MACOM Reports Fiscal Third Quarter 2024 Financial Results
MACOM Technology Solutions Holdings, Inc. (Nasdaq: MTSI) reported strong financial results for its fiscal third quarter ended June 28, 2024. Revenue increased 28.3% year-over-year to $190.5 million. GAAP net income was $19.9 million, or $0.27 per diluted share. On an adjusted non-GAAP basis, net income was $48.9 million, or $0.66 per diluted share.
Key highlights include:
- Adjusted gross margin of 57.5%
- Adjusted income from operations of $45.6 million (24.0% of revenue)
- Strong focus on engineering excellence and portfolio expansion
For Q4 FY2024, MACOM expects revenue between $197-$203 million and adjusted EPS of $0.70-$0.76.
MACOM Technology Solutions Holdings, Inc. (Nasdaq: MTSI) ha riportato risultati finanziari solidi per il terzo trimestre fiscale chiuso il 28 giugno 2024. Il fatturato è aumentato del 28,3% rispetto all'anno precedente, raggiungendo 190,5 milioni di dollari. L'utile netto secondo GAAP è stato di 19,9 milioni di dollari, ovvero 0,27 dollari per azione diluita. Su base non-GAAP rettificata, l'utile netto è stato di 48,9 milioni di dollari, corrispondente a 0,66 dollari per azione diluita.
Tra i punti salienti ci sono:
- Margine lordo rettificato del 57,5%
- Utile rettificato dalle operazioni di 45,6 milioni di dollari (24,0% del fatturato)
- Forte focus sull'eccellenza ingegneristica e sull'espansione del portafoglio
Per il quarto trimestre dell'anno fiscale 2024, MACOM prevede un fatturato compreso tra 197 e 203 milioni di dollari e utili per azione rettificati tra 0,70 e 0,76 dollari.
MACOM Technology Solutions Holdings, Inc. (Nasdaq: MTSI) reportó resultados financieros sólidos para su tercer trimestre fiscal que finalizó el 28 de junio de 2024. Los ingresos aumentaron un 28.3% interanual, alcanzando los 190.5 millones de dólares. La ganancia neta bajo GAAP fue de 19.9 millones de dólares, o 0.27 dólares por acción diluida. En una base ajustada no-GAAP, la ganancia neta fue de 48.9 millones de dólares, o 0.66 dólares por acción diluida.
Los puntos destacados incluyen:
- Margen bruto ajustado del 57.5%
- Ingreso operativo ajustado de 45.6 millones de dólares (24.0% de los ingresos)
- Forte enfoque en la excelencia en ingeniería y expansión de cartera
Para el cuarto trimestre del año fiscal 2024, MACOM espera ingresos entre 197 y 203 millones de dólares y EPS ajustado de 0.70 a 0.76 dólares.
MACOM 기술 솔루션 홀딩스, Inc. (Nasdaq: MTSI)는 2024년 6월 28일로 끝난 3분기 재무 실적이 강력하다고 보고했습니다. 매출은 지난해 대비 28.3% 증가하여 1억 9050만 달러에 달했습니다. GAAP 기준 순이익은 1990만 달러로, 희석주당 0.27달러입니다. 조정된 비GAAP 기준으로, 순이익은 4890만 달러로, 희석주당 0.66달러입니다.
주요 하이라이트는 다음과 같습니다:
- 57.5%의 조정된 총 마진
- 매출의 24.0%에 해당하는 4560만 달러의 조정된 운영 이익
- 엔지니어링 우수성과 포트폴리오 확장에 대한 강력한 집중
2024 회계연도 4분기 동안 MACOM은 1억 9700만 달러에서 2억 300만 달러 사이의 매출과 조정된 주당순이익(EPS)을 0.70에서 0.76달러로 예상합니다.
MACOM Technology Solutions Holdings, Inc. (Nasdaq: MTSI) a annoncé des résultats financiers solides pour son troisième trimestre fiscal clos le 28 juin 2024. Les revenus ont augmenté de 28,3 % par rapport à l'année précédente, atteignant 190,5 millions de dollars. Le résultat net selon les normes GAAP s'élevait à 19,9 millions de dollars, soit 0,27 dollars par action diluée. Sur une base non-GAAP ajustée, le résultat net était de 48,9 millions de dollars, soit 0,66 dollars par action diluée.
