Murphy USA Inc. Reports Preliminary First Quarter 2024 Results
Murphy USA Inc. reported its preliminary first-quarter 2024 results, showcasing a net income of $66.0 million, or $3.12 per diluted share, compared to $106.3 million, or $4.80 per diluted share, in Q1 2023. Retail gallons increased by 1.0%, while same-store sales volumes declined by 0.9%. Merchandise contribution dollars rose by 2.4% to $191.6 million. The Company repurchased 216.0 thousand common shares for $86.9 million and paid a quarterly dividend of $0.42 per share. Despite lower net income and Adjusted EBITDA, Murphy USA remains optimistic about its long-term value creation strategy.
Merchandise contribution dollars increased by 2.4% to $191.6 million.
The Company repurchased 216.0 thousand common shares for $86.9 million, showcasing confidence in its growth.
Quarterly dividend increased by 2.4% to $0.42 per share, reflecting a commitment to shareholder value.
Net income and Adjusted EBITDA for Q1 2024 were lower compared to the prior-year quarter.
Total fuel contribution decreased by 13.3% due to lower margins and higher expenses.
Total store and other operating expenses increased by $13.8 million from Q1 2023.
Insights
Murphy USA Inc.'s reported Q1 2024 results show a notable decline in net income and earnings per share compared to Q1 2023. This decrease in profitability, particularly in a sector where products are often considered non-discretionary, suggests potential headwinds or operational challenges. The reported 6.5% decrease in retail fuel margins, despite a slight increase in volume, indicates that the company might be facing pressure to remain competitive in pricing, potentially affecting their overall margin structure.
The Company's merchandise contribution, however, saw a modest increase, driven by a 2.4% growth, showcasing some level of resilience in non-fuel product offerings. An investor would find the increase in merchandise sales as a positive sign of diversification in revenue streams, which might be seen as a buffer against the volatility in fuel margins. Furthermore, the growth in stock buybacks, indicated by the repurchase of 216.0 thousand common shares, reflects a potentially positive sentiment from management regarding the stock's intrinsic value. This buyback, coupled with a modest increase in dividends, suggests a strategy to deliver shareholder value in the face of declining earnings.
However, the increase in store operating expenses and general and administrative expenses, which have outpaced revenue growth, could be a red flag for cost control and operational efficiency. Higher costs could erode profit margins if not managed or offset by revenue growth. Additionally, the effective income tax rate's decrease might be temporary, tied to specific events such as excess tax benefits from equity awards and might not reflect sustainable tax planning gains.
The fuel and convenience retail market is notably competitive and price-sensitive. Murphy USA Inc.'s performance reflects the broader industry trends where fuel margins can be subject to significant fluctuation due to market dynamics. An investor should note that the company's same store sales (SSS) declined slightly, which could suggest a potential concern in terms of customer retention or spending patterns. The effect of severe weather events as mentioned may have contributed positively to this quarter's results, but such factors are unpredictable and not indicative of sustained performance.
From a market expansion perspective, the company's store portfolio changes, including new store openings and raze-and-rebuilds, indicate a continued investment in physical retail infrastructure. This could be viewed as a commitment to long-term growth, albeit with the inherent risks of capital-intensive strategies in a competitive landscape.
The investor should also be aware that Murphy USA's results are indicative of structural industry dynamics. The resilience of core fuel and tobacco categories aligns with the company’s strategy, but reliance on these areas also exposes the company to sector-specific risks, such as regulatory changes or fluctuations in commodity prices. An understanding of these elements is critical for evaluating the company's performance and potential future outlook.
Key Highlights:
-
Net income was
, or$66.0 million per diluted share, in Q1 2024 compared to net income of$3.12 , or$106.3 million per diluted share, in Q1 2023.$4.80 - Total fuel contribution for Q1 2024 was 24.8 cpg, compared to 28.9 cpg in Q1 2023.
