Medical Properties Trust, Inc. Reports Fourth Quarter and Full-year Results
Medical Properties Trust (MPW) reported a fourth-quarter net loss of ($0.24) per share and a full-year net income of $1.50 per share. The company recorded a real estate impairment of approximately $171 million linked to properties leased to Prospect Medical Holdings. Full-year Normalized FFO (NFFO) reached $1.82 per share, reflecting a 4% growth year-over-year. MPW acquired six Priory behavioral health facilities for £233 million and anticipates an additional $50 million in cash rent escalators for 2023. The company estimates a 2023 per share net income of $0.83 to $0.98 and NFFO of $1.50 to $1.65, wary of potential revenue delays from Prospect.
- Full-year NFFO increased 4% year-over-year to $1.82 per share.
- Acquired six Priory behavioral health facilities for £233 million, enhancing portfolio.
- Expecting an additional $50 million in cash rent escalators in 2023.
- Fourth-quarter net loss of ($0.24) per share due to $171 million impairment.
- Performance concerns with Prospect Medical Holdings impacting revenue recovery.
Per Share Net Loss of (
-
Net loss of (
) and Normalized Funds from Operations (“NFFO”) of$0.24 for the 2022 fourth quarter and net income of$0.43 and NFFO of$1.50 for the full-year 2022, all on a per diluted share basis;$1.82 -
Fourth quarter 2022 net loss and full-year 2022 net income include a real estate impairment of approximately
related to four properties leased to$171 million Prospect Medical Holdings (“Prospect”) inPennsylvania as well as a write-off of roughly in unbilled Prospect rent also included in Funds from Operations (“FFO”) but excluded from normalized results;$112 million -
In October, commenced a development project to be leased to
Ernest inSouth Carolina upon completion for approximately ;$22 million -
In December, acquired six Priory behavioral health facilities previously leased from a third-party owner in the
UK for£233 million ; and -
Additional cash rent from CPI-based and fixed rent escalators of approximately
expected in 2023.$50 million
Previously announced activities:
-
January announcement that
Pipeline Health will assume the existing terms of itsLos Angeles hospital master lease and collect100% of past due rent; -
February repayment to MPT of
loan investment in$205 million Springstone , upon Lifepoint Health’s acquisition of a majority interest in the operator; -
Agreed in February to lease entire
Utah hospital portfolio to a wholly owned subsidiary ofCommonSpirit Health (“CommonSpirit”), upon CommonSpirit’s planned acquisition of Steward Health Care System’s (“Steward”)Utah operations; and -
Declared in February a regular quarterly dividend of
per share, representing a fourth quarter payout of adjusted funds from operations (“AFFO”) per share of roughly$0.29 85% .
“The vast majority of our portfolio is positioned to support a significant inflation-based increase in cash rents for 2023,” said
Included in the financial tables accompanying this press release is information about the Company’s assets and liabilities, net income, and reconciliations of net income to NFFO and AFFO, including per share amounts, all on a basis comparable to 2021 results, as well as a reconciliation of total assets to total adjusted gross assets.
PORTFOLIO UPDATE
In December, MPT acquired for
MPT plans to reallocate capital away from real estate leased to Prospect through the previously announced sale, predominantly for cash, of its
The Company has total assets of approximately
OPERATING RESULTS AND OUTLOOK
Operating results for the fourth quarter and year ended
NFFO for the fourth quarter and year ended
The Company is introducing initial 2023 calendar estimates of per share net income and NFFO of
These estimates do not include the effects, among others, of unexpected real estate operating costs, changes in accounting pronouncements, litigation costs, debt refinancing costs, acquisition costs, currency exchange rate movements, changes in income tax rates, interest rate hedging activities, write-offs of straight-line rent, other impairments or other non-recurring/unplanned transactions. Moreover, these estimates do not provide for the impact on MPT or its tenants and borrowers from the global COVID-19 pandemic. These estimates may change if the Company acquires or sells assets in amounts that are different from estimates, market interest rates change, debt is refinanced or repurchased, new shares are issued or repurchased, additional debt is incurred, other operating expenses vary, income from equity investments vary from expectations, or existing leases or loans do not perform in accordance with their terms.