Les points clés incluent :
- Marge brute ajustée de 57,5 %
- Résultat opérationnel ajusté de 45,6 millions de dollars (24,0 % des revenus)
- Forte concentration sur l'excellence en ingénierie et l'expansion du portefeuille
Pour le quatrième trimestre de l'exercice 2024, MACOM prévoit un chiffre d'affaires compris entre 197 et 203 millions de dollars et un BPA ajusté de 0,70 à 0,76 dollars.
MACOM Technology Solutions Holdings, Inc. (Nasdaq: MTSI) berichtete über starke Finanzergebnisse für das im Juni 2024 endende dritte Quartal. Der Umsatz stieg im Jahresvergleich um 28,3 % auf 190,5 Millionen US-Dollar. Der GAAP-Nettoeinkommen betrug 19,9 Millionen US-Dollar oder 0,27 US-Dollar pro verwässerter Aktie. Auf adjustierter Non-GAAP-Basis belief sich das Nettoeinkommen auf 48,9 Millionen US-Dollar oder 0,66 US-Dollar pro verwässerter Aktie.
Wichtige Highlights sind:
- Adjustierte Bruttomarge von 57,5 %
- Adjustiertes Betriebsergebnis von 45,6 Millionen US-Dollar (24,0 % des Umsatzes)
- Starker Fokus auf ingenieurtechnische Exzellenz und Portfolioerweiterung
Für das vierte Quartal des Geschäftsjahres 2024 erwartet MACOM einen Umsatz zwischen 197 und 203 Millionen US-Dollar sowie ein adjustiertes EPS von 0,70 bis 0,76 US-Dollar.
- Revenue increased 28.3% year-over-year to $190.5 million
- Adjusted net income rose to $48.9 million, up from $38.5 million in the previous year
- Adjusted earnings per share increased to $0.66 from $0.54 year-over-year
- Q4 FY2024 guidance projects further revenue growth to $197-$203 million
- GAAP gross margin decreased to 53.2% from 58.0% in the previous year's quarter
- Adjusted gross margin declined to 57.5% from 60.1% year-over-year
- Adjusted income from operations as a percentage of revenue decreased to 24.0% from 24.9% year-over-year
Insights
MACOM's fiscal Q3 2024 results demonstrate robust growth and improved profitability. The company reported a 28.3% year-over-year increase in revenue to
The adjusted gross margin of
Looking ahead, MACOM's Q4 guidance suggests continued momentum, with projected revenue of
Investors should note the discrepancy between GAAP and non-GAAP results, particularly in gross margins. While adjusted figures show strength, GAAP gross margin declined year-over-year, warranting a closer look at the adjustments made. Overall, MACOM's financial performance and outlook appear positive, but maintaining gross margins and converting adjusted profits to GAAP earnings will be key areas to watch.
MACOM's Q3 results reflect the broader trends in the semiconductor industry, particularly the growing demand in key sectors. The company's revenue growth of 28.3% year-over-year is impressive, especially considering the cyclical nature of the semiconductor market. This performance suggests MACOM is effectively capitalizing on the increasing need for advanced semiconductor solutions in critical areas like defense, telecommunications and data centers.
The company's strategy of portfolio expansion is particularly noteworthy. By diversifying its product offerings, MACOM is not only creating new business opportunities but also potentially insulating itself from sector-specific downturns. This approach is important in the fast-evolving tech landscape where adaptability is key to long-term success.
MACOM's focus on engineering excellence is evident in its ability to maintain high gross margins, both on a GAAP and non-GAAP basis. In the tech industry, where innovation is paramount, this emphasis on engineering can be a significant differentiator and driver of future growth.
The guidance for Q4 suggests continued optimism, with expected revenue growth and maintained margins. However, investors should be mindful of potential headwinds such as ongoing global supply chain challenges and geopolitical tensions affecting the tech sector. MACOM's performance in navigating these challenges while maintaining its growth trajectory will be important to watch in the coming quarters.
