Myomo Reports Third Quarter 2022 Financial Results Featuring Strong Authorizations and Orders and Record Backlog
Myomo, Inc. (NYSE American: MYO) reported third quarter 2022 revenue of $4.0 million, reflecting an 8% sequential increase despite a 9% decline year-over-year. The company achieved a record backlog of 184 units with 130 new patient authorizations, up 27% sequentially. Gross margin for the quarter was 66.5%, a decrease of 820 basis points from last year. Operating loss increased to $2.8 million. The company expects modest sequential growth in product revenue for Q4 and a larger pipeline entering 2023.
- Third quarter revenue increased 8% sequentially.
- Record-high backlog of 184 units.
- 130 new patient authorizations, up 27% sequentially.
- Year-to-date revenue up 17% compared to the previous year.
- Third quarter revenue down 9% year-over-year.
- Gross margin decreased to 66.5%, down 820 basis points from Q3 2021.
- Operating loss widened to $2.8 million from $2.0 million in Q3 2021.
Third quarter revenue of
Conference call begins at
Financial and operational highlights for the third quarter of 2022 include the following:
-
Product revenue was
, up$4.0 million 8% sequentially; -
Revenue units were 87, up
9% sequentially; -
MyoPro orders and insurance authorizations were received for 130 patients, up
27% sequentially; -
Backlog, which represents insurance authorizations and orders received but not yet converted to revenue, was a record 184 units, up
13% sequentially; -
419 new candidates were added to the patient pipeline, consistent with the prior quarter and up
26% from the third quarter of 2021, which resulted in 1,112 MyoPro® candidates overall in the pipeline as ofSeptember 30, 2022 ; -
Direct billing channel represented
79% of revenue, compared with85% in the prior year period; -
Gross margin was
66.5% , down 820 basis points from Q3 2021 and up 100 basis points sequentially; and, -
Cost per pipeline add remained approximately
, down almost$2,500 50% from the peak several quarters ago.
Management Commentary
“The growth in the patient pipeline we reported in the second quarter resulted in sequential growth in authorizations and orders in the third quarter,” stated
Financial Results
|
For the Three Months Ended |
|
Period- to-Period Change |
|
For the Nine Months Ended |
|
Period- to-Period Change |
|
||||||||||||||||
|
2022 |
|
2021 |
|
$ |
|
% |
|
2022 |
|
2021 |
|
$ |
|
% |
|
||||||||
Product revenue |
$ |
3,968,201 |
|
$ |
4,383,957 |
|
$ |
(415,756 |
) |
|
(9 |
)% |
$ |
10,513,702 |
|
$ |
9,824,740 |
|
$ |
688,962 |
|
|
7 |
% |
License revenue |
|
- |
|
|
- |
|
|
- |
|
N/M |
|
|
1,000,000 |
|
|
- |
|
|
1,000,000 |
|
N/M |
|
||
Total revenue |
|
3,968,201 |
|
|
4,383,957 |
|
|
(415,756 |
) |
|
(9 |
)% |
|
11,513,702 |
|
|
9,824,740 |
|
|
1,688,962 |
|
|
17 |
% |
Cost of revenue |
|
1,331,217 |
|
|
1,110,204 |
|
|
221,013 |
|
|
20 |
% |
|
3,888,217 |
|
|
2,634,922 |
|
|
1,253,295 |
|
|
48 |
% |
Gross profit |
$ |
2,636,984 |
|
$ |
3,273,753 |
|
$ |
(636,769 |
) |
|
(19 |
)% |
$ |
7,625,485 |
|
$ |
7,189,818 |
|
$ |
435,667 |
|
|
6 |
% |
Gross margin % |
|
66.5 |
% |
|
74.7 |
% |
|
|
|
-8.2 |
% |
|
66.2 |
% |
|
73.2 |
% |
|
|
|
-7.0 |
% |
Revenue for the third quarter of 2022 was
Gross margin for the third quarter of 2022 was
Operating expenses for the third quarter of 2022 were
Operating loss for the third quarter of 2022 was
Adjusted EBITDA for the third quarter of 2022 was negative
Liquidity
Cash and cash equivalents as of
Business Outlook
“We expect to be able to report modest sequential product revenue growth in the fourth quarter,” said Gudonis. “While growing the pipeline will be seasonally challenging in the fourth quarter due to competition from holiday and election advertising, we expect to enter 2023 with a much larger pipeline than we entered 2022, positioning the Company for stronger product revenue growth in 2023."
Conference Call and Webcast Information
A replay of the webcast will be available beginning approximately one hour after the completion of the live conference call at http://ir.myomo.com/. A dial-in replay of the call will be available until
Non-GAAP Financial Measures
About
Forward-Looking Statements
This press release contains forward-looking statements regarding the Company’s future business expectations, including expectations for fourth quarter revenue, the state of the patient pipeline entering 2023 and its cash runway, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are only predictions and may differ materially from actual results due to a variety of factors.