-
Total retail gallons increased
1.0% in Q1 2024 compared to Q1 2023, while volumes on a same store sales ("SSS") basis declined0.9% in Q1 2024 compared to Q1 2023. -
Merchandise contribution dollars for Q1 2024 increased
2.4% to on average unit margins of$191.6 million 19.2% , compared to Q1 2023 contribution dollars of on unit margins of$187.1 million 19.4% . -
During Q1 2024, the Company repurchased approximately 216.0 thousand common shares for
at an average price of$86.9 million per share.$402.14 -
The Company paid a quarterly cash dividend of
per share, or$0.42 per share on an annualized basis, on March 7, 2024, a$1.68 2.4% increase from December of 2023, for a total cash payment of .$8.8 million
“First quarter results showed the resilience of Murphy USA’s core fuel and tobacco categories, as these remain non-discretionary purchases to a growing base of customers who continued to trade down for value and stocked up around severe weather events throughout the quarter," said President and CEO Andrew Clyde. “Strong year-over-year and two-year fuel volume performance at comparable Q1 retail margins further demonstrate structural industry dynamics remain intact and favor Murphy USA in the most recent rising price and lower volatility environment. Our major innovation, growth and productivity initiatives remain on track, with results largely weighted to the second half of the year. As such, we continue to be well positioned to execute against our long-term value creation strategy."
Consolidated Results
|
|
Three Months Ended
|
||||
Key Operating Metrics |
|
2024 |
|
2023 |
||
Net income (loss) ($ Millions) |
|
$ |
66.0 |
|
$ |
106.3 |
Earnings per share (diluted) |
|
$ |
3.12 |
|
$ |
4.80 |
Adjusted EBITDA ($ Millions) |
|
$ |
164.3 |
|
$ |
220.2 |
Net income and Adjusted EBITDA for Q1 2024 were lower versus the prior-year quarter, due primarily to lower total fuel contribution, higher store operating expenses, and higher general and administrative expenses, which were partially offset by higher overall merchandise contribution.
Fuel
|
|
Three Months Ended
|
|||||
Key Operating Metrics |
|
2024 |
|
2023 |
|||
Total retail fuel contribution ($ Millions) |
|
$ |
250.0 |
|
$ |
264.7 |
|
Total PS&W contribution ($ Millions) |
|
|
6.7 |
|
|
(50.1 |
) |
RINs (included in Other operating revenues on Consolidated Income Statement) ($ Millions) |
|
29.4 |
|
|
115.3 |
|
|
Total fuel contribution ($ Millions) |
|
$ |
286.1 |
|
$ |
329.9 |
|
Retail fuel volume - chain (Million gal) |
|
|
1,153.1 |
|
|
1,141.8 |
|
Retail fuel volume - per store (K gal APSM)1 |
|
|
230.1 |
|
|
230.2 |
|
Retail fuel volume - per store (K gal SSS)2 |
|
|
227.3 |
|
|
227.8 |
|
Total fuel contribution (cpg) |
|
|
24.8 |
|
|
28.9 |
|
Retail fuel margin (cpg) |
|
|
21.7 |
|
|
23.2 |
|
PS&W including RINs contribution (cpg) |
|
|
3.1 |
|
|
5.7 |
|
|
|||||||
1Average Per Store Month ("APSM") metric includes all stores open through the date of calculation |
|||||||
22023 amounts not revised for 2024 raze-and-rebuild activity |
Total fuel contribution dollars of
Merchandise
|
|
Three Months Ended
|
||||||
Key Operating Metrics |
|
2024 |
|
2023 |
||||
Total merchandise contribution ($ Millions) |
|
$ |
191.6 |
|
|
$ |
187.1 |
|
Total merchandise sales ($ Millions) |
|
$ |
1,000.7 |
|
|
$ |
966.2 |
|
Total merchandise sales ($K SSS)1,2 |
|
$ |
195.0 |
|
|
$ |
189.2 |
|
Merchandise unit margin (%) |
|
|
19.2 |
% |
|
|
19.4 |
% |
Tobacco contribution ($K SSS)1,2 |
|
$ |
18.3 |
|
|
$ |
17.5 |
|
Non-tobacco contribution ($K SSS)1,2 |
|
$ |
19.5 |
|
|
$ |