Third Quarter Fiscal Year 2024 GAAP Results
-
Revenue was
, an increase of$190.5 million 28.3% , compared to in the previous year fiscal third quarter and an increase of$148.5 million 5.1% compared to in the prior fiscal quarter;$181.2 million -
Gross margin was
53.2% , compared to58.0% in the previous year fiscal third quarter and52.5% in the prior fiscal quarter; -
Income from operations was
, or$19.7 million 10.4% of revenue, compared to income from operations of , or$17.3 million 11.7% of revenue, in the previous year fiscal third quarter and income from operations of , or$15.4 million 8.5% of revenue, in the prior fiscal quarter; and -
Net income was
, or$19.9 million per diluted share, compared to net income of$0.27 , or$11.9 million per diluted share, in the previous year fiscal third quarter and net income of$0.17 , or$15.0 million per diluted share, in the prior fiscal quarter.$0.20
Third Quarter Fiscal Year 2024 Adjusted Non-GAAP Results
-
Adjusted gross margin was
57.5% , compared to60.1% in the previous year fiscal third quarter and57.1% in the prior fiscal quarter; -
Adjusted income from operations was
, or$45.6 million 24.0% of revenue, compared to adjusted income from operations of , or$37.0 million 24.9% of revenue, in the previous year fiscal third quarter and adjusted income from operations of , or$40.2 million 22.2% of revenue, in the prior fiscal quarter; and -
Adjusted net income was
, or$48.9 million per diluted share, compared to adjusted net income of$0.66 , or$38.5 million per diluted share, in the previous year fiscal third quarter and adjusted net income of$0.54 , or$43.2 million per diluted share, in the prior fiscal quarter.$0.59
Management Commentary
“We remain focused on engineering excellence, financial performance and execution,” said Stephen G. Daly, President and Chief Executive Officer. “Our portfolio expansion strategy continues to create new business opportunities with our Industrial, Defense, Telecom and Data Center customers.”
Business Outlook
For the fiscal fourth quarter ending September 27, 2024, MACOM expects revenue to be in the range of
Conference Call
MACOM will host a conference call on Thursday, August 1, 2024 at 8:30 a.m. Eastern Time to discuss its fiscal third quarter 2024 financial results and business outlook. Investors and analysts may visit MACOM's Investor Relations website at https://ir.macom.com/events-webcasts to register for a user-specific access code for the live call or to access the live webcast. A replay of the call will be available within 24 hours and remain accessible by all interested parties for approximately 90 days.
About MACOM
MACOM designs and manufactures high-performance semiconductor products for the Telecommunications, Industrial and Defense and Data Center industries. MACOM services over 6,000 customers annually with a broad product portfolio that incorporates RF, Microwave, Analog and Mixed Signal and Optical semiconductor technologies. MACOM has achieved certification to the IATF16949 automotive standard, the AS9100D aerospace standard, the ISO9001 international quality standard and the ISO14001 environmental management standard. MACOM operates facilities across
Special Note Regarding Forward-Looking Statements
This press release and the associated earnings call contains forward-looking statements. These forward-looking statements include, among others, statements about MACOM’s strategic plans, priorities and long-term growth drivers, our ability to execute our long-term strategy, strengthen our position and drive market share gains and growth, our ability to develop new products, achieve market acceptance of those products and better address certain markets, expand our capabilities and extend our product offerings, including through the acquisitions of Linearizer Communications Group and the radio frequency (RF) business of Wolfspeed, Inc. and through the establishment of our European Semiconductor Center, and the teams’ capabilities and technologies and expansion thereof and any potential financial benefits derived by and financial impact to MACOM therefrom, strength and competitiveness of new product introductions and technology portfolio expansion, including the anticipated rate of new product introductions, anticipated demand for our products, MACOM’s profitability, revenue targets, prospects and growth opportunities in our three primary markets, the potential impact to our business of an economic downturn or recession, anticipated financial and business performance improvements, the estimated financial results for our 2024 fiscal fourth quarter and the stated business outlook and future results of operations.
These forward-looking statements reflect MACOM’s current views about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause those events or our actual activities or results to differ materially from those indicated by the forward-looking statements, including our ability to develop new products and achieve market acceptance of those products; component shortages or other disruptions in our supply chain, including as a result of geopolitical unrest or otherwise; inflationary pressures; any failure to accurately anticipate demand for our products and effectively manage our inventory; our dependence on a limited number of customers; risks related to any weakening of economic conditions; our ability to compete effectively; and those other factors described in “Risk Factors” in MACOM’s filings with the Securities and Exchange Commission (“SEC”), including its Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q and other filings with the SEC. These forward-looking statements speak only as of the date of this press release, and MACOM undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
Discussion Regarding the Use of Historical and Forward-Looking Non-GAAP Financial Measures
In addition to United States Generally Accepted Accounting Principles (“GAAP”) reporting, MACOM provides investors with financial measures that have not been calculated in accordance with GAAP, such as: non-GAAP gross profit and gross margin, non-GAAP operating expenses, non-GAAP income from operations and operating margin, non-GAAP EBITDA, non-GAAP net income, non-GAAP diluted earnings per share, non-GAAP income tax rate and non-GAAP interest income. In this release or elsewhere, we may alternatively refer to such non-GAAP measures as “adjusted” measures. This non-GAAP information excludes the effect, where applicable, of intangible amortization expense, share-based compensation expense, non-cash interest, net, acquisition and integration related costs, and the tax effect of each non-GAAP adjustment.