These factors include, among other things:
-
We have a history of operating losses and our financial statements for the period ended
September 30, 2022 include disclosures regarding there being substantial doubt about our ability to continue as a going concern. - the direct and indirect impact of the novel coronavirus (COVID-19) on our business and operations, including fabrication and delivery, sales, patient consultations, supply chain, manufacturing, insurance reimbursements and employees;
- our ability to continue normal operations and patient interactions in order to deliver and fit our custom-fabricated device;
- our marketing and commercialization efforts;
- our ability to achieve reimbursement from third-party payers for our products, including CMS for Medicare Part B patients;
- our dependence upon external sources for the financing of our operations, to the extent that we do not achieve or maintain cash flow breakeven;
- our ability to effectively execute our business plan and scale up our operations;
- our expectations as to our product development programs, and;
- general market, economic, environmental and social factors that may affect the evaluation, fitting, delivery and sale of our products to patients.
More information about these and other factors that potentially could affect our financial results is included in Myomo’s filings with the
(Tables to follow)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Product revenue |
|
$ |
3,968,201 |
|
|
$ |
4,383,957 |
|
|
$ |
10,513,702 |
|
|
$ |
9,824,740 |
|
License revenue |
|
|
— |
|
|
|
— |
|
|
|
1,000,000 |
|
|
|
— |
|
|
|
|
3,968,201 |
|
|
|
4,383,957 |
|
|
|
11,513,702 |
|
|
|
9,824,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of revenue |
|
|
1,331,217 |
|
|
|
1,110,204 |
|
|
|
3,888,217 |
|
|
|
2,634,922 |
|
Gross profit |
|
|
2,636,984 |
|
|
|
3,273,753 |
|
|
|
7,625,485 |
|
|
|
7,189,818 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
|
690,407 |
|
|
|
641,228 |
|
|
|
1,982,815 |
|
|
|
1,769,739 |
|
Selling, general and administrative |
|
|
4,765,218 |
|
|
|
4,662,796 |
|
|
|
14,085,523 |
|
|
|
12,982,413 |
|
|
|
|
5,455,625 |
|
|
|
5,304,024 |
|
|
|
16,068,338 |
|
|
|
14,752,152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loss from operations |
|
|
(2,818,641 |
) |
|
|
(2,030,271 |
) |
|
|
(8,442,853 |
) |
|
|
(7,562,334 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other (income) expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other (income) expense, including interest income, net |
|
|
(28,959 |
) |
|
|
4,055 |
|
|
|
(32,343 |
) |
|
|
10,193 |
|
Loss on equity investment |
|
|
16,652 |
|
|
|
- |
|
|
|
49,860 |
|
|
|
- |
|
|
|
|
(12,307 |
) |
|
|
4,055 |
|
|
|
17,517 |
|
|
|
10,193 |
|
Loss before income taxes |
|
|
(2,806,334 |
) |
|
|
(2,034,326 |
) |
|
|
(8,460,370 |
) |
|
|
(7,572,527 |
) |
Income tax expense |
|
|
23,382 |
|
|
|
22,696 |
|
|
|
93,202 |
|
|
|
66,604 |
|
Net loss |
|
$ |
(2,829,716 |
) |
|
$ |
(2,057,022 |
) |
|
$ |
(8,553,572 |
) |
|
$ |
(7,639,131 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted |
|
|
7,064,188 |
|
|
|
5,681,121 |
|
|
|
6,880,918 |
|
|
|
5,530,259 |
|
Net loss per share attributable to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted |
|
$ |
(0.40 |
) |
|
$ |
(0.36 |
) |
|
$ |
(1.24 |
) |
|
$ |
(1.38 |
) |
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
|
|
|
|
|
|
|
||
|
|
2022 |
|
|
2021 |
|
||
|
|
(unaudited) |
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
||
Current Assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
7,420,020 |
|
|
$ |
15,524,378 |
|
Accounts receivable, net |
|
|
1,595,266 |
|
|
|
1,960,037 |
|
Inventories, net |
|
|
1,482,935 |
|
|
|
808,308 |
|
Prepaid expenses and other current assets |
|
|
553,696 |
|
|
|
799,164 |
|
Total Current Assets |
|
|
11,051,917 |
|
|
|
19,091,887 |
|
Operating lease assets with right of use |
|
|
604,960 |
|
|
|
632,906 |
|
Equipment, net |
|
|
239,955 |
|
|
|
275,289 |
|
Investment in |
|
|
149,140 |
|
|
|
- |
|
Other assets |
|
|
111,034 |
|
|
|
95,330 |
|
Total Assets |
|
$ |
12,157,006 |
|
|
$ |