19.5 |
|
Total merchandise contribution ($K SSS)1,2 |
|
$ |
37.8 |
|
|
$ |
37.0 |
|
|
||||||||
12023 amounts not revised for 2024 raze-and-rebuild activity |
||||||||
2Includes store-level discounts for Murphy Drive Reward ("MDR") redemptions and excludes change in value of unredeemed MDR points |
Total merchandise contribution increased
Other Areas
|
|
Three Months Ended
|
||||
Key Operating Metrics |
|
2024 |
|
2023 |
||
Total store and other operating expenses ($ Millions) |
$ |
252.1 |
|
$ |
238.3 |
|
Store OPEX excluding payment fees and rent ($K APSM) |
$ |
33.2 |
|
$ |
31.1 |
|
Total SG&A cost ($ Millions) |
|
$ |
62.1 |
|
$ |
59.0 |
Total store and other operating expenses were
Store Openings
The tables below reflect changes in our store portfolio in Q1 2024:
Net Change in Q1 2024 |
|
Murphy
|
|
QuickChek |
|
Total |
||
New-to-industry ("NTI") |
|
2 |
|
1 |
|
|
3 |
|
Closed |
|
— |
|
(3 |
) |
|
(3 |
) |
Net change |
|
2 |
|
(2 |
) |
|
— |
|
|
|
|
|
|
|
|
||
Raze-and-rebuilds reopened in Q1* |
|
2 |
|
— |
|
|
2 |
|
|
|
|
|
|
|
|
||
Under Construction at End of Q1 |
|
|
|
|
|
|
||
NTI |
|
5 |
|
2 |
|
|
7 |
|
Raze-and-rebuilds* |
|
18 |
|
— |
|
|
18 |
|
Total under construction at end of Q1 |
|
23 |
|
2 |
|
|
25 |
|
|
|
|
|
|
|
|
||
Store count at March 31, 2024* |
|
1,579 |
|
154 |
|
|
1,733 |
|
|
|
|
|
|
|
|
||
*Store counts include raze-and-rebuild stores |
|
|
Financial Resources
|
|
As of March 31, |
||||
Key Financial Metrics |
|
2024 |
|
2023 |
||
Cash and cash equivalents ($ Millions) |
|
$ |
56.7 |
|
$ |
102.1 |
Marketable securities, current ($ Millions) |
|
$ |
6.1 |
|
$ |
13.5 |
Marketable securities, non-current ($ Millions) |
|
$ |
4.5 |
|
$ |
4.4 |
Long-term debt, including finance lease obligations ($ Millions) |
$ |
1,783.1 |
|
$ |
1,789.4 |
Cash balances as of March 31, 2024 totaled
|
|
Three Months Ended
|
||
Key Financial Metric |
|
2024 |
|
2023 |
Average shares outstanding (diluted) (in thousands) |
21,162 |
|
22,133 |
At March 31, 2024, the Company had common shares outstanding of 20,717,691. Common shares repurchased during the quarter were approximately 216.0 thousand shares for
The effective income tax rate for Q1 2024 was
The Company paid a quarterly cash dividend on March 7, 2024 of
Earnings Call Information
The Company will host a conference call on May 2, 2024 at 10:00 a.m. Central Time to discuss first quarter 2024 results. The conference call number is 1 (888) 330-2384 and the conference number is 6680883. The earnings and investor related materials, including reconciliations of any non-GAAP financial measures to GAAP financial measures and any other applicable disclosures, will be available on that same day on the investor section of the Murphy USA website (http://ir.corporate.murphyusa.com). Approximately one hour after the conclusion of the conference, the webcast will be available for replay. Shortly thereafter, a transcript will be available.
Source: Murphy USA Inc. (NYSE: MUSA)
Forward-Looking Statements
Certain statements in this news release contains certain statements or may suggest “forward-looking” information (as defined in the Private Securities Litigation Reform Act of 1995) that involve risk and uncertainties, including, but not limited to our M&A activity, anticipated store openings and associated capital expenditures, fuel margins, merchandise margins, sales of RINs, trends in our operations, dividends, and share repurchases. Such statements are based upon the current beliefs and expectations of the Company’s management and are subject to significant risks and