Management believes these excluded items are not reflective of our underlying performance and uses these non-GAAP financial measures to: evaluate our ongoing operating performance and compare it against prior periods, make operating decisions, forecast future periods, evaluate potential acquisitions, compare our operating performance against peer companies and assess certain compensation programs. We believe this non-GAAP financial information provides additional insight into our ongoing performance and have therefore chosen to provide this information to investors to help them evaluate the results of our ongoing operations and enable more meaningful period-to-period comparisons. These non-GAAP measures are provided in addition to, and not as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.
A reconciliation between GAAP and non-GAAP financial data is included in the supplemental financial data attached to this press release. We have not provided a reconciliation with respect to any forward-looking non-GAAP financial data presented because we do not have and cannot reliably estimate certain key inputs required to calculate the most comparable GAAP financial data, such as future acquisition costs, the possibility and impact of any litigation costs, changes in our GAAP effective tax rate and impairment charges. We believe these unknown inputs are likely to have a significant impact on any estimate of the comparable GAAP financial data.
Investors are cautioned against placing undue reliance on non-GAAP financial measures and are urged to review and consider carefully the adjustments made by management to the most directly comparable GAAP financial measures. Non-GAAP financial measures may have limited value as analytical tools because they may exclude certain expenses that some investors consider important in evaluating our operating performance or ongoing business performance. Further, non-GAAP financial measures may have limited value for purposes of drawing comparisons between companies because different companies may calculate similarly titled non-GAAP financial measures in different ways because non-GAAP measures are not based on any comprehensive set of accounting rules or principles.
Additional information and management’s assessment regarding why certain items are excluded from our non-GAAP measures are summarized below:
Amortization Expense – is related to acquired intangible assets which are based upon valuation methodologies and are generally amortized over the expected life of the intangible asset at the time of acquisition, which may result in amortization amounts that vary over time. This non-cash expense is not considered by management in making operating decisions.
Share-Based Compensation Expense – includes share-based compensation expense for awards that are equity and liability classified on our balance sheet and the related employer tax expense at vesting. Share-based compensation expense is partially outside of our control due to factors such as stock price volatility and interest rates, which may be unrelated to our operating performance during the period in which the expense is incurred. It is an expense based upon valuation methodologies and assumptions that vary over time, and the amount of the expense can vary significantly between companies. Share-based compensation expense amounts are not considered by management in making operating decisions.
Non-cash Interest, Net – includes amounts associated with the amortization of certain fees associated with the establishment or amendment of our term loans and convertible notes that are being amortized over the life of the agreements. We believe these amounts are non-cash in nature, are not correlated to future business operations and do not reflect our ongoing operations.
Acquisition and Integration Related Costs – includes items such as professional fees, employee severance and other costs incurred in connection with acquisitions and integration specific activities which are not expected to have a continuing contribution to operations and the amortization of the fair market step-up value of acquired inventory and fixed assets. We believe the exclusion of these items is useful in providing management a basis to evaluate ongoing operating activities and strategic decision making.
Tax Effect of Non-GAAP Adjustments – includes adjustments to arrive at an estimate of our non-GAAP income tax rate associated with our non-GAAP income over a period of time. We determine our non-GAAP income tax rate using applicable rates in taxing jurisdictions and assessing certain factors including our historical and forecast earnings by jurisdiction, discrete items, cash taxes paid in relation to our non-GAAP net income before income taxes and our ability to realize tax assets. We generally assess this non-GAAP income tax rate quarterly and have utilized
Adjusted EBITDA – is a calculation that adds depreciation expense to our adjusted income from operations. Management reviews and utilizes this measure for operational analysis purposes. We believe competitors and others in the financial industry also utilize this measure for analysis purposes.
