PLAYSTUDIOS, Inc. Announces Fourth Quarter and Full Year Results
PLAYSTUDIOS (NASDAQ: MYPS) reported fourth quarter 2021 revenue of $71.9 million, up 12.4% year-over-year, driven by new game launches and increased ad revenue. The company's net income improved to $0.6 million from a $10.8 million loss in Q4 2020. Full year revenue reached $287.4 million, a 6.5% increase, but net income decreased to $10.7 million from $12.8 million. The company expects 2022 revenue between $305 million and $325 million. PLAYSTUDIOS also secured rights to the Tetris franchise and launched MGM Slots Live.
- Fourth quarter revenue increased to $71.9 million, up 12.4% year-over-year.
- Net income in Q4 2021 was $0.6 million, reversing a $10.8 million loss in Q4 2020.
- Full year revenue was $287.4 million, up 6.5% compared to 2020.
- Launched successful new games, including Tetris and MGM Slots Live.
- Strong fourth quarter reward purchase activity with a retail value of $28.8 million.
- Full year 2021 net income decreased to $10.7 million from $12.8 million in 2020.
- AEBITDA fell to $39.5 million in 2021 compared to $58.0 million in 2020.
Fourth Quarter Revenue of
Fourth Quarter Reward Purchase Activity up
Tetris and
Initiates 2022 Full Year Guidance
Fourth Quarter Financial Highlights
-
Net revenue was
, up$71.9 million 12.4% , compared to during the fourth quarter of 2020. The increase was impacted by the introductions of Tetris® during the quarter and myVEGAS Bingo and$64.0 million MGM Slots Live earlier in 2021, as well as increased advertising revenue. -
Net income was
, compared to a net loss of$0.6 million during the fourth quarter of 2020.$10.8 million -
AEBITDA, a non-GAAP financial measure defined below, was
compared to$12.0 million during the fourth quarter of 2020. The increase reflects the impact of the increased revenue, partially offset by costs associated with the ongoing investments and other expenses related to the launch of myVEGAS Bingo earlier in 2021, along with the investments in other game development initiatives.$8.8 million
Full Year Financial Highlights
-
Net revenue was
, up$287.4 million 6.5% , compared to in 2020. The increase was impacted by introductions of new games and increased advertising revenue, partially offset by the lift attributable to the stay-at-home restrictions that were in place during 2020.$269.9 million -
Net income was
, compared to$10.7 million in 2020.$12.8 million -
AEBITDA was
, compared to$39.5 million in 2020. The decrease reflects costs associated with the ongoing investments and other expenses related to the launch of new games earlier in 2021, along with the investments in other game development initiatives, partially offset by the flow-through of increased revenue.$58.0 million
He continued, “As 2022 begins, we plan to focus on further optimizing our franchise products, as we also invest in growing our newest games. Both myVEGAS Bingo and Tetris will enable us to establish a position in popular casual categories, while
He further added, “It’s exciting to see our marketplace expand with the addition of our new games, and the onboarding of new partners. And while we believe that the market continues to undervalue the platform characteristics of our business, it remains central to our strategy. Especially as we capitalize on our model and accelerate our growth by deploying our capital into synergistic opportunities. We believe that balancing our investments in both organic and inorganic growth is the best use of our resources and will translate to long-term sustainable value for our stakeholders.”
Recent Business Highlights
-
Secured the exclusive rights to the iconic Tetris® franchise for mobile devices globally excluding
China , expanding into the casual puzzle game genre. The Company added the Tetris® free-to-play mobile game and the Tetris®Beat Apple Arcade experience to its game portfolio. The Tetris® mobile game has over 25 million downloads since its launch and millions of loyal active players who will become part of our player network. The Company is refining the existing game to incorporate the playAWARDS loyalty platform, and plans to introduce an altogether new version of the game by the fall. -
Launched a new social casino app,
MGM Slots Live , utilizing the iconic casino brand and the best of the POP! Slots game content. - Exercised right to buy out Boss Fight Entertainment’s co-development rights in myVEGAS bingo, bringing in-house the optimization and operations of the game.
-
Expanded operations in
Hanoi, Vietnam andBelgrade ,Serbia , attracting great talent and globally scaling the company’s development capacity. -
Expanded the collection of playAWARDS partners and benefits, adding a variety of new rewards including: 18 Grams, Hong Kong’s premier espresso café; Mandolin, a live-streaming platform for the music industry; and 1-
800-Flowers , a collection of on-line gifting brands featuring gourmet foods, gift baskets, floral products, personalized keepsake items and more.
