Motorola Solutions Reports Fourth-Quarter and Full-Year Financial Results
- Record sales and earnings per share for Q4 and full-year 2023
- Operating cash flow increased by 12% to $2.0 billion for the full year
- Ending backlog of $14.3 billion, inclusive of record Products and Systems Integration backlog
- Announced $2.0 billion increase to the share repurchase authorization
- Acquired IPVideo, creator of the HALO Smart Sensor
- None.
Company Achieves Record Q4 and Full-Year Sales and Earnings Per Share
-
Sales of
, up$2.8 billion 5% from Q4 in the prior year; up10% for full year-
Products and Systems Integration sales grew
4% in Q4; up9% for full year -
Software and Services sales grew
7% in Q4; up10% for full year
-
Products and Systems Integration sales grew
-
Generated
of operating cash flow in Q4;$1.2 billion for full year, up$2.0 billion 12% -
GAAP Q4 earnings per share (EPS) of
, up$3.47 1% ; for full year, up$9.93 25% -
Non-GAAP Q4 EPS* of
, up$3.90 8% versus a year ago; for full year, up$11.95 15% -
Ending backlog of
, inclusive of record Products and Systems Integration backlog$14.3 billion -
Announced
increase to the share repurchase authorization$2.0 billion - Acquired IPVideo, creator of the HALO Smart Sensor
“2023 was an exceptional year, with record sales, earnings and operating cash flow,” said Greg Brown, Chairman and CEO of Motorola Solutions. “The strong growth we achieved reflects the continued robust demand for our safety and security solutions that help protect people, property and places. The momentum of our business is strong and I’m very pleased with our position for another year of revenue and earnings growth in 2024.”
KEY FINANCIAL RESULTS (presented in millions, except per share data and percentages)
|
Fourth Quarter |
Full Year |
||||
|
Q4 2023 |
Q4 2022 |
% Change |
2023 |
2022 |
% Change |
Sales |
|
|
5 % |
|
|
10 % |
GAAP |
|
|
|
|
|
|
Operating Earnings |
|
|
7 % |
|
|
38 % |
% of Sales |
25.9 % |
25.6 % |
|
23.0 % |
18.2 % |
|
EPS |
|
|
1 % |
|
|
25 % |
Non-GAAP* |
|
|
|
|
|
|
Operating Earnings |
|
|
6 % |
|
|
18 % |
% of Sales |
30.5 % |
30.4 % |
|
27.9 % |
26.0 % |
|
EPS |
|
|
8 % |
|
|
15 % |
Products and Systems Integration Segment |
|
|
|
|
|
|
Sales |
|
|
4 % |
|
|
9 % |
GAAP Operating Earnings |
|
|
8 % |
|
|
36 % |
% of Sales |
26.0 % |
25.1 % |
|
19.9 % |
15.9 % |
|
Non-GAAP Operating Earnings* |
|
|
10 % |
|
|
30 % |
% of Sales |
30.0 % |
28.4 % |
|
24.3 % |
20.5 % |
|
Software and Services Segment |
|
|
|
|
|
|
Sales |
|
|
7 % |
|
|
10 % |
GAAP Operating Earnings |
|
|
3 % |
|
|
40 % |
% of Sales |
25.7 % |
26.6 % |
|
28.1 % |
22.1 % |
|
Non-GAAP Operating Earnings* |
|
|
(2) % |
|
|
6 % |
% of Sales |
31.6 % |
34.4 % |
|
33.9 % |
35.3 % |
|
*Non-GAAP financial information excludes the after-tax impact of approximately
OTHER SELECT FOURTH-QUARTER FINANCIAL RESULTS
-
Revenue - Fourth-quarter sales were
, up$2.8 billion 5% from the year-ago quarter driven by growth inNorth America and International. Revenue from acquisitions was and the impact of favorable foreign currency rates was$17 million . The Products and Systems Integration segment grew$16 million 4% due to growth in land mobile radio (LMR) and video security and access control (Video). The Software and Services segment grew7% driven by growth in Video, command center and LMR, inclusive of the reduction in Airwave revenue related to the pricing control in the United Kingdom’s Competition and Markets Authority’s (the “CMA”) remedies order. -
Operating margin - GAAP operating margin was
25.9% of sales, up from25.6% in the year-ago quarter. Non-GAAP operating margin was30.5% of sales, up from30.4% in the year-ago quarter. The increase in both GAAP and non-GAAP operating margin was primarily driven by higher sales and lower direct material costs, partially offset by the revenue reduction for Airwave. -
Taxes - The GAAP effective tax rate was
15.7% , up from11.0% in the year-ago quarter driven primarily by higher benefits in the prior year related to a partial release of a valuation allowance recorded on theU.S. foreign tax credits carryforward. The non-GAAP effective tax rate was20.3% , down from21.2% in the year-ago quarter, driven by higher benefits from stock-based compensation in the current year. -
Cash flow - Operating and free cash flow were both
during the quarter driven by higher earnings and partially offset by higher cash taxes.$1.2 billion -
Capital allocation - During the quarter, the company paid
in dividends, repurchased$146 million of its common stock and incurred$117 million in capital expenditures. Additionally, the company closed the acquisition of IPVideo, creator of the HALO Smart Sensor, for$81 million in cash, net of cash acquired.$170 million
OTHER SELECT FULL-YEAR FINANCIAL RESULTS
-
Revenue - Full-year sales were
, up$10.0 billion 10% driven by growth inNorth America and International. The Products and Systems Integration segment grew9% driven by higher sales of LMR and Video. The Software and Services segment grew10% driven by growth in LMR services, command center and Video, partially offset by the revenue reduction for Airwave. Revenue from acquisitions was and the impact of unfavorable foreign currency rates was$98 million .$38 million -
Operating margin - For the full year, GAAP operating margin was
23.0% of sales, compared to18.2% for the prior year. The increase was primarily driven by lower direct material costs, higher sales, the fixed asset impairment charge related to the exit from the Emergency Services Network ("ESN") services contract in the$147 million U.K. recorded in the prior year and lower intangible amortization expense in the current year, partially offset by the revenue reduction for Airwave. Non-GAAP operating margin was27.9% of sales, up from26.0% in the prior year, driven by lower direct material costs, higher sales and improved operating leverage, partially offset by the revenue reduction for Airwave, higher employee incentives, higher expenses associated with acquired businesses and mix. -
Taxes - The 2023 GAAP effective tax rate was
20.1% , up from9.8% in the prior year driven primarily by a discrete deferred tax benefit recognized in 2022 as a result of an intra-group transfer of certain intellectual property rights. In addition, the company generated higher benefits in the prior year from a partial release of the valuation allowance recorded on theU.S. foreign tax credit carryforward and higher stock-based compensation. The non-GAAP effective tax rate was21.9% , up from20.1% in the previous year, primarily driven by lower benefits from stock-based compensation in the current year. -
Cash flow - The company generated
in operating cash flow, up$2.0 billion 12% versus the prior year. Free cash flow was , up$1.8 billion 14% versus the prior year. The increase in both operating and free cash flow was primarily driven by higher earnings generated in the current year partially offset by higher cash taxes. -
Capital allocation - In 2023, the company repurchased
