Myomo Reports Second Quarter 2022 Financial Results and Record Number of Patient Pipeline Additions
Myomo reported a Q2 2022 revenue of $3.7 million, up 18% year-over-year, driven by a higher average selling price. The patient pipeline reached a record 1,049 candidates, marking a 52% increase. However, gross margin fell to 65.5%, down 550 basis points from last year, due to increased product costs. Despite these results, Myomo expects sequential growth in future quarters, though year-over-year revenue may decline in Q3 due to market conditions.
- Q2 2022 revenue of $3.7 million, up 18% from Q2 2021.
- Record 1,049 candidates in patient pipeline, up 52% year-over-year.
- Cost per pipeline addition decreased by approximately 50% over six months.
- Gross margin decreased to 65.5%, down 550 basis points year-over-year.
- Operating loss increased to $2.9 million in Q2 2022 compared to $2.6 million in Q2 2021.
- Delayed license payment from the joint venture partner in China due to COVID-19.
Second quarter revenue of
Cost per pipeline addition cut in half over the last six months
Conference call begins at
Financial and operational highlights for the second quarter of 2022 include the following:
-
Product revenue was
, up$3.7 million 18% from Q2 2021 and up28% sequentially; -
A record 420 new candidates were added to the patient pipeline, up
52% from Q2 2021 and resulting in 1,049 MyoPro® candidates overall in the pipeline as ofJune 30, 2022 ; - MyoPro orders and insurance authorizations were received for 102 patients, bringing the total to 196 for the first half of 2022, compared with 204 in the first half of 2021;
-
Direct billing channel represented
83% of revenue, compared to73% in the prior year period, contributing to a higher average selling price (ASP); - Revenue units were 80, in line with the prior year;
-
Backlog, which represents insurance authorizations and orders received but not yet converted to revenue, was 163 units, up
2% from Q2 2021. -
Gross margin was
65.5% , down 550 basis points from Q2 2021 and down 120 basis points sequentially; -
Cost per pipeline add decreased
7% sequentially to approximately , approximately half the cost compared to Q4 2021; and$2,470 -
As announced in July, the license payment from the Company's joint venture partner in
China has been delayed due to the COVID-19 situation inChina .
Management Commentary
“Patient pipeline growth was exceptional as we reduced advertising cost per new pipeline addition by approximately
"Progress with our joint venture in
Financial Results
|
For the Three Months
|
|
Period-
|
|
For the Six Months
|
|
Period-
|
|
||||||||||||||||
|
2022 |
|
2021 |
|
$ |
|
% |
|
2022 |
|
2021 |
|
$ |
|
% |
|
||||||||
Product revenue |
$ |
3,677,575 |
|
$ |
3,104,294 |
|
$ |
573,281 |
|
|
18 |
% |
$ |
6,545,501 |
|
$ |
5,440,783 |
|
$ |
1,104,718 |
|
|
20 |
% |
License revenue |
|
- |
|
|
- |
|
|
- |
|
N/M |
|
|
1,000,000 |
|
|
- |
|
|
1,000,000 |
|
N/M |
|
||
Total revenue |
|
3,677,575 |
|
|
3,104,294 |
|
|
573,281 |
|
|
18 |
% |
|
7,545,501 |
|
|
5,440,783 |
|
|
2,104,718 |
|
|
39 |
% |
Cost of revenue |
|
1,266,938 |
|
|
901,566 |
|
|
365,372 |
|
|
41 |
% |
|
2,556,800 |
|
|
1,524,718 |
|
|
1,032,082 |
|
|
68 |
% |
Gross profit |
$ |
2,410,637 |
|
$ |
2,202,728 |
|
$ |
207,909 |
|
|
9 |
% |
$ |
4,988,701 |
|
$ |
3,916,065 |
|
$ |
1,072,636 |
|
|
27 |
% |
Gross margin % |
|
65.5 |
% |
|
71.0 |
% |
|
|
|
-5.4 |
% |
|
66.1 |
% |
|
72.0 |
% |
|
|
|
-5.9 |
% |
Revenue for the second quarter of 2022 was
Gross margin for the second quarter of 2022 was
Operating expenses for the second quarter of 2022 were
Operating loss for the second quarter of 2022 was
Adjusted EBITDA for the first quarter of 2022 was negative
Liquidity
Cash and cash equivalents as of
Business Outlook
“Owing to our significant backlog, we are anticipating sequential growth in the third quarter and beyond,” said Gudonis. “While we are expecting lower year over year revenue in the third quarter, we remain confident that the accelerating pipeline is a better indicator of future revenue. We expect that the strong pipeline adds in the first half of this year will support continued growth over the next 12 months, while marketing and operational efficiencies are expected to improve our operating leverage in the coming quarters.”
