Everspin Reports Unaudited Third Quarter 2024 Financial Results
Everspin Technologies reported Q3 2024 financial results with revenue of $12.1 million, meeting guidance but down from $16.5 million in Q3 2023. MRAM product sales were $10.4 million, while licensing and royalty revenue was $1.7 million. The company achieved a gross margin of 49.2% and GAAP net income of $2.3 million ($0.10 per diluted share). For Q4 2024, Everspin projects revenue between $12-13 million and GAAP net income per diluted share of $0.00-$0.05.
Everspin Technologies ha riportato i risultati finanziari del Q3 2024, con un fatturato di 12,1 milioni di dollari, in linea con le previsioni ma in calo rispetto ai 16,5 milioni di dollari nel Q3 2023. Le vendite di prodotti MRAM sono state di 10,4 milioni di dollari, mentre i ricavi da licenze e royalties sono stati di 1,7 milioni di dollari. L'azienda ha raggiunto un margine lordo del 49,2% e un utile netto GAAP di 2,3 milioni di dollari (0,10 dollari per azione diluita). Per il Q4 2024, Everspin prevede un fatturato compreso tra 12 e 13 milioni di dollari e un utile netto GAAP per azione diluita tra 0,00 e 0,05 dollari.
Everspin Technologies informó los resultados financieros del Q3 2024, con ingresos de 12,1 millones de dólares, cumpliendo con las proyecciones pero disminuyendo desde los 16,5 millones de dólares en el Q3 2023. Las ventas de productos MRAM fueron de 10,4 millones de dólares, mientras que los ingresos por licencias y regalías alcanzaron los 1,7 millones de dólares. La compañía logró un margen bruto del 49,2% y un ingreso neto GAAP de 2,3 millones de dólares (0,10 dólares por acción diluida). Para el Q4 2024, Everspin proyecta ingresos entre 12 y 13 millones de dólares y un ingreso neto GAAP por acción diluida de 0,00 a 0,05 dólares.
Everspin Technologies는 2024년 3분기 재무 결과를 발표했으며, 수익은 1210만 달러에 달해 예상치를 충족했지만 2023년 3분기의 1650만 달러보다 감소했습니다. MRAM 제품 판매는 1040만 달러였으며, 라이센스 및 로열티 수익은 170만 달러였습니다. 회사는 49.2%의 총 마진을 달성하였고 GAAP 순이익은 230만 달러(희석 주식당 0.10달러)였습니다. 2024년 4분기 동안 Everspin은 수익을 1200만에서 1300만 달러로 예상하고 희석 주식당 GAAP 순이익은 0.00~0.05달러로 추정하고 있습니다.
Everspin Technologies a publié les résultats financiers du T3 2024, avec des revenus de 12,1 millions de dollars, respectant les prévisions mais en baisse par rapport à 16,5 millions de dollars au T3 2023. Les ventes de produits MRAM s'élevaient à 10,4 millions de dollars, tandis que les revenus de licences et de redevances ont atteint 1,7 million de dollars. L'entreprise a réalisé une marge brute de 49,2 % et un revenu net GAAP de 2,3 millions de dollars (0,10 dollar par action diluée). Pour le T4 2024, Everspin projette des revenus entre 12 et 13 millions de dollars et un revenu net GAAP par action diluée de 0,00 à 0,05 dollar.
Everspin Technologies hat die Finanzergebnisse für das 3. Quartal 2024 veröffentlicht, mit einem Umsatz von 12,1 Millionen Dollar, der die Prognosen erfüllt, aber im Vergleich zu 16,5 Millionen Dollar im 3. Quartal 2023 zurückgegangen ist. Die Verkäufe von MRAM-Produkten betrugen 10,4 Millionen Dollar, während die Lizenz- und Tantiemen-Einnahmen 1,7 Millionen Dollar ausmachten. Das Unternehmen erreichte eine Bruttomarge von 49,2% und ein GAAP-Nettoeinkommen von 2,3 Millionen Dollar (0,10 Dollar pro verwässerter Aktie). Für das 4. Quartal 2024 prognostiziert Everspin Einnahmen zwischen 12 und 13 Millionen Dollar sowie ein GAAP-Nettoeinkommen pro verwässerter Aktie von 0,00 bis 0,05 Dollar.