of its common stock at an average price of$804 million per share and paid$278.56 in dividends. Additionally, the company closed the acquisition of IPVideo, creator of the HALO Smart Sensor, for$589 million in cash, net of cash acquired.$170 million -
Backlog - The company ended the year with backlog of
, down$14.3 billion from the prior year. Products and Systems Integrations segment backlog was up$88 million 2% or driven by continued strong demand in$93 million North America . Software and Services segment backlog was down2% or , driven by the reduction related to the Airwave price control and revenue recognition for Airwave and ESN, partially offset by growth in multi-year software and services contracts in both$181 million North America and International and of favorable foreign currency rates.$113 million
NOTABLE WINS & ACHIEVEMENTS IN Q4
Software and Services
-
$330M + LMR managed services renewal through 2034 for Denmark’s nationwide public safety communications network -
command center order for the$48M City of Chicago Office of Public Safety Administration -
LMR service agreement for Spokane Regional Emergency Communications, WA$20M -
mobile video order for a$19M U.S. customer -
command center order for the City and County of$10M San Francisco, CA
Products and Systems Integration
-
P25 system and devices order for a$90M U.S. customer -
P25 device order for Emergency Services Telecommunications Authority (ESTA) in$67M Australia -
P25 APX NEXT devices order for$57M U.S. customer -
P25 system order for the State of Arizona Department of Public Safety$38M -
TETRA system order for a European customer$31M -
fixed video order for an International customer$13M
BUSINESS OUTLOOK
-
First-quarter 2024 - The company expects revenue growth of approximately
8% compared to the first quarter of 2023. The company expects non-GAAP earnings per share in the range of to$2.50 per share. This assumes approximately 172 million fully diluted shares and a non-GAAP effective tax rate of approximately$2.55 23% . -
Full-year 2024 - The company expects revenue growth of approximately
6% and non-GAAP earnings per share in the range of to$12.62 per share. This assumes approximately 171 million fully diluted shares and a non-GAAP effective tax rate between$12.72 23% and24% .
The company has not quantitatively reconciled its guidance for forward-looking non-GAAP measurements in this news release to their most comparable GAAP measurements because the company does not provide specific guidance for the various reconciling items as certain items that impact these measures have not occurred, are out of the company’s control, or cannot be reasonably predicted. Accordingly, a reconciliation to the most comparable GAAP financial measurement is not available without unreasonable effort. Please note that the unavailable reconciling items could significantly impact the company’s results.
RECENT EVENTS
CMA UPDATE
In October 2021, the CMA announced that it had opened a market investigation into the Mobile Radio Network Services market. This investigation included Airwave, the company’s private mobile radio communications network that it acquired in 2016. Airwave provides mission-critical voice and data communications to emergency services and other agencies in
In early 2023 the CMA issued its final decision which stated it will impose a prospective price control on Airwave. The company strongly disagreed with the CMA’s final decision and it filed an appeal with the Competition Appeal Tribunal ("CAT"). On July 31, 2023, the CMA adopted a remedies order which implemented the price control set out in its final decision, which was suspended until the CAT dismissed the company's appeal on December 22, 2023. The company has until February 14, 2024 to file an application with the
Based on the adoption of the remedies order, since August 1, 2023, revenue under the Airwave contract has been recognized in accordance with the prospective price control. As the company's appeal to the CAT has been dismissed, revenue will continue to be recognized according to the remedies order published by the CMA, unless the
MACROECONOMIC EVENTS
During fiscal year 2023, the company operated under market conditions influenced by events such as those discussed below. For a further discussion of the risks the company encounters in its business, please refer to Part I. Item 1A. “Risk Factors” in the company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022 and Part II. Item 1A. “Risk Factors” in the company’s Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2023.
In 2023, the company experienced improved conditions with respect to availability of materials in the semiconductor market. The company reduced its inventory carrying levels as compared to 2022 in response to the improved supply conditions. The company continues to remain focused on improving its supplier network, engineering alternative designs and working to reduce supply shortages and effectively manage costs. In addition, the company continues to actively manage its inventory by diversifying the footprint of its supply chain operations, including by finalizing a strategic agreement relating to the company's video manufacturing operations during the first quarter of 2024, and maintaining increased levels of inventory in targeted areas to support increased demand and customer requirements.
CONFERENCE CALL AND WEBCAST Motorola Solutions will host its quarterly conference call beginning at 4 p.m.
CONSOLIDATED GAAP RESULTS (presented in millions, except per share data)
A comparison of results from operations is as follows:
|
Fourth Quarter |
Full Year |
||
|
2023 |
2022 |
2023 |
2022 |
Net sales |
|
|
|
|
Gross margin |
1,455 |
1,351 |
4,970 |
4,229 |
Operating earnings |
738 |
692 |
2,294 |
1,661 |
Amounts attributable to Motorola Solutions, Inc. common stockholders |
|
|
|
|
Net earnings |
595 |
589 |
1,709 |
1,363 |
Diluted EPS from continuing operations |
|
|
|
|
Weighted average diluted common shares outstanding |
171.5 |
171.9 |
172.1 |
171.9 |
USE OF NON-GAAP FINANCIAL INFORMATION
In addition to the results presented in accordance with accounting principles generally accepted in the
Reconciliations: Details and reconciliations of such non-GAAP measurements to the corresponding GAAP measurements can be found at the end of this news release.
Free cash flow: Free cash flow represents net cash provided by operating activities less capital expenditures. The company believes that free cash flow is useful to investors as the basis for comparing its performance and coverage ratios with other companies in the company's industries, although the company's measure of free cash flow may not be directly comparable to similar measures used by other companies. This measure is also used as a component of incentive compensation.
Organic Revenue: Organic revenue reflects net sales calculated under GAAP excluding net sales from acquired business owned for less than four full quarters. The company believes organic revenue provides useful information for evaluating the periodic growth of the business on a consistent basis and provides for a meaningful period-to-period comparison and analysis of trends in the business.