* * *
MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited and in thousands, except per share data) |
|||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
June 28, 2024 |
|
March 29, 2024 |
|
June 30, 2023 |
|
June 28, 2024 |
|
June 30, 2023 |
||||||||||
|
|
|
|
|
|||||||||||||||
Revenue |
$ |
190,486 |
|
|
$ |
181,234 |
|
|
$ |
148,522 |
|
|
$ |
528,868 |
|
|
$ |
498,032 |
|
Cost of revenue |
|
89,077 |
|
|
|
86,022 |
|
|
|
62,396 |
|
|
|
244,937 |
|
|
|
198,861 |
|
Gross profit |
|
101,409 |
|
|
|
95,212 |
|
|
|
86,126 |
|
|
|
283,931 |
|
|
|
299,171 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
||||||||||
Research and development |
|
47,531 |
|
|
|
45,621 |
|
|
|
36,668 |
|
|
|
132,566 |
|
|
|
111,037 |
|
Selling, general and administrative |
|
34,162 |
|
|
|
34,184 |
|
|
|
32,152 |
|
|
|
105,233 |
|
|
|
96,341 |
|
Total operating expenses |
|
81,693 |
|
|
|
79,805 |
|
|
|
68,820 |
|
|
|
237,799 |
|
|
|
207,378 |
|
Income from operations |
|
19,716 |
|
|
|
15,407 |
|
|
|
17,306 |
|
|
|
46,132 |
|
|
|
91,793 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
||||||||||
Interest income |
|
5,820 |
|
|
|
5,366 |
|
|
|
6,001 |
|
|
|
16,742 |
|
|
|
14,750 |
|
Interest expense |
|
(1,288 |
) |
|
|
(1,285 |
) |
|
|
(3,657 |
) |
|
|
(3,862 |
) |
|
|
(10,170 |
) |
Other expense, net |
|
— |
|
|
|
— |
|
|
|
(29 |
) |
|
|
— |
|
|
|
(207 |
) |
Total other income |
|
4,532 |
|
|
|
4,081 |
|
|
|
2,315 |
|
|
|
12,880 |
|
|
|
4,373 |
|
Income before income taxes |
|
24,248 |
|
|
|
19,488 |
|
|
|
19,621 |
|
|
|
59,012 |
|
|
|
96,166 |
|
Income tax expense |
|
4,309 |
|
|
|
4,508 |
|
|
|
7,768 |
|
|
|
11,567 |
|
|
|
29,039 |
|
Net income |
$ |
19,939 |
|
|
$ |
14,980 |
|
|
$ |
11,853 |
|
|
$ |
47,445 |
|
|
$ |
67,127 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income per share: |
|
|
|
|
|
|
|
|
|
||||||||||
Income per share - Basic |
$ |
0.28 |
|
|
$ |
0.21 |
|
|
$ |
0.17 |
|
|
$ |
0.66 |
|
|
$ |
0.95 |
|
Income per share - Diluted |
$ |
0.27 |
|
|
$ |
0.20 |
|
|
$ |
0.17 |
|
|
$ |
0.65 |
|
|
$ |
0.94 |
|
Weighted average common shares: |
|
|
|
|
|
|
|
|
|
||||||||||
Shares - Basic |
|
72,143 |
|
|
|
72,076 |
|
|
|
70,937 |
|
|
|
71,881 |
|
|
|
70,739 |
|
Shares - Diluted |
|
74,217 |
|
|
|
73,272 |
|
|
|
71,408 |
|
|
|
73,258 |
|
|
|
71,395 |
|
MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited and in thousands) |
|||||
|
June 28, 2024 |
|
September 29, 2023 |
||
|
|
||||
ASSETS |
|
|
|
||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
117,304 |
|
$ |
173,952 |
Short-term investments |
|
404,196 |
|
|
340,574 |
Accounts receivable, net |
|
106,776 |
|
|
91,253 |
Inventories |
|
190,715 |
|
|
136,300 |
Prepaid and other current assets |
|
24,621 |
|
|
19,114 |
Total current assets |
|
843,612 |
|
|
761,193 |
Property and equipment, net |
|
178,975 |
|
|
149,496 |
Goodwill and intangible assets, net |
|
415,865 |
|
|
390,392 |
Deferred income taxes |
|
211,507 |
|
|
218,107 |
Other long-term assets |
|
55,253 |
|
|
34,056 |
Total assets |
$ |
1,705,212 |
|
$ |
1,553,244 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||
