National CineMedia, Inc. Reports Results for Fiscal Fourth Quarter and Full Year 2024
National CineMedia (NASDAQ: NCMI) reported Q4 2024 financial results, marking its fifth consecutive quarter exceeding guidance. Q4 revenue decreased 5.1% to $86.3 million compared to $90.9 million in Q4 2023, primarily due to an unfavorable slate and comparison to prior year's Taylor Swift: The Eras Tour performance.
Q4 operating income declined to $20.0 million from $21.3 million year-over-year, while Adjusted OIBDA decreased to $35.0 million from $39.8 million. For full-year 2024, total revenue decreased 7.3% to $240.8 million, mainly impacted by reduced attendance due to movie slate disruptions from 2023's writer and actor strikes.
Looking ahead to Q1 2025, NCM expects revenue between $34.0-36.0 million and Adjusted OIBDA ranging from negative $9.5-7.5 million, citing lower expected impressions and delayed advertising spend. However, the company remains optimistic about H1 2025 due to strong Q2 sales pacing.
National CineMedia (NASDAQ: NCMI) ha riportato i risultati finanziari del quarto trimestre 2024, segnando il quinto trimestre consecutivo oltre le aspettative. I ricavi del quarto trimestre sono diminuiti del 5,1% a 86,3 milioni di dollari rispetto ai 90,9 milioni di dollari del quarto trimestre 2023, principalmente a causa di un programma cinematografico sfavorevole e del confronto con le performance dello scorso anno di Taylor Swift: The Eras Tour.
Il reddito operativo del quarto trimestre è sceso a 20,0 milioni di dollari rispetto ai 21,3 milioni di dollari dell'anno precedente, mentre l'OIBDA rettificato è diminuito a 35,0 milioni di dollari rispetto ai 39,8 milioni di dollari. Per l'intero anno 2024, i ricavi totali sono diminuiti del 7,3% a 240,8 milioni di dollari, principalmente a causa della riduzione della partecipazione dovuta alle interruzioni del programma cinematografico a causa degli scioperi di scrittori e attori del 2023.
Guardando al primo trimestre del 2025, NCM prevede ricavi tra 34,0-36,0 milioni di dollari e un OIBDA rettificato compreso tra -9,5 e -7,5 milioni di dollari, citando minori impressioni attese e ritardi nella spesa pubblicitaria. Tuttavia, l'azienda rimane ottimista riguardo al primo semestre del 2025 grazie a un forte andamento delle vendite nel secondo trimestre.
National CineMedia (NASDAQ: NCMI) informó los resultados financieros del cuarto trimestre de 2024, marcando su quinto trimestre consecutivo superando las expectativas. Los ingresos del cuarto trimestre disminuyeron un 5,1% a 86,3 millones de dólares en comparación con 90,9 millones de dólares en el cuarto trimestre de 2023, principalmente debido a una programación desfavorable y la comparación con el rendimiento del año pasado de Taylor Swift: The Eras Tour.
Los ingresos operativos del cuarto trimestre cayeron a 20,0 millones de dólares desde 21,3 millones de dólares año tras año, mientras que el OIBDA ajustado disminuyó a 35,0 millones de dólares desde 39,8 millones de dólares. Para el año completo de 2024, los ingresos totales disminuyeron un 7,3% a 240,8 millones de dólares, impactados principalmente por la reducción de la asistencia debido a las interrupciones en la programación cinematográfica por las huelgas de escritores y actores de 2023.
Mirando hacia el primer trimestre de 2025, NCM espera ingresos entre 34,0-36,0 millones de dólares y un OIBDA ajustado que oscile entre -9,5 y -7,5 millones de dólares, citando menores impresiones esperadas y retrasos en el gasto publicitario. Sin embargo, la compañía sigue siendo optimista sobre el primer semestre de 2025 debido a un fuerte ritmo de ventas en el segundo trimestre.
내셔널 시네미디어 (NASDAQ: NCMI)는 2024년 4분기 재무 결과를 발표하며, 5분기 연속으로 예상치를 초과했습니다. 4분기 수익은 2023년 4분기의 9090만 달러에 비해 5.1% 감소한 8630만 달러로, 주로 불리한 영화 편성과 지난해의 테일러 스위프트: 더 에라스 투어 성과와의 비교 때문입니다.