Conference Call and Webcast Information
A replay of the webcast will be available beginning approximately one hour after the completion of the live conference call at http://ir.myomo.com/. A dial-in replay of the call will be available until
Non-GAAP Financial Measures
About
Forward-Looking Statements
This press release contains forward-looking statements regarding the Company’s future business expectations, including expectations for in the third quarter, its objective of growing the authorization backlog and pipeline and its cash runway, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are only predictions and may differ materially from actual results due to a variety of factors.
These factors include, among other things:
- the direct and indirect impact of the novel coronavirus (COVID-19) on our business and operations, including fabrication and delivery, sales, patient consultations, supply chain, manufacturing, insurance reimbursements and employees;
- our ability to continue normal operations and patient interactions in order to deliver and fit our custom-fabricated device;
- our marketing and commercialization efforts;
- our ability to achieve reimbursement from third-party payers for our products;
- our dependence upon external sources for the financing of our operations, to the extent that we do not achieve or maintain cash flow breakeven;
- our ability to effectively execute our business plan and scale up our operations;
- our expectations as to our product development programs, and;
- general market, economic, environmental and social factors that may affect the evaluation, fitting, delivery and sale of our products to patients.
More information about these and other factors that potentially could affect our financial results is included in Myomo’s filings with the
(Tables to follow)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Product Revenue |
|
$ |
3,677,575 |
|
|
$ |
3,104,294 |
|
|
$ |
6,545,501 |
|
|
$ |
5,440,783 |
|
License Revenue |
|
|
— |
|
|
|
— |
|
|
|
1,000,000 |
|
|
|
— |
|
|
|
|
3,677,575 |
|
|
|
3,104,294 |
|
|
|
7,545,501 |
|
|
|
5,440,783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of revenue |
|
|
1,266,938 |
|
|
|
901,566 |
|
|
|
2,556,800 |
|
|
|
1,524,718 |
|
Gross profit |
|
|
2,410,637 |
|
|
|
2,202,728 |
|
|
|
4,988,701 |
|
|
|
3,916,065 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
|
632,872 |
|
|
|
600,116 |
|
|
|
1,292,408 |
|
|
|
1,126,083 |
|
Selling, general and administrative |
|
|
4,664,088 |
|
|
|
4,202,244 |
|
|
|
9,320,505 |
|
|
|
8,322,047 |
|
|
|
|
5,296,960 |
|
|
|
4,802,360 |
|
|
|
10,612,913 |
|
|
|
9,448,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loss from operations |
|
|
(2,886,323 |
) |
|
|
(2,599,632 |
) |
|
|
(5,624,212 |
) |
|
|
(5,532,065 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other (income) expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other (income) expense, including interest income, net |