- Achieved profitability with GAAP net income of $2.3 million
- Secured new contracts during Q3
- Met revenue guidance of $12.1 million
- Adjusted EBITDA increased to $4.2 million from $4.0 million YoY
- Revenue declined 26.7% YoY from $16.5 million to $12.1 million
- MRAM product sales decreased 23% YoY from $13.5 million to $10.4 million
- Gross margin dropped from 60.2% to 49.2% YoY
- Operating expenses increased to $8.1 million from $7.9 million YoY
Insights
The Q3 2024 results show mixed performance with concerning trends. Revenue declined
Despite revenue challenges, cost management helped maintain profitability with GAAP net income of
The semiconductor market downturn is clearly impacting MRAM's performance, with both core product sales and licensing revenue showing significant declines. However, the company's ability to maintain profitability and positive Adjusted EBITDA of
The conservative Q4 guidance and multiple risk factors cited, including supply chain constraints and geopolitical issues, warrant cautious optimism. The company's strong balance sheet provides stability during this cyclical downturn.
Q3’24 revenue of
“We are pleased to report third quarter revenue in-line with our guidance and GAAP net income per diluted share ahead of our guidance, driven by our new contract wins, and our cost containment efforts,” said Sanjeev Aggarwal, President and Chief Executive Officer. “We had new contracts during the quarter, showcasing the strength of our business and the extensive range of our product portfolio. We continue to have meaningful customer interactions, which we believe will turn into design wins for our PERSYST xSPI STT-MRAM products and begin to contribute to revenue in 2025 and beyond.”
Third Quarter 2024 Results
-
Total revenue of
, compared to$12.1 million in the third quarter of 2023.$16.5 million -
MRAM product sales, which includes both Toggle and STT-MRAM revenue, of
, compared to$10.4 million in the third quarter of 2023.$13.5 million -
Licensing, royalty, patent, and other revenue of
, compared to$1.7 million in the third quarter of 2023.$2.9 million -
Gross margin of
49.2% , compared to60.2% in the third quarter of 2023. -
GAAP operating expenses of
, compared to$8.1 million in the third quarter of 2023.$7.9 million -
GAAP net income of
, or$2.3 million per diluted share, compared to net income of$0.10 , or$2.4 million per diluted share, in the third quarter of 2023.$0.11 -
Adjusted EBITDA of
, compared to$4.2 million in the third quarter of 2023.$4.0 million
“We are pleased to end the quarter with a strong balance sheet and a return to profitability,” said Matt Tenorio, Everspin’s Interim Chief Financial Officer. “We remain focused on scaling our business and converting additional design wins to revenue.”
Business Outlook
For the fourth quarter 2024, Everspin expects total revenue in a range of
This outlook is dependent on Everspin's current expectations, which may be impacted by, among other things, evolving external conditions, such as pandemics or endemics, local safety guidelines, worsening impacts due to supply chain constraints or interruptions, including the military conflict between
Use of Non-GAAP Financial Measures
Everspin supplements the reporting of its financial information determined under generally accepted accounting principles in
Everspin’s management and board of directors use Adjusted EBITDA to understand and evaluate its operating performance and trends, to prepare and approve its annual budget and to develop short-term and long-term operating and financing plans. Accordingly, Everspin believes that Adjusted EBITDA provides useful information for investors in understanding and evaluating its operating results in the same manner as its management and board of directors. Adjusted EBITDA is a non-GAAP financial measure and should be considered in addition to, not as superior to, or as a substitute for, net income reported in accordance with GAAP. Moreover, other companies may define Adjusted EBITDA differently, which limits the usefulness of this measure for comparisons with such other companies. Everspin encourages investors to review its financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.
Conference Call
Everspin will host a conference call for analysts and investors on Wednesday, October 30, 2024, at 5:00 p.m. Eastern Time.