CONFERENCE CALL AND WEBCAST
The Company has scheduled a conference call and webcast for
A telephone and webcast replay of the call will be available beginning shortly after the call’s completion. The telephone replay will be available through
The Company’s supplemental information package for the current period will also be available on the Company’s website in the Investor Relations section.
The Company uses, and intends to continue to use, the Investor Relations page of its website, which can be found at www.medicalpropertiestrust.com, as a means of disclosing material nonpublic information and of complying with its disclosure obligations under Regulation FD, including, without limitation, through the posting of investor presentations that may include material nonpublic information. Accordingly, investors should monitor the Investor Relations page, in addition to following our press releases,
About
This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements can generally be identified by the use of forward-looking words such as “may”, “will”, “would”, “could”, “expect”, “intend”, “plan”, “estimate”, “target”, “anticipate”, “believe”, “objectives”, “outlook”, “guidance” or other similar words, and include statements regarding our strategies, objectives, future expansion and development activities, and expected financial performance. Forward-looking statements involve known and unknown risks and uncertainties that may cause our actual results or future events to differ materially from those expressed in or underlying such forward-looking statements, including, but not limited to: (i) the economic, political and social impact of, and uncertainty relating to, potential impact from health crises (like COVID-19); (ii) the ability of our tenants, operators and borrowers to satisfy their obligations under their respective contractual arrangements with us, especially as a result of the adverse economic impact of the COVID-19 pandemic, and government regulation of hospitals and healthcare providers in connection with same (as further detailed in our Current Report on Form 8-K filed with the
The risks described above are not exhaustive and additional factors could adversely affect our business and financial performance, including the risk factors discussed under the section captioned “Risk Factors” in our Annual Report on Form 10-K for the year ended
Consolidated Balance Sheets | ||||||||||
(Amounts in thousands, except for per share data) | ||||||||||
Assets | (Unaudited) | (A) | ||||||||
Real estate assets | ||||||||||
Land, buildings and improvements, intangible lease assets, and other | $ |
13,862,415 |
|
$ |
14,062,722 |
|
||||
Investment in financing leases |
|
1,691,323 |
|
|
2,053,327 |
|
||||
Real estate held for sale |
|
- |
|
|
1,096,505 |
|
||||
Mortgage loans |
|
364,101 |
|
|
213,211 |
|
||||
Gross investment in real estate assets |
|
15,917,839 |
|
|
17,425,765 |
|
||||
Accumulated depreciation and amortization |
|
(1,193,312 |
) |
|
(993,100 |
) |
||||
Net investment in real estate assets |
|
14,724,527 |
|
|
16,432,665 |
|
||||
Cash and cash equivalents |
|
235,668 |
|
|
459,227 |
|
||||
Interest and rent receivables |
|
167,035 |
|
|
56,229 |
|
||||
Straight-line rent receivables |
|
787,166 |
|
|
728,522 |
|
||||
Investments in unconsolidated real estate joint ventures |
|
1,497,903 |
|
|
1,152,927 |