4분기 운영 수익은 전년 대비 2130만 달러에서 2000만 달러로 감소했으며, 조정된 OIBDA는 3980만 달러에서 3500만 달러로 줄었습니다. 2024년 전체 연간 수익은 2023년 작가 및 배우 파업으로 인한 영화 편성 중단으로 인해 주로 영향을 받아 7.3% 감소한 2억 4080만 달러로 집계되었습니다.
2025년 1분기를 바라보며 NCM은 수익을 3400만-3600만 달러로 예상하며, 조정된 OIBDA는 -950만에서 -750만 달러 사이로 예상하고 있습니다. 이는 예상되는 인상이 낮고 광고 지출이 지연될 것이라고 언급하였습니다. 그러나 회사는 2025년 상반기 강력한 2분기 판매 속도 덕분에 낙관적인 입장을 유지하고 있습니다.
National CineMedia (NASDAQ: NCMI) a annoncé les résultats financiers du quatrième trimestre 2024, marquant son cinquième trimestre consécutif à dépasser les prévisions. Les revenus du quatrième trimestre ont diminué de 5,1 % pour atteindre 86,3 millions de dollars par rapport à 90,9 millions de dollars au quatrième trimestre 2023, principalement en raison d'une programmation défavorable et de la comparaison avec la performance de l'année dernière de Taylor Swift: The Eras Tour.
Le résultat opérationnel du quatrième trimestre a chuté à 20,0 millions de dollars contre 21,3 millions de dollars d'une année sur l'autre, tandis que l'OIBDA ajusté a diminué à 35,0 millions de dollars contre 39,8 millions de dollars. Pour l'année complète 2024, le chiffre d'affaires total a diminué de 7,3 % pour atteindre 240,8 millions de dollars, principalement impacté par la réduction de la fréquentation en raison des perturbations de la programmation cinématographique dues aux grèves d'écrivains et d'acteurs de 2023.
En regardant vers le premier trimestre 2025, NCM prévoit des revenus compris entre 34,0-36,0 millions de dollars et un OIBDA ajusté variant entre -9,5 et -7,5 millions de dollars, citant des impressions attendues plus faibles et des dépenses publicitaires retardées. Cependant, l'entreprise reste optimiste quant au premier semestre 2025 en raison d'un bon rythme de ventes au deuxième trimestre.
National CineMedia (NASDAQ: NCMI) hat die Finanzzahlen für das vierte Quartal 2024 veröffentlicht und damit das fünfte Quartal in Folge über den Erwartungen abgeschlossen. Die Einnahmen im vierten Quartal sanken um 5,1% auf 86,3 Millionen Dollar im Vergleich zu 90,9 Millionen Dollar im vierten Quartal 2023, hauptsächlich aufgrund eines ungünstigen Filmprogramms und des Vergleichs mit der Performance des letzten Jahres von Taylor Swift: The Eras Tour.
Das Betriebsergebnis im vierten Quartal fiel von 21,3 Millionen Dollar im Vorjahr auf 20,0 Millionen Dollar, während das bereinigte OIBDA von 39,8 Millionen Dollar auf 35,0 Millionen Dollar zurückging. Für das Gesamtjahr 2024 sanken die Gesamteinnahmen um 7,3% auf 240,8 Millionen Dollar, was hauptsächlich durch die reduzierte Zuschauerzahl aufgrund von Störungen im Filmprogramm infolge der Streiks von Drehbuchautoren und Schauspielern im Jahr 2023 beeinflusst wurde.
Für das erste Quartal 2025 erwartet NCM Einnahmen zwischen 34,0-36,0 Millionen Dollar und ein bereinigtes OIBDA im Bereich von -9,5 bis -7,5 Millionen Dollar, was auf niedrigere erwartete Impressionen und verzögerte Werbeausgaben hinweist. Das Unternehmen bleibt jedoch optimistisch für das erste Halbjahr 2025 aufgrund des starken Verkaufsfortschritts im zweiten Quartal.
