Myomo Reports Fourth Quarter and Full Year 2022 Financial Results
Myomo (NYSE American: MYO) reported fourth quarter revenue of $4.0 million, a 2% increase sequentially but flat year-over-year. Patient pipeline growth was notable, with 387 new patients added, a 75% rise from Q4 2021. The company achieved a 65.0% gross margin, a decline from 77.4% in the prior year, driven by increased product costs. Operating expenses decreased by 17% to $4.9 million. The company anticipates first quarter 2023 product revenue growth between 15% and 20% and full-year growth of 20% to 30%. Cash position stood at $5.3 million as of December 31, 2022.
- 387 new patients added to the pipeline, up 75% YoY.
- Operating expenses decreased by 17% to $4.9 million.
- Anticipated product revenue growth of 15% to 20% in Q1 2023.
- Gross margin decreased to 65.0%, down 1,240 basis points YoY.
- Revenue units fell to 101, down 6% YoY.
Fourth quarter revenue was
387 patients added to the pipeline in fourth quarter, up
Conference call begins at
Financial and operational highlights for the fourth quarter of 2022 include the following:
-
Product and total revenues were
, up$4.0 million 2% sequentially and similar to the prior year quarter;
-
Revenue units were 101, up
16% sequentially and down6% compared with the prior year quarter;
-
MyoPro® orders and insurance authorizations were received for 98 patients, down
6% compared with the prior year quarter;
-
Backlog, which represents insurance authorizations and orders received but not yet converted to revenue, was 164 units, up
6% over the prior year quarter;
-
387 new candidates were added to the patient pipeline, up
75% compared with the fourth quarter of 2021;
-
There were 1,153 MyoPro candidates in the patient pipeline as of
December 31, 2022 , up43% compared withDecember 31, 2021 ; when adjusted for re-sizing of the pipeline in 2023 (as described below), the pipeline was 794 patients as ofDecember 31, 2022 , an increase of50% compared withDecember 31, 2021 ;
-
The direct billing channel represented
73% of revenue for the fourth quarters of both 2022 and 2021;
-
Gross margin was
65.0% , down 1,240 basis points from Q4 2021 and down 150 basis points sequentially; and,
-
Cost per pipeline add was
, down$2,665 45% from the peak in the prior year quarter.
Management Commentary
“Based on the size of the backlog entering the fourth quarter and the patient pipeline earlier in 2022, fourth quarter revenue was in line with our expectations", stated
Financial Results
|
For the Three Months Ended
|
|
Period-
|
|
For the Year Ended
|
|
Period-
|
|
||||||||||||||||
|
2022 |
|
2021 |
|
$ |
|
% |
|
2022 |
|
2021 |
|
$ |
|
% |
|
||||||||
Product revenue |
$ |
4,041,526 |
|
$ |
4,031,634 |
|
$ |
9,892 |
|
|
- |
% |
$ |
14,555,229 |
|
$ |
13,856,374 |
|
$ |
698,855 |
|
|
5 |
% |
License revenue |
|
- |
|
|
- |
|
|
- |
|
N/M |
|
|
1,000,000 |
|
|
- |
|
|
1,000,000 |
|
N/M |
|
||
Total revenue |
|
4,041,526 |
|
|
4,031,634 |
|
|
9,892 |
|
|
0 |
% |
|
15,555,229 |
|
|
13,856,374 |
|
|
1,698,855 |
|
|
12 |
% |
Cost of revenue |
|
1,413,916 |
|
|
909,175 |
|
|
504,741 |
|
|
56 |
% |
|
5,302,133 |
|
|
3,544,097 |
|
|
1,758,036 |
|
|
50 |
% |
Gross profit |
$ |
2,627,610 |
|
$ |
3,122,459 |
|
$ |
(494,849 |
) |
|
(16 |
)% |
$ |
10,253,096 |
|
$ |
10,312,277 |
|
$ |
(59,181 |
) |
|
- |
% |
Gross margin |
|
65.0 |
% |
|
77.4 |
% |
|
|
|
(12.4 |
)% |
|
65.9 |
% |
|
74.4 |
% |
|
|
|
(8.5 |
)% |
Revenue for the fourth quarter of 2022 was
Gross margin for the fourth quarter of 2022 was