Current liabilities: |
|
|
|
||
Current portion of finance lease obligations |
$ |
808 |
|
$ |
1,162 |
Accounts payable |
|
40,288 |
|
|
24,966 |
Accrued liabilities |
|
61,993 |
|
|
57,397 |
Total current liabilities |
|
103,089 |
|
|
83,525 |
Finance lease obligations, less current portion |
|
31,270 |
|
|
31,776 |
Financing obligation |
|
9,092 |
|
|
9,307 |
Long-term debt obligations |
|
447,994 |
|
|
447,134 |
Other long-term liabilities |
|
32,716 |
|
|
33,902 |
Total liabilities |
|
624,161 |
|
|
605,644 |
Stockholders’ equity |
|
1,081,051 |
|
|
947,600 |
Total liabilities and stockholders’ equity |
$ |
1,705,212 |
|
$ |
1,553,244 |
MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited and in thousands) |
|||||||
|
Nine Months Ended |
||||||
|
June 28, 2024 |
|
June 30, 2023 |
||||
|
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
||||
Net income |
$ |
47,445 |
|
|
$ |
67,127 |
|
Depreciation and intangible asset amortization |
|
49,419 |
|
|
|
38,415 |
|
Share-based compensation |
|
34,092 |
|
|
|
28,769 |
|
Deferred income taxes |
|
6,655 |
|
|
|
27,431 |
|
Other adjustments, net |
|
(1,207 |
) |
|
|
(5,282 |
) |
Accounts receivable |
|
(17,882 |
) |
|
|
(2,387 |
) |
Inventories |
|
(25,103 |
) |
|
|
(12,208 |
) |
Accrued and other liabilities |
|
(6,072 |
) |
|
|
(16,607 |
) |
Change in other operating assets and liabilities |
|
12,964 |
|
|
|
(8,695 |
) |
Net cash provided by operating activities |
|
100,311 |
|
|
|
116,563 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
||||
Acquisition of business, net |
|
(72,615 |
) |
|
|
(87,692 |
) |
Sales, purchases and maturities of investments |
|
(56,604 |
) |
|
|
11,216 |
|
Purchases of property and equipment |
|
(17,252 |
) |
|
|
(18,890 |
) |
Other investing |
|
(2,144 |
) |
|
|
— |
|
Proceeds from sale of assets |
|
— |
|
|
|
8,005 |
|
Net cash used in investing activities |
|
(148,615 |
) |
|
|
(87,361 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
||||
Payments on finance leases and other |
|
(1,062 |
) |
|
|
(890 |
) |
Proceeds from stock option exercises and employee stock purchases |
|
6,505 |
|
|
|
5,574 |
|
Common stock withheld for taxes on employee equity awards |
|
(13,877 |
) |
|
|
(32,479 |
) |
Net cash used in financing activities |
|
(8,434 |
) |
|
|
(27,795 |
) |
Foreign currency effect on cash |
|
90 |
|
|
|
161 |
|
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
(56,648 |
) |
|
|
1,568 |
|
CASH AND CASH EQUIVALENTS — Beginning of period |
|
173,952 |
|
|
|
119,952 |
|
CASH AND CASH EQUIVALENTS — End of period |
$ |
117,304 |
|
|
$ |
121,520 |
|
|
|
|
|
||||
Supplemental disclosure of non-cash activities |
|
|
|
||||
Issuance of common stock in connection with the acquisition of the RF business of Wolfspeed, Inc. |
$ |
57,733 |
|
|
$ |
— |
|
MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC. RECONCILIATIONS OF GAAP TO NON-GAAP RESULTS (unaudited and in thousands, except per share data) |
|||||||||||||||
|
Three Months Ended |
Nine Months Ended |
|||||||||||||
|
June 28, 2024 |
March 29, 2024 |
June 30, 2023 |