uncertainties. Actual future results may differ materially from historical results or current expectations depending upon factors including, but not limited to: our ability to successfully expand our food and beverage offerings; our ability to continue to maintain a good business relationship with Walmart; successful execution of our growth strategy, including our ability to realize the anticipated benefits from such growth initiatives, and the timely completion of construction associated with our newly planned stores which may be impacted by the financial health of third parties; our ability to effectively manage our inventory, manage disruptions in our supply chain and our ability to control costs; geopolitical events, such as
Murphy USA Inc. |
||||||||
Consolidated Statements of Income |
||||||||
(Unaudited) |
||||||||
|
|
|
|
|
||||
|
|
Three Months Ended
|
||||||
(Millions of dollars, except share and per share amounts) |
|
2024 |
|
2023 |
||||
Operating Revenues |
|
|
|
|
||||
Petroleum product sales1 |
|
$ |
3,811.7 |
|
|
$ |
3,994.2 |
|
Merchandise sales |
|
|
1,000.7 |
|
|
|
966.2 |
|
Other operating revenues |
|
|
31.3 |
|
|
|
116.8 |
|
Total operating revenues |
|
|
4,843.7 |
|
|
|
5,077.2 |
|
|
|
|
|
|
||||
Operating Expenses |
|
|
|
|
||||
Petroleum product cost of goods sold1 |
|
|
3,556.1 |
|
|
|
3,780.6 |
|
Merchandise cost of goods sold |
|
|
809.1 |
|
|
|
779.1 |
|
Store and other operating expenses |
|
|
252.1 |
|
|
|
238.3 |
|
Depreciation and amortization |
|
|
58.7 |
|
|
|
56.4 |
|
Selling, general and administrative |
|
|
62.1 |
|
|
|
59.0 |
|
Accretion of asset retirement obligations |
|
|
0.8 |
|
|
|
0.8 |
|
Total operating expenses |
|
|
4,738.9 |
|
|
|
4,914.2 |
|
|
|
|
|
|
||||
Gain (loss) on sale of assets |
|
|
0.4 |
|
|
|
(0.2 |
) |
Income (loss) from operations |
|
|
105.2 |
|
|
|
162.8 |
|
|
|
|
|
|
||||
Other income (expense) |
|
|
|
|
||||
Investment income |
|
|
1.2 |
|
|
|
0.8 |
|
Interest expense |
|
|
(24.9 |
) |
|
|
(24.9 |
) |
Other nonoperating income (expense) |
|
|
0.4 |
|
|
|
0.3 |
|
Total other income (expense) |
|
|
(23.3 |
) |
|
|
(23.8 |
) |
Income before income taxes |
|
|
81.9 |
|
|
|
139.0 |
|
Income tax expense (benefit) |
|
|
15.9 |
|
|
|
32.7 |
|
Net Income |
|
$ |
66.0 |
|
|
$ |
106.3 |
|
|
|
|
|
|
||||
Basic and Diluted Earnings Per Common Share |
|
|
|
|
||||
Basic |
|
$ |
3.17 |
|
|
$ |
4.89 |
|
Diluted |
|
$ |
3.12 |
|
|
$ |
4.80 |
|
Weighted-average Common shares outstanding (in thousands): |
|
|
|
|
||||
Basic |
|
|
20,814 |
|
|
|
21,739 |
|
Diluted |
|
|
21,162 |
|
|
|
22,133 |
|
Supplemental information: |
|
|
|
|
||||
1Includes excise taxes of: |
|
$ |
558.8 |
|
|
$ |
544.8 |
|
Murphy USA Inc. |
||||||||
Segment Operating Results |
||||||||
(Unaudited) |
||||||||
|
|
|
|
|
||||
(Millions of dollars, except revenue per same store sales (in thousands) and store counts) |
|
Three Months Ended
|
||||||
Marketing Segment |
|
2024 |
|
2023 |
||||
|
|
|
|
|
||||
Operating Revenues |
|
|
|
|
||||
Petroleum product sales |
|
$ |
3,811.7 |
|
|
$ |
3,994.2 |
|
Merchandise sales |
|
|
1,000.7 |
|
|
|
966.2 |
|
Other operating revenues |
|
|
31.2 |
|
|
|
116.7 |
|
Total operating revenues |
|
|
4,843.6 |
|
|
|
5,077.1 |
|
|
|
|
|
|
||||
Operating expenses |
|
|
|
|
||||
Petroleum products cost of goods sold |
|
|
3,556.1 |
|
|
|
3,780.6 |
|
Merchandise cost of goods sold |
|
|
809.1 |
|
|
|
779.1 |
|
Store and other operating expenses |
|
|
252.1 |
|
|
|
238.2 |
|
Depreciation and amortization |
|
|
54.9 |
|
|
|
52.4 |
|
Selling, general and administrative |
|