Dial-in details: To access the call by phone, please go to this link and you will be provided with dial-in details. To avoid delays, we encourage participants to dial into the conference call fifteen minutes ahead of the scheduled start time.
The live webcast of the call will be accessible on the Company’s website at investor.everspin.com. Approximately two hours after conclusion of the live event, an archived webcast of the conference call will be accessible from the Investor Relations section of the Company’s website for twelve months.
About Everspin Technologies
Everspin Technologies, Inc. is the world’s leading provider of magnetoresistive RAM (MRAM). Everspin MRAM delivers the industry’s most robust, highest-performance non-volatile memory for industrial IoT, data centers and other mission-critical applications where data persistence is paramount. Headquartered in
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements regarding future results that involve risks and uncertainties that could cause actual results or events to differ materially from the expectations disclosed in the forward-looking statements, including, but not limited to the statements made under the caption “Business Outlook.” Forward-looking statements are identified by words such as “expects” or similar expressions. These include, but are not limited to, Everspin’s future financial performance, including the outlook for fourth quarter 2024 results. Actual results could differ materially from these forward-looking statements as a result of certain risks and uncertainties, including, without limitation, the risks set forth under the caption “Risk Factors” in Everspin’s Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on February 29, 2024, and its Quarterly Reports on Form 10-Q filed with the SEC during 2024, as well as in its subsequent filings with the SEC. Any forward-looking statements made by Everspin in this press release speak only as of the date on which they are made and subsequent events may cause these expectations to change. Everspin disclaims any obligations to update or alter these forward-looking statements in the future, whether as a result of new information, future events or otherwise, except as required by law.
EVERSPIN TECHNOLOGIES, INC. Condensed Balance Sheets (In thousands, except share and per share amounts) (Unaudited) |
||||||||
|
|
September 30, |
|
December 31, |
||||
|
|
2024 |
|
2023 |
||||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
39,588 |
|
|
$ |
36,946 |
|
Accounts receivable, net |
|
|
11,407 |
|
|
|
11,554 |
|
Inventory |
|
|
8,441 |
|
|
|
8,391 |
|
Prepaid expenses and other current assets |
|
|
4,585 |
|
|
|
988 |
|
Total current assets |
|
|
64,021 |
|
|
|
57,879 |
|
Property and equipment, net |
|
|
3,412 |
|
|
|
3,717 |
|
Right-of-use assets |
|
|
4,868 |
|
|
|
5,495 |
|
Other assets |
|
|
300 |
|
|
|
212 |
|
Total assets |
|
$ |
72,601 |
|
|
$ |
67,303 |
|
|
|
|
|
|
|
|
||
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
2,742 |
|
|
$ |
2,916 |
|
Accrued liabilities |
|
|
2,140 |
|
|
|
4,336 |
|
Deferred revenue |
|
|
372 |
|
|
|
336 |
|
Lease liabilities, current portion |
|
|
1,290 |
|
|
|
1,190 |
|
Contract obligations |
|
|
2,953 |
|
|
|
— |
|
Total current liabilities |
|
|
9,497 |
|
|
|
8,778 |
|
Lease liabilities, net of current portion |
|
|
3,668 |