Non-GAAP operating earnings, non-GAAP EPS and non-GAAP operating margin each excludes highlighted items, including share-based compensation expenses and intangible assets amortization expense, as follows:
Highlighted items: The company has excluded the effects of highlighted items including, but not limited to, acquisition-related transaction fees, tangible and intangible asset impairments, reorganization of business charges, certain non-cash pension adjustments, legal settlements and other contingencies, gains and losses on investments and businesses, Hytera-related legal expenses, gains and losses on the extinguishment of debt and the income tax effects of significant tax matters, from its non-GAAP operating expenses and net income measurements because the company believes that these historical items do not reflect expected future operating earnings or expenses and do not contribute to a meaningful evaluation of the company's current operating performance or comparisons to the company's past operating performance. For the purposes of management's internal analysis over operating performance, the company uses financial statements that exclude highlighted items, as these charges do not contribute to a meaningful evaluation of the company's current operating performance or comparisons to the company's past operating performance.
Hytera-Related Legal Expenses: On March 14, 2017, the company filed a complaint in the
On December 17, 2020, the Court held that Hytera must pay the company a forward-looking reasonable royalty on products that use the company’s stolen trade secrets, and on December 15, 2021, set royalty rates for Hytera's sale of relevant products from July 1, 2019 forward. On July 5, 2022, the Court ordered that Hytera pay into a third-party escrow on July 31, 2022, the royalties owed to the company based on the sale of relevant products from July 1, 2019 to June 30, 2022. Hytera failed to make the required royalty payment on July 31, 2022. On August 1, 2022, Hytera filed a motion to modify or stay the Court’s previous July 5, 2022 royalty order, which the Court denied on July 11, 2023. On August 3, 2022, the company filed a motion seeking to hold Hytera in civil contempt for violating the royalty order by not making the required royalty payment on July 31,2022. On August 26, 2023, the Court granted the company's contempt motion. As a result, on September 1, 2023, Hytera made a payment of
Following the February 14, 2020 verdict and judgment in the company's favor, Hytera subsequently filed several notices of appeal to the
Separate from the company's litigation with Hytera, on May 27, 2020, Hytera America, Inc. and Hytera Communications America (West), Inc. each filed for Chapter 11 bankruptcy protection in the
Management typically considers legal expenses associated with defending the company's intellectual property as “normal and recurring” and accordingly, Hytera-related legal expenses were included in both the company's GAAP and non-GAAP operating income for fiscal years 2017, 2018 and 2019. The company anticipates further expenses associated with Hytera-related litigation; however, as of 2020, the company believes that these expenses are no longer a part of the “normal and recurring” legal expenses incurred to operate its business. In addition, as any contingent or actual gains associated with the Hytera litigation are recognized, they will be similarly excluded from the company's non-GAAP operating income, consistent with the company's treatment of the approximately
Share-based compensation expenses: The company has excluded share-based compensation expense from its non-GAAP operating expenses and net income measurements. Although share-based compensation is a key incentive offered to the company’s employees and the company believes such compensation contributed to the revenue earned during the periods presented and also believes it will contribute to the generation of future period revenues, the company continues to evaluate its performance excluding share-based compensation expense primarily because it represents a significant non-cash expense. Share-based compensation expense will recur in future periods.
Intangible assets amortization expense: The company has excluded intangible assets amortization expense from its non-GAAP operating expenses and net earnings measurements, primarily because it represents a non-cash expense and because the company evaluates its performance excluding intangible assets amortization expense. Amortization of intangible assets is consistent in amount and frequency but is significantly affected by the timing and size of the company’s acquisitions. Investors should note that the use of intangible assets contributed to the company’s revenues earned during the periods presented and will contribute to the company’s future period revenues as well. Intangible assets amortization expense will recur in future periods.
FORWARD LOOKING STATEMENTS
This news release contains "forward-looking statements" within the meaning of applicable federal securities law. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and generally include words such as “believes,” “expects,” “intends,” “anticipates,” “estimates” and similar expressions. The company can give no assurance that any actual or future results or events discussed in these statements will be achieved. Any forward-looking statements represent the company’s views only as of today and should not be relied upon as representing the company’s views as of any subsequent date. Readers are cautioned that such forward-looking statements are subject to a variety of risks and uncertainties that could cause the company’s actual results to differ materially from the statements contained in this release. Such forward-looking statements include, but are not limited to, Motorola Solutions’ financial outlook for the first quarter and full-year of 2024; and the impact of the CMA’s remedies order regarding Airwave (including the company's actions in response). Motorola Solutions cautions the reader that the risks and uncertainties below, as well as those in Part I Item 1A of Motorola Solutions’ 2022 Annual Report on Form 10-K, Part II Item 1A of Motorola Solutions’ 2023 Third Quarter Report on Form 10-Q, and in its other SEC filings available for free on the SEC’s website at www.sec.gov and on Motorola Solutions’ website at www.motorolasolutions.com/investors, could cause Motorola Solutions’ actual results to differ materially from those estimated or predicted in the forward-looking statements. Many of these risks and uncertainties cannot be controlled by Motorola Solutions, and factors that may impact forward-looking statements include, but are not limited to: (i) the impact including increased costs and potential liabilities, associated with changes in laws and regulations regarding privacy, data protection, information security and cybersecurity; (ii) challenges relating to existing or future legislation and regulations pertaining to artificial intelligence (“AI”), AI-enabled products and the use of biometrics and other video analytics; (iii) the impact of government regulation of radio frequencies; (iv) audits and regulations and laws applicable to our
ABOUT MOTOROLA SOLUTIONS
Motorola Solutions is solving for safer. We build and connect technologies to help protect people, property and places. Our solutions enable the collaboration between public safety agencies and enterprises that’s critical for a proactive approach to safety and security. Learn more about how we’re solving for safer communities, safer schools, safer hospitals, safer businesses – safer everywhere – at www.motorolasolutions.com.