- Fifth consecutive quarter exceeding guidance
- Q4 net income increased to $24.7M from $23.7M YoY
- Q4 EPS improved to $0.26 from $0.24 YoY
- Strong Q2 2025 sales pacing reported
- Q4 revenue declined 5.1% to $86.3M
- Full-year 2024 revenue decreased 7.3% to $240.8M
- Q4 Adjusted OIBDA decreased to $35.0M from $39.8M
- Negative Q1 2025 Adjusted OIBDA guidance (-$9.5M to -$7.5M)
- Full-year 2024 net loss of $22.3M
Insights
National CineMedia's Q4 results paint a picture of resilience amid challenging conditions. The $86.3 million revenue represents a
Despite revenue headwinds, Q4 net income improved to
Q1 2025 guidance signals near-term pressure with projected revenue of
The cinema advertising market continues showing signs of stabilization post-pandemic, though NCMI remains vulnerable to theatrical attendance fluctuations as evidenced by comparisons to the Taylor Swift effect last year. Their data platform NCMx represents a strategic differentiation attempting to demonstrate measurable ROI to increasingly metrics-focused advertisers, which could be important for sustaining premium pricing in an evolving media landscape.
NCMI's performance reflects broader cinema industry dynamics where tentpole films continue driving significant but inconsistent theatrical attendance. Q4 benefited from blockbusters like Wicked and Moana 2, demonstrating cinema's capacity to generate concentrated audience engagement that's increasingly rare in today's fragmented media environment.
The
NCM's advertising network represents a unique proposition in today's attention economy - delivering a captive audience in a distraction-free environment with high emotional engagement. However, the Q1 guidance suggests ongoing vulnerability to both macro-economic factors and film slate variability. The mentioned government spending reductions and tariff uncertainties affecting advertiser behavior indicate how external factors beyond Hollywood can significantly impact this business model.
The company's strategic emphasis on their data platform NCMx shows recognition that cinema must demonstrate measurable ROI to compete with digital alternatives. Cinema advertising has traditionally sold on emotional impact and brand-building rather than performance metrics, but today's marketers increasingly demand accountability across all channels. NCM's challenge is balancing cinema's inherent brand-building strengths with the data-driven approach modern advertisers expect, especially as they work to recover their pre-pandemic advertising base.
Revenue of
“2024 was a landmark year for NCM and the cinema industry. In the fourth quarter, the record-breaking success of films like Wicked and Moana 2 and a historic Thanksgiving weekend underscored the enduring appeal of the theatrical experience. Our industry-leading advertising network continues to deliver unmatched value with our innovative NCMx data platform driving measurable ROI and advertisers continue to turn to cinema as a premium platform for their campaigns,” said Tom Lesinski, CEO of NCM. “As we look ahead to 2025, we are excited to build on this momentum and advance our leadership in cinema advertising while connecting audiences with the stories they love.”
Q4 2024 National CineMedia, LLC (“NCM LLC”) Results1
Total revenue for the fourth quarter ended December 26, 2024 decreased
Total revenue for the year ended December 26, 2024 decreased
Q4 2024 Consolidated Results1
Total revenue for the fourth quarter ended December 26, 2024 decreased
Total revenue for the year ended December 26, 2024 increased
1With respect to operating data, all activity during NCM LLC’s financial restructuring from April 11, 2023, to August 7, 2023, when NCM LLC was deconsolidated from NCM, Inc., represents activity and balances for NCM, Inc. standalone. All activity and balances prior to the deconsolidation of NCM LLC on April 11, 2023, and after the reconsolidation of NCM LLC on August 7, 2023, represent NCM, Inc. consolidated, inclusive of NCM LLC. The operating results for NCM LLC, which management believes better represent the Company's historical consolidated performance, are presented within the body of this release.
Q1 2025 Outlook
For the first quarter of 2025, NCM LLC expects to earn total revenue of
Supplemental Information
Integration and other encumbered theater payments due primarily from AMC associated with Carmike Theaters for NCM LLC for the quarter ended December 26, 2024 and December 28, 2023, and the year ended December 26, 2024 and December 28, 2023, were
Conference Call
The Company will host a conference call and audio webcast with investors, analysts, and other interested parties, March 6, 2025, at 5:00 P.M. Eastern Time. The live call can be accessed by dialing 1-844-481-2522 or, for international participants, 1-412-317-0550. Participants should register at least 15 minutes prior to the commencement of the call. Additionally, a live audio webcast will be available to interested parties at www.ncm.com under the Investor Relations section. Participants should allow at least 15 minutes prior to the commencement of the call to register, download and install necessary audio software.