Balance Sheet
As of
Outlook
The Company expects its full-year 2022 revenue to be in the range of
The Company has not provided the most directly comparable GAAP measure for our AEBITDA outlook because certain items that are part of the projected non-GAAP financial measure are outside of our control or cannot be reasonably estimated without unreasonable effort.
Conference Call Details
The call will be accessible via the Internet through https://ir.playstudios.com or by calling (866) 405-1203 for domestic callers and (201) 689-8432 for international callers.
A replay of the call will be archived at https://ir.playstudios.com.
About
Performance Indicators
We manage our business by regularly reviewing several key operating metrics to track historical performance, identify trends in player activity, and set strategic goals for the future. Our key performance metrics are impacted by several factors that could cause them to fluctuate on a quarterly basis, such as platform providers’ policies, seasonality, player connectivity, and the addition of new content to games. We believe these measures are useful to investors for the same reasons. The key performance indicators may differ from similarly titled measures presented by other companies. For more information on our key performance indicators, please refer to the definitions below and the “Supplemental Data—Key Performance Indicators” section of this press release.
Daily Active Users (“DAU”): DAU is defined as the number of individuals who played a game on a particular day. We track DAU by the player ID, which is assigned for each game installed by an individual. As such, an individual who plays two different games on the same day is counted as two DAU while an individual who plays the same game on two different devices is counted as one DAU. Average DAU is calculated as the average of the DAU for each day during the period presented. We use DAU as a measure of audience engagement to help us understand the size of the active player base engaged with our games on a daily basis.
Monthly Active Users (“MAU”): MAU is defined as the number of individuals who played a game in a particular month. As with DAU, an individual who plays two different games in the same month is counted as two MAU while an individual who plays the same game on two different devices is counted as one MAU. Average MAU is calculated as the average of MAU for each calendar month during the period presented. We use MAU as a measure of audience engagement to help us understand the size of the active player base engaged with our games on a monthly basis.
Daily Paying Users (“DPU”): DPU is defined as the number of individuals who made a purchase in a mobile game during a particular day. As with DAU and MAU, we track DPU based on account activity. As such, an individual who makes a purchase on two different games in a particular day is counted as two DPU while an individual who makes purchases in the same game on two different devices is counted as one DPU. Average DPU is calculated as the average of the DPU for each day during the period presented. We use DPU to understand the size of our active player base that makes in-game purchases. This focus directs our strategic goals in setting player acquisition and pricing strategy.
Daily Payer Conversion: Daily Payer Conversion is defined as DPU as a percentage of DAU on a particular day. Average Daily Payer Conversion is calculated as the average DPU divided by average DAU for a given period. We use Daily Payer Conversion to understand the monetization of our active players.
Average Daily Revenue Per DAU (“ARPDAU”): ARPDAU is defined for a given period as the average daily revenue per average DAU, and is calculated as game and advertising revenue for the period, divided by the number of days in the period, divided by the average DAU during the period. We use ARPDAU as a measure of overall monetization of our players.
playAWARDS Platform Metrics
Available Rewards: Available Rewards is defined as the monthly average number of unique rewards available in our applications’ rewards stores. A reward appearing in more than one application’s reward store is counted only once. A reward is counted only once irrespective of the inventory available through that reward. For example, one reward for a free night in a hotel room with ten rooms available for such free night is counted as one reward. Available Rewards only include real-world partner rewards and exclude
Purchases: Purchases is defined as the total number of rewards purchased for the period identified in which a player exchanges loyalty points for a reward. Purchases are not adjusted for refunds. Purchases only include purchases of real-world partner rewards and exclude any
Retail Value of Purchases: Retail Value of Purchases is defined as the cumulative retail value of all rewards listed as Purchases for the period identified. The retail value of each reward listed as Purchases is the retail value as determined by the partner upon creation of the reward. In the case where the retail value of a reward adjusts depending on time of redemption, the average retail value is used. Retail Value of Purchases only include the retail value of real-world partner rewards and exclude the cost of any
Non-GAAP Financial Measures
To provide investors with information in addition to results as determined by GAAP, the Company discloses Adjusted Earnings Before Interest Taxes Depreciation and Amortization (“AEBITDA”) as a non-GAAP measure that management believes provides useful information to investors. This measure is not a financial measure calculated in accordance with GAAP and should not be considered as a substitute for revenue, net income or any other operating performance measure calculated in accordance with GAAP.