GAAP-1 | ||||||
Motorola Solutions, Inc. and Subsidiaries | ||||||
Condensed Consolidated Statements of Operations | ||||||
(In millions, except per share amounts) | ||||||
Three Months Ended | ||||||
December 31, 2023 | December 31, 2022 | |||||
Net sales from products | $ |
1,750 |
|
$ |
1,671 |
|
Net sales from services |
|
1,098 |
|
|
1,035 |
|
Net sales |
|
2,848 |
|
|
2,706 |
|
Costs of products sales |
|
724 |
|
|
751 |
|
Costs of services sales |
|
669 |
|
|
604 |
|
Costs of sales |
|
1,393 |
|
|
1,355 |
|
Gross margin |
|
1,455 |
|
|
1,351 |
|
Selling, general and administrative expenses |
|
424 |
|
|
381 |
|
Research and development expenditures |
|
218 |
|
|
201 |
|
Other charges |
|
35 |
|
|
14 |
|
Intangibles amortization |
|
40 |
|
|
63 |
|
Operating earnings |
|
738 |
|
|
692 |
|
Other income (expense): | ||||||
Interest expense, net |
|
(52 |
) |
|
(54 |
) |
Other, net |
|
21 |
|
|
25 |
|
Total other expense |
|
(31 |
) |
|
(29 |
) |
Net earnings before income taxes |
|
707 |
|
|
663 |
|
Income tax expense |
|
111 |
|
|
73 |
|
Net earnings |
|
596 |
|
|
590 |
|
Less: Earnings attributable to noncontrolling interests |
|
1 |
|
|
1 |
|
Net earnings attributable to Motorola Solutions, Inc. | $ |
595 |
|
$ |
589 |
|
Earnings per common share: | ||||||
Basic | $ |
3.58 |
|
$ |
3.52 |
|
Diluted | $ |
3.47 |
|
$ |
3.43 |
|
Weighted average common shares outstanding: | ||||||
Basic |
|
166.1 |
|
|
167.4 |
|
Diluted |
|
171.5 |
|
|
171.9 |
|
Percentage of Net Sales* | ||||||
Net sales from products |
|
61.4 |
% |
|
61.8 |
% |
Net sales from services |
|
38.6 |
% |
|
38.2 |
% |
Net sales |
|
100.0 |
% |
|
100.0 |
% |
Costs of products sales |
|
41.4 |
% |
|
44.9 |
% |
Costs of services sales |
|
60.9 |
% |
|
58.4 |
% |
Costs of sales |
|
48.9 |
% |
|
50.1 |
% |
Gross margin |
|
51.1 |
% |
|
49.9 |
% |
Selling, general and administrative expenses |
|
14.9 |
% |
|
14.1 |
% |
Research and development expenditures |
|
7.7 |
% |
|
7.4 |
% |
Other charges |
|
1.2 |
% |
|
0.5 |
% |
Intangibles amortization |
|
1.4 |
% |
|
2.3 |
% |
Operating earnings |
|
25.9 |
% |
|
25.6 |
% |
Other income (expense): | ||||||
Interest expense, net |
|
(1.8 |
)% |
|
(2.0 |
)% |
Other, net |
|
0.7 |
% |
|
0.9 |
% |
Total other expense |
|
(1.1 |
)% |
|
(1.1 |
)% |
Net earnings before income taxes |
|
24.8 |
% |
|
24.5 |
% |
Income tax expense |
|
3.9 |
% |
|
2.7 |
% |
Net earnings |
|
20.9 |
% |
|
21.8 |
% |
Less: Earnings attributable to noncontrolling interests |
|
- |
% |
|
- |
% |
Net earnings attributable to Motorola Solutions, Inc. |
|
20.9 |
% |
|
21.8 |
% |
* Percentages may not add up due to rounding |
GAAP-2 | |||||||||
Motorola Solutions, Inc. and Subsidiaries | |||||||||
Consolidated Statements of Operations | |||||||||
(In millions, except per share amounts) | |||||||||
Years Ended | |||||||||
December 31, 2023 | December 31, 2022 | December 31, 2021 | |||||||
Net sales from products | $ |
5,814 |
|
$ |
5,368 |
|
$ |
4,606 |
|
Net sales from services |
|
4,164 |
|
|
3,744 |
|
|
3,565 |
|
Net sales |
|
9,978 |
|
|
9,112 |
|
|
8,171 |
|
Costs of products sales |
|
2,591 |
|
|
2,595 |
|
|
2,104 |
|
Costs of services sales |
|
2,417 |
|
|
2,288 |
|
|
2,027 |
|
Costs of sales |
|
5,008 |
|
|
4,883 |
|
|
4,131 |
|
Gross margin |
|
4,970 |
|
|
4,229 |
|
|
4,040 |
|
Selling, general and administrative expenses |
|
1,561 |
|
|
1,450 |
|
|
1,353 |
|
Research and development expenditures |
|
858 |
|
|
779 |
|
|
734 |
|
Other charges |
|
80 |
|
|
82 |
|
|
50 |
|
Intangibles amortization |
|
177 |
|
|
257 |
|
|
236 |
|
Operating earnings |
|
2,294 |
|
|
1,661 |
|
|
1,667 |
|
Other income (expense): | |||||||||
Interest expense, net |
|
(216 |
) |
|
(226 |
) |
|
(208 |
) |
Gains on sales of investments and businesses, net |
|
- |
|
|
3 |
|
|
1 |
|
Other, net |
|
68 |
|
|
77 |
|
|
92 |
|
Total other expense |
|
(148 |
) |
|
(146 |
) |
|
(115 |
) |
Net earnings before income taxes |
|
2,146 |
|
|
1,515 |
|
|
1,552 |
|
Income tax expense |
|
432 |
|
|
148 |
|
|
302 |
|
Net earnings |
|
1,714 |
|
|
1,367 |
|
|
1,250 |
|
Less: Earnings attributable to noncontrolling interests |
|
5 |
|
|
4 |
|
|
5 |
|
Net earnings attributable to Motorola Solutions, Inc. | $ |
1,709 |
|
$ |
1,363 |
|
$ |
1,245 |
|
Earnings per common share: | |||||||||
Basic | $ |
10.23 |
|
$ |
8.14 |
|
$ |
7.36 |
|
Diluted | $ |
9.93 |
|
$ |
7.93 |
|
$ |
7.17 |
|
Weighted average common shares outstanding: | |||||||||
Basic |
|
167.0 |
|
|
167.5 |
|
|
169.2 |
|
Diluted |
|
172.1 |
|
|
171.9 |
|
|
173.6 |
|
Percentage of Net Sales* | |||||||||
Net sales from products |
|
58.3 |
% |
|
58.9 |
% |
|
56.4 |
% |
Net sales from services |
|
41.7 |
% |
|
41.1 |
% |
|
43.6 |
% |
Net sales |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
Costs of products sales |
|
44.6 |
% |
|
48.3 |
% |
|
45.7 |
% |
Costs of services sales |
|
58.0 |
% |
|
61.1 |
% |
|
56.9 |
% |
Costs of sales |
|
50.2 |
% |
|
53.6 |
% |
|
50.6 |
% |
Gross margin |
|
49.8 |
% |
|
46.4 |
% |
|