Operating expenses for the fourth quarter of 2022 were
Operating loss for the fourth quarter of 2022 was
Adjusted EBITDA for the fourth quarter of 2022 was negative
Operations Update
In 2023, the Company is focusing on working with payers that have reimbursed for MyoPro's in the past, rather than expanding the payer base. The Company's analysis revealed that new payers generated less than
Further, the patient pipeline was re-focused in January on patients with insurance by payers that have reimbursed for the MyoPro in the past. Reflecting this change, the adjusted pipeline was 794 patients as of
CMS Update
"We are preparing for a meeting with the DME MAC medical directors to discuss payment of the MyoPro for Medicare Part B patients and expect to submit our initial Medicare Part B claims as a direct provider before the end of the first quarter." continued
Business Outlook
“We expect first quarter 2023 product revenue to increase between
Cash Position and Silicon Valley Bank Update
Cash and cash equivalents as of
On
Conference Call and Webcast Information
A replay of the webcast will be available beginning approximately one hour after the completion of the live conference call at http://ir.myomo.com/. A dial-in replay of the call will be available until
Non-GAAP Financial Measures
About
Forward-Looking Statements
This press release contains forward-looking statements regarding the Company’s future business expectations, including expectations for fourth quarter and 2023 revenue, savings from cost reduction actions in 2023, the timing of filing initial Medicare Part B claims and expectations for a lower cash burn in 2023, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are only predictions and may differ materially from actual results due to a variety of factors.
These factors include, among other things:
-
We have a history of operating losses and our financial statements for the period ended
December 31, 2022 include disclosures regarding there being substantial doubt about our ability to continue as a going concern. - our ability to achieve reimbursement from third-party payers for our products, including CMS for Medicare Part B patients;
- the direct and indirect impact of the novel coronavirus (COVID-19) on our business and operations, including fabrication and delivery, sales, patient consultations, supply chain, manufacturing, insurance reimbursements and employees;
- our ability to continue normal operations and patient interactions in order to deliver and fit our custom-fabricated device;
- our marketing and commercialization efforts;
- our dependence upon external sources for the financing of our operations, to the extent that we do not achieve or maintain cash flow breakeven;
- our ability to effectively execute our business plan and scale up our operations;
- our expectations as to our product development programs, and;
- general market, economic, environmental and social factors that may affect the evaluation, fitting, delivery and sale of our products to patients.
More information about these and other factors that potentially could affect our financial results is included in Myomo’s filings with the
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
|
|
Three Months Ended |
|
|
Year Ended |
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
|
|
(unaudited) |
|
|
|
|
|
|
|
|||||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Product revenue |
|
$ |
4,041,526 |
|
|
$ |
4,031,634 |
|
|
$ |
14,555,229 |
|
|
$ |
13,856,374 |
|
License revenue |
|
|
— |
|
|
|
— |
|