|
|
(4,174 |
) |
|
|
6,018 |
|
|
|
(3,384 |
) |
|
|
6,137 |
|
Loss on investment in minority interest |
|
|
33,208 |
|
|
|
- |
|
|
|
33,208 |
|
|
|
- |
|
|
|
|
29,034 |
|
|
|
6,018 |
|
|
|
29,824 |
|
|
|
6,137 |
|
Loss before income taxes |
|
|
(2,915,357 |
) |
|
|
(2,605,650 |
) |
|
|
(5,654,036 |
) |
|
|
(5,538,202 |
) |
Income tax expense |
|
|
(6,435 |
) |
|
|
15,665 |
|
|
|
69,820 |
|
|
|
43,907 |
|
Net loss |
|
$ |
(2,908,922 |
) |
|
$ |
(2,621,315 |
) |
|
$ |
(5,723,856 |
) |
|
$ |
(5,582,109 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted |
|
|
6,923,799 |
|
|
|
5,639,524 |
|
|
|
6,904,966 |
|
|
|
5,416,708 |
|
Net loss per share attributable to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted |
|
$ |
(0.42 |
) |
|
$ |
(0.46 |
) |
|
$ |
(0.83 |
) |
|
$ |
(1.03 |
) |
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
|
|
|
|
|
|
|
||
|
|
2022 |
|
|
2021 |
|
||
|
|
(unaudited) |
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
||
Current Assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
10,235,914 |
|
|
$ |
15,524,378 |
|
Accounts receivable, net |
|
|
1,357,477 |
|
|
|
1,960,037 |
|
Inventories, net |
|
|
1,260,936 |
|
|
|
808,308 |
|
Prepaid expenses and other current assets |
|
|
451,100 |
|
|
|
799,164 |
|
Total Current Assets |
|
|
13,305,427 |
|
|
|
19,091,887 |
|
Operating lease assets with right of use |
|
|
695,933 |
|
|
|
632,906 |
|
Equipment, net |
|
|
283,317 |
|
|
|
275,289 |
|
Investment in |
|
|
165,792 |
|
|
|
- |
|
Other assets |
|
|
111,034 |
|
|
|
95,330 |
|
Total Assets |
|
$ |
14,561,503 |
|
|
$ |
20,095,412 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
|
3,445,339 |
|
|
|
3,949,784 |
|
Current operating lease liability |
|
|
436,694 |
|
|
|
333,380 |
|
Deferred revenue |
|
|
2,211 |
|
|
|
249 |
|
Total Current Liabilities |
|
|
3,884,244 |
|
|
|
4,283,413 |
|
Deferred revenue, net of current portion |
|
|
934 |
|
|
|
1,246 |
|
Non-current operating lease liability |
|
|
328,729 |
|
|
|
401,622 |
|
Total Liabilities |
|
|
4,213,907 |
|
|
|
4,686,281 |
|
Commitments and Contingencies |
|
|
— |
|
|
|
— |
|
Stockholders’ Equity: |
|
|
|
|
|
|
||
Preferred stock |
|
|
— |
|
|
|
— |
|
Common stock |
|
|
698 |
|
|
|
687 |
|
Additional paid-in capital |
|
|
94,149,289 |
|
|
|
93,537,807 |
|
Accumulated other comprehensive loss |
|
|
(9,849 |
) |
|
|
(60,677 |
) |
Accumulated deficit |
|
|
(83,786,078 |
) |
|
|
(78,062,222 |
) |
|
|
|
(6,464 |
) |
|
|
(6,464 |
) |
Total Stockholders’ Equity |
|
|
10,347,596 |
|
|
|
15,409,131 |
|
Total Liabilities and Stockholders’ Equity |
|
$ |
14,561,503 |
|
|
$ |
20,095,412 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
||||||||
For the Six Months Ended |
|
2022 |
|
|
2021 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
||
Net loss |
|
$ |
(5,723,856 |
) |
|
$ |
(5,582,109 |
) |
Adjustments to reconcile net loss to net cash used in operations: |
