and commodity prices, and other factors deemed relevant by the Board. No guarantees can be made that the Company will be able to maintain the same dividend level in the future.
For a more detailed discussion of risks and other factors that might impact future looking statements, see the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the
Notice Regarding Reserve and Resource:
The reserves stated herein were prepared in compliance with Subpart 1300 of Regulation S-K adopted by the
Estimates of Proven and Probable reserves are subject to considerable uncertainty. Such estimates are, or will be, to a large extent, based on the prices of gold, silver, copper, zinc, lead and molybdenum and interpretations of geologic data obtained from drill holes and other exploration techniques, which data may not necessarily be indicative of future results. If our reserve estimations are required to be revised using significantly lower gold, silver, zinc, copper, lead and molybdenum prices as a result of a decrease in commodity prices, increases in operating costs, reductions in metallurgical recovery or other modifying factors, this could result in material write-downs of our investment in mining properties, goodwill and increased amortization, reclamation and closure charges. Producers use pre-feasibility and feasibility studies for undeveloped ore bodies to derive estimates of capital and operating costs based upon anticipated tonnage and grades of ore to be mined and processed, the predicted configuration of the ore body, expected recovery rates of metals from the ore, the costs of comparable facilities, the costs of operating and processing equipment and other factors. Actual operating and capital cost and economic returns on projects may differ significantly from original estimates. Further, it may take many years from the initial phases of exploration until commencement of production, during which time, the economic feasibility of production may change.
Estimates of resources are subject to further exploration and development, are subject to additional risks, and no assurance can be given that they will eventually convert to future reserves. Inferred resources, in particular, have a great amount of uncertainty as to their existence and their economic and legal feasibility. Investors are cautioned not to assume that any part of all of the Inferred resource exists or is economically or legally mineable. The Company cannot be certain that any part or parts of the resource will ever be converted into reserves. In addition, if the price of gold, silver, copper, zinc, lead or molybdenum declines from recent levels, if production costs increase, grades decline, recovery rates decrease or if applicable laws and regulations are adversely changed, the indicated level of recovery may not be realized or mineral reserves or resources might not be mined or processed profitably. If we determine that certain of our mineral reserves or resources have become uneconomic, this may ultimately lead to a reduction in our aggregate reported mineral reserves and resources. Consequently, if our actual mineral reserves and resources are less than current estimates, our business, prospects, results of operations and financial position may be materially impaired. For additional information see the “Proven and Probable Reserve" and "Measured and Indicated and Inferred Resource" tables, in the Company’s Form 10-K, filed on February 23, 2023, with the
View source version on businesswire.com: https://www.businesswire.com/news/home/20230223005220/en/
Media Contact
786.643.9230
carolina.lucaroni@newmont.com
Investor Contact
303.837.5468
daniel.horton@newmont.com
Source:
FAQ
What is Newmont's expected gold production for 2023?
What is the declared dividend for the fourth quarter of 2022?
What is Newmont's dividend payout range for 2023?