49.4 |
% |
Selling, general and administrative expenses |
|
15.6 |
% |
|
15.9 |
% |
|
16.6 |
% |
Research and development expenditures |
|
8.6 |
% |
|
8.5 |
% |
|
9.0 |
% |
Other charges |
|
0.8 |
% |
|
0.9 |
% |
|
0.6 |
% |
Intangibles amortization |
|
1.8 |
% |
|
2.8 |
% |
|
2.9 |
% |
Operating earnings |
|
23.0 |
% |
|
18.2 |
% |
|
20.4 |
% |
Other income (expense): | |||||||||
Interest expense, net |
|
(2.2 |
)% |
|
(2.5 |
)% |
|
(2.5 |
)% |
Gains on sales of investments and businesses, net |
|
- |
% |
|
- |
% |
|
- |
% |
Other, net |
|
0.7 |
% |
|
0.8 |
% |
|
1.1 |
% |
Total other expense |
|
(1.5 |
)% |
|
(1.6 |
)% |
|
(1.4 |
)% |
Net earnings before income taxes |
|
21.5 |
% |
|
16.6 |
% |
|
19.0 |
% |
Income tax expense |
|
4.3 |
% |
|
1.6 |
% |
|
3.7 |
% |
Net earnings |
|
17.2 |
% |
|
15.0 |
% |
|
15.3 |
% |
Less: Earnings attributable to noncontrolling interests |
|
0.1 |
% |
|
- |
% |
|
0.1 |
% |
Net earnings attributable to Motorola Solutions, Inc. |
|
17.1 |
% |
|
15.0 |
% |
|
15.2 |
% |
* Percentages may not add up due to rounding |
GAAP-3 | ||||
Motorola Solutions, Inc. and Subsidiaries | ||||
Condensed Consolidated Balance Sheets | ||||
(In millions) | ||||
December 31, 2023 | December 31, 2022 | |||
Assets | ||||
Cash and cash equivalents | $ |
1,705 |
$ |
1,325 |
Accounts receivable, net |
|
1,710 |
|
1,518 |
Contract assets |
|
1,102 |
|
974 |
Inventories, net |
|
827 |
|
1,055 |
Other current assets |
|
357 |
|
383 |
Current assets held for disposition |
|
24 |
|
- |
Total current assets |
|
5,725 |
|
5,255 |
Property, plant and equipment, net |
|
964 |
|
927 |
Operating lease assets |
|
495 |
|
485 |
Investments |
|
143 |
|
147 |
Deferred income taxes |
|
1,062 |
|
1,036 |
Goodwill |
|
3,401 |
|
3,312 |
Intangible assets, net |
|
1,255 |
|
1,342 |
Other assets |
|
274 |
|
310 |
Non-current assets held for disposition |
|
17 |
|
- |
Total assets | $ |
13,336 |
$ |
12,814 |
Liabilities and Stockholders' Equity (Deficit) | ||||
Current portion of long-term debt | $ |
1,313 |
$ |
1 |
Accounts payable |
|
881 |
|
1,062 |
Contract liabilities |
|
2,037 |
|
1,859 |
Accrued liabilities |
|
1,504 |
|
1,638 |
Current liabilities held for disposition |
|
1 |
|
- |
Total current liabilities |
|
5,736 |
|
4,560 |
Long-term debt |
|
4,705 |
|
6,013 |
Operating lease liabilities |
|
407 |
|
419 |
Other liabilities |
|
1,741 |
|
1,691 |
Non-current liabilities held for disposition |
|
8 |
|
- |
Total Motorola Solutions, Inc. stockholders’ equity |
|
724 |
|
116 |
Non-controlling interests |
|
15 |
|
15 |
Total liabilities and stockholders’ equity | $ |
13,336 |
$ |
12,814 |
GAAP-4 | ||||||
Motorola Solutions, Inc. and Subsidiaries | ||||||
Condensed Consolidated Statements of Cash Flows | ||||||
(In millions) | ||||||
Three Months Ended | ||||||
December 31, 2023 | December 31, 2022 | |||||
Operating | ||||||
Net earnings | $ |
596 |
|
$ |
590 |
|
Adjustments to reconcile Net earnings to Net cash provided by operating activities: | ||||||
Depreciation and amortization |
|
85 |
|
|
109 |
|
Non-cash other charges |
|
6 |
|
|
4 |
|
Exit of video manufacturing operations |
|
24 |
|
|
- |
|
Share-based compensation expenses |
|
52 |
|
|
46 |
|
Changes in assets and liabilities, net of effects of acquisitions, dispositions, and foreign currency translation adjustments: | ||||||
Accounts receivable |
|
(26 |
) |
|
(117 |
) |
Inventories |
|
106 |
|
|
118 |
|
Other current assets and contract assets |
|
58 |
|
|
37 |
|
Accounts payable, accrued liabilities and contract liabilities |
|
390 |
|
|
634 |
|
Other assets and liabilities |
|
(18 |
) |
|
(26 |
) |
Deferred income taxes |
|
(28 |
) |
|
(122 |
) |
Net cash provided by operating activities |
|
1,245 |
|
|
1,273 |
|
Investing | ||||||
Acquisitions and investments, net |
|
(168 |
) |
|
(587 |
) |
Proceeds from sales of investments |
|
7 |
|
|
8 |
|
Capital expenditures |
|
(81 |
) |
|
(73 |
) |
Net cash used for investing activities |
|
(242 |
) |
|
(652 |
) |
Financing | ||||||
Repayment of debt |
|
- |
|
|
(2 |
) |
Issuances of common stock |
|
28 |
|
|
19 |
|
Purchases of common stock |
|
(134 |
) |
|
(87 |
) |
Payment of dividends |
|
(146 |
) |
|
(132 |
) |
Net cash used for financing activities |
|
(252 |
) |
|
(202 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
44 |
|
|
84 |
|
Net increase in cash and cash equivalents |
|
795 |
|
|
503 |
|
Cash and cash equivalents, beginning of period |
|
910 |
|
|
822 |
|
Cash and cash equivalents, end of period | $ |
1,705 |
|
$ |
1,325 |
|
GAAP-5 | |||||||||
Motorola Solutions, Inc. and Subsidiaries | |||||||||
Consolidated Statements of Cash Flows | |||||||||
(In millions) | |||||||||
Years Ended | |||||||||
December 31, 2023 | December 31, 2022 | December 31, 2021 | |||||||
Operating | |||||||||
Net earnings | $ |
1,714 |
|
$ |
1,367 |
|
$ |
1,250 |
|
Adjustments to reconcile Net earnings to Net cash provided by operating activities: | |||||||||
Depreciation and amortization |
|
356 |
|
|
440 |
|
|