|
|
1,000,000 |
|
|
|
— |
|
|
|
|
4,041,526 |
|
|
|
4,031,634 |
|
|
|
15,555,229 |
|
|
|
13,856,374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of revenue |
|
|
1,413,916 |
|
|
|
909,175 |
|
|
|
5,302,133 |
|
|
|
3,544,097 |
|
Gross profit |
|
|
2,627,610 |
|
|
|
3,122,459 |
|
|
|
10,253,096 |
|
|
|
10,312,277 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
|
499,674 |
|
|
|
787,627 |
|
|
|
2,482,489 |
|
|
|
2,557,367 |
|
Selling, general and administrative |
|
|
4,357,287 |
|
|
|
5,040,562 |
|
|
|
18,442,811 |
|
|
|
18,022,975 |
|
|
|
|
4,856,961 |
|
|
|
5,828,189 |
|
|
|
20,925,300 |
|
|
|
20,580,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loss from operations |
|
|
(2,229,351 |
) |
|
|
(2,705,730 |
) |
|
|
(10,672,204 |
) |
|
|
(10,268,065 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other (income) expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
|
(40,748 |
) |
|
|
(191 |
) |
|
|
(88,731 |
) |
|
|
(1,612 |
) |
Other (income) expense, net |
|
|
(14,540 |
) |
|
|
5,335 |
|
|
|
1,101 |
|
|
|
16,948 |
|
Loss on equity investment |
|
|
16,652 |
|
|
|
- |
|
|
|
66,511 |
|
|
|
- |
|
|
|
|
(38,636 |
) |
|
|
5,144 |
|
|
|
(21,119 |
) |
|
|
15,336 |
|
Loss before income taxes |
|
|
(2,190,715 |
) |
|
|
(2,710,874 |
) |
|
|
(10,651,085 |
) |
|
|
(10,283,401 |
) |
Income tax expense (benefit) |
|
|
(23,265 |
) |
|
|
22,324 |
|
|
|
69,937 |
|
|
|
88,928 |
|
Net loss |
|
$ |
(2,167,450 |
) |
|
$ |
(2,733,198 |
) |
|
$ |
(10,721,022 |
) |
|
$ |
(10,372,329 |
) |
Deemed dividend on discounting and repricing of warrants |
|
|
— |
|
|
|
(639,953 |
) |
|
|
— |
|
|
|
(639,953 |
) |
Net loss attributable to common stockholders |
|
$ |
(2,167,450 |
) |
|
$ |
(3,373,151 |
) |
|
$ |
(10,721,022 |
) |
|
$ |
(11,012,282 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted |
|
|
7,349,122 |
|
|
|
6,547,707 |
|
|
|
7,051,447 |
|
|
|
5,830,353 |
|
Net loss per share attributable to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted |
|
$ |
(0.29 |
) |
|
$ |
(0.52 |
) |
|
$ |
(1.52 |
) |
|
$ |
(1.89 |
) |
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
|
|
|
|
|||||
|
|
2022 |
|
|
2021 |
|
||
ASSETS |
|
|
|
|
|
|
||
Current Assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
5,345,967 |
|
|
$ |
15,524,378 |
|
Accounts receivable, net |
|
|
1,896,163 |
|
|
|
1,960,037 |
|
Inventories, net |
|
|
1,399,865 |
|
|
|
808,308 |
|
Prepaid expenses and other current assets |
|
|
573,462 |
|
|
|
799,164 |
|
Total Current Assets |
|
|
9,215,457 |
|
|
|
19,091,887 |
|
Operating lease assets with right of use |
|
|
508,743 |
|
|
|
632,906 |
|
Equipment, net |
|
|
194,283 |
|
|
|
275,289 |
|
Investment in |
|
|
132,489 |
|
|
|
- |
|
Other assets |
|
|
111,034 |
|
|
|
95,330 |
|
Total Assets |
|
$ |
10,162,006 |
|
|
$ |
20,095,412 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
|
3,179,362 |
|
|
|
3,910,639 |
|
Current operating lease liability |
|
|
353,701 |
|
|
|
333,380 |
|
Income taxes payable |
|
|
48,220 |
|
|
|
39,145 |
|
Deferred revenue |
|
|
20,653 |
|
|
|
249 |
|
Total Current Liabilities |
|
|
3,601,936 |
|
|
|
4,283,413 |
|
Deferred revenue, net of current portion |
|
|
498 |
|
|
|
1,246 |
|
Non-current operating lease liability |
|
|
200,207 |
|
|
|
401,622 |
|
Total Liabilities |
|
|
3,802,641 |
|
|
|
4,686,281 |
|
Commitments and Contingencies |
|
|
— |
|
|
|
— |
|
Stockholders’ Equity: |
|
|
|
|
|
|
||
Preferred stock |
|
|
— |
|
|
|
— |
|
Common stock |
|
|
775 |
|
|
|
687 |
|
Additional paid-in capital |
|
|
95,105,071 |
|
|
|
93,537,807 |