The replay of the conference call will be available until midnight Eastern Time, March 20, 2025, by dialing 1-844-512-2921 or, for international participants, 1-412-317-6671 and entering conference ID 10197410.
About National CineMedia, Inc.
National CineMedia, Inc. (NCM, NASDAQ:NCMI) is the managing member and owner of approximately
Forward-Looking Statements
This press release contains various forward-looking statements that reflect management’s current expectations or beliefs regarding future events, including statements regarding the Company’s anticipated future financial performance. Investors are cautioned that reliance on these forward-looking statements involves risks and uncertainties. Although the Company believes that the assumptions used in the forward-looking statements are reasonable, any of these assumptions could prove to be inaccurate and, as a result, actual results could differ materially from those expressed or implied in the forward-looking statements. The factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements are, among others, 1) level of theater attendance or viewership of the Noovie® show; 2) the availability and predictability of major motion pictures displayed in theaters, including as a result of strikes or other production delays in the entertainment industry; 3) increased competition for advertising expenditures; 4) changes to the ESAs or network affiliate agreements and the relationships with NCM LLC’s ESA Parties and network affiliates; 5) inability to implement or achieve new revenue opportunities; 6) failure to realize the anticipated benefits of the post-showtime inventory in our network; 7) technological changes and innovations; 8) economic conditions, including the level of expenditures on and perception of cinema advertising; 9) our ability to renew or replace expiring advertising and content contracts; 10) the ongoing effects of NCM LLC’s emergence from bankruptcy; 11) reinvestment in our network and product offerings may require significant funding and resulting reallocation of resources; and 12) fluctuations in and timing of operating costs. In addition, the outlook provided does not include the impact of any future unusual or infrequent transactions; sales and acquisitions of operating assets and investments; any future non-cash impairments of intangible and fixed assets; amounts related to litigation or the related impact of taxes that may occur from time to time due to management decisions and changing business circumstances. The Company is currently unable to forecast precisely the timing and/or magnitude of any such amounts or events. Please refer to the Company’s Securities and Exchange Commission filings, including the “Risk Factor” section of the Company’s Annual Report on Form 10-K for the year ended December 26, 2024, for further information about these and other risks. Investors are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made. The Company undertakes no obligation to update any forward-looking statement, whether as a result, of new information, future events or otherwise, except as required by law.
This press release contains references to Non-GAAP financial measures including Adjusted OIBDA (Operating Income Before Depreciation and Amortization expense, adjusted to exclude non-cash share-based payment costs, impairment of long-lived assets, workforce reorganization costs, system optimization costs, satellite transition costs, termination of the Regal ESA and advisor fees related to involvement in the Cineworld Proceeding and Chapter 11 Case). A reconciliation of these measures is available in this press release and on the investor page of the Company’s website at www.ncm.com.
NATIONAL CINEMEDIA, INC.