We define AEBITDA as net income (loss) before interest, income taxes, depreciation and amortization, restructuring and related costs (consisting primarily of severance and other restructuring related costs), stock-based compensation expense, and other income and expense items (including special infrequent items, foreign currency gains and losses, and other non-cash items). We also present AEBITDA margin, a non-GAAP measure, which we calculate as AEBITDA as a percentage of net revenues.
We believe that the presentation of AEBITDA provides useful information to investors regarding the Company’s results of operations because the measure assists both investors and management in analyzing and benchmarking the performance and value of our business. AEBITDA provides an indicator of performance that is not affected by fluctuations in certain costs or other items. Accordingly, management believes that this measure is useful for comparing general operating performance from period to period, and management relies on this measure for planning and forecasting of future periods. Additionally, this measure allows management to compare results with those of other companies that have different financing and capital structures. However, other companies may define AEBITDA differently, and as a result, our measure of AEBITDA may not be directly comparable to that of other companies. For further information regarding these non-GAAP measures, including the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, please refer to the “Reconciliation of Net Income to AEBITDA (Loss)” section of this press release.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our future financial and operating performance, our liquidity and capital resources, the development and release plans of our games, and our mergers and acquisition strategy, all of which involve risks and uncertainties. Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance. Forward-looking statements include all statements that are not historical facts and can be identified by terms such as “may,” “might,” “will,” “should,” “expects,” “plans,” “anticipates,” “intends,” “believes,” “estimates,” “predicts,” “potential” or “continue,” the negative of these terms and other comparable terminology that conveys uncertainty of future events or outcomes. These forward-looking statements involve known and unknown risks, uncertainties, assumptions and other factors that may cause actual results to differ materially from statements made in this press release, including our ability to develop and publish our games; risks related to defects, errors, or vulnerabilities in our games and IT infrastructure; our ability to attract new, and retain existing, players of our games; the failure to timely develop and achieve market acceptance of new games and maintain the popularity of our existing games; rapidly evolving technological developments in the gaming market; competition in the industry in which we operate; our financial performance; our ability to execute merger and acquisition transactions; legal and regulatory developments; and general market, political, economic and business conditions. Other potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, those risks and uncertainties included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our registration statement on Form S-1 filed with the
CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited and in thousands, except per share data) |
|||||||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
Net revenue |
$ |
71,929 |
|
|
$ |
63,999 |
|
|
$ |
287,419 |
|
|
$ |
269,882 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Cost of revenue(1) |
|
21,840 |
|
|
|
21,269 |
|
|
|
91,642 |
|
|
|
91,469 |
|
Selling and marketing |
|
18,581 |
|
|
|
15,972 |
|
|
|
79,042 |
|
|
|