|
62.1 |
|
|
|
59.0 |
|
Accretion of asset retirement obligations |
|
|
0.8 |
|
|
|
0.8 |
|
Total operating expenses |
|
|
4,735.1 |
|
|
|
4,910.1 |
|
|
|
|
|
|
||||
Gain (loss) on sale of assets |
|
|
(0.1 |
) |
|
|
(0.2 |
) |
Income (loss) from operations |
|
|
108.4 |
|
|
|
166.8 |
|
|
|
|
|
|
||||
Other income (expense) |
|
|
|
|
||||
Interest expense |
|
|
(2.1 |
) |
|
|
(2.3 |
) |
Total other income (expense) |
|
|
(2.1 |
) |
|
|
(2.3 |
) |
|
|
|
|
|
||||
Income (loss) before income taxes |
|
|
106.3 |
|
|
|
164.5 |
|
Income tax expense (benefit) |
|
|
20.8 |
|
|
|
38.6 |
|
Net income (loss) from operations |
|
$ |
85.5 |
|
|
$ |
125.9 |
|
|
|
|
|
|
||||
Total tobacco sales revenue same store sales1,2 |
|
$ |
126.2 |
|
|
$ |
119.6 |
|
Total non-tobacco sales revenue same store sales1,2 |
|
68.8 |
|
|
|
69.6 |
|
|
Total merchandise sales revenue same store sales1,2 |
$ |
195.0 |
|
|
$ |
189.2 |
|
|
12023 amounts not revised for 2024 raze-and-rebuild activity |
||||||||
2Includes store-level discounts for Murphy Drive Reward ("MDR") redemptions and excludes change in value of unredeemed MDR points |
||||||||
|
|
|
|
|
||||
Store count at end of period |
|
|
1,733 |
|
|
|
1,720 |
|
Total store months during the period |
|
|
5,164 |
|
|
|
5,141 |
|
Same store sales information compared to APSM metrics
|
|
Variance from prior |
||||
year period |
||||||
|
|
Three months ended |
||||
|
|
March 31, 2024 |
||||
|
|
SSS1 |
|
APSM2 |
||
Retail fuel volume per month |
|
(0.9 |
%) |
|
(0.1 |
%) |
|
|
|
|
|
||
Merchandise sales |
|
3.2 |
% |
|
3.1 |
% |
Tobacco sales |
|
6.6 |
% |
|
5.5 |
% |
Non tobacco sales |
|
(2.4 |
%) |
|
(0.9 |
%) |
|
|
|
|
|
||
Merchandise margin |
|
2.2 |
% |
|
2.0 |
% |
Tobacco margin |
|
6.2 |
% |
|
4.1 |
% |
Non tobacco margin |
|
(1.3 |
%) |
|
0.2 |
% |
1Includes store-level discounts for MDR redemptions and excludes change in value of unredeemed MDR points |
||||||
2Includes all MDR activity |
|
|
|
|
Notes
Average Per Store Month (APSM) metric includes all stores open through the date of the calculation, including stores acquired during the period.
Same store sales (SSS) metric includes aggregated individual store results for all stores open throughout both periods presented. For all periods presented, the store must have been open for the entire calendar year to be included in the comparison. Remodeled stores that remained open or were closed for just a very brief time (less than a month) during the period being compared remain in the same store sales calculation. If a store is replaced either at the same location (raze-and-rebuild) or relocated to a new location, it will be excluded from the calculation during the period it is out of service. Newly constructed stores do not enter the calculation until they are open for each full calendar year for the periods being compared (open by January 1, 2023 for the stores being compared in the 2024 versus 2023 comparison). Acquired stores are not included in the calculation of same store sales for the first 12 months after the acquisition. When prior period same store sales volumes or sales are presented, they have not been revised for current year activity for raze-and-rebuilds and asset dispositions.
QuickChek uses a weekly retail calendar where each quarter has 13 weeks. The QuickChek results for Q1 2024 covers the period December 30, 2023 to March 29, 2024. The QuickChek results for Q1 2023 covers the period December 31, 2022 to March 31, 2023. The difference in the timing of the period ends is immaterial to the overall consolidated results.