Condensed Consolidated Statements of Income
Unaudited
($ in millions, except per share data)
|
|
Quarter Ended |
|
|
Year Ended |
|
||||||||||
|
|
December 26,
|
|
|
December 28,
|
|
|
December 26,
|
|
|
December 28,
|
|
||||
REVENUE |
|
$ |
86.3 |
|
|
$ |
90.9 |
|
|
$ |
240.8 |
|
|
$ |
165.2 |
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Network operating costs |
|
|
3.1 |
|
|
|
3.6 |
|
|
|
13.7 |
|
|
|
10.6 |
|
ESA Parties and network affiliate fees |
|
|
29.8 |
|
|
|
26.8 |
|
|
|
111.9 |
|
|
|
69.5 |
|
Selling and marketing costs |
|
|
11.9 |
|
|
|
12.7 |
|
|
|
41.6 |
|
|
|
29.6 |
|
Administrative and other costs |
|
|
10.9 |
|
|
|
16.7 |
|
|
|
50.7 |
|
|
|
57.3 |
|
Depreciation expense |
|
|
1.1 |
|
|
|
1.0 |
|
|
|
4.6 |
|
|
|
3.1 |
|
Amortization expense |
|
|
9.5 |
|
|
|
9.6 |
|
|
|
37.8 |
|
|
|
22.4 |
|
Total |
|
|
66.3 |
|
|
|
70.4 |
|
|
|
260.3 |
|
|
|
192.5 |
|
OPERATING INCOME (LOSS) |
|
|
20.0 |
|
|
|
20.5 |
|
|
|
(19.5 |
) |
|
|
(27.3 |
) |
NON-OPERATING EXPENSE (INCOME): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest on borrowings |
|
|
0.4 |
|
|
|
0.4 |
|
|
|
1.7 |
|
|
|
27.9 |
|
Interest income |
|
|
(0.7 |
) |
|
|
— |
|
|
|
(2.4 |
) |
|
|
(0.1 |
) |
(Gain) loss on re-measurement of the payable under the tax
|
|
|
(4.6 |
) |
|
|
(3.4 |
) |
|
|
4.6 |
|
|
|
9.3 |
|
Gain on deconsolidation of NCM LLC |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(557.7 |
) |
Gain on re-measurement of investment in NCM LLC |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(35.5 |
) |
Gain on reconsolidation of NCM LLC |
|
|
— |
|
|
|
0.2 |
|
|
|
— |
|
|
|
(167.8 |
) |
Other non-operating income, net |
|
|
— |
|
|
|
(0.4 |
) |
|
|
(1.3 |
) |
|
|
(0.1 |
) |
Total |
|
|
(4.9 |
) |
|
|
(3.2 |
) |
|
|
2.6 |
|
|
|
(724.0 |
) |
INCOME (LOSS) BEFORE INCOME TAXES |
|
|
24.9 |
|
|
|
23.7 |
|
|
|
(22.1 |
) |
|
|
696.7 |
|
Income tax expense |
|
|
0.2 |
|
|
|
— |
|
|
|
0.2 |
|
|
|
— |
|
CONSOLIDATED NET INCOME (LOSS) |
|
|
24.7 |
|
|
|
23.7 |
|
|
|
(22.3 |
) |
|
|
696.7 |
|
Less: Net loss attributable to noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8.5 |
) |
NET INCOME (LOSS) ATTRIBUTABLE TO NCM, INC. |
|
$ |
24.7 |
|
|
$ |
23.7 |
|
|
$ |
(22.3 |
) |
|
$ |
705.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET INCOME (LOSS) PER NCM, INC. COMMON SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.26 |
|
|
$ |
0.24 |
|
|
$ |
(0.23 |
) |
|
$ |
14.73 |
|
Diluted |
|
$ |
0.26 |
|
|
$ |
0.24 |
|
|
$ |
(0.23 |
) |
|
$ |
14.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
WEIGHTED AVERAGE SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
94,914,007 |
|
|
|
96,809,697 |
|
|
|
95,865,998 |
|
|
|
47,882,944 |
|
Diluted |
|
|
96,983,202 |
|
|
|
96,905,454 |
|
|
|
95,865,998 |
|
|
|
48,574,583 |
|
NATIONAL CINEMEDIA, INC.