|
|
|
4,390 |
|
Long-term income tax liability |
|
|
162 |
|
|
|
214 |
|
Total liabilities |
|
$ |
13,327 |
|
|
$ |
13,382 |
|
Commitments and contingencies (Note 5) |
|
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
|
||
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
2 |
|
|
|
2 |
|
Additional paid-in capital |
|
|
197,355 |
|
|
|
191,569 |
|
Accumulated deficit |
|
|
(138,083 |
) |
|
|
(137,650 |
) |
Total stockholders’ equity |
|
|
59,274 |
|
|
|
53,921 |
|
Total liabilities and stockholders’ equity |
|
$ |
72,601 |
|
|
$ |
67,303 |
|
EVERSPIN TECHNOLOGIES, INC. Condensed Statements of Operations and Comprehensive (Loss) Income (In thousands, except share and per share amounts) (Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||
Product sales |
|
$ |
10,443 |
|
|
$ |
13,543 |
|
$ |
31,190 |
|
|
$ |
40,726 |
|
Licensing, royalty, patent, and other revenue |
|
|
1,650 |
|
|
|
2,923 |
|
|
5,969 |
|
|
|
6,333 |
|
Total revenue |
|
|
12,093 |
|
|
|
16,466 |
|
|
37,159 |
|
|
|
47,059 |
|
Cost of product sales |
|
|
5,752 |
|
|
|
5,920 |
|
|
16,989 |
|
|
|
18,133 |
|
Cost of licensing, royalty, patent, and other revenue |
|
|
390 |
|
|
|
627 |
|
|
842 |
|
|
|
1,384 |
|
Total cost of sales |
|
|
6,141 |
|
|
|
6,547 |
|
|
17,831 |
|
|
|
19,517 |
|
Gross profit |
|
|
5,952 |
|
|
|
9,919 |
|
|
19,328 |
|
|
|
27,542 |
|
Operating expenses:1 |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Research and development |
|
|
3,384 |
|
|
|
2,659 |
|
|
10,259 |
|
|
|
8,566 |
|
General and administrative |
|
|
3,363 |
|
|
|
3,933 |
|
|
10,653 |
|
|
|
10,660 |
|
Sales and marketing |
|
|
1,320 |
|
|
|
1,348 |
|
|
3,950 |
|
|
|
4,018 |
|
Total operating expenses |
|
|
8,067 |
|
|
|
7,940 |
|
|
24,862 |
|
|
|
23,244 |
|
(Loss) income from operations |
|
|
(2,115 |
) |
|
|
1,979 |
|
|
(5,534 |
) |
|
|
4,298 |
|
Interest expense |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
(63 |
) |
Other income, net |
|
|
4,396 |
|
|
|
459 |
|
|
5,187 |
|
|
|
2,849 |
|
Net (loss) income before income taxes |
|
|
2,281 |
|
|
|
2,438 |
|
|
(347 |
) |
|
|
7,084 |
|
Income tax expense |
|
|
(10 |
) |
|
|
— |
|
|
(86 |
) |
|
|
— |
|
Net (loss) income and comprehensive (loss) income |
|
$ |
2,271 |
|
|
$ |
2,438 |
|
$ |
(433 |
) |
|
$ |
7,084 |
|
Net (loss) income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Basic |
|
$ |
0.10 |
|
|
$ |
0.12 |
|
$ |
(0.02 |
) |
|
$ |
0.34 |
|
Diluted |
|
$ |
0.10 |
|
|
$ |
0.11 |
|
$ |
(0.02 |
) |
|
$ |
0.33 |
|
Weighted average shares of common stock outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Basic |
|
|
21,767,380 |
|
|
|
20,848,558 |
|
|
21,529,738 |
|
|
|
20,653,775 |
|
Diluted |
|
|
21,985,175 |
|
|
|
21,828,789 |
|
|
21,529,738 |
|
|
|
21,276,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
1Operating expenses include stock-based compensation as follows: |
|||||||||||||||
Research and development |
|
$ |
710 |
|
|
$ |
505 |
|
$ |
1,979 |
|
|
$ |
1,454 |
|
General and administrative |
|
|
632 |
|
|
|
639 |
|
|
2,592 |
|
|
|
1,874 |
|
Sales and marketing |
|
|
190 |
|
|
|
136 |
|
|
537 |
|
|
|
372 |
|
Total stock-based compensation |
|
$ |
1,532 |
|
|
$ |
1,280 |
|
$ |
5,108 |
|
|
$ |
3,700 |
|
EVERSPIN TECHNOLOGIES, INC. Condensed Statements of Cash Flows (In thousands) (Unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