57,124 |
|
General and administrative |
|
14,792 |
|
|
|
15,710 |
|
|
|
61,343 |
|
|
|
51,696 |
|
Research and development |
|
5,512 |
|
|
|
3,132 |
|
|
|
27,902 |
|
|
|
16,960 |
|
Depreciation and amortization |
|
7,253 |
|
|
|
5,787 |
|
|
|
27,398 |
|
|
|
22,192 |
|
Restructuring expenses |
|
703 |
|
|
|
20,000 |
|
|
|
3,082 |
|
|
|
20,092 |
|
Total operating costs and expenses |
|
68,681 |
|
|
|
81,870 |
|
|
|
290,409 |
|
|
|
259,533 |
|
Income (loss) from operations |
|
3,248 |
|
|
|
(17,871 |
) |
|
|
(2,990 |
) |
|
|
10,349 |
|
Other income (expense), net: |
|
|
|
|
|
|
|
||||||||
Change in fair value of warrant liabilities |
|
1,947 |
|
|
|
— |
|
|
|
13,933 |
|
|
|
— |
|
Interest expense, net |
|
(29 |
) |
|
|
(44 |
) |
|
|
(235 |
) |
|
|
(142 |
) |
Other income (expense), net |
|
13 |
|
|
|
415 |
|
|
|
(229 |
) |
|
|
929 |
|
Total other income, net |
|
1,931 |
|
|
|
371 |
|
|
|
13,469 |
|
|
|
787 |
|
Income (loss) before income taxes |
|
5,179 |
|
|
|
(17,500 |
) |
|
|
10,479 |
|
|
|
11,136 |
|
Income tax benefit (expense) |
|
(4,561 |
) |
|
|
6,738 |
|
|
|
258 |
|
|
|
1,671 |
|
Net income (loss) |
$ |
618 |
|
|
$ |
(10,762 |
) |
|
$ |
10,737 |
|
|
$ |
12,807 |
|
Net income (loss) per share attributable to Class A and Class B common stockholders: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.00 |
|
|
$ |
(0.12 |
) |
|
$ |
0.10 |
|
|
$ |
0.14 |
|
Diluted |
$ |
0.00 |
|
|
$ |
(0.12 |
) |
|
$ |
0.09 |
|
|
$ |
0.12 |
|
Weighted average shares of common stock outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
126,074 |
|
|
|
93,028 |
|
|
|
111,718 |
|
|
|
92,917 |
|
Diluted |
|
138,635 |
|
|
|
107,183 |
|
|
|
124,898 |
|
|
|
103,203 |
|
(1) Amounts exclude depreciation and amortization. |
CONSOLIDATED BALANCE SHEETS (Unaudited and in thousands, except par value amounts) |
|||||
|
|
|
|
||
ASSETS |
|
|
|
||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
213,502 |
|
$ |
48,927 |
Receivables |
|
20,693 |
|
|
16,616 |
Prepaid expenses |
|
5,059 |
|
|
2,429 |
Income tax receivable |
|
2,117 |
|
|
6,959 |
Other current assets |
|
413 |
|
|
2,854 |
Total current assets |
|
241,784 |
|
|
77,785 |
Property and equipment, net |
|
5,289 |
|
|
6,201 |
Internal-use software, net |
|
43,267 |
|
|
38,756 |
|
|
5,059 |
|
|
5,059 |
Intangibles, net |
|
18,755 |
|
|
1,624 |
Deferred income taxes |
|
6,282 |
|
|
3,109 |
Other long-term assets |
|
14,408 |
|
|
1,927 |
Total non-current assets |
|
93,060 |
|
|
56,676 |
Total assets |
$ |
334,844 |
|
$ |
134,461 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||
Current liabilities: |
|
|
|
||
Accounts payable |
|
7,793 |
|
|
4,717 |
Warrant liabilities |
|
6,521 |
|
|
— |
Accrued liabilities |
|
15,599 |
|
|
29,089 |
Total current liabilities |
|
29,913 |
|
|
33,806 |
Minimum guarantee liability |
|
— |
|
|
300 |
Deferred income taxes |
|
— |
|
|
2,970 |
Other long-term liabilities |
|
1,464 |
|
|
1,306 |
Total non-current liabilities |
|
1,464 |
|
|
4,576 |
Total liabilities |
$ |
31,377 |
|
$ |
38,382 |
Commitments and contingencies |
|
|
|
||
Stockholders’ equity: |
|
|
|
||
Common stock, |
|
— |
|
|
— |
Class A common stock, |
|
11 |
|
|
8 |
Class B common stock, |
|
2 |
|
|
2 |
Additional paid-in capital |
|
268,522 |
|
|
71,786 |
Retained earnings |
|
34,539 |
|
|
23,802 |
Accumulated other comprehensive income |
|
393 |
|
|
481 |
Total stockholders’ equity |
|
303,467 |
|
|
96,079 |
Total liabilities and stockholders’ equity |
$ |
334,844 |
|
$ |
134,461 |
|
RECONCILIATION OF NET INCOME (LOSS) TO AEBITDA |
(Unaudited and in thousands, except percentages) |
The following table sets forth the reconciliation of AEBITDA and AEBITDA margin, which we calculate as AEBITDA as a percentage of net revenues, to net income (loss) and net income (loss) margin, the most directly comparable GAAP measures.