Selected Condensed Balance Sheet Data
Unaudited
($ in millions)
|
|
As of |
|
|||||
|
|
December 26, 2024 |
|
|
December 28, 2023 |
|
||
Cash, cash equivalents, marketable securities and restricted cash |
|
$ |
78.2 |
|
|
$ |
37.6 |
|
Receivables, net |
|
$ |
85.3 |
|
|
$ |
96.6 |
|
Property and equipment, net |
|
$ |
16.4 |
|
|
$ |
15.8 |
|
Total assets |
|
$ |
568.6 |
|
|
$ |
567.7 |
|
Borrowings, gross |
|
$ |
10.0 |
|
|
$ |
10.0 |
|
Total equity |
|
$ |
411.2 |
|
|
$ |
434.5 |
|
Total liabilities and equity |
|
$ |
568.6 |
|
|
$ |
567.7 |
|
NATIONAL CINEMEDIA, LLC
Operating Data
Unaudited
|
|
Quarter Ended |
|
|||||
|
|
December 26, 2024 |
|
|
December 28, 2023 |
|
||
Total Screens ( |
|
|
18,028 |
|
|
|
18,403 |
|
ESA Party Screens at Period End (2)(5)(7) |
|
|
9,455 |
|
|
|
9,573 |
|
|
|
Quarter Ended |
|
|
Year Ended |
|
||||||||||
|
|
December 26,
|
|
|
December 28,
|
|
|
December 26,
|
|
|
December 28,
|
|
||||
Total Attendance for Period (3)(5) (in millions) |
|
|
100.6 |
|
|
|
82.4 |
|
|
|
390.7 |
|
|
|
438.9 |
|
ESA Party Attendance for Period (4)(5)(7) (in millions) |
|
|
63.1 |
|
|
|
50.7 |
|
|
|
242.1 |
|
|
|
258.1 |
|
Capital Expenditures (6) (in millions) |
|
$ |
2.3 |
|
|
$ |
3.0 |
|
|
$ |
5.6 |
|
|
$ |
5.3 |
|
- Represents the total screens within NCM LLC’s advertising network.
- Represents the total ESA Party screens.
- Represents the total attendance within NCM LLC’s advertising network.
- Represents the total attendance within NCM LLC’s advertising network in theaters operated by the ESA Parties.
- Excludes screens and attendance associated with certain AMC Carmike theaters for each period presented.
- Includes certain other implementation costs associated with cloud computing arrangements.
- Excludes any attendance and theaters from Regal, retrospectively.
NATIONAL CINEMEDIA, LLC
Operating Data
Unaudited
($ in millions)
|
|
Quarter Ended |
|
|
Year Ended |
|
||||||||||
|
|
December 26,
|
|
|
December 28,
|
|
|
December 26,
|
|
|
December 28,
|
|
||||
Revenue breakout: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
National advertising revenue |
|
$ |
69.2 |
|
|
$ |
71.9 |
|
|
$ |
188.0 |
|
|
$ |
190.1 |
|
Local and regional advertising revenue |
|
|
13.5 |
|
|
|
16.2 |
|
|
|
39.1 |
|
|
|
51.1 |
|
ESA Party advertising revenue from beverage concessionaire
|
|
|
3.6 |
|
|
|
2.8 |
|
|
|
13.7 |
|
|
|
18.6 |
|
Total revenue |
|
$ |
86.3 |
|
|
$ |
90.9 |
|
|
$ |
240.8 |
|
|
$ |
259.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other operating data: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income (loss) |
|
$ |
20.0 |
|
|
$ |
21.3 |
|
|
$ |
(19.5 |
) |
|
$ |
(180.9 |
) |
Adjusted OIBDA (1) |
|
$ |
35.0 |
|
|
$ |
39.8 |
|
|
$ |
45.7 |
|
|
$ |
52.7 |
|
Adjusted OIBDA margin (1) |
|
|
40.6 |
% |
|
|
43.8 |
% |
|
|
19.0 |
% |
|
|
20.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
-
Adjusted OIBDA and Adjusted OIBDA margin are not financial measures calculated in accordance with GAAP in
the United States . See attached tables for the non-GAAP reconciliations.
NATIONAL CINEMEDIA, LLC
Non-GAAP Reconciliations
Unaudited
Adjusted OIBDA and Adjusted OIBDA Margin
Adjusted Operating Income Before Depreciation and Amortization (“Adjusted OIBDA”) and Adjusted OIBDA margin are not financial measures calculated in accordance with GAAP in
Adjusted OIBDA represents operating income before depreciation and amortization expense adjusted to also exclude non-cash share-based payment costs, impairment of long-lived assets, workforce reorganization costs, system optimization costs, satellite transition costs, termination of the Regal ESA and advisor fees related to involvement in the Cineworld Proceeding and Chapter 11 Case. Our management use this non-GAAP financial measure to evaluate operating performance, to forecast future results and as a basis for compensation. The Company believes this is an important supplemental measure of operating performance because it eliminates items that have less bearing on its operating performance and highlight trends in its core business that may not otherwise be apparent when relying solely on GAAP financial measures. The Company believes the presentation of this measure is relevant and useful for investors because it enables them to view performance in a manner similar to the method used by the Company’s management, helps improve their ability to understand the Company’s operating performance and makes it easier to compare the Company’s results with other companies that may have different depreciation and amortization policies, non-cash share-based payment costs, impairment of long-lived assets, workforce reorganization costs, system optimization costs, satellite transition costs, termination of the Regal ESA and advisor fees related to involvement in the Cineworld Proceeding and Chapter 11 Case, interest rates, debt levels or income tax rates.