20,095,412 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
|
3,649,085 |
|
|
|
3,949,784 |
|
Current operating lease liability |
|
|
441,386 |
|
|
|
333,380 |
|
Deferred revenue |
|
|
23,053 |
|
|
|
249 |
|
Total Current Liabilities |
|
|
4,113,524 |
|
|
|
4,283,413 |
|
Deferred revenue, net of current portion |
|
|
685 |
|
|
|
1,246 |
|
Non-current operating lease liability |
|
|
220,901 |
|
|
|
401,622 |
|
Total Liabilities |
|
|
4,335,110 |
|
|
|
4,686,281 |
|
Commitments and Contingencies |
|
|
— |
|
|
|
— |
|
Stockholders’ Equity: |
|
|
|
|
|
|
||
Preferred stock |
|
|
— |
|
|
|
— |
|
Common stock |
|
|
706 |
|
|
|
687 |
|
Additional paid-in capital |
|
|
94,454,914 |
|
|
|
93,537,807 |
|
Accumulated other comprehensive loss |
|
|
(11,466 |
) |
|
|
(60,677 |
) |
Accumulated deficit |
|
|
(86,615,794 |
) |
|
|
(78,062,222 |
) |
|
|
|
(6,464 |
) |
|
|
(6,464 |
) |
Total Stockholders’ Equity |
|
|
7,821,896 |
|
|
|
15,409,131 |
|
Total Liabilities and Stockholders’ Equity |
|
$ |
12,157,006 |
|
|
$ |
20,095,412 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
||||||||
For the Nine Months Ended |
|
2022 |
|
|
2021 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
||
Net loss |
|
$ |
(8,553,572 |
) |
|
$ |
(7,639,131 |
) |
Adjustments to reconcile net loss to net cash used in operations: |
|
|
|
|
|
|
||
Depreciation |
|
|
143,742 |
|
|
|
95,238 |
|
Stock-based compensation |
|
|
917,126 |
|
|
|
831,046 |
|
Bad debt expense |
|
|
26,075 |
|
|
|
— |
|
Loss on disposal of asset |
|
|
— |
|
|
|
202 |
|
Amortization of right-of-use assets |
|
|
253,611 |
|
|
|
126,529 |
|
Loss on equity investment |
|
|
49,860 |
|
|
|
— |
|
Other non-cash charges |
|
|
99,771 |
|
|
|
463 |
|
Changes in operating assets and liabilities: |
|
|
— |
|
|
|
— |
|
Accounts receivable |
|
|
362,759 |
|
|
|
(1,281,989 |
) |
Inventories |
|
|
(752,720 |
) |
|
|
52,734 |
|
Prepaid expenses and other current assets |
|
|
240,050 |
|
|
|
(422,881 |
) |
Other assets |
|
|
(15,705 |
) |
|
|
— |
|
Accounts payable and accrued expenses |
|
|
(264,182 |
) |
|
|
577,238 |
|
Operating Lease Liabilities |
|
|
(298,380 |
) |
|
|
(51,462 |
) |
Deferred revenue |
|
|
22,244 |
|
|
|
(2,512 |
) |
Other liabilities |
|
|
— |
|
|
|
(4,637 |
) |
Net cash used in operating activities |
|
|
(7,769,321 |
) |
|
|
(7,719,162 |
) |
CASH USED IN INVESTING ACTIVITIES |
|
|
(307,408 |
) |
|
|
(302,527 |
) |
CASH PROVIDED BY FINANCING ACTIVITIES |
|
|
- |
|
|
|
8,388,076 |
|
Effect of foreign exchange rate changes on cash |
|
|
(27,629 |
) |
|
|
(890 |
) |
|
|
|
|
|
|
|
||
Net (decrease) increase in cash, cash equivalents and restricted cash |
|
|
(8,104,358 |
) |
|
|
365,497 |
|
|
|
|
|
|
|
|
||
Cash, cash equivalents and restricted cash, beginning of period |
|
|
15,524,378 |
|
|
|
12,241,261 |
|
|
|
|
|
|
|
|
||
Cash, cash equivalents and restricted cash, end of period |
|
$ |
7,420,020 |
|
|
$ |
12,606,758 |
|
RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA (unaudited) |
||||||||||||||||
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
GAAP net loss |
|
$ |
(2,829,716 |
) |
|
$ |
(2,057,022 |
) |
|
$ |
(8,553,572 |
) |
|
$ |
(7,639,131 |
) |
Adjustments to reconcile to Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest (income) expense and other expense, net |
|
|
(28,959 |
) |
|
|
4,055 |
|
|
|
(32,343 |
) |
|
|
10,193 |
|
Depreciation expense |
|
|
49,097 |
|
|
|
36,910 |
|
|
|
143,742 |
|
|
|
95,238 |
|
Stock-based compensation |
|
|
305,633 |
|
|
|
301,763 |
|
|
|
917,126 |
|
|
|
831,046 |
|
Loss on investment in minority interest |
|
|
16,652 |
|
|
|
— |
|
|
|
49,860 |
|
|
|
— |
|
Income tax expense |
|
|
23,382 |
|
|
|
22,696 |
|
|
|
93,202 |
|
|
|
66,604 |
|
Adjusted EBITDA |
|
$ |
(2,463,911 |
) |
|
$ |
(1,691,598 |
) |
|
$ |
(7,381,985 |
) |
|
$ |
(6,636,050 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221110005893/en/
For
ir@myomo.com
Investor Relations:
LHA Investor Relations
kgolodetz@lhai.com
212-838-3777
Source:
FAQ
What were Myomo's revenue results for Q3 2022?
How did Myomo's backlog change in Q3 2022?
What was the gross margin for Myomo in Q3 2022?
What is the outlook for Myomo entering 2023?