June 28, 2024 |
June 30, 2023 |
||||||||||
|
Amount |
% Revenue |
Amount |
% Revenue |
Amount |
% Revenue |
Amount |
% Revenue |
Amount |
% Revenue |
|||||
Gross profit - GAAP |
$ |
101,409 |
53.2 |
$ |
95,212 |
52.5 |
$ |
86,126 |
58.0 |
$ |
283,931 |
53.7 |
$ |
299,171 |
60.1 |
Amortization expense |
|
4,344 |
2.3 |
|
4,200 |
2.3 |
|
1,131 |
0.8 |
|
10,485 |
2.0 |
|
3,028 |
0.6 |
Share-based compensation expense |
|
1,681 |
0.9 |
|
1,820 |
1.0 |
|
1,180 |
0.8 |
|
5,051 |
1.0 |
|
3,915 |
0.8 |
Acquisition and integration related costs |
|
2,059 |
1.1 |
|
2,226 |
1.2 |
|
760 |
0.5 |
|
6,575 |
1.2 |
|
981 |
0.2 |
Adjusted gross profit (Non-GAAP) |
$ |
109,493 |
57.5 |
$ |
103,458 |
57.1 |
$ |
89,197 |
60.1 |
$ |
306,042 |
57.9 |
$ |
307,095 |
61.7 |
|
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
|
June 28, 2024 |
March 29, 2024 |
June 30, 2023 |
June 28, 2024 |
June 30, 2023 |
||||||||||||||||||||
|
Amount |
% Revenue |
Amount |
% Revenue |
Amount |
% Revenue |
Amount |
% Revenue |
Amount |
% Revenue |
|||||||||||||||
Operating expenses - GAAP |
$ |
81,693 |
|
42.9 |
|
$ |
79,805 |
|
44.0 |
|
$ |
68,820 |
|
46.3 |
|
$ |
237,799 |
|
45.0 |
|
$ |
207,378 |
|
41.6 |
|
Amortization expense |
|
(4,332 |
) |
(2.3 |
) |
|
(4,121 |
) |
(2.3 |
) |
|
(5,976 |
) |
(4.0 |
) |
|
(13,251 |
) |
(2.5 |
) |
|
(17,643 |
) |
(3.5 |
) |
Share-based compensation expense |
|
(13,010 |
) |
(6.8 |
) |
|
(11,308 |
) |
(6.2 |
) |
|
(7,538 |
) |
(5.1 |
) |
|
(32,637 |
) |
(6.2 |
) |
|
(29,105 |
) |
(5.8 |
) |
Acquisition and integration related costs |
|
(493 |
) |
(0.3 |
) |
|
(1,107 |
) |
(0.6 |
) |
|
(3,095 |
) |
(2.1 |
) |
|
(10,244 |
) |
(1.9 |
) |
|
(5,917 |
) |
(1.2 |
) |
Adjusted operating expenses (Non-GAAP) |
$ |
63,858 |
|
33.5 |
|
$ |
63,269 |
|
34.9 |
|
$ |
52,211 |
|
35.2 |
|
$ |
181,667 |
|
34.4 |
|
$ |
154,713 |
|
31.1 |
|
|
Three Months Ended |
Nine Months Ended |
|||||||||||||
|
June 28, 2024 |
March 29, 2024 |
June 30, 2023 |
June 28, 2024 |
June 30, 2023 |
||||||||||
|
Amount |
% Revenue |
Amount |
% Revenue |
Amount |
% Revenue |
Amount |
% Revenue |
Amount |
% Revenue |
|||||
Income from operations - GAAP |
$ |
19,716 |
10.4 |
$ |
15,407 |
8.5 |
$ |
17,306 |
11.7 |
$ |
46,132 |
8.7 |
$ |
91,793 |
18.4 |
Amortization expense |
|
8,676 |
4.6 |
|
8,321 |
4.6 |
|
7,107 |
4.8 |
|
23,736 |
4.5 |
|
20,671 |
4.2 |
Share-based compensation expense |
|
14,691 |
7.7 |
|
13,128 |
7.2 |
|
8,718 |
5.9 |
|
37,688 |
7.1 |
|
33,020 |
6.6 |
Acquisition and integration related costs |
|
2,552 |
1.3 |
|
3,333 |
1.8 |
|
3,855 |
2.6 |
|
16,819 |
3.2 |
|
6,898 |
1.4 |
Adjusted income from operations (Non-GAAP) |
$ |
45,635 |
24.0 |
$ |
40,189 |
22.2 |
$ |
36,986 |
24.9 |
$ |
124,375 |
23.5 |
$ |
152,382 |
30.6 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Depreciation expense |
|
7,333 |
3.8 |
|
7,253 |
4.0 |
|
5,827 |
3.9 |
|
20,840 |
3.9 |
|
17,628 |
3.5 |
Adjusted EBITDA (Non-GAAP) |
$ |
52,968 |
27.8 |
$ |
47,442 |
26.2 |
$ |
42,813 |
28.8 |
$ |
145,215 |
27.5 |
$ |
170,010 |
34.1 |
|
Three Months Ended |
Nine Months Ended |
|||||||||||||
|