Adjusted OIBDA margin is calculated by dividing Adjusted OIBDA by total revenue. Our management use this non-GAAP financial measure to evaluate operating performance, to forecast future results and as a basis for compensation. The Company believes this is an important supplemental measure of operating performance because it eliminates items that have less bearing on its operating performance and highlight trends in its core business that may not otherwise be apparent when relying solely on GAAP financial measures. The Company believes the presentation of this measure is relevant and useful for investors because it enables them to view performance in a manner similar to the method used by the Company’s management, helps improve their ability to understand the Company’s operating performance and makes it easier to compare the Company’s results with other companies that may have different depreciation and amortization policies, non-cash share-based payment costs, impairment of long-lived assets, workforce reorganization costs, system optimization costs, satellite transition costs, termination of the Regal ESA, advisor fees related to involvement in the Cineworld Proceeding and Chapter 11 Case, interest rates, debt levels or income tax rates.
A limitation of both of these measures, however, is that they exclude depreciation and amortization, which represent a proxy for the periodic costs of certain capitalized tangible and intangible assets used in generating revenues in NCM LLC’s business. In addition, Adjusted OIBDA and Adjusted OIBDA margin have the limitation of not reflecting the effect of the Company’s depreciation, amortization, non-cash share-based payment costs, impairment of long-lived assets, workforce reorganization costs, system optimization costs, satellite transition costs, termination of the Regal ESA and advisor fees related to involvement in the Cineworld Proceeding and Chapter 11 Case. Adjusted OIBDA should not be regarded as an alternative to operating income, net income or as indicators of operating performance, nor should it be considered in isolation of, or as substitutes for financial measures prepared in accordance with GAAP. The Company believes that operating income is the most directly comparable GAAP financial measure to Adjusted OIBDA, and operating margin is the most directly comparable GAAP financial measure to Adjusted OIBDA margin. Because not all companies use identical calculations, these non-GAAP presentations may not be comparable to other similarly titled measures of other companies, or calculations in NCM LLC’s debt agreement.
The Company has not provided a reconciliation of the forward-looking non-GAAP Adjusted OIBDA measure to forward-looking GAAP operating income due to the inability to predict the amount and timing of impacts outside of the Company’s control on certain items, including the timing of revenue and charges reflected in our reconciliation of historic numbers, the amount of which, based on historical experience, could be significant and are difficult to reasonably predict. Accordingly, a reconciliation of this non-GAAP measure is not available without unreasonable effort.