|
||||
Investments in unconsolidated operating entities |
|
1,444,872 |
|
|
1,289,434 |
|
||||
Other loans |
|
227,839 |
|
|
67,317 |
|
||||
Other assets |
|
572,990 |
|
|
333,480 |
|
||||
Total Assets | $ |
19,658,000 |
|
$ |
20,519,801 |
|
||||
Liabilities and Equity | ||||||||||
Liabilities | ||||||||||
Debt, net | $ |
10,268,412 |
|
$ |
11,282,770 |
|
||||
Accounts payable and accrued expenses |
|
621,324 |
|
|
607,792 |
|
||||
Deferred revenue |
|
27,727 |
|
|
25,563 |
|
||||
Obligations to tenants and other lease liabilities |
|
146,130 |
|
|
158,005 |
|
||||
Total Liabilities |
|
11,063,593 |
|
|
12,074,130 |
|
||||
Equity | ||||||||||
Preferred stock, |
||||||||||
outstanding |
|
- |
|
|
- |
|
||||
Common stock, |
||||||||||
outstanding - 597,476 shares at |
|
597 |
|
|
597 |
|
||||
shares at |
||||||||||
Additional paid-in capital |
|
8,535,140 |
|
|
8,564,009 |
|
||||
Retained earnings (deficit) |
|
116,285 |
|
|
(87,691 |
) |
||||
Accumulated other comprehensive loss |
|
(59,184 |
) |
|
(36,727 |
) |
||||
|
8,592,838 |
|
|
8,440,188 |
|
|||||
Non-controlling interests |
|
1,569 |
|
|
5,483 |
|
||||
Total Equity |
|
8,594,407 |
|
|
8,445,671 |
|
||||
Total Liabilities and Equity | $ |
19,658,000 |
|
$ |
20,519,801 |
|
||||
(A) Financials have been derived from the prior year audited financial statements. |
Consolidated Statements of Income | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
(Amounts in thousands, except for per share data) | For the Three Months Ended | For the Twelve Months Ended | ||||||||||||||||
Revenues | ||||||||||||||||||
Rent billed | $ |
231,845 |
|
$ |
259,517 |
|
$ |
968,874 |
|
$ |
931,942 |
|
||||||
Straight-line rent |
|
58,045 |
|
|
66,458 |
|
|
204,159 |
|
|
241,433 |
|
||||||
Income from financing leases |
|
48,920 |
|
|
50,701 |
|
|
203,580 |
|
|
202,599 |
|
||||||
Interest and other income |
|
41,676 |
|
|
32,657 |
|
|
166,238 |
|
|
168,695 |
|
||||||
Total revenues |
|
380,486 |
|
|
409,333 |
|
|
1,542,851 |
|
|
1,544,669 |
|
||||||
Expenses | ||||||||||||||||||
Interest |
|
92,047 |
|
|
93,984 |
|
|
359,036 |
|
|
367,393 |
|
||||||
Real estate depreciation and amortization |
|
81,454 |
|
|
84,199 |
|
|
332,977 |
|
|
321,249 |
|
||||||
Property-related (A) |
|
7,699 |
|
|
7,833 |
|
|
45,697 |
|
|
39,098 |
|
||||||
General and administrative |
|
42,893 |
|
|
38,326 |
|
|
160,494 |
|
|
145,638 |
|
||||||
Total expenses |
|
224,093 |
|
|
224,342 |
|
|
898,204 |
|
|
873,378 |
|
||||||
Other income (expense) | ||||||||||||||||||
(Loss) gain on sale of real estate |
|
(33 |
) |
|
43,575 |
|
|
536,755 |
|
|
52,471 |
|
||||||
Real estate and other impairment charges, net |
|
(282,950 |
) |
|
(39,411 |
) |
|
(268,375 |
) |
|
(39,411 |
) |
||||||
Earnings from equity interests |
|
7,194 |
|
|
6,855 |
|
|
40,800 |
|
|
28,488 |
|
||||||
Debt refinancing and unutilized financing costs |
|
- |
|
|
(25,311 |
) |
|
(9,452 |
) |
|
(27,650 |
) |
||||||
Other (including fair value adjustments on securities) |
|
(5,531 |
) |
|
40,952 |
|
|
15,344 |
|
|
45,699 |
|
||||||
Total other (expense) income |
|
(281,320 |
) |
|
26,660 |
|
|
315,072 |
|
|
59,597 |
|
||||||
(Loss) income before income tax |
|
(124,927 |
) |
|
211,651 |
|
|
959,719 |
|
|
730,888 |
|
||||||
Income tax expense |
|
(15,285 |
) |
|
(4,807 |
) |
|
(55,900 |
) |
|
(73,948 |
) |
||||||
Net (loss) income |
|
(140,212 |