Murphy USA Inc. |
||||||||
Consolidated Balance Sheets |
||||||||
|
|
|
|
|
||||
(Millions of dollars, except share amounts) |
|
March 31,
|
|
December 31,
|
||||
|
|
(unaudited) |
|
|
||||
Assets |
|
|
|
|
||||
Current assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
56.7 |
|
|
$ |
117.8 |
|
Marketable securities, current |
|
|
6.1 |
|
|
|
7.1 |
|
Accounts receivable—trade, less allowance for doubtful
accounts of |
|
|
380.5 |
|
|
|
336.7 |
|
Inventories, at lower of cost or market |
|
|
292.7 |
|
|
|
341.2 |
|
Prepaid expenses and other current assets |
|
|
31.7 |
|
|
|
23.7 |
|
Total current assets |
|
|
767.7 |
|
|
|
826.5 |
|
Marketable securities, non-current |
|
|
4.5 |
|
|
|
4.4 |
|
Property, plant and equipment, at cost less accumulated depreciation and amortization of |
|
|
2,593.7 |
|
|
|
2,571.8 |
|
Operating lease right of use assets, net |
|
|
452.8 |
|
|
|
452.1 |
|
Intangible assets, net of amortization |
|
|
139.7 |
|
|
|
139.8 |
|
Goodwill |
|
|
328.0 |
|
|
|
328.0 |
|
Other assets |
|
|
20.6 |
|
|
|
17.5 |
|
Total assets |
|
$ |
4,307.0 |
|
|
$ |
4,340.1 |
|
|
|
|
|
|
||||
Liabilities and Stockholders' Equity |
|
|
|
|
||||
Current liabilities |
|
|
|
|
||||
Current maturities of long-term debt |
|
$ |
15.3 |
|
|
$ |
15.0 |
|
Trade accounts payable and accrued liabilities |
|
|
830.0 |
|
|
|
834.7 |
|
Income taxes payable |
|
|
39.4 |
|
|
|
23.1 |
|
Total current liabilities |
|
|
884.7 |
|
|
|
872.8 |
|
|
|
|
|
|
||||
Long-term debt, including capitalized lease obligations |
|
|
1,783.1 |
|
|
|
1,784.7 |
|
Deferred income taxes |
|
|
329.0 |
|
|
|
329.5 |
|
Asset retirement obligations |
|
|
45.8 |
|
|
|
46.1 |
|
Non-current operating lease liabilities |
|
|
452.1 |
|
|
|
450.3 |
|
Deferred credits and other liabilities |
|
|
30.7 |
|
|
|
27.8 |
|
Total liabilities |
|
|
3,525.4 |
|
|
|
3,511.2 |
|
Stockholders' Equity |
|
|
|
|
||||
Preferred Stock, par |
|
|
|
|
||||
none outstanding) |
|
|
— |
|
|
|
— |
|
Common Stock, par |
|
|
|
|
||||
46,767,164 shares issued at 2024 and 2023, respectively) |
|
|
0.5 |
|
|
|
0.5 |
|
Treasury stock (26,049,473 and 25,929,836 shares held at |
|
|
|
|
||||
2024 and 2023, respectively) |
|
|
(3,033.7 |
) |
|
|
(2,957.8 |
) |
Additional paid in capital (APIC) |
|
|
479.6 |
|
|
|
508.1 |
|
Retained earnings |
|
|
3,335.2 |
|
|
|
3,278.1 |
|
Total stockholders' equity |
|
|
781.6 |
|
|
|
828.9 |
|
Total liabilities and stockholders' equity |
|
$ |
4,307.0 |
|
|
$ |
4,340.1 |
|
Murphy USA Inc. |
||||||||
Consolidated Statements of Cash Flows |
||||||||
(Unaudited) |
||||||||
|
|
|
|
|
||||
|
|
Three Months Ended
|
||||||
(Millions of dollars) |
|
2024 |
|
2023 |
||||
Operating Activities |
|
|
|
|
||||
Net income |
|
$ |
66.0 |
|
|
$ |
106.3 |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities |
|
|
|
|
||||
Depreciation and amortization |
|
|
58.7 |
|
|
|
56.4 |
|
Deferred and noncurrent income tax charges (benefits) |
|
|
(0.5 |
) |
|
|
6.6 |
|
Accretion of asset retirement obligations |
|
|
0.8 |
|
|
|
0.8 |
|
Amortization of discount on marketable securities |
|
|
(0.1 |
) |
|
|
— |
|
(Gains) losses from sale of assets |
|
|
(0.4 |
) |
|
|
0.2 |
|
Net (increase) decrease in noncash operating working capital |
|
|
4.2 |
|
|
|
(30.4 |
) |
Other operating activities - net |
|
|
7.3 |
|
|
|
9.8 |
|
Net cash provided (required) by operating activities |
|
|
136.0 |
|
|
|
149.7 |
|
Investing Activities |
|
|
|
|
||||
Property additions |
|
|
(76.2 |
) |
|
|
(72.7 |
) |
Proceeds from sale of assets |
|
|
1.0 |
|
|
|
— |
|
Redemptions of marketable securities |
|
|
1.0 |
|
|
|
4.5 |
|
Other investing activities - net |
|
|
(0.7 |
) |
|
|
(0.8 |
) |
Net cash provided (required) by investing activities |