The following table reconciles NCM LLC's operating income (loss) to Adjusted OIBDA for the periods presented (dollars in millions):
|
|
Quarter Ended |
|
|
Year Ended |
|
||||||||||
|
|
December 26,
|
|
|
December 28,
|
|
|
December 26,
|
|
|
December 28,
|
|
||||
Operating income (loss) |
|
$ |
20.0 |
|
|
$ |
21.3 |
|
|
$ |
(19.5 |
) |
|
$ |
(180.9 |
) |
Depreciation expense |
|
|
1.1 |
|
|
|
1.0 |
|
|
|
4.6 |
|
|
|
4.6 |
|
Amortization expense |
|
|
9.5 |
|
|
|
9.5 |
|
|
|
37.8 |
|
|
|
29.8 |
|
Share-based compensation costs (1) |
|
|
3.0 |
|
|
|
1.6 |
|
|
|
12.2 |
|
|
|
5.5 |
|
Impairment of long-lived assets (2) |
|
|
— |
|
|
|
(0.7 |
) |
|
|
— |
|
|
|
8.9 |
|
Workforce reorganization costs (3) |
|
|
— |
|
|
|
— |
|
|
|
2.9 |
|
|
|
— |
|
Loss on termination of Regal ESA, net (4) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
125.6 |
|
Satellite transition costs (5) |
|
|
0.2 |
|
|
|
— |
|
|
|
0.8 |
|
|
|
— |
|
System optimization costs (6) |
|
|
0.2 |
|
|
|
— |
|
|
|
0.4 |
|
|
|
— |
|
Advisor fees related to the Chapter 11 case
|
|
|
1.0 |
|
|
|
7.1 |
|
|
|
6.5 |
|
|
|
59.2 |
|
Adjusted OIBDA |
|
$ |
35.0 |
|
|
$ |
39.8 |
|
|
$ |
45.7 |
|
|
$ |
52.7 |
|
Total revenue |
|
$ |
86.3 |
|
|
$ |
90.9 |
|
|
$ |
240.8 |
|
|
$ |
259.8 |
|
Adjusted OIBDA margin |
|
|
40.6 |
% |
|
|
43.8 |
% |
|
|
19.0 |
% |
|
|
20.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted OIBDA |
|
$ |
35.0 |
|
|
$ |
39.8 |
|
|
$ |
45.7 |
|
|
$ |
52.7 |
|
Integration and encumbered theater payments |
|
|
4.3 |
|
|
|
5.2 |
|
|
|
6.4 |
|
|
|
7.2 |
|
Adjusted OIBDA after integration and encumbered
|
|
$ |
39.3 |
|
|
$ |
45.0 |
|
|
$ |
52.1 |
|
|
$ |
59.9 |
|
- Share-based compensation costs are included in network operations, selling and marketing and administrative expense in NCM LLC’s unaudited Condensed Consolidated Financial Statements as shown in the following table (dollars in millions).
|
|
Quarter Ended |
|
|
Year Ended |
|
||||||||||
|
|
December 26,
|
|
|
December 28,
|
|
|
December 26,
|
|
|
December 28,
|
|
||||
Share-based compensation costs included in network
|
|
$ |
0.1 |
|
|
$ |
0.1 |
|
|
$ |
0.5 |
|
|
$ |
0.5 |
|
Share-based compensation costs included in selling and
|
|
|
0.4 |
|
|
|
0.3 |
|
|
|
1.7 |
|
|
|
1.1 |
|
Share-based compensation costs included in administrative and
|
|
|
2.5 |
|
|
|
1.2 |
|
|
|
10.0 |
|
|
|
3.9 |
|
Total share-based compensation costs |
|
$ |
3.0 |
|
|
$ |
1.6 |
|
|
$ |
12.2 |
|
|
$ |
5.5 |
|
2. The impairment of long-lived assets primarily relates to the write down of certain intangible assets related to a purchased affiliate and internally developed software and leasehold improvements no longer in use.
3. Workforce reorganization costs represent redundancy costs associated with changes to the Company’s workforce primarily implemented during 2024, as well as related office relocations.
4. The net impact of Regal’s termination of the ESA resulting from the disposal of the intangible asset partially offset by the surrender of Regal’s ownership in the Company and the forgiveness of prepetition claims.
5. One-time costs of transitioning satellite providers during 2024.
6. System optimization costs represent costs incurred related to a one-time assessment of the technology surrounding the Company's programmatic offerings beginning in 2024.
7. Advisor and legal fees and expenses incurred in connection with the Company’s involvement in the Cineworld Proceeding and Chapter 11 Case and related appeals, as well as insurance and retention related expenses and retainers related to the members of the special and restructuring committees of the Company’s Board of Directors.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250306802451/en/
INVESTOR CONTACT:
Chan Park
investors@ncm.com
MEDIA CONTACT:
Doug Serton
press@ncm.com
Source: National CineMedia, Inc.
FAQ
What caused NCMI's revenue decline in Q4 2024?
What is NCMI's revenue guidance for Q1 2025?
How did the 2023 Hollywood strikes impact NCMI's 2024 performance?
What was NCMI's Q4 2024 earnings per share?