) |
|
206,844 |
|
|
903,819 |
|
|
656,940 |
|
||||||
Net income attributable to non-controlling interests |
|
(262 |
) |
|
(308 |
) |
|
(1,222 |
) |
|
(919 |
) |
||||||
Net (loss) income attributable to MPT common stockholders | $ |
(140,474 |
) |
$ |
206,536 |
|
$ |
902,597 |
|
$ |
656,021 |
|
||||||
Earnings per common share - basic and diluted: | ||||||||||||||||||
Net (loss) income attributable to MPT common stockholders | $ |
(0.24 |
) |
$ |
0.34 |
|
$ |
1.50 |
|
$ |
1.11 |
|
||||||
Weighted average shares outstanding - basic |
|
598,053 |
|
|
596,395 |
|
|
598,634 |
|
|
588,817 |
|
||||||
Weighted average shares outstanding - diluted |
|
598,053 |
|
|
596,665 |
|
|
598,837 |
|
|
590,139 |
|
||||||
Dividends declared per common share | $ |
0.29 |
|
$ |
0.28 |
|
$ |
1.16 |
|
$ |
1.12 |
|
||||||
(A) Includes |
Reconciliation of Net Income to Funds From Operations | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
(Amounts in thousands, except for per share data) | For the Three Months Ended | For the Twelve Months Ended | ||||||||||||||||
FFO information: | ||||||||||||||||||
Net (loss) income attributable to MPT common stockholders | $ |
(140,474 |
) |
$ |
206,536 |
|
$ |
902,597 |
|
$ |
656,021 |
|
||||||
Participating securities' share in earnings |
|
(567 |
) |
|
(1,073 |
) |
|
(1,602 |
) |
|
(2,161 |
) |
||||||
Net (loss) income, less participating securities' share in earnings | $ |
(141,041 |
) |
$ |
205,463 |
|
$ |
900,995 |
|
$ |
653,860 |
|
||||||
Depreciation and amortization |
|
98,891 |
|
|
97,510 |
|
|
399,622 |
|
|
374,599 |
|
||||||
Gain on sale of real estate |
|
(99 |
) |
|
(43,575 |
) |
|
(536,887 |
) |
|
(52,471 |
) |
||||||
Real estate impairment charges |
|
170,582 |
|
|
- |
|
|
170,582 |
|
|
- |
|
||||||
Funds from operations | $ |
128,333 |
|
$ |
259,398 |
|
$ |
934,312 |
|
$ |
975,988 |
|
||||||
Write-off of unbilled rent and other |
|
3,390 |
|
|
8,814 |
|
|
37,682 |
|
|
7,213 |
|
||||||
Gain on sale of equity investments |
|
- |
|
|
(40,945 |
) |
|
- |
|
|
(40,945 |
) |
||||||
Other impairment charges, net |
|
112,368 |
|
|
39,411 |
|
|
97,793 |
|
|
39,411 |
|
||||||
Non-cash fair value adjustments |
|
10,230 |
|
|
(5,430 |
) |
|
(2,333 |
) |
|
(8,193 |
) |
||||||
Tax rate changes and other |
|
3,795 |
|
|
(7,950 |
) |
|
10,697 |
|
|
34,796 |
|
||||||
Debt refinancing and unutilized financing costs |
|
- |
|
|
25,311 |
|
|
9,452 |
|
|
27,650 |
|
||||||
Normalized funds from operations | $ |
258,116 |
|
$ |
278,609 |
|
$ |
1,087,603 |
|
$ |
1,035,920 |
|
||||||
Share-based compensation |
|
12,377 |
|
|
13,520 |
|
|
46,345 |
|
|
52,110 |
|
||||||
Debt costs amortization |
|
5,023 |
|
|
4,968 |
|
|
19,739 |
|
|
17,661 |
|
||||||
Rent deferral, net |
|
514 |
|
|
557 |
|
|
(5,980 |
) |
|
2,755 |
|
||||||
Straight-line rent revenue and other |
|
(72,494 |
) |
|
(81,909 |
) |
|
(297,645 |
) |
|
(297,078 |
) |
||||||
Adjusted funds from operations | $ |
203,536 |
|
$ |
215,745 |
|
$ |
850,062 |
|
$ |
811,368 |
|
||||||
Per diluted share data: | ||||||||||||||||||
Net (loss) income, less participating securities' share in earnings | $ |
(0.24 |
) |
$ |
0.34 |
|
$ |
1.50 |
|
$ |
1.11 |
|
||||||
Depreciation and amortization |
|
0.16 |
|
|
0.16 |
|
|
0.67 |
|
|
0.63 |
|
||||||
Gain on sale of real estate |
|
- |
|
|
(0.07 |
) |
|
(0.90 |
) |
|
(0.09 |
) |
||||||
Real estate impairment charges |