438 |
|
Non-cash other charges |
|
14 |
|
|
23 |
|
|
3 |
|
Exit of video manufacturing operations |
|
24 |
|
|
- |
|
|
- |
|
Loss on ESN fixed asset impairment |
|
- |
|
|
147 |
|
|
- |
|
Share-based compensation expenses |
|
212 |
|
|
172 |
|
|
129 |
|
Gains on sales of investments and businesses, net |
|
- |
|
|
(3 |
) |
|
(1 |
) |
Losses from the extinguishment of long-term debt |
|
- |
|
|
6 |
|
|
18 |
|
Changes in assets and liabilities, net of effects of acquisitions, dispositions, and foreign currency translation adjustments: | |||||||||
Accounts receivable |
|
(180 |
) |
|
(112 |
) |
|
3 |
|
Inventories |
|
200 |
|
|
(242 |
) |
|
(284 |
) |
Other current assets and contract assets |
|
(82 |
) |
|
(1 |
) |
|
(205 |
) |
Accounts payable, accrued liabilities and contract liabilities |
|
(144 |
) |
|
451 |
|
|
578 |
|
Other assets and liabilities |
|
(38 |
) |
|
(91 |
) |
|
(126 |
) |
Deferred income taxes |
|
(32 |
) |
|
(334 |
) |
|
34 |
|
Net cash provided by operating activities |
|
2,044 |
|
|
1,823 |
|
|
1,837 |
|
Investing | |||||||||
Acquisitions and investments, net |
|
(180 |
) |
|
(1,177 |
) |
|
(521 |
) |
Proceeds from sales of investments |
|
19 |
|
|
46 |
|
|
16 |
|
Capital expenditures |
|
(253 |
) |
|
(256 |
) |
|
(243 |
) |
Proceeds from sales of property, plant and equipment |
|
- |
|
|
- |
|
|
6 |
|
Net cash used for investing activities |
|
(414 |
) |
|
(1,387 |
) |
|
(742 |
) |
Financing | |||||||||
Net proceeds from issuance of debt |
|
- |
|
|
595 |
|
|
844 |
|
Repayment of debt |
|
(1 |
) |
|
(285 |
) |
|
(353 |
) |
Revolving credit facility renewal fees |
|
- |
|
|
- |
|
|
(7 |
) |
Issuances of common stock |
|
104 |
|
|
156 |
|
|
102 |
|
Purchases of common stock |
|
(804 |
) |
|
(836 |
) |
|
(528 |
) |
Payment of dividends |
|
(589 |
) |
|
(530 |
) |
|
(482 |
) |
Payment of dividends to noncontrolling interests |
|
(5 |
) |
|
(6 |
) |
|
(5 |
) |
Net cash used for financing activities |
|
(1,295 |
) |
|
(906 |
) |
|
(429 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
45 |
|
|
(79 |
) |
|
(46 |
) |
Net increase (decrease) in total cash and cash equivalents |
|
380 |
|
|
(549 |
) |
|
620 |
|
Cash and cash equivalents, beginning of period |
|
1,325 |
|
|
1,874 |
|
|
1,254 |
|
Cash and cash equivalents, end of period | $ |
1,705 |
|
$ |
1,325 |
|
$ |
1,874 |
|
Non-GAAP-1 | |||||||||||||
Motorola Solutions, Inc. and Subsidiaries | |||||||||||||
Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow | |||||||||||||
(In millions) | |||||||||||||
Three Months Ended | Years Ended | ||||||||||||
December 31, 2023 | December 31, 2022 | December 31, 2023 | December 31, 2022 | ||||||||||
Net cash provided by operating activities | $ |
1,245 |
|
$ |
1,273 |
|
$ |
2,044 |
|
$ |
1,823 |
|
|
Capital expenditures |
|
(81 |
) |
|
(73 |
) |
|
(253 |
) |
|
(256 |
) |
|
Free cash flow | $ |
1,164 |
|
$ |
1,200 |
|
$ |
1,791 |
|
$ |
1,567 |
|
Non-GAAP-2 | |||||||||||||
Motorola Solutions, Inc. and Subsidiaries | |||||||||||||
Reconciliation of Net Earnings Attributable to MSI to Non-GAAP Net Earnings Attributable to MSI | |||||||||||||
(In millions) | |||||||||||||
Three Months Ended | Years Ended | ||||||||||||
Statement Line | December 31, 2023 | December 31, 2022 | December 31, 2023 | December 31, 2022 | |||||||||
Net earnings attributable to MSI | $ |
595 |
$ |
589 |
|
$ |
1,709 |
|
$ |
1,363 |
|
||
Non-GAAP adjustments before income taxes: | |||||||||||||
Share-based compensation expenses | Cost of sales, SG&A and R&D | $ |
52 |
$ |
46 |
|
$ |
212 |
|
$ |
172 |
|
|
Intangible assets amortization expense | Intangibles amortization |
|
40 |
|
63 |
|
|
177 |
|
|
257 |
|
|
Reorganization of business charges | Cost of sales and Other charges (income) |
|
7 |
|
5 |
|
|
29 |
|
|
36 |
|
|
Exit of video manufacturing operations | Other charges (income) |
|
24 |
|
- |
|
|
24 |
|
|
- |
|
|
Investment impairments | Other (income) expense |
|
- |
|
- |
|
|
16 |
|
|
1 |
|
|
Environmental reserve expense | Other charges (income) |
|
- |
|
- |
|
|
15 |
|
|
- |
|
|
Hytera-related legal expenses | SG&A |
|
- |
|
3 |
|
|
13 |
|
|
28 |
|
|
Acquisition-related transaction fees | Other charges (income) |
|
4 |
|
7 |
|
|
7 |
|
|
23 |
|
|
Operating lease asset impairments | Other charges (income) |
|
2 |
|
8 |
|
|
6 |
|
|
24 |
|
|
Legal settlements | Other charges (Income) |
|
3 |
|
- |
|
|
4 |
|
|
23 |
|
|
Fixed asset impairments | Other charges (income) |
|
- |
|
- |
|
|
3 |
|
|
12 |
|
|
Loss on ESN fixed asset impairment | Cost of sales |
|
- |
|
- |
|
|
- |
|
|
147 |
|
|
Loss from the extinguishment of long-term debt | Other (income) expense |
|
- |
|
- |
|
|
- |
|
|
6 |
|
|
Adjustments to uncertain tax positions | Interest income, net |
|
- |
|
(2 |
) |
|
- |
|
|
(3 |
) |
|
Gain on sales of investments | (Gain) or loss on sales of investments and businesses, net |
|
- |
|
- |
|
|
- |
|
|
(3 |
) |
|
Gain on Hytera legal settlement | Other charges (income) |
|
- |
|
(2 |
) |
|
- |
|
|
(15 |
) |
|