|
|
(74.9 |
) |
|
|
(69.0 |
) |
Financing Activities |
|
|
|
|
||||
Purchase of treasury stock |
|
|
(86.4 |
) |
|
|
(13.7 |
) |
Dividends paid |
|
|
(8.8 |
) |
|
|
(8.1 |
) |
Borrowings of debt |
|
|
— |
|
|
|
8.0 |
|
Repayments of debt |
|
|
(3.9 |
) |
|
|
(11.8 |
) |
Amounts related to share-based compensation |
|
|
(23.1 |
) |
|
|
(13.5 |
) |
Net cash provided (required) by financing activities |
|
|
(122.2 |
) |
|
|
(39.1 |
) |
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
(61.1 |
) |
|
|
41.6 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
|
117.8 |
|
|
|
60.5 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
56.7 |
|
|
$ |
102.1 |
|
Supplemental Disclosure Regarding Non-GAAP Financial Information
The following table reconciles EBITDA and Adjusted EBITDA to Net Income for the three months ended March 31, 2024 and 2023. EBITDA means net income (loss) plus net interest expense, plus income tax expense, depreciation and amortization, and Adjusted EBITDA adds back (i) other non-cash items (e.g., impairment of properties and accretion of asset retirement obligations) and (ii) other items that management does not consider to be meaningful in assessing our operating performance (e.g., (income) from discontinued operations, net settlement proceeds, (gain) loss on sale of assets, loss on early debt extinguishment, transaction and integration costs related to acquisitions, and other non-operating (income) expense). EBITDA and Adjusted EBITDA are not measures that are prepared in accordance with
We use Adjusted EBITDA in our operational and financial decision-making, believing that the measure is useful to eliminate certain items in order to focus on what we deem to be a more reliable indicator of ongoing operating performance and our ability to generate cash flow from operations. Adjusted EBITDA is also used by many of our investors, research analysts, investment bankers, and lenders to assess our operating performance. We believe that the presentation of Adjusted EBITDA provides useful information to investors because it allows understanding of a key measure that we evaluate internally when making operating and strategic decisions, preparing our annual plan, and evaluating our overall performance. However, non-GAAP measures are not a substitute for GAAP disclosures, and EBITDA and Adjusted EBITDA may be prepared differently by us than by other companies using similarly titled non-GAAP measures.
The reconciliation of net income (loss) to EBITDA and Adjusted EBITDA is as follows:
|
|
|
|
|
||||
|
|
Three Months Ended
|
||||||
(Millions of dollars) |
|
2024 |
|
2023 |
||||
|
|
|
|
|
||||
Net income |
|
$ |
66.0 |
|
|
$ |
106.3 |
|
|
|
|
|
|
||||
Income tax expense (benefit) |
|
|
15.9 |
|
|
|
32.7 |
|
Interest expense, net of investment income |
|
|
23.7 |
|
|
|
24.1 |
|
Depreciation and amortization |
|
|
58.7 |
|
|
|
56.4 |
|
EBITDA |
|
$ |
164.3 |
|
|
$ |
219.5 |
|
|
|
|
|
|
||||
Accretion of asset retirement obligations |
|
|
0.8 |
|
|
|
0.8 |
|
(Gain) loss on sale of assets |
|
|
(0.4 |
) |
|
|
0.2 |
|
Other nonoperating (income) expense |
|
|
(0.4 |
) |
|
|
(0.3 |
) |
Adjusted EBITDA |
|
$ |
164.3 |
|
|
$ |
220.2 |
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240501323716/en/
Investor Contact:
Christian Pikul
Vice President, Investor Relations and Financial Planning and Analysis
christian.pikul@murphyusa.com
Source: Murphy USA Inc.
FAQ
What was Murphy USA Inc.'s net income for the first quarter of 2024?
How did Murphy USA Inc.'s net income in Q1 2024 compare to Q1 2023?
Did Murphy USA Inc. pay a quarterly dividend in Q1 2024?
What was the percentage increase in the quarterly dividend from December 2023 to March 2024?