|
0.29 |
|
|
- |
|
|
0.29 |
|
|
- |
|
||||||
Funds from operations | $ |
0.21 |
|
$ |
0.43 |
|
$ |
1.56 |
|
$ |
1.65 |
|
||||||
Write-off of unbilled rent and other |
|
- |
|
|
0.01 |
|
|
0.07 |
|
|
0.01 |
|
||||||
Gain on sale of equity investments |
|
- |
|
|
(0.07 |
) |
|
- |
|
|
(0.07 |
) |
||||||
Other impairment charges, net |
|
0.19 |
|
|
0.07 |
|
|
0.16 |
|
|
0.07 |
|
||||||
Non-cash fair value adjustments |
|
0.02 |
|
|
(0.01 |
) |
|
- |
|
|
(0.01 |
) |
||||||
Tax rate changes and other |
|
0.01 |
|
|
(0.01 |
) |
|
0.02 |
|
|
0.06 |
|
||||||
Debt refinancing and unutilized financing costs |
|
- |
|
|
0.05 |
|
|
0.01 |
|
|
0.04 |
|
||||||
Normalized funds from operations | $ |
0.43 |
|
$ |
0.47 |
|
$ |
1.82 |
|
$ |
1.75 |
|
||||||
Share-based compensation |
|
0.02 |
|
|
0.02 |
|
|
0.08 |
|
|
0.09 |
|
||||||
Debt costs amortization |
|
0.01 |
|
|
0.01 |
|
|
0.03 |
|
|
0.03 |
|
||||||
Rent deferral, net |
|
- |
|
|
- |
|
|
(0.01 |
) |
|
- |
|
||||||
Straight-line rent revenue and other |
|
(0.12 |
) |
|
(0.14 |
) |
|
(0.50 |
) |
|
(0.50 |
) |
||||||
Adjusted funds from operations | $ |
0.34 |
|
$ |
0.36 |
|
$ |
1.42 |
|
$ |
1.37 |
|
||||||
Notes: (A) Certain line items above (such as depreciation and amortization) include our share of such income/expense from unconsolidated joint ventures. These amounts are included with all activity of our equity interests in the "Earnings from equity interests" line on the consolidated statements of income.
(B) Investors and analysts following the real estate industry utilize funds from operations ("FFO") as a supplemental performance measure. FFO, reflecting the assumption that real estate asset values rise or fall with market conditions, principally adjusts for the effects of GAAP depreciation and amortization of real estate assets, which assumes that the value of real estate diminishes predictably over time. We compute FFO in accordance with the definition provided by the
In addition to presenting FFO in accordance with the Nareit definition, we disclose normalized FFO, which adjusts FFO for items that relate to unanticipated or non-core events or activities or accounting changes that, if not noted, would make comparison to prior period results and market expectations less meaningful to investors and analysts. We believe that the use of FFO, combined with the required GAAP presentations, improves the understanding of our operating results among investors and the use of normalized FFO makes comparisons of our operating results with prior periods and other companies more meaningful. While FFO and normalized FFO are relevant and widely used supplemental measures of operating and financial performance of REITs, they should not be viewed as a substitute measure of our operating performance since the measures do not reflect either depreciation and amortization costs or the level of capital expenditures and leasing costs (if any not paid by our tenants) to maintain the operating performance of our properties, which can be significant economic costs that could materially impact our results of operations. FFO and normalized FFO should not be considered an alternative to net income (loss) (computed in accordance with GAAP) as indicators of our results of operations or to cash flow from operating activities (computed in accordance with GAAP) as an indicator of our liquidity.