Nine Months Ended September 30, |
||||||
|
|
2024 |
|
2023 |
||||
Cash flows from operating activities |
|
|
|
|
|
|
||
Net (loss) income |
|
$ |
(433 |
) |
|
$ |
7,084 |
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
1,197 |
|
|
|
905 |
|
Gain on sale of property and equipment |
|
|
— |
|
|
|
(15 |
) |
Stock-based compensation |
|
|
5,108 |
|
|
|
3,700 |
|
Loss on prepayment and termination of credit facility |
|
|
— |
|
|
|
170 |
|
Non-cash warrant revaluation |
|
|
— |
|
|
|
(25 |
) |
Non-cash interest expense |
|
|
— |
|
|
|
26 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
147 |
|
|
|
577 |
|
Inventory |
|
|
(50 |
) |
|
|
(1,954 |
) |
Prepaid expenses and other current assets |
|
|
(3,597 |
) |
|
|
366 |
|
Other assets |
|
|
(88 |
) |
|
|
— |
|
Accounts payable |
|
|
236 |
|
|
|
599 |
|
Accrued liabilities |
|
|
(2,248 |
) |
|
|
(54 |
) |
Deferred revenue |
|
|
36 |
|
|
|
(311 |
) |
Contract obligations |
|
|
2,953 |
|
|
|
— |
|
Lease liabilities, net |
|
|
5 |
|
|
|
18 |
|
Net cash provided by operating activities |
|
|
3,266 |
|
|
|
11,086 |
|
Cash flows from investing activities |
|
|
|
|
|
|
||
Purchases of property and equipment |
|
|
(1,302 |
) |
|
|
(1,080 |
) |
Proceeds received from sale of property and equipment |
|
|
— |
|
|
|
15 |
|
Net cash used in investing activities |
|
|
(1,302 |
) |
|
|
(1,065 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
||
Payments on long-term debt |
|
|
— |
|
|
|
(2,790 |
) |
Proceeds from exercise of stock options and purchase of shares in employee stock purchase plan |
|
|
678 |
|
|
|
908 |
|
Net cash provided by (used in) financing activities |
|
|
678 |
|
|
|
(1,882 |
) |
Net increase in cash and cash equivalents |
|
|
2,642 |
|
|
|
8,139 |
|
Cash and cash equivalents at beginning of period |
|
|
36,946 |
|
|
|
26,795 |
|
Cash and cash equivalents at end of period |
|
$ |
39,588 |
|
|
$ |
34,934 |
|
Supplementary cash flow information: |
|
|
|
|
|
|
||
Interest paid |
|
$ |
— |
|
|
$ |
37 |
|
Operating cash flows paid for operating leases |
|
$ |
1,049 |
|
|
$ |
1,038 |
|
Financing cash flows paid for finance leases |
|
$ |
47 |
|
|
$ |
9 |
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
||
Right-of-use assets obtained in exchange for finance lease liabilities |
|
$ |
297 |
|
|
$ |
— |
|
Purchases of property and equipment in accounts payable and accrued liabilities |
|
$ |
36 |
|
|
$ |
— |
|
EVERSPIN TECHNOLOGIES, INC.
|
|||||||||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
|
2023 |
||||
Adjusted EBITDA reconciliation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
2,271 |
|
$ |
2,438 |
|
$ |
(433 |
) |
|
$ |
7,084 |
Depreciation and amortization |
|
|
402 |
|
|
288 |
|
|
1,197 |
|
|
|
905 |
Stock-based compensation expense |
|
|
1,532 |
|
|
1,280 |
|
|
5,108 |
|
|
|
3,700 |
Interest expense |
|
|
— |
|
|
— |
|
|
— |
|
|
|
63 |
Income tax (benefit) expense |
|
|
10 |
|
|
— |
|
|
86 |
|
|
|
— |
Adjusted EBITDA |
|
$ |
4,215 |
|
$ |
4,006 |
|
$ |
5,958 |
|
|
$ |
11,752 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241030188457/en/
Investor Relations:
Monica Gould
The Blueshirt Group
T: 212-871-3927
ir@everspin.com
Source: Everspin Technologies, Inc.
FAQ
What was Everspin's (MRAM) revenue in Q3 2024?
What is Everspin's (MRAM) Q4 2024 revenue guidance?
What was Everspin's (MRAM) earnings per share in Q3 2024?