Gain on TETRA Ireland equity method investment | Other (income) expense |
|
- |
|
- |
|
|
- |
|
|
(21 |
) |
|
Fair value adjustments to equity investments | Other (income) expense |
|
- |
|
(5 |
) |
|
(13 |
) |
|
30 |
|
|
Total Non-GAAP adjustments before income taxes | $ |
132 |
$ |
123 |
|
$ |
493 |
|
$ |
717 |
|
||
Income tax expense on Non-GAAP adjustments |
|
59 |
|
94 |
|
|
145 |
|
|
300 |
|
||
Total Non-GAAP adjustments after income taxes |
|
73 |
|
29 |
|
|
348 |
|
|
417 |
|
||
Non-GAAP Net earnings attributable to MSI | $ |
668 |
$ |
618 |
|
$ |
2,057 |
|
$ |
1,780 |
|
Calculation of Non-GAAP Tax Rate | ||||||||||||||
(In millions) | ||||||||||||||
Three Months Ended | Years Ended | |||||||||||||
December 31, 2023 | December 31, 2022 | December 31, 2023 | December 31, 2022 | |||||||||||
Net earnings before income taxes | $ |
707 |
|
$ |
663 |
|
$ |
2,146 |
|
$ |
1,515 |
|
||
Total Non-GAAP adjustments before income taxes* |
|
132 |
|
|
123 |
|
|
493 |
|
|
717 |
|
||
Non-GAAP Net earnings before income taxes |
|
839 |
|
|
786 |
|
|
2,639 |
|
|
2,232 |
|
||
Income tax expense |
|
111 |
|
|
73 |
|
|
432 |
|
|
148 |
|
||
Income tax expense on Non-GAAP adjustments** |
|
59 |
|
|
94 |
|
|
145 |
|
|
300 |
|
||
Total Non-GAAP Income tax expense |
|
170 |
|
|
167 |
|
|
577 |
|
|
448 |
|
||
Non-GAAP Tax rate |
|
20.3 |
% |
|
21.2 |
% |
|
21.9 |
% |
|
20.1 |
% |
||
*See reconciliation on Non-GAAP-2 table above for detail on Non-GAAP adjustments before income taxes | ||||||||||||||
**Income tax impact of highlighted items |
Reconciliation of Earnings Per Share to Non-GAAP Earnings Per Share* | |||||||||||||
Three Months Ended | Years Ended | ||||||||||||
Statement Line | December 31, 2023 | December 31, 2022 | December 31, 2023 | December 31, 2022 | |||||||||
Net earnings attributable to MSI | $ |
3.47 |
$ |
3.43 |
|
$ |
9.93 |
|
$ |
7.93 |
|
||
Non-GAAP adjustments before income taxes: | |||||||||||||
Share-based compensation expenses | Cost of sales, SG&A and R&D | $ |
0.30 |
$ |
0.27 |
|
$ |
1.23 |
|
$ |
1.00 |
|
|
Intangible assets amortization expense | Intangibles amortization |
|
0.24 |
|
0.36 |
|
|
1.03 |
|
|
1.50 |
|
|
Reorganization of business charges | Cost of sales and Other charges (income) |
|
0.04 |
|
0.03 |
|
|
0.17 |
|
|
0.21 |
|
|
Exit of video manufacturing operations | Other charges (income) |
|
0.14 |
|
- |
|
|
0.14 |
|
|
- |
|
|
Investment impairments | Other (income) expense |
|
- |
|
- |
|
|
0.09 |
|
|
0.01 |
|
|
Environmental reserve expense | Other charges (income) |
|
- |
|
- |
|
|
0.09 |
|
|
- |
|
|
Hytera-related legal expenses | SG&A |
|
- |
|
0.02 |
|
|
0.08 |
|
|
0.16 |
|
|
Acquisition-related transaction fees | Other charges (income) |
|
0.02 |
|
0.04 |
|
|
0.04 |
|
|
0.13 |
|
|
Operating lease asset impairments | Other charges (income) |
|
0.01 |
|
0.05 |
|
|
0.03 |
|
|
0.14 |
|
|
Legal settlements | Other charges (Income) |
|
0.02 |
|
- |
|
|
0.02 |
|
|
0.14 |
|
|
Fixed asset impairments | Other charges (income) |
|
- |
|
- |
|
|
0.02 |
|
|
0.07 |
|
|
Loss on ESN fixed asset impairment | Cost of sales |
|
- |
|
- |
|
|
- |
|
|
0.86 |
|
|
Loss from the extinguishment of long-term debt | Other (income) expense |
|
- |
|
- |
|
|
- |
|
|
0.03 |
|
|
Adjustments to uncertain tax positions | Interest income, net |
|
- |
|
(0.01 |
) |
|
- |
|
|
(0.02 |
) |
|
Gain on sales of investments | (Gain) or loss on sales of investments and businesses, net |
|
- |
|
- |
|
|
- |
|
|
(0.02 |
) |
|
Gain on Hytera legal settlement | Other charges (income) |
|
- |
|
(0.01 |
) |
|
- |
|
|
(0.09 |
) |
|
Gain on TETRA Ireland equity method investment | Other (income) expense |
|
- |
|
- |
|
|
- |
|
|
(0.12 |
) |
|
Fair value adjustments to equity investments | Other (income) expense |
|
- |
|
(0.03 |
) |
|
(0.08 |
) |
|
0.18 |
|
|
Total Non-GAAP adjustments before income taxes | $ |
0.77 |
$ |
0.72 |
|
$ |
2.86 |
|
$ |
4.18 |
|
||
Income tax expense on Non-GAAP adjustments |
|
0.34 |
|
0.55 |
|
|
0.84 |
|
|
1.75 |
|
||
Total Non-GAAP adjustments after income taxes |
|
0.43 |
|
0.17 |
|
|
2.02 |
|
|
2.43 |
|
||
Non-GAAP Net earnings attributable to MSI | $ |
3.90 |
$ |
3.60 |
|
$ |
11.95 |
|
$ |
10.36 |
|
||
Diluted Weighted Average Common Shares |
|
171.5 |
|
171.9 |
|
|
172.1 |
|
|
171.9 |
|
||
*Indicates Non-GAAP Diluted EPS |
Non-GAAP-3 |
|||||||||||||||||||
Motorola Solutions, Inc. and Subsidiaries | |||||||||||||||||||
Reconciliations of Operating Earnings to Non-GAAP Operating Earnings and Operating Margin to Non-GAAP Operating Margin | |||||||||||||||||||
(In millions) | |||||||||||||||||||
Three Months Ended | |||||||||||||||||||
December 31, 2023 | December 31, 2022 | ||||||||||||||||||
Products and Systems Integration | Software and Services | Total | Products and Systems Integration | Software and Services | Total | ||||||||||||||
Net sales | $ |
1,890 |
|
$ |
958 |
|
$ |
2,848 |
|
$ |
1,810 |
|
$ |
896 |
|
$ |
2,706 |
|
|
Operating earnings | $ |
492 |
|
$ |
246 |
|
$ |
738 |
|
$ |
454 |
|