June 28, 2024 |
March 29, 2024 |
June 30, 2023 |
June 28, 2024 |
June 30, 2023 |
||||||||||
|
Amount |
% Revenue |
Amount |
% Revenue |
Amount |
% Revenue |
Amount |
% Revenue |
Amount |
% Revenue |
|||||
Net income - GAAP |
$ |
19,939 |
10.5 |
$ |
14,980 |
8.3 |
$ |
11,853 |
8.0 |
$ |
47,445 |
9.0 |
$ |
67,127 |
13.5 |
Amortization expense |
|
8,676 |
4.6 |
|
8,321 |
4.6 |
|
7,107 |
4.8 |
|
23,736 |
4.5 |
|
20,671 |
4.2 |
Share-based compensation expense |
|
14,691 |
7.7 |
|
13,128 |
7.2 |
|
8,718 |
5.9 |
|
37,689 |
7.1 |
|
33,020 |
6.6 |
Non-cash interest, net |
|
287 |
0.2 |
|
287 |
0.2 |
|
412 |
0.3 |
|
860 |
0.2 |
|
1,235 |
0.2 |
Acquisition and integration related costs |
|
2,552 |
1.3 |
|
3,333 |
1.8 |
|
3,855 |
2.6 |
|
16,819 |
3.2 |
|
6,898 |
1.4 |
Tax effect of non-GAAP adjustments |
|
2,795 |
1.5 |
|
3,171 |
1.7 |
|
6,576 |
4.4 |
|
7,423 |
1.4 |
|
24,299 |
4.9 |
Adjusted net income (Non-GAAP) |
$ |
48,940 |
25.7 |
$ |
43,220 |
23.8 |
$ |
38,521 |
25.9 |
$ |
133,972 |
25.3 |
$ |
153,250 |
30.8 |
|
Three Months Ended |
Nine Months Ended |
||||||||||||||||||
|
June 28, 2024 |
March 29, 2024 |
June 30, 2023 |
June 28, 2024 |
June 30, 2023 |
|||||||||||||||
|
Net income |
Income per diluted share |
Net income |
Income per diluted share |
Net income |
Income per diluted share |
Net income |
Income per diluted share |
Net income |
Income per diluted share |
||||||||||
Net income - GAAP diluted |
$ |
19,939 |
$ |
0.27 |
$ |
14,980 |
$ |
0.20 |
$ |
11,853 |
$ |
0.17 |
$ |
47,445 |
$ |
0.65 |
$ |
67,127 |
$ |
0.94 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted net income (Non-GAAP) |
$ |
48,940 |
$ |
0.66 |
$ |
43,220 |
$ |
0.59 |
$ |
38,521 |
$ |
0.54 |
$ |
133,972 |
$ |
1.83 |
$ |
153,250 |
$ |
2.15 |
|
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
|
June 28, 2024 |
March 29, 2024 |
June 30, 2023 |
June 28, 2024 |
June 30, 2023 |
||||||||||||||||||||
|
Amount |
% Revenue |
Amount |
% Revenue |
Amount |
% Revenue |
Amount |
% Revenue |
Amount |
% Revenue |
|||||||||||||||
Interest income - GAAP |
$ |
(5,820 |
) |
(3.1 |
) |
$ |
(5,366 |
) |
(3.0 |
) |
$ |
(6,001 |
) |
(4.0 |
) |
$ |
(16,742 |
) |
(3.2 |
) |
$ |
(14,750 |
) |
(3.0 |
) |
Interest expense - GAAP |
|
1,288 |
|
0.7 |
|
|
1,285 |
|
0.7 |
|
|
3,657 |
|
2.5 |
|
|
3,862 |
|
0.7 |
|
|
10,170 |
|
2.0 |
|
Non-cash interest expense |
|
(287 |
) |
(0.2 |
) |
|
(287 |
) |
(0.2 |
) |
|
(412 |
) |
(0.3 |
) |
|
(860 |
) |
(0.2 |
) |
|
(1,235 |
) |
(0.2 |
) |
Adjusted interest income (Non-GAAP) |
$ |
(4,819 |
) |
(2.5 |
) |
$ |
(4,368 |
) |
(2.4 |
) |
$ |
(2,756 |
) |
(1.9 |
) |
$ |
(13,740 |
) |
(2.6 |
) |
$ |
(5,815 |
) |
(1.2 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240801547335/en/
Company Contact:
MACOM Technology Solutions Holdings, Inc.
Stephen Ferranti
Vice President, Corporate Development and Investor Relations
P: 978-656-2977
E: stephen.ferranti@macom.com
Source: MACOM Technology Solutions Holdings, Inc.
FAQ
What was MACOM's (MTSI) revenue for Q3 2024?
How much did MACOM (MTSI) earn per share in Q3 2024?
What is MACOM's (MTSI) revenue guidance for Q4 2024?