|
|
|
|
|
|
||
Depreciation |
|
|
94,645 |
|
|
|
58,329 |
|
Stock-based compensation |
|
|
611,493 |
|
|
|
529,283 |
|
Bad debt expense |
|
|
26,075 |
|
|
|
— |
|
Loss on disposal of asset |
|
|
— |
|
|
|
202 |
|
Amortization of right-of-use assets |
|
|
162,638 |
|
|
|
66,653 |
|
Loss on equity investment |
|
|
33,208 |
|
|
|
— |
|
Other non-cash charges |
|
|
69,521 |
|
|
|
1,772 |
|
Changes in operating assets and liabilities: |
|
|
— |
|
|
|
— |
|
Accounts receivable |
|
|
602,033 |
|
|
|
(194,455 |
) |
Inventories |
|
|
(496,529 |
) |
|
|
(28,200 |
) |
Prepaid expenses and other current assets |
|
|
345,470 |
|
|
|
(426,749 |
) |
Other assets |
|
|
(15,704 |
) |
|
|
— |
|
Accounts payable and accrued expenses |
|
|
(485,997 |
) |
|
|
17,926 |
|
Operating Lease Liabilities |
|
|
(195,244 |
) |
|
|
54,983 |
|
Deferred revenue |
|
|
1,650 |
|
|
|
(2,512 |
) |
Other liabilities |
|
|
— |
|
|
|
(4,637 |
) |
Net cash used in operating activities |
|
|
(4,970,597 |
) |
|
|
(5,509,514 |
) |
CASH USED IN INVESTING ACTIVITIES |
|
|
(301,672 |
) |
|
|
(247,644 |
) |
CASH PROVIDED BY FINANCING ACTIVITIES |
|
|
- |
|
|
|
7,289,483 |
|
Effect of foreign exchange rate changes on cash |
|
|
(16,195 |
) |
|
|
(1,122 |
) |
|
|
|
|
|
|
|
||
Net (decrease) increase in cash, cash equivalents and restricted cash |
|
|
(5,288,464 |
) |
|
|
1,531,203 |
|
|
|
|
|
|
|
|
||
Cash, cash equivalents and restricted cash, beginning of period |
|
|
15,524,378 |
|
|
|
12,241,261 |
|
|
|
|
|
|
|
|
||
Cash, cash equivalents and restricted cash, end of period |
|
$ |
10,235,914 |
|
|
$ |
13,772,464 |
|
RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA (unaudited) |
||||||||||||||||
|
|
For the Three Months
|
|
|
For the Six Months
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
GAAP net loss |
|
$ |
(2,908,922 |
) |
|
$ |
(2,621,315 |
) |
|
$ |
(5,723,856 |
) |
|
$ |
(5,582,109 |
) |
Adjustments to reconcile to Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest (income) expense and other expense, net |
|
|
(4,174 |
) |
|
|
6,018 |
|
|
|
(3,384 |
) |
|
|
6,137 |
|
Depreciation expense |
|
|
49,015 |
|
|
|
35,016 |
|
|
|
94,645 |
|
|
|
58,329 |
|
Stock-based compensation |
|
|
345,223 |
|
|
|
363,312 |
|
|
|
611,493 |
|
|
|
529,283 |
|
Loss on investment in minority interest |
|
|
33,208 |
|
|
|
— |
|
|
|
33,208 |
|
|
|
— |
|
Income tax expense |
|
|
(6,435 |
) |
|
|
15,665 |
|
|
|
69,820 |
|
|
|
43,907 |
|
Adjusted EBITDA |
|
$ |
(2,492,085 |
) |
|
$ |
(2,201,304 |
) |
|
$ |
(4,918,074 |
) |
|
$ |
(4,944,453 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220803005720/en/
For
ir@myomo.com
Investor Relations:
LHA Investor Relations
kgolodetz@lhai.com
212-838-3777
Source:
FAQ
What were Myomo's Q2 2022 financial results?
How many candidates are in Myomo's patient pipeline as of June 30, 2022?
What was Myomo's gross margin for Q2 2022?
What is Myomo's outlook for the third quarter of 2022?