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
Net income (loss) |
$ |
618 |
|
|
$ |
(10,762 |
) |
|
$ |
10,737 |
|
|
$ |
12,807 |
|
Depreciation & amortization |
|
7,253 |
|
|
|
5,787 |
|
|
|
27,398 |
|
|
|
22,192 |
|
Income tax (benefit) expense |
|
4,561 |
|
|
|
(6,738 |
) |
|
|
(258 |
) |
|
|
(1,671 |
) |
Stock-based compensation expense |
|
775 |
|
|
|
895 |
|
|
|
4,455 |
|
|
|
3,519 |
|
Change in fair value of warrant liability |
|
(1,947 |
) |
|
|
— |
|
|
|
(13,933 |
) |
|
|
— |
|
Special infrequent(1) |
|
— |
|
|
|
— |
|
|
|
7,500 |
|
|
|
1,427 |
|
Restructuring and related(2) |
|
703 |
|
|
|
20,000 |
|
|
|
3,082 |
|
|
|
20,092 |
|
Other(3) |
|
20 |
|
|
|
(370 |
) |
|
|
565 |
|
|
|
(392 |
) |
AEBITDA |
|
11,983 |
|
|
|
8,812 |
|
|
|
39,546 |
|
|
|
57,974 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP revenue |
|
71,929 |
|
|
|
63,999 |
|
|
|
287,419 |
|
|
|
269,882 |
|
|
|
|
|
|
|
|
|
||||||||
Margin as a % of revenue |
|
|
|
|
|
|
|
||||||||
Net income (loss) margin |
|
0.9 |
% |
|
|
(16.8 |
%) |
|
|
3.7 |
% |
|
|
4.7 |
% |
AEBITDA margin |
|
16.7 |
% |
|
|
13.8 |
% |
|
|
13.8 |
% |
|
|
21.5 |
% |
(1) |
Amounts reported (i) for the year ended |
|
(2) |
Amounts reported during the three month and years ended |
|
(3) |
Amounts reported in “Other” include interest expense, interest income, foreign currency gains/losses, and non-cash gains/losses on the disposal of assets. |
SUPPLEMENTAL DATA – KEY PERFORMANCE INDICATORS (Unaudited and in thousands, except percentages and ARPDAU) |
||||||||||||||||||||||||||||
|
Three Months Ended |
|
|
|
|
|
Year Ended |
|
|
|
|
|||||||||||||||||
|
|
2021 |
|
|
|
2020 |
|
|
Change |
|
% Change |
|
|
2021 |
|
|
|
2020 |
|
|
Change |
|
% Change |
|||||
Average DAU |
|
1,292 |
|
|
|
1,286 |
|
|
|
6 |
|
0.5 |
% |
|
|
1,244 |
|
|
|
1,459 |
|
|
|
(215 |
) |
|
(14.7 |
%) |
Average MAU |
|
4,834 |
|
|
|
3,873 |
|
|
|
961 |
|
24.8 |
% |
|
|
4,111 |
|
|
|
4,251 |
|
|
|
(140 |
) |
|
(3.3 |
%) |
Average DPU |
|
33 |
|
|
|
31 |
|
|
|
2 |
|
6.5 |
% |
|
|
34 |
|
|
|
33 |
|
|
|
1 |
|
|
3.0 |
% |
Average Daily Payer Conversion |
|
2.6 |
% |
|
|
2.4 |
% |
|
0.2pp |
|
8.3 |
% |
|
|
2.7 |
% |
|
|
2.3 |
% |
|
0.4pp |
|
17.4 |
% |
|||
ARPDAU (in dollars) |
$ |
0.61 |
|
|
$ |
0.54 |
|
|
$ |
0.07 |
|
13.0 |
% |
|
$ |
0.63 |
|
|
$ |
0.51 |
|
|
$ |
0.12 |
|
|
23.5 |
% |
pp = percentage points |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DATA – PLAYAWARDS PLATFORM METRICS (Unaudited and in thousands, except available rewards) |
|||||||||||||||
|
Three Months Ended |
|
|
|
|
|
Year Ended |
|
|
|
|
||||
|
2021 |
|
2020 |
|
Change |
|
% Change |
|
2021 |
|
2020 |
|
Change |
|
% Change |
Available Rewards (in units) |
542 |
|
344 |
|
198 |
|
|
|
477 |
|
442 |
|
35 |
|
|
Purchases (in units) |
482 |
|
269 |
|
213 |
|
|
|
1,970 |
|
1,247 |
|
723 |
|
|
Retail Value of Purchases (in dollars) |
28,805 |
|
12,137 |
|
16,668 |
|
|
|
114,426 |
|
58,770 |
|
55,656 |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220224005870/en/
Investor Relations
IR@playstudios.com
Media Relations
media@playstudios.com
Source:
FAQ
What were PLAYSTUDIOS' fourth quarter 2021 revenues and how do they compare to 2020?
What is the net income reported by PLAYSTUDIOS for the fourth quarter of 2021?
What is the full year 2021 revenue for PLAYSTUDIOS?
What new games did PLAYSTUDIOS introduce in 2021?