We calculate adjusted funds from operations, or AFFO, by subtracting from or adding to normalized FFO (i) straight-line rent, (ii) non-cash share-based compensation expense, and (iii) amortization of deferred financing costs. AFFO is an operating measurement that we use to analyze our results of operations based more on the receipt, rather than the accrual, of our rental revenue and on certain other adjustments. We believe that this is an important measurement because our infrastructure-type assets generally require longer term leases with annual contractual escalations of base rents, resulting in the recognition of a significant amount of rental income that is not billable/collected until future periods. Our calculation of AFFO may not be comparable to AFFO or similarly titled measures reported by other REITs. AFFO should not be considered as an alternative to net income (calculated pursuant to GAAP) as an indicator of our results of operations or to cash flow from operating activities (calculated pursuant to GAAP) as an indicator of our liquidity. |
2023 Guidance Reconciliation | ||||||||
(Unaudited) | ||||||||
2023 Guidance - Per Share(1) | ||||||||
Low | High | |||||||
Net income attributable to MPT common stockholders | $ |
0.83 |
$ |
0.98 |
||||
Participating securities' share in earnings |
|
- |
|
- |
||||
Net income, less participating securities' share in earnings | $ |
0.83 |
$ |
0.98 |
||||
Depreciation and amortization |
|
0.67 |
|
0.67 |
||||
Gain on sale of real estate and other, net |
|
- |
|
- |
||||
Funds from operations | $ |
1.50 |
$ |
1.65 |
||||
Other adjustments |
|
- |
|
- |
||||
Normalized funds from operations | $ |
1.50 |
$ |
1.65 |
||||
(1) The guidance is based on current expectations and actual results or future events may differ materially from those expressed in this table, which is a forward-looking statement within the meaning of the federal securities laws. Please refer to the forward-looking statement included in this press release and our filings with the |
Total Adjusted Gross Assets | ||||||||
(Unaudited) | ||||||||
(Amounts in thousands) | ||||||||
Total Assets | $ |
19,658,000 |
|
|||||
Add: Accumulated depreciation and amortization |
|
1,193,312 |
|
|||||
Add: Incremental gross assets of our Investments in |
|
1,698,917 |
|
|||||
Less: Gross book value of the transactions, net(2) |
|
(1,074,024 |
) |
|||||
Net: Reclassification between operators(3) |
|
- |
|
|||||
Less: Decrease in cash from the transactions(4) |
|
(235,668 |
) |
|||||
Total Adjusted Gross Assets(5) | $ |
21,240,537 |
|
|||||
(1) Reflects an addition to total assets to present our total share of each joint venture’s gross assets. See below for details of the calculation. While we do not control any of our unconsolidated real estate joint venture arrangements and do not have direct legal claim to the underlying assets of the unconsolidated real estate joint ventures, we believe this adjustment allows investors to view certain concentration information on a basis comparable to the remainder of our real estate portfolio. This presentation is also consistent with how our management team reviews our portfolio (dollar amounts in thousands): |
Real estate joint venture total gross real estate and other assets | $ |
5,921,188 |
|
|||||
Weighted-average equity ownership percentage |
|
55 |
% |
|||||
|
3,261,727 |
|
||||||
Investments in |
|
(1,562,810 |
) |
|||||
Incremental gross assets of our Investments in |
$ |
1,698,917 |
|
|||||
|
(A) Includes amount shown on the "Investments in unconsolidated real estate joint ventures" line on our consolidated balance sheets, along with a |
|||||||
(2) Represents the gross book value of assets sold or written off due to the |
Gross book value of assets in transactions | $ |
(655,354 |
) |
|||||
Non-cash rent write-offs related to disposals |
|
(418,670 |
) |
|||||
Gross book value of the transactions | $ |
(1,074,024 |
) |
|||||
(3) Reclass of (4) Represents cash expected from the proceeds generated by the transactions, along with cash on hand to reduce debt as detailed below (in thousands): |
Expected cash proceeds generated by the transactions | $ |
659,000 |
|
|||||
Reduction of revolver balance |
|
(894,668 |
) |
|||||
Net decrease in cash from the transactions | $ |
(235,668 |
) |
|||||
(5) Total adjusted gross assets is total assets before accumulated depreciation/amortization (adjusted for our investments in unconsolidated real estate joint ventures), assumes material transaction commitments are completed, and assumes cash on hand at period-end and cash generated from or to be generated from transaction commitments or financing activities subsequent to period-end are either used in these transactions or used to reduce debt. We believe total adjusted gross assets is useful to investors as it provides a more current view of our portfolio and allows for a better understanding of our concentration levels as our commitments close. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230222006122/en/
Senior Managing Director of Corporate Communications
(646) 884-9809
dbabin@medicalpropertiestrust.com
Source:
FAQ
What were Medical Properties Trust's fourth quarter 2022 earnings?
How did Medical Properties Trust perform in full-year 2022?
What significant acquisitions did Medical Properties Trust make recently?
What is Medical Properties Trust's outlook for 2023?