$ |
238 |
|
$ |
692 |
|
|
Above OE non-GAAP adjustments: | |||||||||||||||||||
Share-based compensation expenses |
|
38 |
|
|
14 |
|
|
52 |
|
|
34 |
|
|
12 |
|
|
46 |
|
|
Intangible assets amortization expense |
|
9 |
|
|
31 |
|
|
40 |
|
|
15 |
|
|
48 |
|
|
63 |
|
|
Exit of video manufacturing operations |
|
17 |
|
|
7 |
|
|
24 |
|
|
- |
|
|
- |
|
|
- |
|
|
Reorganization of business charges |
|
6 |
|
|
1 |
|
|
7 |
|
|
4 |
|
|
1 |
|
|
5 |
|
|
Acquisition-related transaction fees |
|
2 |
|
|
2 |
|
|
4 |
|
|
1 |
|
|
6 |
|
|
7 |
|
|
Legal settlements |
|
2 |
|
|
1 |
|
|
3 |
|
|
- |
|
|
- |
|
|
- |
|
|
Operating lease asset impairments |
|
1 |
|
|
1 |
|
|
2 |
|
|
5 |
|
|
3 |
|
|
8 |
|
|
Hytera-related legal expenses |
|
- |
|
|
- |
|
|
- |
|
|
3 |
|
|
- |
|
|
3 |
|
|
Gain on Hytera legal settlement |
|
- |
|
|
- |
|
|
- |
|
|
(2 |
) |
|
- |
|
|
(2 |
) |
|
Total above-OE non-GAAP adjustments |
|
75 |
|
|
57 |
|
|
132 |
|
|
60 |
|
|
70 |
|
|
130 |
|
|
Operating earnings after non-GAAP adjustments | $ |
567 |
|
$ |
303 |
|
$ |
870 |
|
$ |
514 |
|
$ |
308 |
|
$ |
822 |
|
|
Operating earnings as a percentage of net sales - GAAP |
|
26.0 |
% |
|
25.7 |
% |
|
25.9 |
% |
|
25.1 |
% |
|
26.6 |
% |
|
25.6 |
% |
|
Operating earnings as a percentage of net sales - after non-GAAP adjustments |
|
30.0 |
% |
|
31.6 |
% |
|
30.5 |
% |
|
28.4 |
% |
|
34.4 |
% |
|
30.4 |
% |
Non-GAAP-4 | |||||||||||||||||||
Motorola Solutions, Inc. and Subsidiaries | |||||||||||||||||||
Reconciliations of Operating Earnings to Non-GAAP Operating Earnings and Operating Margin to Non-GAAP Operating Margin | |||||||||||||||||||
(In millions) | |||||||||||||||||||
Years Ended | |||||||||||||||||||
December 31, 2023 | December 31, 2022 | ||||||||||||||||||
Products and Systems Integration | Software and Services | Total | Products and Systems Integration | Software and Services | Total | ||||||||||||||
Net sales | $ |
6,242 |
|
$ |
3,736 |
|
$ |
9,978 |
|
$ |
5,728 |
|
$ |
3,384 |
|
$ |
9,112 |
|
|
Operating earnings | $ |
1,244 |
|
$ |
1,050 |
|
$ |
2,294 |
|
$ |
913 |
|
$ |
748 |
|
$ |
1,661 |
|
|
Above OE non-GAAP adjustments: | |||||||||||||||||||
Share-based compensation expenses |
|
154 |
|
|
58 |
|
|
212 |
|
|
126 |
|
|
46 |
|
|
172 |
|
|
Intangible assets amortization expense |
|
41 |
|
|
136 |
|
|
177 |
|
|
60 |
|
|
197 |
|
|
257 |
|
|
Reorganization of business charges |
|
28 |
|
|
1 |
|
|
29 |
|
|
21 |
|
|
15 |
|
|
36 |
|
|
Exit of video manufacturing operations |
|
17 |
|
|
7 |
|
|
24 |
|
|
- |
|
|
- |
|
|
- |
|
|
Environmental reserve expense |
|
10 |
|
|
5 |
|
|
15 |
|
|
- |
|
|
- |
|
|
- |
|
|
Hytera-related legal expenses |
|
13 |
|
|
- |
|
|
13 |
|
|
28 |
|
|
- |
|
|
28 |
|
|
Acquisition-related transaction fees |
|
2 |
|
|
5 |
|
|
7 |
|
|
9 |
|
|
14 |
|
|
23 |
|
|
Operating lease asset impairments |
|
4 |
|
|
2 |
|
|
6 |
|
|
18 |
|
|
6 |
|
|
24 |
|
|
Legal settlements |
|
3 |
|
|
1 |
|
|
4 |
|
|
3 |
|
|
20 |
|
|
23 |
|
|
Fixed asset impairments |
|
2 |
|
|
1 |
|
|
3 |
|
|
9 |
|
|
3 |
|
|
12 |
|
|
Loss on ESN fixed asset impairment |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
147 |
|
|
147 |
|
|
Gain on Hytera legal settlement |
|
- |
|
|
- |
|
|
- |
|
|
(15 |
) |
|
- |
|
|
(15 |
) |
|
Total above-OE non-GAAP adjustments |
|
274 |
|
|
216 |
|
|
490 |
|
|
259 |
|
|
448 |
|
|
707 |
|
|
Operating earnings after non-GAAP adjustments | $ |
1,518 |
|
$ |
1,266 |
|
$ |
2,784 |
|
$ |
1,172 |
|
$ |
1,196 |
|
$ |
2,368 |
|
|
Operating earnings as a percentage of net sales - GAAP |
|
19.9 |
% |
|
28.1 |
% |
|
23.0 |
% |
|
15.9 |
% |
|
22.1 |
% |
|
18.2 |
% |
|
Operating earnings as a percentage of net sales - after non-GAAP adjustments |
|
24.3 |
% |
|
33.9 |
% |
|
27.9 |
% |
|
20.5 |
% |
|
35.3 |
% |
|
26.0 |
% |
Non-GAAP-5 | |||||||||
Motorola Solutions, Inc. and Subsidiaries | |||||||||
Reconciliation of Revenue to Non-GAAP Organic Revenue | |||||||||
(In millions) | |||||||||
Three Months Ended | |||||||||
December 31, 2023 | December 31, 2022 | % Change | |||||||
Net sales | $ |
2,848 |
$ |
2,706 |
5 |
% |
|||
Non-GAAP adjustments: | |||||||||
Sales from acquisitions |
|
20 |
|
3 |
|||||
Organic revenue | $ |
2,828 |
$ |
2,703 |
5 |
% |
|||
Years Ended | |||||||||
December 31, 2023 | December 31, 2022 | % Change | |||||||
Net sales | $ |
9,978 |
$ |
9,112 |
10 |
% |
|||
Non-GAAP adjustments: | |||||||||
Sales from acquisitions |
|
107 |
|
9 |
|||||
Organic revenue | $ |
9,871 |
$ |
9,103 |
8 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240208347229/en/
MEDIA CONTACT
Alexandra Reynolds
Motorola Solutions
+1 312-965-3968
Alexandra.Reynolds@motorolasolutions.com
INVESTOR CONTACT
Tim Yocum
Motorola Solutions
+1 847-576-6899
Tim.Yocum@motorolasolutions.com
Source: Motorola Solutions, Inc.
FAQ
What were the sales figures for Q4 and the full year?
What were the GAAP and Non-GAAP EPS figures for Q4 and the full year?
What was the ending backlog for the company?
What announcement did the company make regarding share repurchase?