|
Accumulated other comprehensive loss |
|
|
43,227 |
|
|
|
(60,677 |
) |
Accumulated deficit |
|
|
(88,783,244 |
) |
|
|
(78,062,222 |
) |
|
|
|
(6,464 |
) |
|
|
(6,464 |
) |
Total Stockholders’ Equity |
|
|
6,359,365 |
|
|
|
15,409,131 |
|
Total Liabilities and Stockholders’ Equity |
|
$ |
10,162,006 |
|
|
$ |
20,095,412 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
For the Year Ended |
|
2022 |
|
|
2021 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
||
Net loss |
|
$ |
(10,721,022 |
) |
|
$ |
(10,372,329 |
) |
Adjustments to reconcile net loss to net cash used in operations: |
|
|
|
|
|
|
||
Depreciation |
|
|
192,799 |
|
|
|
145,995 |
|
Stock-based compensation |
|
|
1,190,494 |
|
|
|
1,096,408 |
|
Bad debt expense |
|
|
26,075 |
|
|
|
— |
|
Loss on disposal of asset |
|
|
— |
|
|
|
202 |
|
Amortization of right-of-use assets |
|
|
349,828 |
|
|
|
189,968 |
|
Loss on equity investment |
|
|
66,511 |
|
|
|
— |
|
Other non-cash charges |
|
|
111,755 |
|
|
|
(19,929 |
) |
Changes in operating assets and liabilities: |
|
|
— |
|
|
|
— |
|
Accounts receivable |
|
|
47,445 |
|
|
|
(1,046,282 |
) |
Inventories |
|
|
(607,400 |
) |
|
|
(118,222 |
) |
Prepaid expenses and other current assets |
|
|
224,677 |
|
|
|
(323,644 |
) |
Other assets |
|
|
(15,704 |
) |
|
|
— |
|
Accounts payable and accrued expenses |
|
|
(711,898 |
) |
|
|
1,113,235 |
|
Operating Lease Liabilities |
|
|
(406,759 |
) |
|
|
(92,525 |
) |
Deferred revenue |
|
|
19,657 |
|
|
|
(2,512 |
) |
Other liabilities |
|
|
— |
|
|
|
(118,060 |
) |
Net cash used in operating activities |
|
|
(10,233,542 |
) |
|
|
(9,547,695 |
) |
CASH USED IN INVESTING ACTIVITIES |
|
|
(310,793 |
) |
|
|
(326,462 |
) |
CASH PROVIDED BY FINANCING ACTIVITIES |
|
|
376,858 |
|
|
|
13,167,666 |
|
Effect of foreign exchange rate changes on cash |
|
|
(10,934 |
) |
|
|
(10,392 |
) |
|
|
|
|
|
|
|
||
Net (decrease) increase in cash, cash equivalents and restricted cash |
|
|
(10,178,411 |
) |
|
|
3,283,117 |
|
|
|
|
|
|
|
|
||
Cash, cash equivalents and restricted cash, beginning of period |
|
|
15,524,378 |
|
|
|
12,241,261 |
|
|
|
|
|
|
|
|
||
Cash, cash equivalents and restricted cash, end of period |
|
$ |
5,345,967 |
|
|
$ |
15,524,378 |
|
RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA (unaudited) |
||||||||||||||||
|
|
For the Three Months Ended
|
|
|
For the Year Ended
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
GAAP net loss |
|
$ |
(2,167,450 |
) |
|
$ |
(2,733,198 |
) |
|
$ |
(10,721,022 |
) |
|
$ |
(10,372,329 |
) |
Adjustments to reconcile to Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
|
(40,748 |
) |
|
|
(191 |
) |
|
|
(88,731 |
) |
|
|
(1,612 |
) |
Depreciation expense |
|
|
49,057 |
|
|
|
51,049 |
|
|
|
192,799 |
|
|
|
145,995 |
|
Stock-based compensation |
|
|
273,369 |
|
|
|
265,362 |
|
|
|
1,190,494 |
|
|
|
1,096,408 |
|
Loss on investment in minority interest |
|
|
16,652 |
|
|
|
— |
|
|
|
66,511 |
|
|
|
— |
|
Income tax expense (benefit) |
|
|
(23,265 |
) |
|
|
22,324 |
|
|
|
69,937 |
|
|
|
88,928 |
|
Adjusted EBITDA |
|
$ |
(1,892,385 |
) |
|
$ |
(2,394,654 |
) |
|
$ |
(9,290,012 |
) |
|
$ |
(9,042,610 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230313005411/en/
For
ir@myomo.com
Investor Relations:
LHA Investor Relations
kgolodetz@lhai.com
212-838-3777
Source:
FAQ
What were Myomo's fourth quarter 2022 revenues?
How did Myomo's patient pipeline change in Q4 2022?
What is Myomo's expected revenue growth for 2023?
What was Myomo's gross margin in the fourth quarter of 2022?